3rd Qrtr&9 Mths Rslts-Pt. 1
British Telecommunications PLC
8 February 2001
PART 1
February 8, 2001
THIRD QUARTER AND NINE MONTHS RESULTS TO DECEMBER 31, 2000
BT's results for the third quarter and nine months to December 31, 2000
are summarised in the following table.
Third Nine Months
Quarter
2000 1999 2000 1999
£m £m £m £m
Group turnover 5,253 4,740 15,005 13,972
EBITDA 1,771 1,581 4,862 4,857
Total operating profit before goodwill amortisation and
exceptional items 836 832 2,670 2,600
Profit on sale of fixed 500 - 565 90
asset investments
Profit before taxation 760 651 1,792 2,313
Profit after taxation 573 453 1,236 1,608
Earnings per share 8.1p 7.0p 17.2p 24.9p
Earnings per share before exceptional items and
goodwill amortisation 4.3p 8.0p 17.5p 25.8p
Financial highlights for the third quarter
* Underlying EBITDA broadly maintained. Underlying EBITDA is determined
before exceptional items and the impact of acquisitions and disposals
* Group turnover rose by 10.8 per cent to £5,253 million
* Total operating profit before goodwill amortisation and exceptional
items maintained
* Disposal programme contributes £500 million to profit before tax
* Capital expenditure on property, plant and equipment rises by 37 per
cent to £1,161 million in line with expectations
* Successful US $10 billion global bond issued
* Balance sheet gearing at 109 per cent with net debt at £19.1 billion at
end of quarter
Business highlights
* Radical restructuring announced on November 9, 2000
* ADSL roll out extends to 720 exchanges, currently
* Agreement with Crown Castle to develop cellsites jointly
* New BT Together packages launched with sales to over 1 million customers
in first seven weeks
* BT Cellnet's customer base up 1.5 million in the third quarter to 10.2
million at December 31, 2000
* Viag Interkom's customer base rises to 3.2 million at December 31, 2000
- up nearly 3.5 times in 12 months
* BT Ignite's integrated broadband enabled IP network covers more than
50,000 km in 11 countries
* BTopenworld achieved 2.5 million Genie portal registrations world-wide
Restructuring
In April 2000, we announced a restructuring whereby the group and its ventures
would be managed through four international businesses together with the UK
operations and the Concert global venture. The four international businesses,
BT Wireless, BT Ignite, BTopenworld and Yell began operations on July 1, 2000,
as planned.
Financial information on the international businesses is published in this
release for the third quarter and nine month periods ended December 31, 2000.
On November 9, 2000, we announced that we intended to set up a new company,
NetCo, to operate BT's UK fixed network. Additionally, we aim to dispose of
non-core holdings and partially sell some of BT's international businesses. We
projected borrowings of £30 billion at our financial year end and plan to
achieve a reduction of around £10 billion.
In the following discussion, we deal first with the results at a group level
before turning to highlight the performance of our new lines of business.
GROUP RESULTS
Results
BT's earnings per share for the third quarter ended December 31, 2000 were 8.1
pence. These earnings included the net benefit of the following exceptional
items:
* Profit of £500 million from the disposal of fixed asset investments and
group undertakings
* Rates refunds of £248 million on BT's infrastructure and associated
interest credit of £25 million
* A non-cash impairment of goodwill in ventures of £200 million
* Write off of subscriber acquisition costs of £139 million on aligning
the accounting of the BT Wireless non-UK operations
Earnings before these items and goodwill amortisation were 4.3 pence per share
compared with 8.0 pence per share in the corresponding quarter of the previous
financial year. The lower earnings in the current period were mainly due to
higher interest charges following BT's acquisition of businesses and third
generation mobile licences over the year. Total operating profit before goodwill
amortisation and exceptional items increased by 0.5 per cent to £836 million
on a total turnover increase of 35 per cent (£1,940 million). Of the total
turnover increase, 74 per cent was due to net acquisitions.
BT's earnings per share for the nine months ended December 31, 2000 were 17.2
pence. These earnings include net exceptional charges and goodwill
amortisation of 0.3 pence per share. Earnings before these items were 17.5
pence per share compared with 25.8 pence per share in the corresponding period
of the previous financial year.
