Final Results - Part 1
Burberry Group PLC
24 May 2005
PART 1
Burberry Group plc
2004/05 Preliminary Results
24 May 2005. Burberry Group plc reports preliminary results for its financial
year to 31 March 2005.
Financial Highlights
• Total revenues increased 10% on an underlying(1) basis, 6% reported
- Retail sales increased 8% underlying, 3% reported
- Wholesale sales increased 9% underlying, 6% reported
- Licensing revenue increased 19% underlying, 17% reported
• Gross profit margin increased from 57.9% to 59.3%
• EBITA(2) margin expanded from 21.1% to 23.1%
• EBITA increased by 16% to £165.5 million
• 19% increase in diluted EPS (before goodwill amortisation and
exceptional gain) to 23.0p
• 50% increase in final dividend to 4.5p per ordinary share (6.5p for full
year)
• Commenced £250 million share repurchase programme with £58 million
completed as of 31 March 2005
Strategic and Operating Highlights
• Launched major infrastructure redesign initiative
- £18 million investment in year one
- £50 million aggregate investment over three years
- £20 million annual benefits by year three
• Enhanced design authority and brand presence through critically
acclaimed Prorsum collections
• Opened 12 directly operated retail locations and completed important
store renovations
• Extended presence in China and other emerging markets with 10 franchise
store additions
• Finalised plans with respect to non-apparel licences in Japan
• Launched highly successful Burberry Brit for Men and Burberry Brit Red
fragrances under attractive new licensing agreement
Summary of Results
Year to 31 March
-----------------------------
2005 2004
(Restated(3))
£m £m
------- --------
Turnover 715.5 675.8
Operating profit before goodwill amortisation and
exceptional gain (EBITA) 165.5 142.6
Exceptional gain (4) 0.8 2.2
Profit before taxation 164.4 140.3
Profit after taxation 109.9 93.0
Diluted EPS before goodwill amortisation and 23.0p 19.4p
exceptional gain
Diluted EPS 21.8p 18.4p
------------------------ ------- --------
NOTES:
(1) Underlying figures are calculated at constant exchange rates
(2) EBITA represents operating profit before interest, taxation, exceptional
gain and goodwill amortisation
(3) The results for 2003/04 have been restated following the adoption of FRS 17,
'Retirement Benefits' relating to pensions
accounting
(4) The £0.8 million pre-tax exceptional gain in the year ended 31 March 2005
relates to lapsed awards under the IPO Senior
Executive Restricted Share Plan (2003/04: £2.2 million)
John Peace, Chairman of Burberry, commenting on the preliminary results: 'This
marks another successful year for Burberry. Over Burberry's almost three years
as a public company, revenue has grown over 40% while EBITA increased in excess
of 80%.'
Rose Marie Bravo, Chief Executive, stated: 'Burberry and its management team
succeeded across a broad range of strategic and financial objectives during
2004/05. Together, we look forward to the current year with confidence while
continuing to execute our growth strategies and launching a major infrastructure
redesign initiative in order to generate value for shareholders over the long
term.'
Management will discuss these results during a presentation to analysts and
institutional investors at 1:00pm today in London at the Merrill Lynch Financial
Centre, The Auditorium. The presentation will also be broadcast live on the
Internet at www.burberryplc.com and can be accessed by telephone at 020 7081
7194 (UK) and 866 432 7186 (US). The webcast and telephone call will be
available for replay. Telephone replay: +44 (0) 20 7081 9440, replay access
number 299766.
Enquiries:
Burberry 020 7968 0577
Stacey Cartwright CFO
Matt McEvoy Strategy and IR
John Scaramuzza Strategy and IR
Brunswick 020 7404 5959
Susan Gilchrist
Laura Cummings
Robert Gardener
Certain statements made in this announcement are forward looking statements.
Such statements are based on current expectations and are subject to a number of
risks and uncertainties that could cause actual results to differ materially
from any expected future results in forward looking statements.
This announcement does not constitute an invitation to underwrite, subscribe for
or otherwise acquire or dispose of any Burberry Group plc shares. Past
performance is not a guide to future performance and persons needing advice
should consult an independent financial adviser.
Chief Executive's Review
Burberry delivered a strong performance for the year to 31 March 2005. The Group
increased diluted EPS (before goodwill amortisation and exceptional gain) by 19%
on a 10% gain in underlying revenues (ie. at constant exchange rates). While
progressing its strategic and operational priorities, the Group continued to
enhance profitability through close attention to margin. These results reflect
the sustained efforts of Burberry's management team and the balance and
diversity of the Group's business across products, channels and regions.
Strategic and Operating Progress
Key strategic highlights include:
Products. Burberry's product design, development and merchandising teams
produced notable achievements during the year.
• Womenswear. The Prorsum collection was the highlight of the year in
Burberry's womenswear business. Both the Spring and Autumn 2005 Collections
won outstanding critical acclaim - both rated among the top ten collections
of the season by Women's Wear Daily, a leading fashion industry publication.
Prorsum's distinctive style statement and the substantial editorial presence
it generates assert Burberry's design authority and strengthen the brand's
presence among luxury consumers. In the core London collection, the Group
continued to refine the balance among classic and fashion styles and develop
greater product depth to serve Burberry's expansion in warm-weather regions
of the world. Responding to the strong consumer appetite for a continuous
selection of new merchandise, the womenswear team further structured the
collections to increase the frequency of fresh product flowing to retail
selling floors. Womenswear revenue increased 11% underlying during the year
and comprised 34% of revenue.
• Accessories. New styles drove the 8% underlying growth in accessories
for the year. New contemporary handbag designs, including the highly
successful Prorsum Cinda bag, led growth in this category. Updated styling,
including the Candy and Blue Bell adaptations of Burberry's iconic check
pattern, refreshed Burberry's classic handbag collection. Efforts to expand
and update small leather goods and gift categories produced strong sales
gains in the year. The Group increased its investment in shoe design and
technical resources, and is excited about the sizeable opportunity the
women's shoe category presents for Burberry. Accessories comprised 26% of
revenue for the period.
• Menswear. Consistent with Burberry's research on shopping patterns
within its stores, menswear product design and development concentrated on
intensification of key merchandise classifications during the year. The team
added options in colour, pattern, silhouette and fabric in core menswear
categories, including jersey and knitwear. Similarly, in line with the
brand's heritage, the menswear team upgraded and expanded the selection of
performance and technical outerwear through the development of new fabrics
and broader selections of styles and colours. The Group is adjusting its
in-store merchandise presentation to reflect these classification
intensification strategies. Menswear sales also benefited from the broad
trend toward more sartorial dressing. Menswear revenue increased 6%
underlying during the year and comprised 27% of revenue.
Channels. The Group continued to execute its core retail, wholesale and
licensing strategies.
• Retail. Investment in retail growth continued on plan. The Group opened
five Burberry stores in the year, including stores in the US (4), Europe
(1), and seven concessions. The opening of the Rome location, on Via
Condotti, in autumn 2004 was a highlight. In combination with the Milan
store, Burberry now has an excellent retail presence in the important
Italian market. Several key stores underwent refurbishment during the year,
including the San Francisco, Boston and Paris stores. Three additional US
stores commenced refurbishment activity in January and are scheduled to
reopen by June 2005. At March 31 2005, approximately 80% of Burberry's
retail selling space had either been newly added or refurbished in the past
four years. This global network of 157 directly operated retail locations
provides a powerful platform to showcase the depth of Burberry's luxury
offering, respond quickly to consumer demand trends and gain market
intelligence through testing and customer interaction. On a year on year
basis, total selling space increased approximately 7%, 9% on average.
• Wholesale. Through Burberry's wholesale operations, the Group extended
its presence in both emerging and developed markets. In China, among
Burberry's most dynamic markets, the Group in conjunction with its local
partner added six franchise stores in the year, including a 6,200 square
foot flagship store in Beijing's Oriental Plaza. At 31 March 2005, 35
franchise stores, spanning 22 cities were operating in China. Outside Asia,
four franchise stores were added across developing regions, including
Russia, Latin America and the Middle East. In developed markets, Burberry
continued to concentrate on its key accounts and selectively to add fashion
retailers consistent with the brand's increasing visibility. Going forward,
in light of ongoing retail expansion, the Group will continue to evaluate
wholesale distribution with the objective of maintaining an optimal balance
with Burberry's retail network.
• Licensing. The Group works closely with its licence partners to
facilitate the coherent expression of the Burberry brand across product
categories. In watches, that collaboration produced excellent results during
the year. The iconic charm bracelet watch was a notable success, while the
watch line overall achieved strong sales and editorial presence. Fragrance
had another successful year. Outstanding response to the launches of
Burberry Brit for Men and Burberry Brit Red fragrances, augmented by ongoing
strength from existing fragrance lines, drove strong revenue gains. In
recognition of these efforts, the Group received six international Fragrance
Industry Foundation awards. Also during the year, Burberry entered into a
new fragrance licence with its existing partner. The terms of the new
agreement provide for a substantially enhanced royalty rate and an increased
marketing commitment on the part of the partner relative to the previous
agreement. The new agreement also defines an organisational structure more
aligned with Burberry's requirements, which will enable future development
of this successful business.
Regions. Burberry continued to extend its global reach and achieved strong
results across its trading regions during the year.
• US. US revenues increased 11% underlying, fuelled by the addition of
four stores in Charlotte, North Carolina; King of Prussia, Pennsylvania;
Scottsdale, Arizona; and Boca Raton, Florida. Wholesale sales growth
resulted primarily from continued intensification with Burberry's key
accounts. The launch of Burberry's ecommerce site in the lead up to the
holiday season experienced a favourable response, with iconic products and
gift categories proving popular. This new channel extends Burberry's reach
into smaller markets and broadens the brand's customer base.
• Europe. Growing 4% underlying, Europe's revenue performance varied by
market. Strong gains in Continental European markets were balanced by softer
sales in the more developed markets of Spain and the UK. Italy, a large
market for the Group, benefited from the recently opened Burberry stores in
Milan and Rome. In Spain, the management team undertook several key
initiatives designed to strengthen brand positioning in the domestic market.
The team reorganised the sales function and opened new and expanded
showrooms to improve service to wholesale customers. The team also opened
five accessory concessions in the department stores of its core customer.
