3rd Qrtr&9 Mths Rslts-Pt. 2
British Telecommunications PLC
8 February 2001
PART 2
NOTES
1 Basis of preparation
The unaudited interim results of the group, which are not statutory
accounts, have been prepared on the basis of the accounting policies as set
out in the report and accounts for the year ended March 31, 2000, except that
loans and other borrowings are now stated as adjusted for the effect of
currency swaps acting as hedges. The comparative figures have not been
restated as the impact is not material. Figures for the year ended March 31,
2000 are extracts from the group accounts for that year.
The group accounts for the year ended March 31, 2000, on which the
auditors made an unqualified report which did not contain a statement under
Section 237(2) or (3) of the Companies Act 1985, have been delivered to the
Registrar of Companies.
2 Results of businesses
The tables below show the results of BT's new business organisation, which has
been implemented during the year ending March 31, 2001, for the quarter and
nine months ended December 31, 2000. Elements of the information are a
restatement of the actual results and net assets of the group to show the
businesses as if they had traded as separate units throughout the relevant
period. The information includes allocations and apportionments of turnover
and costs. These allocations and apportionments in some cases are estimated
and, as such, are subject to review and may change. There is extensive trading
between many of the business units and profitability is dependent on the
transfer price levels. These intra-group trading arrangements are also subject
to review and may change.
2 Results of businesses continued
(a) Operating results
EBITDA (ii) Total operating
before profit (loss)
exceptional items before
£m goodwill
amortisation and
Total turnover exceptional items
£m £m
Third quarter
ended December 31,
2000
BT Retail and 3,736 1,436 1,027
Wholesale
BT Wireless 2,498 394 72
BT Ignite 1,145 35 (130)
Concert 541 50 2
Yell 178 33 30
BTopenworld 68 (92) (107)
Eliminations and (641) 82 (58)
other (i)
Total before 7,525 1,938 836
exceptional items
Exceptional items - 109 (237)
and goodwill
amortisation
Total after 7,525 2,047 599
exceptional items
Nine months ended
December 31, 2000
BT Retail and 10,820 4,194 2,786
Wholesale
BT Wireless 6,922 1,118 355
BT Ignite 3,275 (26) (399)
Concert 1,971 218 108
Yell 542 156 147
BTopenworld 195 (267) (295)
Eliminations and (1,806) 228 (32)
other (i)
Total before 21,919 5,621 2,670
exceptional items
Exceptional items - 54 (551)
and goodwill
amortisation
Total after 21,919 5,675 2,119
exceptional items
(i) Includes elimination of turnover between businesses which is included in
total turnover of the originating business.
(ii) Includes proportionate EBITDA of associates and joint ventures.
2 Results of businesses continued
Analysis of operating results of certain lines of business
EBITDA Operating
before exceptional profit (loss) before
items goodwill
£m amortisation and
exceptional items
Turnover £m
£m
Three months ended
December 31, 2000
BT Wireless
Group 900 35 (35)
Share of ventures 1,598 359 107
Total 2,498 394 72
BT Ignite
Group 882 23 (88)
Share of ventures 263 12 (42)
Total 1,145 35 (130)
Btopenworld
Group 39 (82) (92)
Share of ventures 29 (10) (15)
Total 68 (92) (107)
Nine months ended
December 31, 2000
BT Wireless
Group 2,456 305 89
Share of ventures 4,466 813 266
Total 6,922 1,118 355
BT Ignite
Group 2,381 (56) (306)
Share of ventures 894 30 (93)
Total 3,275 (26) (399)
Btopenworld
Group 119 (206) (223)
Share of ventures 76 (61) (72)
Total 195 (267) (295)
2 Results of businesses continued
(b) Capital expenditure on plant, equipment and property
Third quarter ended 9 months ended
December 31, 2000 December 31, 2000
£m £m
BT Retail and Wholesale 564 1,651
BT Wireless 224 578
BT Ignite 244 579
Yell 4 13
Btopenworld 23 76
Other 102 309
Total 1,161 3,206
(c) Net assets
Net operating Associates and joint ventures
assets (i) £m
£m
At December 31, 2000
BT Retail and Wholesale 13,460 -
BT Wireless 10,306 5,070
BT Ignite 3,391 686
Concert - 1,294
Yell 638 2
Btopenworld 39 34
Other 1,037 7
Total 28,871 7,093
(i) Net operating assets comprise tangible and intangible fixed assets,
stocks, debtors less creditors, excluding loans and other borrowings, and
provisions for liabilities and charges, excluding deferred tax.