Turnover
Group turnover grew by 10.8 per cent to £5,253 million in the third quarter to
December 31, 2000. The principal areas of growth were through the acquisition
of interests in Europe and from interconnect with other UK operators. The
transfer of certain BT businesses to the Concert global venture in January
2000 has had the effect of reducing group turnover by approximately 3 per cent
(£140 million) in the quarter.
In the nine months to December 31, 2000, group turnover grew by 7.4 per cent
to £15,005 million.
Fixed network call turnover in the UK declined by £49 million to £1,423
million in the quarter. Significant factors in this change were:
* Price reductions had the effect of reducing turnover by approximately £
50 million.
* Call volume growth on a 12 months moving average basis was 4 per cent to
December 31, 2000 compared with 8 per cent a year earlier.
* Strong fixed to mobile and internet-related non-geographic call growth
was offset by declining higher margin local, national and international
geographic call volumes. This trend in fixed network call volumes is
illustrated in the table below.
Fixed network calls volume growth
12 months moving average volume growth (decline)
Dec 00 Sep 00 Jun 00 Mar 00 Dec 99 Sep 99 Jun 99 Mar 99
% % % % % % % %
Non-geographic calls:
Local 57 69 87 95 112 126 119 118
National 30 36 45 48 54 58 51 44
Fixed to mobile 36 42 46 48 49 47 42 38
Geographic calls:
Local (12) (11) (10) (9) (8) (6) (5) (4)
National (8) (7) (6) (4) (3) (1) (1) 0
International (5) (6) (5) (3) (2) 0 0 0
Overall 4 5 6 7 8 9 8 7
Turnover from UK exchange line rental and connection charges grew by 3.7
per cent in the third quarter and by 2.9 per cent in the nine months. Business
lines have grown by 5.5 per cent over the 12 months to December 31, 2000 while
BT's residential line customer base has remained almost stable in that period
despite some mobile phone substitution and competition from other fixed line
providers.
Mobile communication turnover rose by 30 per cent in the third quarter as
a result of BT's acquisition of Esat Digifone in March 2000 and Telfort in
June 2000, as well as growth in BT Cellnet. The acquisitions contributed £117
million growth in turnover in the third quarter out of a total of £173
million.
Receipts from other operators increased by 55 per cent in the third
quarter primarily from the growth in transit traffic handled by BT for other
UK operators.
Total turnover, including BT's proportionate share of its ventures, grew by 35
per cent to £7,525 million in the third quarter. The increase in BT's
proportional share of its ventures' turnover from £845 million to £2,442
million in the quarter is principally due to its investments in Japan and in
the Concert global venture with AT&T which was launched in early January 2000.
Other operating income
BT provides administrative and other services to Concert drawing on BT
people and resources. The income from this totalled £42 million in the third
quarter.
Operating costs
Total operating costs, excluding exceptional items, rose by 19.8 per cent
in the third quarter. Underlying operating costs, excluding goodwill
amortisation and the effects of acquisitions and disposals, rose by about 13
per cent. The principal reasons for the underlying increase in the third
quarter were:
* Higher payments to other operators for interconnect. Payments to
operators increased by 23 per cent to £1,005 million.
* Higher subscriber acquisition costs of approximately £80 million
reflecting the increase in BT Cellnet's pre-paid customer base in the
quarter.
Redundancy direct costs for the nine months were £76 million higher at £
95 million due to over 5,000 people leaving BT in the period. In addition, the
leavers caused approximately £450 million of incremental liabilities in the BT
Pension Scheme. These costs are not charged in the group profit and loss
account in the period, in accordance with UK accounting standards, because
there is currently an adequate pension surplus, for accounting purposes, to
absorb these costs. We anticipate that this surplus will be fully utilised
during the next financial year. At that time we will recommence charging the
cost of the incremental liabilities of leavers against group profit.
Share of results of ventures
BT's share of its ventures' operating results before goodwill
amortisation and exceptional items improved to a profit of £50 million in the
third quarter from a loss of
£77 million in the corresponding period of last year. This improvement is
largely due to the acquisition of interests in Japan Telecom and the J-Phone
mobile companies as shown in the table below.