Response to these concessions is encouraging, and the Group plans to open
additional locations in 2005/06. In the ongoing evolution of its
relationship with this primary customer, the Group will also explore opening
apparel concessions in the future.
• Asia. Growing 19% underlying, sales in Asia benefited from recent store
openings, including partner operated franchise stores, and strong demand
from Chinese consumers. Greater China, comprising China and Hong Kong
achieved strong gains, accounting for approximately 6% of Burberry's
revenues for the year. In Korea, newly opened Burberry children's (3) and
golf (1) concessions performed well, and the Group plans to open a similar
number of concessions in this market in 2005/06.
• Japan. Burberry achieved good progress in Japan during the year. Recent
efforts to upgrade brand positioning have demonstrated tangible results in
terms of enhanced product design and quality and improved distribution. This
work is ongoing, particularly with respect to distribution. Licence
transitions initiated previously are beginning to gain momentum. In watches,
for example, products from Burberry's global partner replaced local
products. At the same time, Burberry finalised plans with respect to its
non-apparel licenses in this market. The Group renewed licenses in
domestically oriented categories, including home products and hosiery, often
on improved terms. Burberry is also looking forward to its plans to launch
direct distribution of imported accessories in Japan. In autumn 2006,
Burberry plans to distribute selectively a limited range of accessories from
its international collection, including women's handbags, small leather
goods and silks. This strategy offers attractive opportunities for Burberry
over the long-term in Japan's substantial luxury market.
Financial Highlights
Burberry achieved strong financial performance during the year. Turnover
increased 6%, 10% at constant exchange rates, to £715.5 million. Gross margin
expanded from 57.9% to 59.3%. This gross margin increase coupled with expense
leverage resulted in EBITA* margin expansion from 21.1% to 23.1%. EBITA before
exceptional gain increased 16% to £165.5 million and diluted EPS (before
goodwill and exceptional gain) grew 19% to 23.0p. The directors have proposed a
50% increase in the final dividend to 4.5p, resulting in a total dividend for
2004/05 of 6.5p, a 44% increase.
Plans for 2005/06
In line with the ongoing execution of its core growth strategies, Burberry's
plans for the 2005/06 financial year include:
• An approximate 8% increase in net retail selling area through the
addition of new stores and concessions and expansion of existing stores. In
the first quarter to date, consumer response to spring collections continues
to be muted in certain markets.
• First half wholesale sales broadly flat relative to the previous year
based upon orders received to date for the Autumn/Winter 2005 season.
• More moderate licensing revenue growth relative to the second half of
2004/05. Revenues from Japan are expected to decline moderately for the year
as a result of Burberry's programme to reduce selectively the distribution
of certain products in this market, a soft apparel environment and planned
licensee cancellations/transitions. Global licensees are expected to
continue to produce strong gains.
• Capital expenditures are planned to total between £35 and £40 million.
Infrastructure Redesign
Moving into 2005/06 and beyond, Burberry is launching a major programme to
redesign its business processes and systems, creating a substantially stronger
platform to support the long-term operation and growth of the Group. Scheduled
to span five years, the project is designed to address key support areas of the
business which have become inconsistent with the substantial expansion of its
size and scope across product areas, regions of the world and channels of
distribution during the past several years. Areas targeted for upgrading
include:
• Supply chain. Improving Burberry's supply chain is a key objective of
the programme. Burberry sees substantial benefits from upgrading and
integrating its spectrum of functions: from raw material procurement, to
sourcing of finished goods, to distribution of products to own stores and
wholesale customers.
• Information integration and transparency. The project involves the
installation of a company-wide ERP (enterprise resource planning) system as
well as the implementation of a consistent and updated retail information
system across Burberry's global store network, replacing a variety of
non-integrated information systems today. As a result of these upgrades,
employees throughout the organisation will have access to more timely and
comprehensive information with which to operate the business.
*EBITA represents operating profit before interest, taxation, exceptional items
and goodwill amortisation.
• Support services. The programme is also structured to develop more
effective tools and organisation structures across the Group's broad range
of global support services.
The large majority of required capital is scheduled to be invested during the
initial three years of the project. Over that period, the Group expects to
invest approximately £50 million in associated expenses and capital
expenditures, with approximately £18 million invested in 2005/06. Key areas of
investment include hardware and software purchases and related implementation
expenses and the addition of people to manage and execute the process and
organisation changes. Approximately 85% of the investment is expected to be
directly expensed, with the remaining 15% capitalised. In its third year (2007/
08), the programme is expected to generate over £20 million annually in direct
expense savings across the supply chain and general and administrative costs.
These benefits are expected to be greater in future years. Key sources of
expense savings include improved supplier management, improved product
development processes and more efficient non-stock procurement procedures.
Beyond costs, through enhanced decision-making and improved ability to respond
to market dynamics, the project is expected to produce substantial revenue and
margin benefits.
Costs associated with investment in new business processes and systems will
affect reported earnings per share over the next three years. However, existing
revenue growth and profitability enhancement initiatives, combined with the
impact of the share repurchase programme should allow the Group to continue to
deliver strong underlying growth in EPS over the three year period.
Conclusion
Burberry's strong performance in the year reflects the dedication of our
management and employees who share a passion for the Burberry brand and its
unique position in the luxury goods market, the commitment of licensing partners
and the support of wholesale customers. Together, we look forward to the current
year with confidence, continuing to execute our growth strategies while
investing in business infrastructure in order to generate value for shareholders
over the long term.
Financial Review
Group Results
Year to Percentage Year to Percentage
31 March 2005 of turnover 31 March 2004 of turnover
(Restated(1))
£m % £m %
---------------------- ------- -------- -------- --------
Turnover
Wholesale 371.9 52.0% 351.4 52.0%
Retail 265.2 37.1% 257.4 38.1%
Licence 78.4 11.0% 67.0 9.9%
---------------------- ------- -------- -------- --------
Total turnover 715.5 100.0% 675.8 100.0%
Cost of sales (291.3) (40.7%) (284.2) 42.1%
---------------------- ------- -------- -------- --------
Gross profit 424.2 59.3% 391.6 57.9%
Net operating
expenses before
goodwill
amortisation and
exceptional gain (258.7) (36.2%) (249.0) (36.8%)
---------------------- ------- -------- -------- --------
EBITA 165.5 23.1% 142.6 21.1%
Goodwill
amortisation (6.8) (1.0%) (6.8) (1.0%)
Exceptional gain (2) 0.8 0.1% 2.2 0.3%
---------------------- ------- -------- -------- --------
Profit before
interest and
taxation 159.5 22.3% 138.0 20.4%
Net interest
income 4.9 0.7% 2.3 0.3%
---------------------- ------- -------- -------- --------
Profit on ordinary
activities before
taxation 164.4 23.0% 140.3 20.8%
Tax on profit on
ordinary
activities (54.5) - (47.3) -
---------------------- ------- -------- -------- --------
Profit on ordinary
activities after
taxation 109.9 15.4% 93.0 13.8%
---------------------- ------- -------- -------- --------
Diluted EPS before
goodwill
amortisation and
exceptional gain 23.0p 19.4p
Diluted EPS 21.8p 18.4p
Basic EPS 22.2p 18.8p
---------------------- ------- -------- -------- --------
Diluted weighted
average number of
Ordinary Shares
(millions) 504.6 505.9
---------------------- ------- -------- -------- --------
NOTES:
(1) The results for 2003/04 have been restated following the adoption of FRS 17,
'Retirement Benefits' relating to pensions accounting
(2) The £0.8 million pre-tax exceptional gain in the year ended 31 March 2005
relates to lapsed awards under the IPO Senior Executive Restricted Share Plan
(2003/04: £2.2 million)
Burberry Group turnover is composed of revenue from three channels of
distribution: wholesale, retail and licensing operations. Wholesale revenue
arises from the sale of men's and women's apparel and accessories to wholesale
customers worldwide, principally leading and prestige department stores and
speciality retailers. Retail revenue is derived from sales through the Group's
directly operated store network. At 31 March 2005, the Group operated 157 retail
locations consisting of 59 Burberry stores, 74 concessions and 24 outlet stores.
Licence revenue consists of royalties receivable from Japanese and product
licensing partners.
Comparison of the year ended 31 March 2005 to the year ended 31 March 2004
Turnover
Total turnover advanced to £715.5 million from £675.8 million in the comparative
period, an increase of 6%, or 10% underlying (ie. at constant exchange rates).
Total retail sales increased 3% (8% underlying) to £265.2 million, driven by
contributions from newly opened stores. During the year, the Group opened four
stores in the US, one in Europe and seven concessions. Sales growth varied by
market. As the result of a muted initial response to seasonal collections,
particularly outerwear, deliberately restrained outlet stores sales and
renovation activity in a number of key stores, sales growth in the US was driven
by an increase in retail space. In Europe, Continental markets generally
performed well, while the UK was soft. In Asia, Korea posted a modest gain
notwithstanding a volatile retail environment. Hong Kong experienced vigorous
growth throughout the year, while Southeast Asia, boosted by new stores,
achieved strong gains.
Total wholesale sales advanced 6% (9% underlying) to £371.9 million during the
year, resulting from the contribution of double digit revenue gains for the
Autumn/Winter 2004 season and mid single digit gains for the Spring/Summer 2005
season. The US achieved solid growth, driven by ongoing intensification of key
accounts. In Europe, strong gains in the under-penetrated markets of Italy,
France, Benelux and Germany were balanced by softer sales in the more developed
markets of Spain and the UK, resulting in an overall flat performance for the
year. Asia, fuelled by the addition of six new franchise stores in China and
strong demand from Chinese travellers, achieved substantial gains. Sales to
other emerging markets achieved strong gains, partially driven by the addition
of four franchise stores in new and existing markets.
Licensing revenues in the year increased 17% (19% underlying) to £78.4 million,
driven by strong gains from global licenses. Fragrance related revenues
increased substantially in the period with growth driven primarily by successful
new fragrance launches and improved terms under the new licence agreement. In
Japan, a decline in volumes arising from the soft apparel spending environment,
licensee cancellations/transitions and Burberry's programme to reduce
selectively the distribution of certain products was offset by an increase in
certain royalty rates and the reduction in management fees payable with respect
to specific licenses.