3 Turnover
Third quarter 9 months
ended December 31 ended December 31
2000 1999 2000 1999
£m £m £m £m
Fixed network calls 1,423 1,472 4,272 4,468
Exchange lines 927 894 2,704 2,628
Receipts from other 739 477 2,009 1,402
operators (a)
Mobile communications (b) 743 570 2,008 1,613
Private services 283 297 814 879
Solutions 249 236 734 679
Customer premises 186 224 548 650
equipment supply
Yellow Pages and 183 166 518 444
other directories
Other sales and 520 404 1,398 1,209
services
Group turnover 5,253 4,740 15,005 13,972
Share of associates 2,442 845 7,425 1,929
and joint ventures
turnover (note 19)
Group trading with (170) - (511) -
principal joint
venture
Total turnover 7,525 5,585 21,919 15,901
3 Turnover continued
Third quarter 9 months
ended December 31 ended December 31
2000 1999 2000 1999
£m £m £m £m
(a) Receipts from
other operators
Concert global venture 224 - 600 -
International - 132 - 483
operators for
incoming and transit
international calls
to or through the UK
UK operators and other 515 345 1,409 919
Total 739 477 2,009 1,402
(b) Mobile communications
UK 634 570 1,732 1,613
Non UK 109 - 276 -
Total 743 570 2,008 1,613
4 Other operating income
Third quarter 9 months
ended December 31 ended December 31
2000 1999 2000 1999
£m £m £m £m
Provision of 42 - 131 -
administration services
to the Concert global
venture
Other 59 31 123 110
Total 101 31 254 110
5 Operating costs
Third quarter 9 months
ended December 31 ended December 31
2000 1999 2000 1999
£m £m £m £m
Staff costs 1,169 1,132 3,438 3,192
Own work capitalised (181) (125) (520) (348)
Depreciation 740 686 2,152 2,023
Amortisation of 95 26 266 37
goodwill and other
intangibles (a)
Payments to 1,005 815 2,808 2,235
telecommunication
operators (b)
Other operating costs (c) 1,590 1,368 4,671 4,146
Total operating costs (d) 4,418 3,902 12,815 11,285
(a) Amortisation of goodwill and other intangibles
Goodwill 91 26 258 37
Other intangibles 4 - 8 -
Total 95 26 266 37
(b) Payments to telecommunication operators
UK fixed network payments to
UK operators 617 438 1,743 1,167
UK fixed network payments to Concert 160 140 479 488
global venture or non-UK operators for
international calls
BT Cellnet payments to other operators 86 148 224 265
Non UK operations 142 89 362 315
Total 1,005 815 2,808 2,235
(c) Other operating costs
UK fixed network and other costs 819 895 2,668 2,657
Mobile communications 536 288 1,280 998
Non-UK fixed network operations 143 108 416 289
Yellow Pages and other directories 74 71 212 183
Total before redundancy costs 1,572 1,362 4,576 4,127
Redundancy costs 18 6 95 19
Total 1,590 1,368 4,671 4,146
(d) Includes exceptional credits of £248m for the three months ended
December 31, 2000 and £193m for the nine months ended December 31, 2000,
relating to rates refunds and exceptional costs of £7m in both periods for
the write off of subscriber acquisition costs. Also includes exceptional
costs of £14m for the three months ended December 31, 1999 and £42m for the
nine months ended December 31, 1999, relating to the group's disengagement
from MCI.
6 Group's share of losses of associates and joint ventures
The results include goodwill amortisation of £55m for the three months ended
December 31, 2000 (1999 - £31m) and £147m (1999 - £56m) for the nine months
ended December 31, 2000. Also included in the three months and nine months
ended December 31, 2000 is a charge of £200m for the impairment of goodwill
in ventures, and £132m for the write off of subscriber acquisition costs.
7 Profit on sale of fixed asset investments and group undertakings
The profit in the three months and nine months ended December 31, 2000
is mainly attributable to the profit of £454m on the sale of BT's interest in
Sunrise Communications in November 2000. In addition, a profit has been
realised on the sale of BT's aeronautical and maritime business in December
2000 and a profit was realised in the initial public offering of I.Net SpA in
April 2000. The profit on sale in the nine months ended December 31, 1999 was
mainly attributable to the sale of BT Communications Services KK to Japan
Telecom in August 1999.