BT's share of operating profit (loss) before goodwill amortisation
and exceptional items
Third quarter Nine months
ended December 31, ended December 31,
2000 1999 2000 1999
£m £m £m £m
Japanese investments and other 110 (36) 183 (147)
Concert global venture 2 n/a 108 n/a
Cegetel 22 4 46 31
Viag Interkom (89) (51) (223) (186)
Airtel 5 6 40 26
Total 50 (77) 154 (276)
Goodwill amortisation attributable to the ventures rose from £31 million to £
55 million before exceptional items in the third quarter.
Profit on sale of fixed asset investments and group undertakings
We sold our 34 per cent interest in Sunrise, our telecommunications joint
venture in Switzerland, to another partner for £464 million in the third
quarter. This was the first major sale in our disposal programme of non-core
businesses which we announced last November. The profit of £454 million on
this sale is the main item in the total profit of £500 million for the third
quarter.
Interest
Net interest, including BT's share of its ventures' interest charge, rose
by £229 million to £339 million in the third quarter. Of the total charge, £252
million arose in the BT group and £87 million relates to ventures. Net
interest includes a one-off benefit of £25 million interest receivable on the
infrastructure rates refund. The increase in the group's interest charge is a
consequence of the debt incurred by the group to finance its recent
acquisitions and the third generation mobile licences.
Exceptional items
The third quarter's results include several exceptional items. These are
summarised in the following table and compared with the exceptional items in
the corresponding period.
Exceptional items
Third quarter
ended December 31,
2000 1999
£m £m
Infrastructure rates refunds 248 -
Write off of cellular subscriber acquisition costs (139) -
Impairment of goodwill in ventures (200) -
Costs relating to the disengagement from MCI - (14)
Adverse impact on total operating profit (91) (14)
Profit on sale of group undertakings 500 -
Interest receivable on rates refunds 25 -
Beneficial (adverse) impact on profit before tax 434 (14)
The exceptional credit of £248 million for the refund of rates on BT's UK
infrastructure follows the successful legal action taken by BT earlier in
2000. BT reached agreement with the UK Government after challenging the
rateable valuations on which it was charged for its network assets. The
results also include £139 million relating to the write off of deferred
subscriber acquisition costs. We have aligned the accounting of all the BT
Wireless operating units; this has resulted in a write off of previously
capitalised costs in certain non-UK operations. We have recognised an
impairment in goodwill arising in non-UK ventures amounting to £200 million.
Taxation and minority interests
The tax charge of £187 million represents an effective rate of 28.5 per
cent of profit before tax, goodwill amortisation and the profit on disposal of
the Sunrise investment, for the third quarter. The minority interests in the
results of the third quarter of £41 million are primarily attributable to
outside interests in the J-Phone mobile companies and Cegetel subsidiaries.
Cash flow and net debt
Cash inflow from operating activities amounted to £938 million in the
third quarter. We made a special contribution to the BT Pension Scheme of £200
million in December 2000 as a partial funding of the fund's deficit disclosed
at the most recent actuarial valuation at December 31, 1999. The payment has
been charged against the group's existing pension provision and not the profit
and loss account. The group's significant cash flows in the third quarter and
nine months are summarised in the following table.
Cash flows
Third Nine
quarter months
ended ended
December December
31, 31,
2000 2000
£m £m
Net cash outflow from capital expenditure on property, plant
and equipment, and interest, tax and dividend payments, less
cash inflow from operating activities 633 1,342
Acquisitions of businesses and funding of ventures 313 5,612
Mobile licences and other intangible assets acquired - 4,196
Disposals of businesses (498) (590)
Fixed asset disposals (99) (114)
Net cash outflow before financing 349 10,446
The cash outflow on acquisitions of £5,612 million in the nine months
consisted mainly of the further funding of Viag Interkom, including its third
generation licence, and the Esat and Telfort acquisitions. The mobile licences
acquired relates primarily to the UK third generation licence.