Operating profit
Gross profit as a percentage of turnover expanded to 59.3% in the year from
57.9% in the comparative period. This increase was driven primarily by pricing
and sourcing gains and an increase in licensing's share of the revenue mix.
Operating expenses as a percentage of turnover improved to 36.2% from 36.8% in
the comparative period. This decrease primarily results from a one-time
accelerated depreciation charge in the previous year; in the current year, the
Group returned to a more normalised level of depreciation. Burberry also
benefited from operating leverage as a result of the Group's expanded and
diversified revenue base, partially offset by additional investment in
infrastructure and marketing to support growth of the business. Following the
adoption of FRS 17, 'Retirement benefits', the Group now accounts for its
pensions on a defined benefit basis.
Previously the charge to operating expenses was based on contributions made in
the various schemes. The impact on 2003/04 is to reduce net operating expenses
by £1.4 million.
As a result of these factors, EBITA increased by 16% to £165.5 million, or 23.1%
of turnover relative to 21.1% in the previous period. Exchange rate movements
reduced reported EBITA by £4.9 million.
Goodwill amortisation was £6.8 million, in line with the comparative period.
In 2004/05, the Group recorded a £0.8 million exceptional gain on the lapsing of
share awards under the IPO Senior Executive Restricted Share Plan and employers'
National Insurance liability arising on the awards. An equivalent gain of £2.2
million was recorded in the comparative period.
Profit before interest and taxation increased 16% to £159.5 million, or 22.3% of
turnover from 20.4% in the comparative period.
Net interest income
Net interest income was £4.9 million in the year to March 2005 compared to £2.3
million in the prior period, as a result of larger cash balances throughout the
current year.
Profit before taxation
As a result of the above factors, Burberry reported profit before taxation of
£164.4 million in the year to March 2005 compared to £140.3 million in the prior
period.
Profit after taxation
The Group reported a 32.0% tax rate (2003/04: 32.3%) on profit before goodwill
amortisation and exceptional gain for the full financial year resulting in a
£54.5 million tax charge. The rate continues to be above the UK statutory tax
rate primarily as a result of the Group's operations in higher tax rate
jurisdictions. Profit after tax for the period increased 18% to £109.9 million.
Diluted earnings per share before goodwill amortisation and exceptional gain
increased 19% to 23.0p in the year compared to 19.4p in the prior period. In the
year to March 2005, the Group had 494.1 million (2003/04: 495.6 million)
Ordinary Shares in issue on average for the purposes of calculating basic
earnings per share and 504.6 million (2003/04: 505.9 million) Ordinary Shares in
issue on average for the purposes of calculating diluted earnings per share. An
average of 6.2 million (2003/04: 4.6 million) Ordinary Shares held by the
Group's Employee Share Ownership Trusts are excluded for the purposes of
earnings per share calculations.
Liquidity and Capital Resources
Summary Group Balance Sheet
As at 31 March As at 31 March
2005 2004
(Restated)(1)
£m £m
----------------------------- ------------ ------------
Fixed assets
Intangible fixed assets 107.9 111.4
Tangible fixed assets 166.1 149.8
Fixed asset investments 0.1 0.1
----------------------------- ------------ ------------
274.1 261.3
Current assets
Stock 102.5 89.5
Debtors 135.7 126.2
Cash and short term deposits 169.9 158.7
----------------------------- ------------ ------------
408.1 374.4
Creditors - amounts falling due
within one year (207.8) (163.8)
----------------------------- ------------ ------------
Net current assets 200.3 210.6
----------------------------- ------------ ------------
Total assets less current
liabilities 474.4 471.9
Creditors - amounts falling due
after more than one year (14.8) (35.4)
Provisions for liabilities and
charges (3.2) (5.1)
Pension obligations (1.8) (2.0)
----------------------------- ------------ ------------
Net assets 454.6 429.4
----------------------------- ------------ ------------
Total Shareholders' Funds 454.6 429.4
----------------------------- ------------ ------------
NOTES:
(1) The results for 2003/04 have been restated following the adoption of FRS 17,
'Retirement Benefits' relating to pensions accounting and for UITF38,
'Accounting for ESOP Trusts.'
Cash Flow and Net Funds
Historically, Burberry's principal uses of funds have been to support
acquisitions, capital expenditures and working capital growth in connection with
the expansion of its business. Principal sources of funds have been cash flow
from operations and financing from the Group's former 100% owner, GUS. Burberry
expects to finance the expansion of it business, capital expenditures including
strategic infrastructure investments and share repurchases with existing cash
balances, cash generated from operating activities, and where necessary, the use
of its credit facilities.
The table below sets out the principal components of cash flow for the years to
31 March 2005 and 31 March 2004 and net funds at the period end:
Year to 31 Year to 31
March 2005 March 2004
(Restated)
£m £m
----------------------------- ------------ ------------
Operating profit before
interest, taxation, goodwill
amortisation and exceptional gain 165.5 142.6
Depreciation and related
charges 24.4 28.5
(Profit)/loss on disposal of
fixed assets and similar items (1.1) 1.7
Charges in respect of employee
share incentive schemes 5.3 3.6
Increase in stocks (12.8) (7.5)
Increase in debtors (7.3) (1.5)
Increase in creditors 1.5 18.2
----------------------------- ------------ ------------
Net cash inflow from operating
activities 175.5 185.6
----------------------------- ------------ ------------
Net interest income 4.7 2.2
Taxation paid (49.5) (49.5)
Net purchase of fixed assets (34.1) (28.8)
Acquisition related payments - (2.5)
Net purchase of own shares (65.3) (6.6)
Issue of Ordinary Share
capital 4.4 0.9
Equity dividends paid (24.9) (17.3)
----------------------------- ------------ ------------
Movement in net funds
resulting from cash flows 10.8 84.0
----------------------------- ------------ ------------
Exchange gains/(losses) 1.2 (5.7)
----------------------------- ------------ ------------
Movement in net funds 12.0 78.3
----------------------------- ------------ ------------
Net funds at end of year 169.9 157.9
----------------------------- ------------ ------------
Cash Flows
Net cash inflow from operating activities was £175.5 million in the year to 31
March 2005 compared to £185.6 million in the previous period. Stock levels grew
by £12.8 million, resulting from growth of the business. The £7.3 million
increase in debtors was driven by seasonal growth of trade receivables and
timing of prepayments.
Depreciation, impairment and related trademark amortisation charges amounted to
£24.4 million in 2004/05 compared to £28.5 million in the previous period.
Contributing to this decrease, was an accelerated depreciation charge with
respect to certain assets incurred in 2003/04; the Group returned to a more
normalised level of depreciation in 2004/05.
Net fixed asset purchases of £34.1 million (2003/04: £28.8 million) primarily
reflect continued investment in the Group's retail and wholesale operations
including the opening of new stores and refurbishment activity. While the Group
maintained the pace of store openings as in the comparative period, the increase
largely reflects differences in the actual timing of cash outlays and types of
retail investments between the two periods. Capital expenditures are expected to
total between £35 and £40 million in 2005/06.
In line with its risk management policy, Burberry has continued to hedge its
principal foreign currency transaction exposures arising in respect of Yen
denominated royalty revenue and Euro denominated product purchases and sales.
During 2004/05, Burberry invested £65.3 million in its own shares, comprising
£58.4 million for the purchase of shares under the share repurchase programme,
and net £6.9 million in its own shares as a contribution to funding the Group's
Employee Share Ownership Trusts (2003/04: net £6.6 million).
Consistent with the share repurchase programme announced in November 2004,
Burberry commenced the repurchase of shares in January 2005. By 31 March 2005
the Group repurchased 14.7 million shares for a total cost of £58.4 million.
Burberry is targeting a broadly cash neutral position by March 2006. Based upon
shares repurchased to date, existing cash resources, operating trends and
foreseeable capital requirements, Burberry expects to repurchase shares with a
total aggregate value of approximately £250 million by that date.
Burberry entered into a new £200 million five year multi currency revolving
facility with a syndicate of banks on 30 March 2005. This facility replaces the
previous £75 million facility with GUS plc.
Dividends
The Group paid an interim dividend of 2.0p per share on 2 February 2005. A final
dividend of 4.5p per share is proposed and would be payable in August 2005. As a
result, the total dividend for 2004/05 would increase by 44% to 6.5p per share
(£31.7 million aggregate amount), and represent a payout ratio of 27%. As
previously stated, the Group plans to maintain a progressive dividend policy,
increasing the payout ratio to approximately 30% over time.
International Financial Reporting Standards
For periods commencing on or after 1 January 2005, the consolidated financial
statements of all European Union listed companies are required to be reported in
accordance with International Financial Reporting Standards (IFRS).
The application of IFRS will not change management's approach to operations and
will have no impact on cash flow. It will, however, be likely to lead to
increased volatility in the profit and loss account and balance sheet, with the
presentation of the financial statements also affected.
Burberry has largely completed its preparations for the adoption of IFRS. The
most significant impact on net assets and profit is likely to result from
changes to the accounting treatment of goodwill amortisation and impairment,
share based remuneration, financial instruments, lease incentives, proposed
dividends, tax and deferred tax.
Burberry will publish unaudited results for the year to 31 March 2005 restated
under IFRS on 10 June 2005.
The financial statements for the year to 31 March 2006 will be reported under
IFRS, as will the interim results for the six months to 30 September 2005.