8 Interest payable
Third quarter 9 months
ended December 31 ended December 31
2000 1999 2000 1999
£m £m £m £m
Group 386 137 944 334
Joint ventures and 94 23 216 51
associates
Total interest 480 160 1,160 385
payable
Interest receivable (a) (141) (50) (268) (143)
Net interest payable 339 110 892 242
(a) Includes an exceptional credit of £25m in the three and nine months ended
December 31, 2000, relating to interest on the rates refund.
9 Earnings per share
The basic earnings per share are calculated by dividing the profit
attributable to shareholders by the average number of shares in issue after
deducting the company's shares held by employee share ownership trusts. In
calculating the diluted earnings per share, share options outstanding and
other potential ordinary shares have been taken into account.
9 Earnings per share continued
The average number of shares in the periods were:
Third quarter 9 months
ended December 31 ended December 31
2000 1999 2000 1999
million of shares million of shares
Basic 6,538 6,497 6,521 6,485
Diluted 6,617 6,659 6,624 6,643
The items in the calculation of the earnings per share before exceptional
items and goodwill amortisation are:
Third quarter 9 months
ended December 31 ended December 31
2000 1999 2000 1999
£m £m £m £m
Profit on sale of 500 - 565 90
group undertakings
Rates refunds relating 248 - 193 -
to prior periods
Goodwill impairment (200) - (200) -
Write off of (139) - (139) -
subscriber acquisition
costs
Interest receivable on 25 - 25 -
rates refunds
Costs relating to the - (14) - (42)
disengagement from MCI
Goodwill amortisation (146) (57) (405) (93)
288 (71) 39 (45)
Tax credit (charge) (38) 4 (35) (15)
attributable
Minority interests - - (21) -
attributable
Net credit (charge) 250 (67) (17) (60)
10 Reconciliation of operating profit to operating cash flow
Third quarter 9 months
ended December 31 ended December 31
2000 1999 2000 1999
£m £m £m £m
Group operating 936 869 2,444 2,797
profit
Depreciation and 835 712 2,418 2,060
amortisation
Changes in working (656) (107) (1,008) (482)
capital
Provision movements (177) 6 (153) (43)
and other
Net cash inflow from 938 1,480 3,701 4,332
operating activities
11 Expenditure on tangible fixed assets
Third quarter 9 months
ended December 31 ended December 31
2000 1999 2000 1999
£m £m £m £m
Plant and equipment:
Transmission equipment 508 397 1,485 1,099
Exchange equipment 142 127 342 300
Other network 265 143 706 442
equipment
Computers and office 120 87 352 316
equipment
Motor vehicles and 73 42 182 194
other
Land and buildings 53 50 139 169
Total expenditure 1,161 846 3,206 2,520
12 Intangible assets
At December 31 At March 31
2000 1999 2000
£m £m £m
Goodwill 6,809 4,416 5,775
Mobile licences and other 4,474 - 2
11,283 4,416 5,777
In June 2000, the group completed the acquisition of the Dutch railways' 50%
interest in Telfort for £1,207m, including expenses. Goodwill of £982m arose
on this transaction which is being amortised over a period of 20 years.
In April 2000, the group won a third generation mobile licence in the UK
government's auction. The licence, which cost £4,030m, will be amortised over
its remaining 20-year term from the date of launch of services using the
licensed radio spectrum.