During the current financial year we have been raising significant
long-term finance to match our long-term investments in third generation
licences and new acquisitions in Germany and Ireland. In December 2000, BT
issued a US$10 billion global bond with maturities between 2003 and 2030. In
January 2001, we launched the issue of a Euro9.7 billion bond with maturities
between 2003 and 2016 and we expect to receive the proceeds of this issue in
mid February 2001. We have financed the majority of our other requirements
during the nine months by drawing on commercial paper and medium-term note
programmes under which approximately £12.7 billion was outstanding at December
31, 2000, an increase of £7.8 billion since March 31, 2000.
After the issuance of the US dollar global bond and the eurobond to be issued
in 2001, BT's fixed rate debt will carry interest at an average rate of 7 per
cent. Both these bonds have terms under which BT has to pay higher interest
rates at lower credit ratings.
Gearing at December 31, 2000 stood at 109 per cent with net debt of £19.1
billion compared with £8.7 billion at March 31, 2000. Net debt will increase
during the fourth quarter, following our acquisition of Viag Interkom, and we
expect net debt to total around £30 billion at the end of the current
financial year.
Capital expenditure
Capital expenditure on plant, equipment and property totalled £1,161
million in the third quarter compared with £846 million in the corresponding
period of the previous year. Cumulative capital expenditure for the nine
months was £3,206 million which is in line with our plan to spend around £4.7
billion for the full financial year. The expenditure in the nine months
includes £259 million spent by our newly acquired subsidiaries in Ireland and
the Netherlands. Work continues on enhancing the UK fixed network to enable
customers to benefit from new wave communications technologies, including
ADSL.
Acquisitions
During the nine months ended December 31, 2000, BT completed the
acquisition of a significant indirect interest in regional Japanese wireless
companies (the J-Phone companies), acquired the 50 per cent interest in
Telfort owned by its venture partner, and gained a further 17 per cent
interest in Telenordia. We also announced the acquisition from our two
partners of the remaining 55 per cent interest in Viag Interkom which we did
not already own. We expect to complete this acquisition in late February 2001,
subject to regulatory clearances.
J-Phone companies
BT's indirect interests in the J-Phone cellular companies are mainly
through
J-Phone Communications Co Limited which holds more than 50 per cent of the
equity in these companies following a share issue in early May 2000. BT and
Japan Telecom together own 74 per cent of J-Phone Communications Co Limited.
BT's overall economic interest in its Japanese investments is around 20 per
cent.
Telfort
In June 2000, BT acquired the 50 per cent of Telfort it did not already
own from the Dutch railways, for £1.2 billion. The consideration was paid on
July 5, 2000. A third generation mobile licence in the Netherlands was awarded
to Telfort in July 2000 for £267 million.
Telenordia
In September 2000, BT increased its existing 33 per cent interest in
Telenordia to 50 per cent for £94 million. Telenor similarly increased its
stake to 50 per cent. BT and Telenor are considering the listing of Telenordia
which is based in Sweden.
UK third generation licence
In April 2000, BT won a third generation mobile licence in the UK auction. The
payment of £4.03 billion for the licence was substantially made in May 2000.
Viag Interkom
Subject to regulatory clearances, BT will take full control of Viag Interkom
during the fourth quarter of the current financial year. Under an agreement
announced in August 2000, BT will buy from E.ON its 45 per cent interest in
Viag Interkom by means of a put option priced at Euro7.25 billion (£4.6
billion). BT has already acquired the 10 per cent interest in the company
previously owned by Telenor; this was completed in January 2001 for Euro1.6
billion (£1.0 billion).
Viag Interkom was awarded a third generation mobile licence in Germany
for DM 16.5 billion (£5.13 billion). The licence is for two 10 MHz blocks of
spectrum. BT funded its original 45 per cent share of the licence fee,
amounting to £2,324 million, in early September 2000. We take on the
obligation to fund the remaining 55 per cent share of the licence fee at the
same time as we acquire E.ON and Telenor's interests. BT's total investment in
Viag Interkom will approximate £12 billion once all these transactions are
completed.
Viag Interkom's turnover has grown by over 50 per cent to £762 million and its
operating losses have risen to £496 million (1999 - £413 million) before the
exceptional item in the nine months.
LINES OF BUSINESS
BT's new lines of business were established earlier in the current
financial year. The business structure did not exist in the previous financial
year and it has not been practical to provide comparative financial figures.