Group profit and loss account
Year to 31 March
------------------------------
2005 2004
--------------------------------- ------- ------- -------
(Restated)*
Note £m £m
--------------------------------- ------- ------- -------
Turnover 4 715.5 675.8
Cost of sales (291.3) (284.2)
--------------------------------- ------- ------- -------
Gross profit 424.2 391.6
Net operating expenses (264.7) (253.6)
--------------------------------- ------- ------- -------
Operating profit 5 159.5 138.0
--------------------------------- ------- ------- -------
Operating profit before goodwill amortisation and
exceptional items 165.5 142.6
- goodwill amortisation 6 (6.8) (6.8)
- exceptional credit relating to IPO Employee 7 0.8 2.2
Share Plans
--------------------------------- ------- ------- -------
Interest and similar income 9 5.5 2.4
Interest expense and similar charges 10 (0.6) (0.1)
--------------------------------- ------- ------- -------
Profit on ordinary activities before taxation 4,6 164.4 140.3
Tax on profit on ordinary activities** 11 (54.5) (47.3)
--------------------------------- ------- ------- -------
Profit on ordinary activities after taxation 109.9 93.0
Dividend - interim 13 (10.0) (7.4)
Dividend - final 13 (21.7) (14.9)
--------------------------------- ------- ------- -------
Retained profit for the year 25 78.2 70.7
--------------------------------- ------- ------- -------
Pence per share
Earnings
- basic 14 22.2p 18.8p
- diluted 14 21.8p 18.4p
Earnings before goodwill amortisation and
exceptional items
- basic 14 23.4p 19.8p
- diluted 14 23.0p 19.4p
Dividends
- dividend per share - interim 13 2.0p 1.5p
- dividend per share - final 13 4.5p 3.0p
--------------------------------- ------- ------- -------
All the Group's operations in both years are continuing.
*Restated to reflect prior period adjustments, see note 3.
**Tax on profit on ordinary activities includes tax credited on goodwill
amortisation and exceptional items of £0.1m in the year to 31 March 2005 (2004:
charged £0.5m).
Statement of total recognised gains and losses
Year to 31 March
-----------------------
2005 2004
(Restated)*
Note £m £m
--------------------------------- ------- ------- -------
Retained profit for the year 25 78.2 70.7
--------------------------------- ------- ------- -------
Currency translation differences 5.3 (22.4)
Tax impact of currency translation differences (0.1) (1.4)
--------------------------------- ------- ------- -------
Net impact of currency translation differences 25 5.2 (23.8)
Actuarial (loss)/gain recognised in the pension 33 (1.5) 1.8
scheme
Movement in deferred tax relating to pension 33 (0.3) (1.2)
scheme
--------------------------------- ------- ------- -------
Total recognised gains and losses for the year 81.6 47.5
Prior year adjustments (see note 3) (1.4)
--------------------------------- ------- -------
Total gains since last annual report 80.2
--------------------------------- ------- -------
*Restated to reflect prior period adjustments, see note 3.
Note of historical cost profits and losses
Year to 31 March
--------------------
2005 2004
(Restated)*
£m £m
------------------------------------- ------ -------
Reported profit on ordinary activities before taxation 164.4 140.3
Difference between actual and historical cost depreciation
charge 0.5 0.6
------------------------------------- ------ -------
Historical cost profit on ordinary activities before
taxation 164.9 140.9
Tax on profit on ordinary activities (54.5) (47.3)
Dividend - interim (10.0) (7.4)
Dividend - final (21.7) (14.9)
------------------------------------- ------ -------
Historical cost retained profit for the year after
taxation and dividends 78.7 71.3
------------------------------------- ------ -------
*Restated to reflect prior period adjustments, see note 3.
Reconciliation of movement in Group Shareholders' Funds
Year to 31 March
--------------------
2005 2004
(Restated)*
£m £m
------------------------------------- ------ -------
Profit on ordinary activities after taxation 109.9 93.0
Dividend - interim (10.0) (7.4)
Dividend - final (21.7) (14.9)
------------------------------------- ------ -------
Retained profit for the year 78.2 70.7
Shares issued under Burberry share incentive schemes 11.4 2.5
Exercise of IPO Restricted Share Plan and IPO share option
awards (7.0) -
Lapse of IPO Restricted Share Plan awards (0.8) (0.8)
Net purchase of own shares by ESOPs (6.9) (6.6)
Charges in respect of employee share incentive schemes 5.3 3.6
Purchase of own shares under share buy back programme (58.4) -
Movement in pension scheme obligations (1.8) 0.6
Net impact of currency translation differences 5.2 (23.8)
------------------------------------- ------ -------
Net addition to Shareholders' Funds 25.2 46.2
------------------------------------- ------ -------
Opening Shareholders' Funds - as previously reported 437.1 390.0
Prior period adjustments (7.7) (6.8)
------------------------------------- ------ -------
Opening Shareholders' Funds - as restated 429.4 383.2
------------------------------------- ------ -------
Closing Shareholders' Funds 454.6 429.4
------------------------------------- ------ -------
*Restated to reflect prior period adjustments, see note 3.
Balance sheets
Group Company
----------- ------------
As at 31 March As at 31 March
2005 2004 2005 2004
----------------------- ----- ------ (Restated)* --- -------
(Restated)*
Note £m £m £m £m
----------------------- ----- ------ ------- ------- -------
Fixed assets
Intangible fixed assets 15 107.9 111.4 - -
Tangible fixed assets 16 166.1 149.8 - -
Fixed asset investments 17 0.1 0.1 1,047.2 1,047.3
----------------------- ----- ------ ------- ------- -------
274.1 261.3 1,047.2 1,047.3
Current assets
Stock 18 102.5 89.5 - -
Debtors 19 135.7 126.2 668.9 668.0
Cash and short term
deposits 20 169.9 158.7 0.7 0.1
----------------------- ----- ------ ------- ------- -------
408.1 374.4 669.6 668.1
Creditors - amounts
falling due
within one year 21 (207.8) (163.8) (172.4) (56.3)
----------------------- ----- ------ ------- ------- -------
Net current assets 200.3 210.6 497.2 611.8
----------------------- ----- ------ ------- ------- -------
Total assets less
current
liabilities 474.4 471.9 1,544.4 1,659.1
Creditors - amounts
falling due
after more than one
year 22 (14.8) (35.4) (686.1) (713.4)
Provisions for
liabilities and
charges 23 (3.2) (5.1) - -
Pension obligations 33 (1.8) (2.0) - -
----------------------- ----- ------ ------- ------- -------
Net assets 454.6 429.4 858.3 945.7
----------------------- ----- ------ ------- ------- -------
Capital and reserves
Called up share capital 24 1.1 1.1 1.1 1.1
Share premium account 25 136.1 124.7 136.1 124.7
Revaluation reserve 25 23.4 23.5 - -
Capital reserve 25 39.4 42.9 - -
Profit and loss account 25 254.6 237.2 721.1 819.9
----------------------- ----- ------ ------- ------- -------
Equity Shareholders'
Funds 453.8 428.6 857.5 944.9
Non-equity
Shareholders' Funds 24 0.8 0.8 0.8 0.8
----------------------- ----- ------ ------- ------- -------
Total Shareholders'
Funds 454.6 429.4 858.3 945.7
----------------------- ----- ------ ------- ------- -------
*Restated to reflect prior period adjustments, see note 3.
Approved by the Board on 23 May 2005 and signed on its behalf by:
John Peace Stacey Cartwright
Chairman Chief Financial Officer
Group cash flow statement
Year to 31 March
------------
2005 2004
(Restated)*
Note £m £m
---------------------------------- ----- ------- -------
Operating activities
Operating profit after goodwill amortisation and
exceptional items 159.5 138.0
Exceptional credit (0.8) (2.2)
Goodwill amortisation 6.8 6.8
---------------------------------- ----- ------- -------
Operating profit before goodwill amortisation and
exceptional items 165.5 142.6
Depreciation, impairment and trademark
amortisation charges 24.4 28.5
(Profit)/loss on disposal of fixed assets and
similar non-cash charges (1.1) 1.7
Charges in respect of employee share incentive
schemes 5.3 3.6
Increase in stocks (12.8) (7.5)
Increase in debtors (7.3) (1.5)
Increase in creditors 1.5 18.2
---------------------------------- ----- ------- -------
Net cash inflow from operating activities 175.5 185.6
---------------------------------- ----- ------- -------
Returns on investments and servicing of finance
Interest received 5.3 2.3
Interest paid (0.6) (0.1)
---------------------------------- ----- ------- -------
Net cash inflow from returns on investments and
servicing of finance 4.7 2.2
---------------------------------- ----- ------- -------
Taxation paid (49.5) (49.5)
---------------------------------- ----- ------- -------
Capital expenditure and financial investment
Purchase of tangible and intangible fixed assets (37.2) (28.8)
Sale of tangible fixed assets 3.1 -
---------------------------------- ----- ------- -------
Net cash outflow from capital expenditure and
financial investment (34.1) (28.8)
---------------------------------- ----- ------- -------
Acquisitions
Deferred consideration for purchase of businesses - (2.5)
---------------------------------- ----- ------- -------
Net cash outflow from acquisitions - (2.5)
---------------------------------- ----- ------- -------
Net cash inflow before dividends and financing
activities 96.6 107.0
Dividends
Equity dividends paid (24.9) (17.3)
---------------------------------- ----- ------- -------
Net cash inflow before management of liquid
resources and financing 71.7 89.7
---------------------------------- ----- ------- -------
Management of liquid resources
Decrease/(increase) in short term deposits** 26,27 9.9 (69.2)
---------------------------------- ----- ------- -------
Financing
Issue of Ordinary Share capital 4.4 0.9
Receipts from sale of own shares by ESOPs 1.8 0.4
Purchase of shares through share buy back 25 (58.4) -
Purchase of own shares by ESOPs (8.7) (7.0)
---------------------------------- ----- ------- -------
Net cash outflow from financing (60.9) (5.7)
---------------------------------- ----- ------- -------
Increase in cash during the year 26,27 20.7 14.8
---------------------------------- ----- ------- -------
*Restated to reflect prior period adjustments, see note 3.
**Increase in short term deposits has been restated to include movements in net
balances due from GUS group (2004: £15.8m).
1 Basis of preparation
Burberry Group is a luxury goods manufacturer, wholesaler and retailer in
Europe, North America and Asia Pacific; licensing activity is also carried out,
principally in Japan. All of the companies, which comprise the Burberry Group,
are owned by Burberry Group plc ('the Company') directly or indirectly.
The financial information has been prepared by consolidating the historical
financial information for each of the companies that comprise Burberry Group
from applicable individual financial returns of these companies for the years to
31 March 2005 and 2004.
Burberry Group Reorganisation
Immediately prior to the flotation on the London Stock Exchange in July 2002, a
reorganisation of Burberry Group took place resulting in Burberry Group directly
owning all Burberry Group companies. Prior to this, a number of Burberry Group
entities and certain Burberry-related assets and liabilities (together 'the Net
Assets') were held underneath GUS group companies although Burberry Group
indirectly controlled them and had the economic rights to, and was exposed to
the risks in, the Net Assets. The Net Assets were accounted for as
quasi-subsidiaries in accordance with Financial Reporting Standard 5, 'Reporting
the substance of transactions' and were thus consolidated as if their legal
ownership rested with Burberry Group.