13 Net debt
(a) Analysis
At December 31 At March 31
2000 1999 2000
£m £m £m
Long-term loans and other 13,134 4,833 5,354
borrowings
falling due after more than one
year
Short-term borrowings and
long-term loans and other 13,357 4,801 5,650
borrowings falling due within one
year
Total debt 26,491 9,634 11,004
Short-term investments (7,095) (2,507) (2,051)
Cash at bank (346) (140) (253)
Net debt at end of period 19,050 6,987 8,700
(b) Reconciliation of net cash flow to movement in net debt
Third quarter 9 months
ended December 31 ended December 31
2000 1999 2000 1999
£m £m £m £m
Net debt at 18,739 3,841 8,700 953
beginning of period
Increase in net debt 324 2,812 10,264 5,657
resulting from
cash flows
Net debt assumed or - 160 46 239
issued on
acquisitions
Currency movements 51 122 21 66
Other non-cash (64) 52 19 72
movements
Net debt at end of 19,050 6,987 19,050 6,987
period
14 Provisions for liabilities and charges
At December 31 At March 31
2000 1999 2 2000
£m £m £m
Pension provisions 494 904 629
Deferred taxation 466 646 354
Other provisions 91 91 73
1,051 1,641 1,056
15 Reserves
£m
Balance at April 1, 2000 14,168
Profit attributable to shareholders for the nine months ended 1,124
December 31, 2000
Interim dividend - payable February 12, 2001 (571)
Currency movements (a) 378
Premium on allotment of ordinary shares 615
Movement relating to BT's employee share ownership trust (363)
Other movements (6)
Balance at December 31, 2000 15,345
(a) Including £13m movement on the retranslation of foreign borrowings
and other hedging instruments.
16 Esat Telecom Group
On March 30, 2000, BT obtained control of the Esat Telecom Group for
approximately £1.5bn. Esat operates a fixed line telecommunications network
in Ireland. BT also gained control over Esat Digifone, Ireland's second
mobile operator, through Esat's 49.5 per cent interest in the company and an
additional 1.0 per cent interest acquired by the BT group in January 2000.
The majority of the consideration for the Esat Telecom Group was paid in
April 2000.
In February 2001, Telenor, the owner of the remaining 49.5 per cent
interest in Esat Digifone, decided to sell this interest to BT for
approximately US$1,238m under an agreement made in January 2000. Completion
is expected in March 2001, subject to regulatory clearances.
17 Contingencies
BT has provided guarantees amounting to £1,208m in respect of bank loans
provided to J-Phone Communications.
18 Earnings before interest, taxation, depreciation and amortisation (EBITDA)
Third quarter 9 months
ended December 31 ended December 31
2000 1999 2000 1999
£m £m £m £m
Group operating 936 869 2,444 2,797
profit
Depreciation 740 686 2,152 2,023
Amortisation 95 26 266 37
EBITDA 1,771 1,581 4,862 4,857
Exceptional items (241) 10 (186) 33
Estimated impact of - (64) - (191)
the Concert global
venture
Impact of 12 - 41 -
acquisitions
EBITDA before
exceptional items, 1,542 1,527 4,717 4,699
the impact of the
Concert global
venture and
acquisitions
19 Results of associates and joint ventures
EBITDA Total operating
before profit (loss) before
exceptional items goodwill amortisation
£m and exceptional items
Group's share Turnover £m
£m
Third quarter ended
December 31, 2000
Japanese investments 1,430 361 110
and other
Concert global 541 50 2
venture
Cegetel 276 46 22
Viag Interkom 126 (61) (89)
Airtel 69 12 5
Total 2,442 408 50
Nine months ended
December 31, 2000
Japanese investments 4,218 696 183
and other (a)
Concert global 1,971 218 108
venture
Cegetel 682 119 46
Viag Interkom 343 (149) (223)
Airtel 211 61 40
Total 7,425 945 154
(a) In the six months to September 30, 2000, BT's share of Japan Telecom's
and J-Phone's results were EBITDA of £498m, operating profit of £253m before
goodwill amortisation on turnover of £2,180m. After interest, tax and
minority interests, the profit attributable to BT's shareholders from these
investments was £22m.
20 Results of certain subsidiaries
EBITDA Total operating
before profit (loss) before
exceptional items goodwill amortisation
£m and exceptional items
Turnover £m
£m
Third quarter ended
December 31, 2000
BT Cellnet group 776 82 40
Telfort 77 (34) (53)
Esat Digifone 78 10 (3)
Esat Telecom 32 10 -
Nine months ended
December 31, 2000
BT Cellnet group 2,121 370 203
Telfort (six months) 147 (69) (104)
Esat Digifone 220 42 7
Esat Telecom 89 (10) (37)
21 United States Generally Accepted Accounting Principles
The results set out above have been prepared in accordance with
accounting principles generally accepted in the United Kingdom. The table
below sets out the results calculated in accordance with United States
Generally Accepted Accounting Principles.