The results discussed below include our proportionate share of the results of
the ventures.
BT Retail and Wholesale
BT Retail and Wholesale achieved an operating profit of £1,027 million,
before exceptional items, in the third quarter on turnover of £3,736 million.
BT Retail's turnover is mainly derived from BT's UK fixed network customers
through the provision of fixed network call services, exchange lines and private
services. BT Wholesale's external turnover is derived from other operators
inter-connecting with BT's UK fixed network, including Concert. BT Retail is
benefiting from growing internet and fixed to mobile non-geographic call
volumes.
During the autumn, BT Retail focused its energies on the development of the BT
Together range and withdrew a number of older and more complex pricing
structures. Recent independent reports have confirmed the competitiveness of
BT Together pricing against those of cable and other operators. On December 1,
2000, we launched the new choices package from BT Together, which offered
unlimited off-peak voice and/or internet calls for a fixed monthly fee. Over 1
million of the new packages were sold in the first seven weeks. In total we
have over 8 million customers benefiting from one of the choices from BT
Together, and these customers account for more than half of our total call
traffic.
BT Retail's telemarketing strategy has been redefined with a switch in focus
from outbound to inbound call handling. This has led to substantial
improvements in customer satisfaction and significant cost savings, including
the closure of one of our five call centres.
SurfTime, BT's low cost internet access service, launched in June 2000, is now
available throughout the UK. All of BT's digital local exchanges have been
upgraded to 'groom' SurfTime traffic directly onto Colossus, the company's new
internet backbone network. More than 500,000 customers are now benefiting from
SurfTime's flat rate charge. SurfTime has been incorporated into the BT
Together packages giving our customers even greater savings and flexibility.
In November, BT Wholesale and Crown Castle UK entered into an agreement to
provide fast-track site solutions and infrastructure to 3G mobile and wireless
operators. BT and Crown Castle will jointly develop cellsites enabling mobile
operators to access BT Wholesale's fixed network both from BT sites and from
Crown Castle properties. This should enable BT to unlock significant value
through the development of roof-space and surroundings of 4,000 of its
exchange buildings.
Growth in UK core network traffic was met in the nine months to December 31,
2000 by the cut-over of 38 trunk exchanges to Next Generation Switches (NGS)
which have double the capacity of the earlier exchanges. In the third quarter,
15 switches were cut-over bringing the total NGSs in service to 49 at the end
of December. In less than a year we have replaced nearly half of the trunk
switches. Plans are in place for a further 19 cut-overs and the upgrade and
expansion of seven of the switches to include core Asynchronous Transfer Mode
(ATM) switching by December 2001, which again potentially doubles the port
capacity of each switch.
Growth in demand for network bandwidth was met by fast deployment of SDH
technology with coverage from 1980 nodes across the UK and 17 Terabit/s
capacity. We believe that BT is ahead of similar European operators in large
scale deployment of leading edge, high capacity, Synchronous Digital Hierarchy
(SDH) and Wavelength Division Multiplexing (WDM) technology. More than 500
nodes across the UK are already enabled with 10 Gigabit/s systems. (10 Gigabit
/s is the equivalent of more than 120,000 simultaneous voice / data calls).
BT Wholesale's ADSL rollout programme is progressing well. By the end of
December, we had enabled 681 exchanges; currently we have 720 exchanges
enabled around the UK to deliver ADSL services, with a March 2001 target of
over 800 exchanges. We are also enhancing our node capacity to support video
service provider offerings within the M25 area around London.
BT Wireless
BT Wireless achieved an operating profit of £72 million before goodwill
amortisation and exceptional items on turnover of £2,498 million in the third
quarter. BT Wireless has 20.7 million proportional mobile subscribers of which
10.2 million are BT Cellnet's. BT Wireless continues to lead in the sale of
mobile internet phones with 2.4 million proportionate equity customers in
total, of which over 1 million are in the UK. The results are before an
exceptional charge of £139 million relating to the write off of deferred
subscriber acquisition costs as we have aligned the method of accounting for
these in all group operations.