The reorganisation involved the acquisition by Burberry Group of the legal
ownership of the Net Assets and the disposal to GUS group of those assets and
liabilities which did not form part of the Burberry Group post-flotation.
Burberry Group financed this reorganisation using loans from GUS group; such
loans were repaid by a rights issue of Ordinary Share capital to GUS group, by
loan repayment out of the proceeds of the Company's flotation on the London
Stock Exchange and by the waiver of the remaining debt by GUS group.
These transactions created a premium on the legal acquisition of the Net Assets
of £704.1m ('the Premium'). The accounting treatment required by Schedule 4A to
the Companies Act 1985 would recognise the Premium as goodwill. However, the
directors consider that, in substance, the Premium represents the value that has
been transferred outside of Burberry Group as a result of these transactions. In
effect, Burberry Group made a payment to GUS group for assets that it already
controlled prior to the reorganisation. Consequently, in order to meet the
overriding requirement of the Companies Act 1985 to show a true and fair view,
the Premium has been treated as a distribution to GUS group out of the
consolidated reserves of Burberry Group ('the Deemed Distribution'). The
directors consider that it is not meaningful to quantify the effects of this
departure from the requirements of the Companies Act 1985.
As a result of the Deemed Distribution, a net deficit arose on the accumulated
profit and loss account in the Burberry Group consolidated balance sheet. In
order to eliminate this deficit on consolidation an other reserve of £704.1m was
created in the Company's own balance sheet by the transfer of this sum from the
share premium account, following High Court approval of the capital reduction,
shortly before the admission of the Company's Ordinary Shares to trading by the
London Stock Exchange.
This other reserve was reclassified as distributable, and included in the profit
and loss account reserve, when all the Company's creditors in existence on 17
July 2002 (the date of approval of the capital reduction) were settled in full,
on 31 December 2003.
2 Accounting policies
The consolidated financial information has been prepared under the historical
cost convention, modified by the revaluation of certain fixed assets, and in
accordance with applicable accounting standards in the UK and the Companies Act
1985.
The principal accounting policies, which have been consistently applied, are:
a) Turnover
Turnover, which is stated excluding VAT and other sales taxes, is the amount
receivable for goods supplied (less returns, trade discounts and allowances) and
royalties receivable.
Wholesale sales are recognised when goods are despatched to trade customers,
with provisions made for expected returns and allowances as necessary. Retail
sales, returns and allowances are reflected at the dates of transactions with
consumers, in addition provisions are made for expected returns as necessary.
Royalty receivable from licensees is accrued as earned on the basis of the terms
of the relevant royalty agreement, which is typically on the basis of production
volumes.
b) Intangible fixed assets
Goodwill
For acquisitions of companies or businesses made on or after 1 April 1998,
goodwill (being the excess of purchase consideration over the fair value of net
assets acquired) is capitalised as an intangible fixed asset. Fair values are
attributed to the identifiable assets and liabilities that existed at the date
of acquisition, reflecting their condition at that date. Adjustments are also
made to bring the accounting policies of acquired businesses into alignment with
those of Burberry Group.
Goodwill on acquisitions prior to 1 April 1998 was written off to reserves in
the year of acquisition. On the disposal of a business, any goodwill previously
written off against reserves in Burberry Group is included in the profit or loss
on disposal.
Goodwill on acquisitions after 1 April 1998 is capitalised and amortised by
equal annual instalments over its estimated useful economic life, not exceeding
20 years, taking into account the nature of the business acquired and other
competitive considerations. The useful economic life of goodwill arising is
determined on a case-by-case basis.
Impairment reviews are performed if events or changes in circumstances indicate
that the carrying value may not be recoverable.
Trademarks and other intellectual property
The cost of securing and renewing trademarks and other intellectual property is
capitalised as an intangible fixed asset and amortised by equal annual
instalments over its useful economic life, typically 10 years. The useful
economic life of trademarks and other intellectual property is determined on a
case-by-case basis, in accordance with the terms of the underlying agreement.
Impairment reviews are performed if events or changes in circumstances indicate
that the carrying value may not be recoverable.
2 Accounting policies (continued)
c) Tangible fixed assets and depreciation
Tangible fixed assets are stated at cost or revalued amount where relevant, less
depreciation.
Depreciation
Depreciation of tangible fixed assets is calculated to write off the cost or
revalued amount, less residual value, of the assets in equal annual instalments
over their estimated useful lives at the following rates:
Land Not depreciated
Freehold buildings Up to 50 years
Leaseholds - less than 50 years expired Over the unexpired term of the lease
Plant, machinery, fixtures and fittings 3 - 8 years
Retail fixtures and fittings 2 - 5 years
Office equipment 5 years
Computer software and equipment 3 - 5 years
------------------------------ --------------------
Lease premiums
Amounts paid to acquire the rights to a lease ('Lease Premiums') are written off
in equal annual instalments over the life of the lease or to the next rental
review.
Valuations
Burberry Group has adopted a policy of not revaluing properties as permitted
under Financial Reporting Standard 15 'Tangible Fixed Assets'. Previously
revalued properties are included at their valuation at 31 March 1996, less
depreciation.
Impairment
Impairment reviews are undertaken when performance trends or changes in
circumstances suggest that the net book value of a fixed asset is not fully
recoverable.
Profit/loss on disposal of fixed assets
Profits and losses on disposal of tangible fixed assets represent the difference
between the net proceeds and net book value at the date of sale. Disposals are
accounted for when the relevant transaction becomes unconditional.
d) Investments in group companies
Investments held by the Company are carried at cost less amounts written off in
respect of impairment. When investments are fully or partially hedged by means
of foreign currency borrowings, the hedged proportion of those investments is
retranslated at the relevant exchange rate and the resulting exchange difference
taken to reserves along with the matching exchange difference on the foreign
currency borrowings.
e) Stock
Stock and work in progress are valued on a first-in-first-out basis at the lower
of cost (including an appropriate proportion of production overhead) and net
realisable value. Provision is made to reduce cost to no more than net
realisable value having regard to the age and condition of stock, as well as its
anticipated saleability.
2 Accounting policies (continued)
f) Deferred tax
Deferred taxation is recognised as a liability or asset if transactions have
occurred at the balance sheet date that give rise to an obligation to pay more
taxation in future, or a right to pay less taxation in future. An asset is not
recognised to the extent that the realisation of economic benefits in the future
is uncertain. Deferred tax assets and liabilities are not discounted.
No deferred tax is recognised on the unremitted earnings of overseas
subsidiaries. Deferred tax would be provided where remittance is anticipated and
is expected to result in a charge to taxation.
g) Pension costs
The pension costs in the consolidated financial statements are determined in
accordance with Financial Reporting Standard 17 'Retirement Benefits' ('FRS
17').
GUS defined benefit schemes
Eligible employees of Burberry Group participate in a number of GUS defined
benefit schemes throughout the world; the principal defined benefit schemes are
in the UK. The assets covering these arrangements are held in independently
administered funds.
The cost of providing defined pension benefits to participating Burberry
employees is charged to the profit and loss account of Burberry Group over the
anticipated period of employment, in accordance with recommendations made by
independent qualified actuaries. Variation from regular cost is allocated over
the expected remaining service lines of current scheme members. Any difference
between the cumulative amounts charged against profit and contributions paid is
included as an asset or liability as appropriate in the balance sheet.
The asset or liability recognised in the balance sheet in respect of defined
benefit schemes represents Burberry's share of the present value of the defined
benefit obligation at the balance sheet date, less the fair value of plan
assets, together with adjustments for unrecognised actuarial gains and losses
and part service costs. A full actuarial valuation of the scheme is carried out
every 3 years with interim reviews in intervening years. The latest full
actuarial valuation of the scheme was carried out as at 31 March 2004 by
independent, qualified actuaries, using the projected unit method.
Actuarial gains and losses are recognised directly to equity through the
statement of total recognised gains and losses.
Defined contribution schemes
Burberry Group eligible employees also participate in GUS group defined
contribution pension schemes, the principal one being in the UK with its assets
held in an independently administered fund. The cost of providing these benefits
to participating Burberry employees is recognised in the profit and loss account
of Burberry Group and comprises the amount of contributions payable to the
schemes in respect of the year.
2 Accounting policies (continued)
h) Share schemes
Incentive plans
The fair market value of the shares at the date of the grant, less any
consideration receivable from the participating Burberry employee, is charged to
the profit and loss account. Where awards are contingent upon future events
(other than continued employment), an assessment of the likelihood of these
conditions being achieved is made at the end of each reporting period and an
appropriate accrual made over the period to which the participating Burberry
employee's performance relates. Where awards are not contingent upon future
events a full accrual is made immediately in the profit and loss account.
Save As You Earn scheme
GUS plc operates a Save As You Earn scheme (in which certain UK employees of
Burberry Group participate) that allows for the grant of GUS plc ordinary shares
at a discount to the market price at the date of the grant. Burberry Group has
adopted the provision of the revised UITF Abstract 17 'Employee Share Schemes'
concerning the recognition of the cost of employee share incentive schemes. The
cost of Employee Share Schemes is charged to the profit and loss account using
the quoted market price of the shares at the date of the grant less the exercise
price of the share options granted. The charge is accrued over the performance
period of the awards.
i) Foreign currency translation
Translation of the results of overseas businesses
The results of overseas subsidiaries are translated at the average exchange rate
for the year. The assets and liabilities of such undertakings are translated at
year end exchange rates. Differences arising on the retranslation of the opening
net investment in subsidiary companies, and on the translation of their results,
are taken to reserves and are reported in the statement of total recognised
gains and losses. The principal exchange rates used were as follows:
Average Closing
------------ ------------
Year to 31 March As at 31 March
2005 2004 2005 2004
-------------------------- ------- ------- ------- -------
Euro 1.47 1.44 1.45 1.50
US dollar 1.85 1.70 1.88 1.84
Hong Kong dollar 14.40 13.20 14.69 14.31
Korean won 2,041 2,016 1,920 2,106
-------------------------- ------- ------- ------- -------
The average exchange rate achieved by Burberry Group on its Yen royalty income,
taking into account its use of Yen forward sale contracts on a monthly basis
approximately 12 months in advance of royalty receipts, was Yen 184.3: £1 in the
year to 31 March 2005 (2004: Yen 182.3: £1).
