Interim Results
Brown (N.) Group PLC
12 October 2000
Interim Results Announcement
26 weeks to 26 August 2000
N Brown Group plc, the Manchester based direct catalogue home shopping and
fulfilment services company, today announces its interim results for the 26
weeks to 26 August 2000.
The group continues to report a strong performance. Turnover growth in the
core division of home shopping was ahead of the retail sector, reflecting
increased customer spending and retention, and supported by a wider product
range.
Our fulfilment services division has been further enhanced with the
acquisition of Eunite, the e-convergence company providing multi-channel
solutions and complementing Zendor.com's offer.
Highlights of the results include:
- Turnover £185.9m (1999 : £172.5m) up 7.8%
- Operating profit £24.7m (1999 : £23.0m) up 7.5%
- Profit before tax (before Zendor.com costs)
£23.1m (1999 : £21.4m) up 7.9%
- Earnings per share 5.55p (1999 : 5.16p)* up 7.6%
- Interim dividend per share 1.45p (1999 :1.35p)* up 7.4%
* 1999 figures restated to reflect the recent 1 for 1 bonus issue of shares
Sir David Alliance CBE, Chairman, said:
'I am pleased to report a good set of results, particularly in the light of a
difficult retail climate.
'Zendor.com is performing to expectations. We have a number of quality
prospects which will be announced according to the client's plans.
'We are continuing to launch initiatives which will drive growth in our core
businesses, as well as developing other opportunities leading to further
progress this year and next.'
For further information please contact:
N Brown Group plc
Sir David Alliance CBE, Chairman
Jim Martin, Chief Executive On the day: 020 7457 2345
Tim Kowalski, Finance Director Thereafter: 0161 236 8256
Neil Garnett / Luisa Winnett, Gavin Anderson & Company 020 7457 2345
CHAIRMAN'S STATEMENT
I am delighted to report continued strong growth for the six months to August
2000 in a challenging retail climate. Turnover is up 7.8% to £185.9m and,
before absorbing Zendor.com's first half costs of £0.4m, profit before tax has
increased by 7.9% to £23.1m. Earnings per share have increased by 7.6% to
5.55 pence and the board has declared an interim dividend of 1.45 pence per
share, up by 7.4%.
Home Shopping
Home shopping turnover is up by 7.8%, well ahead of the retail sector as a
whole. Much of this is due to the continued support and loyalty of our
existing established customers. Turnover from these customers increased by
8.5%, with a 4.5% rise in the number who ordered to 1.8 million and a 4%
increase in their average spending. This growth in customer spending is
particularly satisfying against a background of price deflation, which was
around 4% in the period.
An important part of our growth strategy is the development of our household
and electrical products, sales of which have grown by 25% to £42m, now
representing 23% of home shopping turnover. We have increased the frequency
as well as the number of customers contacted, using the Home Essentials
brochure and a new publication, Inspirational Homes, as well as devoting more
space to these items in our main catalogues. Product ranges have been widened
and customers are being offered more flexible credit propositions.
Clothing and footwear sales volumes continue to be strong but selling prices
are generally lower than last year, a situation which is reflected in the
retail sector. Despite this, ladies clothing sales are ahead by 5% to £108m
with demand favouring younger, informal separates. A new brochure, Naturally
Close, containing a range of lingerie, nightwear and swimwear was successfully
launched this season. Sales of menswear and footwear have declined by 3% in
spite of increased volumes. This reflects the general pressure on pricing in
these product groups.
Our main catalogues are well positioned demographically to take advantage of
an ageing and more affluent population. Turnover from customers in their mid
forties through to early sixties has advanced by 8% to £130m. We have also
invested in the younger market of consumers in their thirties and forties and
sales to these customers are up by 9% to £37m.
Due to better control of stock, gross margins are up by 0.6% to 56.6%, despite
the increase in turnover of the traditionally lower margin ranges of household
and electrical products. We are implementing further stock forecasting
enhancements which will allow us to build on these gains next year and beyond.
Financial Services
Operating profit from the activities of First Financial, our financial
services business, is up from £0.6m last year to £0.8m. This is a
commission-based financial intermediary, offering unsecured loans, insurance
and other products to home shopping customers. Our enhanced financial
services database now enables us to segment and target customers with greater
accuracy, offering appropriate and timely financial products.
Fulfilment Services
Last year we recognised the strategic importance of fulfilment services when
we announced the creation of a new division. This business offers complete
fulfilment services to new and existing distance shopping companies operating
in either the conventional catalogue or internet channels. The majority of
these services already exists within the group and we are progressively
strengthening the proposition by acquisition, joint venture and organic
developments.