The profits, principally contributed by BT Cellnet, the Japanese
companies and Airtel are partially offset by losses incurred mainly by Viag
Interkom and Telfort. BT Cellnet, the Japanese companies and Cegetel are the
prime contributors to BT Wireless' turnover.
BT Cellnet's customer base increased by 47 per cent over the year to
December 31, 2000 with over 1.5 million new customers added in the third
quarter. BT Cellnet's turnover grew by 12 per cent to £2,121 million for the
nine months. Its operating profit before exceptional items was £203 million
and its EBITDA was £370 million in the nine months to December 31, 2000. BT
Cellnet remains the UK's leading network on international roaming coverage
with agreements with operators in 122 countries.
Viag Interkom had a 3.2 million mobile customer base at December 31,
2000, with 1.9 million net additions in the nine months. The results continue
to be affected by the costs associated with the higher number of mobile
customers and aggressive handset subsidies resulting in a loss of hardware
margin. The mobile business is also suffering from a massive shift to pre-paid
customers, leading to less revenue being generated from each customer. Viag
Interkom has around 7 per cent of the German mobile market.
BT Ignite
BT's Ignite's activity is principally in the fast growing new wave data
and internet area throughout Europe.
Turnover in BT Ignite was £1,145 million for the third quarter with an
operating loss before goodwill amortisation of £130 million.
Approximately 50 per cent of BT Ignite's turnover is derived from the high end
value add businesses of solutions (systems integration and outsourcing),
content hosting and application service provision (ASP).
Outsourcing (Syncordia) and systems integration (Syntegra) have together
grown at more than 24 per cent per annum and contributed operating profits of
£43 million and £23 million, respectively, before goodwill amortisation in the
nine months. Content hosting and application services have grown at a rate of
approximately 200 per cent per annum.
BT Ignite has a total of 21 content hosting centres in Europe and Japan
serviced by an integrated broadband enabled IP network covering more than
50,000 km in 11 countries and connecting over 200 cities. This combined with a
4,000 strong sales force, including 2,000 solutions consultants, gives BT
Ignite unparalleled reach, scale and capability in Europe.
BTopenworld
BTopenworld incurred an operating loss of £107 million on turnover of £68
million in the third quarter. Its turnover is derived principally from its UK
and continental European narrowband internet access products. A new broadband
internet portal and Genie (BTopenworld's global mobile internet portal), two
major new lines of business, made a small contribution to turnover. Genie
experienced losses in its start up phase with an operating loss of £79 million
on turnover of £9 million in the nine months. A significant proportion of
BTopenworld's losses were incurred in the development and launch of its UK
broadband product range and the continuing international roll out of Genie. The
total number of equity internet service provider customers of BTopenworld at
December 31, 2000 was approximately 2.3 million, representing growth of over 40
per cent since April 1, 2000. With over 500,000 customers on unmetered packages
at December 31, 2000, BTopenworld is a leading UK unmetered internet access
provider. At December 31, 2000, Genie had over 2.5 million registrations
world-wide, more than doubling its registrations since April 1, 2000.
Yell
Yell contributed an operating profit before goodwill amortisation of £30
million on turnover of £178 million in the third quarter. The growth enjoyed
in the directory business, including the US operations in its first full year,
has been largely offset by the increased development costs in Yell.com.
Concert
Concert's operating profit before goodwill amortisation and exceptional
items attributable to BT for the three months ended December 31, 2000 was £2
million. Concert is operating in a highly competitive international market. BT
and AT&T are actively discussing ways to improve the performance of the
business and strengthen the alliance.
______________________________________________________________________
The preliminary announcement of BT's results for the year ending March 31,
2001 is expected to be made on May 17, 2001.