Transactions in foreign currencies
Transactions denominated in foreign currencies are translated into Sterling at
the exchange rate ruling at the date of the transaction or at the forward
contract rate where hedged. Monetary assets and liabilities denominated in
foreign currencies which are held at year end are translated into Sterling at
the exchange rate ruling at the balance sheet date or at the forward contract
rate where specifically hedged. Exchange differences on monetary items are taken
to the profit and loss account except where they relate to intercompany loans
hedging investments in overseas subsidiaries of Burberry Group, in which case
such differences (including attributable taxation) are taken directly to
reserves and limited to the foreign currency movement on the underlying
investment.
2 Accounting policies (continued)
j) Financial instruments
Burberry Group uses derivative financial instruments to hedge its exposure to
fluctuations in foreign exchange rates arising on certain trading transactions.
The principal derivative instruments used are forward currency contracts taken
out to hedge certain future royalty receivables and product purchases. Gains and
losses on such forward currency contracts are recognised in the profit and loss
account at the same date as the underlying transaction.
The financial instruments used and managed by Burberry Group consist primarily
of cash and forward currency contracts used to hedge currency exposures on
trading transactions.
Burberry Group has taken advantage of the exemption available under Financial
Reporting Standard 13 'Derivatives and Financial Instruments', in respect of
short term debtors and creditors, and details in respect of these balances are
excluded from the required disclosures, other than within the currency risk
disclosure.
k) Operating leases
The Burberry Group is both a lessee and lessor of property. Gross rental income
and expenditure in respect of operating leases are recognised on a straight line
basis over the period of the leases. Certain rental expense is determined on the
basis of turnover achieved in specific retail locations and is accrued for on
that basis.
l) Related party transactions
Financial Reporting Standard 8 'Related Party Disclosures' ('FRS 8'), requires
the disclosure of the details of material transactions between the reporting
entity and related parties. Burberry Group has taken advantage of an exemption
under FRS 8 not to disclose transactions between Burberry Group companies, which
eliminate on consolidation.
3 Changes in accounting policy and presentation
The results for the year to 31 March 2004 have been restated following the
adoption of FRS 17 'Retirement Benefits', UITF Abstract 38 'Accounting for ESOP
Trusts' and UITF Abstract 17 'Employee Share Schemes'.
Impact of adopting FRS 17 'Retirement Benefits'
Following the actuarial valuation of the GUS defined benefit pension scheme as
at 31 March 2004 it has become possible to identify the liabilities that arise
from Burberry employees who participate in the scheme. This valuation was
completed in January 2005 and Burberry Group has decided to adopt FRS 17. The
allocation of assets held, in an independently administered fund, have been
allocated in proportion to the liabilities arising and the net impact is
recorded in pension obligations. The impact of adopting FRS 17 on the profit and
loss account for the year to 31 March 2005 is not material. Previously the Group
accounted for pension costs under SSAP 24 'Accounting for Pension Costs'.
The impact of the above treatment is to:
a) Reduce accruals and provisions by £0.9m as at 31 March 2004;
b) Increase pension obligations by £2.0m as at 31 March 2004;
c) Increase operating profit by £1.4m for the year to 31 March 2004;
d) Increase interest and similar income by £0.1m for the year to 31 March 2004;
and
e) Reduce the profit and loss reserve account by £1.4m as at 31 March 2004.
3 Changes in accounting policy and presentation (continued)
Impact of adopting UITF Abstract 38 'Accounting for ESOP Trusts'
Shares held by the Burberry Group plc ESOP Trust and the Burberry Group Share
Incentive Plan ('the Burberry Group ESOPs'), previously shown in the balance
sheet as fixed asset investments, are now required to be shown as a deduction
from Shareholders' Funds. The consideration paid and the related allocations of
these shares to employees, are included as an adjustment to the profit and loss
reserve account.
The impact of the treatment above is to:
a) Reduce fixed asset investments by £8.7m as at 31 March 2004;
b) Reduce accruals and deferred income by £2.4m as at 31 March 2004;
and
c) Reduce the profit and loss reserve account by £6.3m as at 31
March 2004.
There is no impact on the profit and loss account as a result of adopting UITF
38 in either the current or comparative year. The consolidated cash flow
statement has been restated to reflect the reallocation of the cash payments
relating to the purchase of shares from 'Capital expenditure and financial
investment' to 'Financing'.
The impact of the treatment for the Company is to:
a) Reduce fixed asset investments by £8.7m as at 31 March 2004; and
b) Reduce the profit and loss reserve account by £8.7m as at 31 March 2004.
The impact of adopting UITF Abstract 17 'Employee Share Schemes'
The Group has also adopted the provision of the revised UITF Abstract 17
'Employee Share Schemes' concerning the recognition of the cost of employee
share incentive schemes. The cost of Employee Share Schemes is now charged to
the profit and loss account using the quoted market price of the shares at the
date of the grant less the exercise price of the share options granted.
Previously the amount charged was calculated with reference to the cost of own
shares. The charge is accrued over the performance period of the awards. There
is no material effect on profit before taxation in either the current or the
prior periods.
4 Segmental analysis
(i) Geographical analysis - analysis by origin
(a) Turnover - analysis by origin
Year to 31 March
------------
2005 2004
£m £m
-------------------------------------- ------- -------
Europe 535.6 498.9
Less: European inter-segment turnover to other regions (126.4) (78.5)
-------------------------------------- ------- -------
409.2 420.4
North America 157.8 156.2
-------------------------------------- ------- -------
Asia Pacific 149.1 99.9
Less: Asia Pacific inter-segment turnover to Europe (0.6) (0.7)
-------------------------------------- ------- -------
148.5 99.2
-------------------------------------- ------- -------
Total 715.5 675.8
-------------------------------------- ------- -------
4 Segmental analysis (continued)
(i) Geographical analysis - analysis by origin (continued)
(b) Profit before taxation - analysis by origin
Year to 31 March
------------
2005 2004
(Restated)
£m £m
-------------------------------------- ------- -------
Europe 140.5 114.1
North America 7.0 15.6
Asia Pacific 18.0 12.9
-------------------------------------- ------- -------
165.5 142.6
Net interest income 4.9 2.3
-------------------------------------- ------- -------
Profit before goodwill amortisation, exceptional items
and taxation 170.4 144.9
Goodwill amortisation - Europe (5.4) (5.5)
- Asia Pacific (1.4) (1.3)
Exceptional items - Europe 0.8 2.1
- North America - 0.1
-------------------------------------- ------- -------
Profit before taxation 164.4 140.3
-------------------------------------- ------- -------
The results above are stated after the allocation of costs of a group-wide
nature.
(c) Net assets - analysis by origin
As at 31 March
------------
2005 2004
(Restated)
£m £m
-------------------------------------- ------- -------
Europe 136.0 119.9
North America 95.7 82.7
Asia Pacific 3.2 3.9
-------------------------------------- ------- -------
Net operating assets 234.9 206.5
Goodwill - Europe 82.4 85.4
- Asia Pacific 24.7 25.2
Deferred consideration for acquisitions - Europe (22.7) (21.7)
- Asia Pacific (10.0) (10.0)
Cash at bank, short term deposits, less bank overdrafts 169.9 157.9
Taxation (including deferred taxation) (2.9) 1.0
Dividends payable - GUS group (14.4) (9.9)
Dividends payable - other shareholders (7.3) (5.0)
-------------------------------------- ------- -------
Net assets 454.6 429.4
-------------------------------------- ------- -------
4 Segmental analysis (continued)
(ii) Geographical analysis - turnover by destination
Year to 31 March
------------
2005 2004
£m £m
-------------------------------------- ------- -------
Europe 356.4 346.8
North America 165.9 162.4
Asia Pacific 186.6 162.6
Other 6.6 4.0
-------------------------------------- ------- -------
Total 715.5 675.8
-------------------------------------- ------- -------
(iii) Analysis by class of business
(a) Turnover - analysis by class of business
Year to 31 March
------------
2005 2004
£m £m
-------------------------------------- ------- -------
Wholesale 371.9 351.4
Retail 265.2 257.4
-------------------------------------- ------- -------
Wholesale and Retail 637.1 608.8
Licence 78.4 67.0
-------------------------------------- ------- -------
Total 715.5 675.8
-------------------------------------- ------- -------
An analysis of turnover by product category is shown below:
Year to 31 March
------------
2005 2004
£m £m
-------------------------------------- ------- -------
Womenswear 242.1 225.7
Menswear 194.5 190.1
Accessories (including childrens) 197.6 189.0
Other 2.9 4.0
-------------------------------------- ------- -------
Wholesale and Retail 637.1 608.8
Licence 78.4 67.0
-------------------------------------- ------- -------
Total 715.5 675.8
-------------------------------------- ------- -------
Number of directly operated stores, concessions and outlets
open at 31 March 157 145
-------------------------------------- ------- -------
4 Segmental analysis (continued)
(iii) Analysis by class of business (continued)
(b) Profit before taxation - analysis by class of business
Year to 31 March
------------
2005 2004
(Restated)
£m £m
-------------------------------------- ------- -------
Wholesale and Retail 98.5 86.6
Licence 67.0 56.0
-------------------------------------- ------- -------
165.5 142.6
Net interest income 4.9 2.3
-------------------------------------- ------- -------
Profit before goodwill amortisation, exceptional items and
taxation 170.4 144.9
Goodwill amortisation - Wholesale and Retail (6.8) (6.8)
Exceptional items - Wholesale and Retail 0.6 1.6
- Licence 0.2 0.6
-------------------------------------- ------- -------
Profit before taxation 164.4 140.3
-------------------------------------- ------- -------
The results above are stated after the allocation of costs of a group-wide
nature.