Third quarter 9 months
ended December 31 ended December 31
2000 1999 2000 1999
£m £m £m £m
Net income 186 395 356 1,385
attributable to
shareholders
Earnings per ADS (£) 0.28 0.61 0.55 2.14
Each American Depositary Share (ADS) represents 10 ordinary shares of 25p each.
Shareholders' equity, calculated in accordance with United States
Generally Accepted Accounting Principles, was £13,082m at December 31, 2000
(December 31, 1999 - £13,716m, March 31, 2000 - £13,634m).
___________________________________________________________________________
Non-financial statistics
As at December 31, 2000, unless otherwise stated
BT Wireless - selected operations
BT Cellnet:
Pre-pay customer base (000s) 6,690
Post-pay customer base (000s) 3,554
Total customer base (000s) 10,244
21/2 generation and WAP customers (000s) 1,010
Pre-pay ARPU (£ per year) 103
Post-pay ARPU (£ per year) 515
Blended ARPU (£ per year) 284
Viag Interkom:
Pre-pay customer base (000s) 1,626
Post-pay customer base (000s) 1,544
Total customer base (000s) 3,170
21/2 generation and WAP customers (000s) 75
Pre-pay ARPU (£ per year) 90
Post-pay ARPU (£ per year) 338
Blended ARPU (£ per year) 236
Esat Digifone:
Pre-pay customer base (000s) 665
Post-pay customer base (000s) 323
Total customer base (000s) 988
21/2 generation and WAP customers (000s) 23
Pre-pay ARPU (£ per year) 217
Post-pay ARPU (£ per year) 608
Blended ARPU (£ per year) 367
Telfort:
Pre-pay customer base (000s) 720
Post-pay customer base (000s) 137
Total customer base (000s) 857
21/2 generation and WAP customers (000s) 2
Pre-pay ARPU (£ per year) 64
Post-pay ARPU (£ per year) 455
Blended ARPU (£ per year) 127
Note: ARPU is the annual average revenue per user
Non-financial statistics continued
As at December 31, 2000, unless otherwise stated
BT Retail and Wholesale
Exchange lines:
Business, including wholesale (000s) 8,867
Residential, including service providers (000s) 20,010
Optical fibre in network (km millions) 5.0
SDH nodes 1,980
Next generation trunk switches 49
Digital local exchanges with IP grooming (a) 780
BT Dial IP ports connected to groomed local exchanges (000s) 260
ADSL enabled exchanges 681
(a) Grooming applies to internet type calls originating from BT customers.
These calls are grouped together and then routed directly to BT's Dial IP
platform or other operators' networks.
BT Ignite
Inter-city fibre network (kms) 50,000
Net hosting centres 21
BTopenworld
Fixed ISP customers:
Through wholly owned subsidiaries (000s) 1,539
Through ventures (000s) 2,636
Equity customers (000s) 2,307
ADSL customers (000s) 12
Genie registrations (000s) 2,546
___________________________________________________________________________
Forward-looking statements - caution advised
Certain statements in this results release are forward-looking and are made in
reliance on the safe harbour provisions of the US Private Securities
Litigation Reform Act of 1995. These statements include, without limitation,
those concerning: expectations regarding turnover, costs, growth and the
communications industry; the possible or assumed future results of operations
of BT and/or its associates and joint ventures; the impact on BT of Concert,
the global venture with AT&T; expectations regarding capital expenditure and
investment plans; expectations regarding the disposal of non-core businesses
and the level of BT's borrowings.
Although BT believes that the expectations reflected in these forward-looking
statements are reasonable, it can give no assurance that these expectations
will prove to have been correct. Because these statements involve risks and
uncertainties, actual results may differ materially from those expressed or
implied by these forward-looking statements.
Factors that could cause differences between actual results and those implied
by the forward-looking statements include, but are not limited to: material
adverse changes in economic conditions in the markets served by BT and its new
businesses; future regulatory actions and conditions in BT's operating areas,
including competition from others in the UK and other international
communications markets; technological innovations, including the cost of
developing new products and the need to increase expenditure improving the
quality of service; prolonged adverse weather conditions resulting in a
material increase in overtime, staff or other costs; developments in the
convergence of technologies; the timing of entry and profitability of BT, its
new businesses and Concert in certain national and international markets and
fluctuations in foreign currency exchange rates and interest rates.