GROUP PROFIT AND LOSS ACCOUNT
for the three months and nine months ended December 31, 2000
Third quarter 9 months
ended December 31 ended December 31
2000 1999 2000 1999
(unaudited) Notes £m £m £m £m
Total turnover 3 7,525 5,585 21,919 15,901
Group's share of associates and 3 (2,442) (845) (7,425) (1,929)
joint ventures turnover
Trading between group and 170 - 511 -
principal joint venture
Group turnover 5,253 4,740 15,005 13,972
Other operating income 4 101 31 254 110
Operating costs 5 (4,418) (3,902) (12,815) (11,285)
Group operating profit 936 869 2,444 2,797
Group's share of operating 6 (337) (108) (325) (332)
losses of associates and joint
ventures
Total operating profit 599 761 2,119 2,465
Total operating profit before
goodwill amortisation and
exceptional items 9 836 832 2,670 2,600
Profit on sale of fixed asset 7 500 - 565 90
investments and group
undertakings
Net interest payable 8 (339) (110) (892) (242)
Profit before taxation 760 651 1,792 2,313
Taxation (187) (198) (556) (705)
Profit after taxation 573 453 1,236 1,608
Minority interests (41) - (112) 4
Profit attributable to 532 453 1,124 1,612
shareholders
Earnings per share 9
- basic 8.1p 7.0p 17.2p 24.9p
- diluted 8.0p 6.8p 17.0p 24.3p
Earnings per share before
exceptional items and goodwill
amortisation 9
- basic 4.3p 8.0p 17.5p 25.8p
- diluted 4.3p 7.8p 17.2p 25.2p
GROUP CASH FLOW STATEMENT
for the three months and nine months ended December 31, 2000
Third quarter 9 months
ended December 31 ended December 31
2000 1999 2000 1999
(unaudited) (unaudited)
£m £m £m £m
938 1,480 3,701 4,332
Net cash inflow from operating
activities
(note 10)
Dividends from associates and 4 2 9 4
joint ventures
Net cash inflow (outflow) for (205) 13 (615) (173)
returns on investments and
servicing of finance
Taxation paid (106) (163) (246) (413)
Purchase of intangible fixed assets - - (4,196) -
Purchase of tangible fixed assets (1,264) (874) (3,328) (2,648)
Net sale (purchase) of fixed 61 (20) 39 (162)
asset investments
Sale of tangible fixed assets 38 27 75 84
Net cash outflow for capital (1,165) (867) (7,410) (2,726)
expenditure and financial
investment
Acquisitions (313) (3,282) (5,612) (6,617)
Disposals 498 - 590 179
Net cash inflow (outflow) for 185 (3,282) (5,022) (6,438)
acquisitions and disposals
Equity dividends paid - - (863) (799)
Cash outflow before use of liquid (349) (2,817) (10,446) (6,213)
resources and financing
Management of liquid resources (4,964) (591) (4,969) 773
Issue of ordinary share capital 8 5 146 124
Issue of shares to minorities 17 - 36 432
New loans 6,895 605 8,522 1,473
Repayment of loans (8) (29) (223) (383)
Net movement on
short-term borrowings (1,517) 2,704 7,190 3,844
Net cash inflow from financing 5,395 3,285 15,671 5,490
Increase (decrease) in cash 82 (123) 256 50
Increase in net debt (note 13) (324) (2,812) (10,264) (5,657)
GROUP BALANCE SHEET
at December 31, 2000
December 31 March 31
2000 1999 2000
(unaudited) (note 1)
£m £m £m
Fixed assets
Intangible assets (note 12) 11,283 4,416 5,777
Tangible assets 19,470 18,391 18,163
Investments 8,160 4,451 5,878
38,913 27,258 29,818
Current assets
Stocks 346 211 225
Debtors 6,345 4,642 5,241
Investments 7,095 2,507 2,051
Cash at bank and in hand 346 140 253
14,132 7,500 7,770
Creditors: amounts falling due within one
year
Loans and other borrowings 13,357 4,801 5,650
Other creditors 7,988 6,917 9,235
21,345 11,718 14,885
Net current liabilities (7,213) (4,218) (7,115)
Total assets less current liabilities 31,700 23,040 22,703
Creditors: amounts falling due after more
than one year
Loans and other borrowings 13,134 4,833 5,354
Provisions for liabilities and charges 1,051 1,641 1,056
(note 14)
Minority interests 524 487 498
Capital and reserves
Called up share capital 1,646 1,627 1,627
Reserves (note 15) 15,345 14,452 14,168
Total equity shareholders' funds 16,991 16,079 15,795
31,700 23,040 22,703
MORE TO FOLLOW