The Wholesale and Retail business is managed in an integrated manner and
therefore internal trading between these operations is not on a third party
basis in certain respects. Accordingly, the directors do not consider that an
analysis of the profit and loss account within the Wholesale and Retail business
would be meaningful.
(c) Net assets - analysis by class of business
As at 31 March
------------
2005 2004
(Restated)
£m £m
-------------------------------------- ------- -------
Wholesale and Retail 240.9 212.1
Licence (6.0) (5.6)
-------------------------------------- ------- -------
Net operating assets 234.9 206.5
Goodwill - Wholesale and Retail 107.1 110.6
Deferred consideration for acquisitions - Wholesale and (32.7) (31.7)
Retail
Cash at bank, short term deposits, less bank overdrafts 169.9 157.9
Taxation (including deferred taxation) (2.9) 1.0
Dividends payable - GUS group (14.4) (9.9)
Dividends payable - other shareholders (7.3) (5.0)
-------------------------------------- ------- -------
Net assets 454.6 429.4
-------------------------------------- ------- -------
5 Turnover and operating profit
Year to 31 March
------------
2005 2004
(Restated)
£m £m
-------------------------------------- ------- -------
Turnover 715.5 675.8
Cost of sales (291.3) (284.2)
-------------------------------------- ------- -------
Gross profit 424.2 391.6
Distribution costs (111.2) (102.5)
Administrative - expenses* (148.9) (145.5)
- goodwill amortisation (6.8) (6.8)
Property rental income under operating leases 1.1 1.3
Profit/(loss) on disposal of fixed assets 1.1 (0.1)
-------------------------------------- ------- -------
Operating profit 159.5 138.0
-------------------------------------- ------- -------
*Administrative expenses include exceptional credit of £0.8m (2004: credit of
£2.2m), see note 7.
Property rental income arises from subletting certain surplus leasehold
properties. Burberry Group's right to sublet these properties expired at various
dates up to 2 January 2005, mainly due to the reversion of headlease interests.
6 Profit on ordinary activities before taxation
Year to 31 March
------------
2005 2004
(Restated)
£m £m
-------------------------------------- ------- -------
Profit before taxation is stated after charging/
(crediting):
Depreciation of tangible fixed assets 21.1 25.6
Fixed asset impairment charge relating to certain retail
assets 3.2 2.8
Amortisation of goodwill 6.8 6.8
Amortisation of trademarks and other intellectual property 0.1 0.1
Employee costs (see note 8) 127.7 115.6
(Profit)/loss on disposal of fixed assets (1.1) 0.1
Operating lease rentals - land and buildings 38.4 33.5
Operating lease rentals - other 0.6 0.8
Auditors' remuneration (including £3,255 for the Company,
2004: £3,100) 2.1 1.9
Net exchange (gain)/loss on trading items (0.7) 0.7
-------------------------------------- ------- -------
Auditor's remuneration is further analysed as follows:
Year to 31 March
------------
2005 2004
£m £m
-------------------------------------- ------- -------
Audit services - statutory audit 0.8 0.8
- audit related services 0.3 0.1
Further assurance services 0.3 0.1
Tax services - compliance services 0.2 0.2
- advisory services 0.5 0.7
-------------------------------------- ------- -------
Total 2.1 1.9
-------------------------------------- ------- -------
7 Exceptional items
The exceptional credit arising in the year to 31 March 2005 and 2004 consisted
of the following amounts:
Year to 31 March
------------
2005 2004
£m £m
-------------------------------------- ------- -------
Lapse of awards under the IPO Senior Executive Restricted
Share Plan (the 'IPO RSP') 0.7 0.8
Credit in respect of employers' National Insurance
liability arising on the IPO RSP awards 0.1 1.4
-------------------------------------- ------- -------
Total 0.8 2.2
-------------------------------------- ------- -------
An exceptional credit of £0.7m arose in the year to 31 March 2005 (2004: £0.8m)
on the lapsing of share awards, which had previously been granted to individuals
in the year to 31 March 2003. A further credit of £0.1m relating to National
Insurance, arose in the year to 31 March 2005 (2004: £1.4m) from the lapse of
awards and in the year to 31 March 2004 the confirmation of the tax jurisdiction
in which certain employees will be taxed when the IPO RSP awards vest.
The associated tax charge relating to these exceptional items was £0.2m in the
year (2004: charge £0.7m) and there was no cash outflow during the year in
relation to these items (2004: £nil).
8 Employee costs
Staff costs, including directors' emoluments, during the year were as shown
below. The directors' emoluments are separately disclosed in the Report on
directors' remuneration and related matters, this does not include gains arising
on the exercise of share options.
Year to 31 March
------------
2005 2004
(Restated)*
£m £m
-------------------------------------- ------- -------
Wages and salaries 112.7 100.9
Social security costs 12.4 12.1
Other pension costs (see note 33) 2.6 2.6
-------------------------------------- ------- -------
Total 127.7 115.6
-------------------------------------- ------- -------
*Comparative amounts have been restated to include share scheme and related
social security costs of £3.6m and £1.3m respectively.
The average number of full time equivalent employees (including directors)
during the year were as follows:
Year to 31 March
------------
2005 2004
Number of Number of
employees employees
-------------------------------------- ------- -------
Europe 2,788 2,657
North America 837 747
Asia Pacific 506 465
-------------------------------------- ------- -------
Total 4,131 3,869
-------------------------------------- ------- -------
8 Employee costs (continued)
SAYE Share Option Scheme
A Save As You Earn (SAYE) share option scheme offering GUS plc ordinary shares
was introduced for employees in the UK by GUS plc in the year to 31 March 2001,
with a further option scheme offered to all UK employees of GUS plc in the year
to 31 March 2003. The number of GUS plc ordinary shares subject to option held
by Burberry Group employees as at 31 March 2005 were as follows:
Number of shares under option as at 31 March
--------------------------
Period to exercise Exercise price 2005 2004
-------------------------------- -------- ------- -------
From 01/05/2004 to 31/10/2004 384.0p - 191,415
From 01/05/2006 to 31/10/2006 384.0p 122,406 142,260
From 01/09/2005 to 28/02/2006 523.0p 36,184 39,512
From 01/09/2007 to 29/02/2008 523.0p 29,301 31,071
-------------------------------- -------- ------- -------
Total 187,891 404,258
-------------------------------- -------- ------- -------
John Peace and David Tyler are employed by GUS plc and their interests are
disclosed in the GUS Annual Report.
The administrative costs of this scheme have not been borne by Burberry Group
and are not considered to be material.
Share options and awards
i) GUS schemes
Share options have been granted to Burberry employees under the GUS plc 1998
Approved and Non-Approved Executive Share Option Schemes during the years to 31
March 2001 and 2002 in respect of the ordinary shares of GUS plc. The
unexercised options granted to Burberry employees (including those granted to
directors of the Company) under these schemes were as follows:
---------------
Number of shares under option
as at 31 March
---------------
Period of exercise Exercise price 2005 2004
------------------------------ -------- -------- --------
From 07/04/2003 to 07/04/2010 375.7p 40,458 40,458
From 11/06/2004 to 11/06/2011 612.7p 421,717 1,107,845
From 17/12/2004 to 17/12/2011 635.0p 37,832 180,526
------------------------------ -------- -------- --------
Total 500,007 1,328,829
------------------------------ -------- -------- --------
John Peace and David Tyler are employed by GUS plc and their interests are
disclosed in the GUS Annual Report.
8 Employee costs (continued)
Share options and awards (continued)
ii) The Burberry IPO Senior Executive Restricted Share Plan (the 'IPO RSP')
On 11 July 2002 awards in respect of a total of 8,100,198 Ordinary Shares were
made to directors and senior management under the IPO RSP.
During the year to 31 March 2005 1,035,000 Ordinary Shares were issued in
respect of IPO RSP awards.
The outstanding awards granted under this plan (including those granted to
directors of the Company), in respect of Ordinary Shares of the Company were as
follows:
---------------
Number of shares awarded
as at 31 March
---------------
Period of exercise Exercise price 2005 2004
------------------------------ -------- -------- --------
From 11/07/2005 to 11/07/2012 nil 2,687,499 3,859,446
From 11/07/2006 to 11/07/2012 nil 1,826,251 1,929,724
From 11/07/2007 to 11/07/2012 nil 1,826,250 1,929,724
------------------------------ -------- -------- --------
Total 6,340,000 7,718,894
------------------------------ -------- -------- --------
Obligations under this plan may be met by the issue of Ordinary Shares of the
Company.
Equity swaps have been entered into to cover future employer's National
Insurance liability (or overseas equivalent) that may arise in respect of this
plan.
On 2 August 2004 Brian Blake was granted a nil-cost option to acquire 231,640
shares with an exercise price of nil on the same terms as those under the IPO
RSP except that this option will be satisfied by shares held in the Burberry
Group plc ESOP Trust.
iii) The Burberry 2004 Senior Executive Restricted Share Plan (the '2004 RSP')
On 2 August 2004 awards in respect of a total of 1,367,592 Ordinary Shares where
made to directors and senior management under the 2004 RSP. Shares have been
purchased by the Burberry Group plc ESOP Trust to meet obligations under this
plan. No Ordinary Shares have been transferred to employees during the year to
31 March 2005 in respect of the 2004 RSP.
The outstanding awards granted under this plan (including those granted to
directors of the Company), in respect of Ordinary Shares of the Company were as
follows:
-------------
Number of shares awarded
as at 31 March
-------------
Period of exercise Exercise price 2005 2004
------------------------------ ---------- ------- -------
From 02/08/2007 to 02/08/2014 nil 671,296 -
From 02/08/2008 to 02/08/2014 nil 335,648 -
From 02/08/2009 to 02/08/2014 nil 335,648 -
------------------------------ ---------- ------- -------
Total 1,342,592 -
------------------------------ ---------- ------- -------
Equity swaps have been entered into to cover future employer's National
Insurance liability (or overseas equivalent) that may arise in respect of this
plan.
8 Employee costs (continued)
Share options and awards (continued)
iv) The Burberry Senior Executive IPO Share Option Scheme ('the IPO Option
Scheme')
On 11 July 2002 options in respect of a total of 5,955,198 Ordinary Shares were
granted to directors and senior management under the IPO Option Scheme.