The marketing arm for this division is Zendor.com, 75% owned by the group and
25% owned by a division of GE. Zendor.com's dedicated management team has
been involved in the lengthy process of helping clients to create their
distance shopping strategies and this has resulted in contracts with New Look
and River Island, the former having started recently with the launch of their
first catalogues. We are in advanced discussions with a number of other
leading organisations and are on track to achieve our overall plan.
Announcements will be made according to the timing preference of each new
client. There was a loss for Zendor of £0.4m in the first half and we expect
a similar result in the second half as revenues begin to build. The benefits
of Zendor.com will be seen until next year.
In August we announced the acquisition of a 60% controlling interest in
Eunite, an e-convergence company and leading provider of multi-channel
e-commerce solutions with access through the internet, mobile phones and
interactive television. The remaining 40% is intended to be acquired over the
next three years at a price linked to challenging profit targets. This
acquisition adds to Zendor.com's fulfilment strengths, furthering its ability
to provide clients with an end-to-end service, as well as providing specialist
support in the development of our existing and new home shopping channels.
We are also actively pursuing other investment opportunities which we believe
will further enhance our fulfilment proposition to potential clients.
Balance Sheet
Net assets increased by 15.8% to £184.8m. Gearing has increased from 28% to
33% due to £9m capital expenditure, increases in working capital and the
acquisition of Eunite. The net cash outflow before financing this year was
£14.7m against £1.6m last year.
The main items of capital expenditure are an additional warehouse in Rochdale,
Lancashire, enhancements to warehouse sorting machines and the initial
payments for the second phase of the high bay warehouse extension which will
become operational next year. These additions are necessary for both organic
expansion and Zendor.com requirements. Interest bearing debtors increased by
9% to £194m and stocks were up by 7% to £36m.
Prospects
Despite the continuing highly competitive retail market, the second half began
with turnover for the first two weeks up by 8%. Sales were affected to a
small extent by the fuel crisis but we expect to recoup this by the year end.
We are continuing to launch initiatives which will drive growth in our core
businesses, as well as developing other opportunities leading to further
progress this year and next. We have taken steps to reduce costs which will
progressively contribute, including a blend of overhead sourcing gains and a
restructuring of catalogues and brochures. We expect the deflationary
pressure on selling prices to begin to ease next year, improving operating
margins.
On behalf of the board, my sincere thanks to staff in all parts of the
business for their continued outstanding contribution.
Sir David Alliance, CBE
12 October 2000
N Brown Group plc - Interim Results
GROUP PROFIT AND LOSS ACCOUNT (Unaudited)
26 weeks to 26 weeks to 52 weeks to
26 Aug 2000 28 Aug 1999 26 Feb 2000
£'000 £'000 £'000
Note
Turnover 1 185,938 172,506 354,733
======= ======= =======
Operating profit 2 24,748 23,005 51,208
Profit on partial
sale of subsidiary
undertaking - - 3,802
Share of (loss)/
profit of associated
undertakings (141) 18 (132)
Income from
listed investments 22 23 53
Interest payable (1,967) (1,668) (3,564)
------------ ------------ ------------
Profit on ordinary
activities before
taxation 22,662 21,378 51,367
Taxation on profit
on ordinary
activities 6 (6,731) (6,498) (14,366)
------------ ------------ ------------
Profit on ordinary
activities after
taxation 15,931 14,880 37,001
Equity minority
interests 166 14 115
------------ ------------ ------------
Profit for the
financial period 16,097 14,894 37,116
Dividends 7 (4,214) (3,916) (13,187)
------------ ------------ -----------
Retained profit 11,883 10,978 23,929
======= ======= =======
Earnings per share 4 5.55p 5.16p 12.85p
------------ ------------ -----------
Diluted earnings
per share 4 5.50p 5.12p 12.72p
------------ ------------ -----------
Dividends per share 4, 7 1.45p 1.35p 4.55p
------------ ------------ -----------
N Brown Group plc - Interim Results
GROUP BALANCE SHEET - (Unaudited)
At At At
26 Aug 2000 28 Aug 1999 26 Feb 2000
£'000 £'000 £'000
Fixed assets:
Intangible assets 9,370 2,007 2,885
Tangible assets 65,920 59,744 62,758
Investments 3,431 3,641 3,199
------------ ------------ ------------
78,721 65,392 68,842
------------ ------------ ------------
Current assets:
Stocks 35,518 33,081 35,467
Debtors 210,648 188,927 202,806
Cash at bank
and in hand 2,186 3,580 5,083
------------ ------------ ------------
248,352 225,588 243,356
------------ ------------ ------------
Creditors:
Amounts falling
due within one year (79,257) (91,509) (88,471)
------------ ------------ ------------
Net current assets 169,095 134,079 154,885
------------ ------------ ------------
Total assets less
current liabilities 247,816 199,471 223,727
Creditors:
Amounts falling due
after more than one year (59,719) (37,583) (47,941)
Provisions for
liabilities and charges (3,253) (2,270) (3,253)
------------ ------------ ------------
Net assets 184,844 159,618 172,533
======= ======= =======
Capital and reserves:
Called up share capital 29,278 14,616 14,634
Share premium account 4,335 17,923 18,714
Revaluation reserve 1,661 1,720 1,511
Profit and loss account 149,851 125,624 138,103
------------ ------------ ------------
Equity shareholders' funds 185,125 159,883 172,962
Equity minority interests (281) (265) (429)
------------ ------------ ------------
Capital employed 184,844 159,618 172,533
======= ======= =======
Gearing 33% 28% 26%
N Brown Group plc - Interim Results
GROUP CASH FLOW STATEMENT (Unaudited)
26 weeks to 26 weeks to 52 weeks to
26 Aug 2000 28 Aug 1999 26 Feb 2000
£'000 £'000 £'000
Operating activities:
Operating profit 24,748 23,005 51,208
(Increase)/decrease
in stocks (39) 592 (2,117)
Increase in debtors (6,867) (8,914) (22,825)
(Decrease)/increase
in creditors (9,997) (4,062) 1,283
Depreciation (net of
profit on disposals) 5,662 4,868 10,158
Goodwill amortisation 90 49 116
Profit on sale of investments - (64) (358)
------------ ------------ ------------
Net cash inflow
from operating activities 13,597 15,474 37,465
Returns on investments
and servicing of
finance (2,077) (1,489) (3,412)
Taxation paid (3,110) (1,583) (14,080)
Capital expenditure and
financing activities (9,377) (5,723) (13,242)
Acquisitions and disposals (4,432) (157) 2,998
Equity dividends paid (9,277) (8,367) (12,270)
------------ ------------ ------------
Net cash outflow before
management of liquid
resources and financing (14,676) (1,845) (2,541)
Management of
liquid resources - 214 508
Financing 11,940 945 2,677
------------ ------------ ------------
(Decrease)/increase
in cash (2,736) (686) 644
------------ ------------ ------------
N Brown Group plc - Interim Results
NOTES TO THE ACCOUNTS (Unaudited)
26 weeks to 26 weeks to 52 weeks to
26 Aug 2000 28 Aug 1999 26 Feb 2000
£'000 £'000 £'000
1. Analysis of turnover
Home shopping 185,932 172,506 354,733
Fulfilment services
- Zendor.com 6 - -
------------- ------------ -----------
185,938 172,506 354,733
======= ======= =======
2. Analysis of
operating profit
Home shopping 25,502 23,358 51,957
Fulfilment services
- Zendor.com (399) - -
Central administration
costs (355) (353) (749)
----------- ------------ -----------
24,748 23,005 51,208
======= ======= =======
3. The interim accounts have been prepared in accordance with the
accounting policies set out in the Annual Report and Accounts for
the 52 weeks ended 26 February 2000 and were approved by the board of
directors on 12 October 2000.
4. The calculation of earnings per share is based on the profit for the
financial period and the weighted average number of shares in issue
during the period of 289,854,000 (1999, 288,496,000). For diluted
earnings per share, the weighted average number of shares of 292,687,000
(1999,290,768,000) has been calculated after adjusting for the potential
dilution of outstanding share options.
The prior period comparatives for earnings per share and dividends per
share have been restated to reflect the one-for-one bonus issue of shares
on 7 July 2000 by way of capitalisation of a proportion of the share
premium account.
5. On 12 August 2000, the group acquired 60% of the issued ordinary
share capital of Eunite Limited for a consideration of £6,911,000.
This acquisition is not considered to be significant in relation to the
reporting requirements of FRS3.
6. The taxation charge for the 26 weeks ended 26 August 2000 is based on
the estimated effective tax rate for the full year.
7. The interim dividend of 1.45p per ordinary share will be paid on 5
January 2001 to shareholders on the register at the close of business on 1
December 2000.
8. The figures for the 52 weeks ended 26 February 2000 have been extracted
from the statutory accounts which have been filed with the Registrar of
Companies. The auditors' report on those accounts was unqualified and did
not contain any statement under section 237 of the Companies Act 1985.
9. It is expected that the interim report for the 26 weeks ended 26 August
2000 will be posted to shareholders on 16 October 2000.