Obligations under this scheme may be met by the issue of Ordinary Shares of the
Company. During the year to 31 March 2005 1,906,349 (2004: 691,166) Ordinary
Shares were issued following the exercise of options granted under the IPO
Option Scheme.
The unexercised options granted under this scheme (including those granted to
directors of the Company) in respect of Ordinary Shares of the Company were as
follows:
---------------
Number of shares under option
as at 31 March
---------------
Period of exercise Exercise price 2005 2004
------------------------------ -------- -------- --------
From 11/07/2003 to 11/07/2012 230.0p 245,010 706,301
From 11/07/2004 to 11/07/2012 230.0p 483,341 1,928,399
From 11/07/2005 to 11/07/2012 230.0p 1,728,332 1,831,298
------------------------------ -------- -------- --------
Total 2,456,683 4,465,998
------------------------------ -------- -------- --------
Equity swaps have been entered into to cover future employer's National
Insurance liability (or overseas equivalent) that may arise in respect of this
scheme.
v) The Burberry Group plc Executive Share Option Scheme 2002
During the year to 31 March 2004 a total of 3,043,533 options were granted to
employees in respect of Ordinary Shares in the Company under the Executive Share
Option Scheme. During the year to 31 March 2005 682,813 (2004: nil) Ordinary
Shares were transferred to participants following the exercise of options under
the scheme.
The unexercised options granted under this scheme (including those granted to
directors of the Company) in respect of Ordinary Shares of the Company were as
follows:
---------------
Number of shares under option
as at 31 March
---------------
Period of exercise Exercise price 2005 2004
------------------------------ -------- -------- --------
From 12/06/2004 to 12/06/2013 258.0p 334,198 1,000,345
From 12/06/2005 to 12/06/2013 258.0p 931,777 969,344
From 12/06/2006 to 12/06/2013 258.0p 915,113 969,344
------------------------------ -------- -------- --------
Total 2,181,088 2,939,033
------------------------------ -------- -------- --------
8 Employee costs (continued)
Share options and awards (continued)
During the year to 31 March 2005 a total of 2,002,290 options were granted to
employees in respect of Ordinary Shares in the Company under the Executive Share
Option Scheme. No Ordinary Shares were transferred to participants during the
year in respect of the options granted.
The unexercised options granted under this scheme (including those granted to
directors of the Company) in respect of Ordinary Shares of the Company were as
follows:
Number of shares under option as at 31 March
------------------------------
Period of exercise Exercise price 2005 2004
------------------------------ --------- -------- --------
From 02/08/2005 to 02/08/2014 378.0p 667,430 -
From 02/08/2006 to 02/08/2014 378.0p 667,430 -
From 02/08/2007 to 02/08/2014 378.0p 667,430 -
------------------------------ --------- -------- --------
Total 2,002,290 -
------------------------------ --------- -------- --------
Shares have been purchased by the Burberry Group plc ESOP Trust to meet
obligations under this scheme. Equity swaps have been entered into to cover
future employer's National Insurance liability (or overseas equivalent) that may
arise in respect of this scheme.
vi) The Burberry Group plc Co-investment Plan
During the year to 31 March 2005 awards were made under this plan in respect of
221,703 Ordinary Shares in the Company (2004: nil). As at 31 March 2005 a total
of 221,703 Ordinary Shares remain outstanding. Shares have been purchased by the
Burberry Group plc ESOP Trust to meet obligations under this plan.
vii) All Employee Share Plan
During the year to 31 March 2005 all employees were offered a total of 471,050
(2004: 412,400) Ordinary Shares at a nil exercise price under an All Employee
Share Plan.
The Ordinary Shares are held in two trusts, being the Burberry Group plc Share
Incentive Plan and the Burberry Group plc ESOP Trust. The Ordinary Shares must
be held in trust between three and five years.
The Ordinary Shares in the Company granted and remaining outstanding under this
plan as at 31 March 2005 (including those granted to directors of the Company)
were as follows:
---------------
Number of Ordinary Shares
as at 31 March
---------------
Period of exercise Exercise price 2005 2004
------------------------------ -------- -------- --------
From 19/07/2005 to 19/10/2005 nil 176,700 208,300
From 25/10/2005 to 18/07/2082* nil 105,850 128,291
From 07/07/2006 to 07/10/2006 nil 121,200 148,500
From 18/07/2006 to 18/10/2006 nil 81,450 85,350
From 05/08/2006 to 18/07/2082* nil 119,750 147,350
From 30/07/2007 to 30/10/2007 nil 252,400 -
From 20/08/2007 to 18/07/2082* nil 171,750 -
------------------------------ -------- -------- --------
Total 1,029,100 717,791
------------------------------ -------- -------- --------
*No date has been specified when awards lapse. The cessation date of the trust
in which the awards are held is 18 July 2082.
8 Employee costs (continued)
Fair value of awards
On the transition to International Financial Reporting Standards (IFRS) it will
be necessary to fair value the awards made. In order to recognise the full
charge on adoption of IFRS it is necessary to disclose the fair values of the
awards at the date of grant prior to the adoption of IFRS.
The fair values of the awards made on grant date, determined using the
Black-Scholes valuation model, are:
Scheme Grant Date Fair Value
The Burberry IPO Senior Executive Restricted
Share Plan 11 July 2002 £2.18
The Burberry 2004 Senior Executive Restricted
Share Plan 2 August 2004 £3.11
The Burberry Senior Executive IPO Share Option
Scheme 11 July 2002 £0.75
The Burberry Group plc Executive Share Option
Scheme 2002 12 June 2003 £0.87
The Burberry Group plc Executive Share Option
Scheme 2002 2 August 2004 £1.07
The Burberry Group plc Co-investment Plan 29 July 2004 £3.80
All Employee Share Plan July / October £2.25
2002
All Employee Share Plan July / August £3.25
2003
All Employee Share Plan July / August £3.75
2004
9 Interest and similar income
Year to 31 March
-------------------------------------- --------------
2005 2004
£m (Restated)
£m
-------------------------------------- ------- -------
Bank interest income 4.4 2.0
Interest income receivable from GUS group 0.9 0.3
Other interest income 0.2 0.1
-------------------------------------- ------- -------
Total 5.5 2.4
-------------------------------------- ------- -------
10 Interest expense and similar charges
Year to 31 March
-------------------------------------- --------------
2005 2004
£m £m
-------------------------------------- ------- -------
On bank loans and overdrafts 0.4 -
Interest expense payable to GUS group 0.2 0.1
-------------------------------------- ------- -------
Total 0.6 0.1
-------------------------------------- ------- -------
11 Taxation
Analysis of charge for the year
Year to 31 March
------------
2005 2004
(Restated)*
£m £m
-------------------------------------- ------- -------
Current tax
UK corporation tax
Current tax on income for the year to 31 March 2005 at 30%
(2004: 30%) 37.3 32.6
Double taxation relief (7.4) (7.0)
Adjustments in respect of prior years 1.2 1.1
-------------------------------------- ------- -------
31.1 26.7
Foreign tax
Current tax on income for the year 21.0 24.4
Adjustments in respect of prior years (1.1) (2.7)
-------------------------------------- ------- -------
Total current tax 51.0 48.4
-------------------------------------- ------- -------
Deferred tax
UK deferred tax
Origination and reversal of timing differences 1.4 (0.3)
Adjustments in respect of prior years (0.4) (1.3)
-------------------------------------- ------- -------
1.0 (1.6)
Foreign deferred tax
Origination and reversal of timing differences 1.5 (2.2)
Adjustments in respect of prior years 1.0 2.7
-------------------------------------- ------- -------
Total deferred tax 3.5 (1.1)
-------------------------------------- ------- -------
Tax on profit on ordinary activities 54.5 47.3
-------------------------------------- ------- -------
*Prior year amounts have been restated to include amounts in corporation tax.
The tax rate applicable on profit on ordinary activities varied from the
standard rate of corporation tax in the UK due to the following factors:
Year to 31 March
-----------
2005 2004
(Restated)
£m £m
-------------------------------------- ------- -------
Tax at 30% on profit before taxation 49.3 42.1
Rate adjustments relating to overseas profits (1.4) 0.2
Permanent disallowables 2.7 1.6
Tax losses not utilised - 0.5
Goodwill amortisation not deductible 2.0 2.0
Adjustments in respect of prior years 0.1 (1.6)
Timing differences (2.9) 2.5
Other 1.2 1.1
-------------------------------------- ------- -------
Total current tax 51.0 48.4
-------------------------------------- ------- -------
Burberry has commenced a review with the Competent Authorities with regard to
resolving transfer pricing of internal sales between the UK and US. As part of
the agreements with GUS, certain tax liabilities, which arise and relate to
matters prior to 31 March 2002, will be met by GUS. From 1 April 2002 any
liability will be due from the Burberry Group. No corporation tax provision has
been made for additional taxation arising for these matters as none is
anticipated overall.
12 Profit on ordinary activities after taxation
Profit on ordinary activities after taxation but before dividends payable
includes a loss of £1.8m (2004: loss £4.9m) which is dealt within the financial
statements of the Company. As permitted by section 230 of the Companies Act
1985, the Company has not presented its own profit and loss account.
13 Dividends
Ordinary dividends (Equity)
Year to 31 March
------------
2005 2004
£m £m
-------------------------------------- ------- -------
Interim dividend paid (2.0p per share,
(2004: 1.5p)) - GUS group 6.6 5.0
- other shareholders 3.4 2.4
Final dividend proposed (4.5p per share,
(2004: 3.0p)) - GUS group 14.4 9.9
- other shareholders 7.3 5.0
-------------------------------------- ------- -------
Total dividend - 6.5p per share (2004: 4.5p) 31.7 22.3
-------------------------------------- ------- -------
Preference dividends (Non-Equity)
During the year Burberry Group paid a total preference dividend of £30,070
(0.001p per preference share) (2004: £21,450 (0.001p per preference share)) to
GUS group on the redeemable preference shares issued prior to flotation (see
note 24 for further details).
14 Earnings per share
The calculation of basic earnings per share is based on profit after taxation
divided by the weighted average number of Ordinary Shares in issue during the
year. Basic earnings per share before amortisation of goodwill and exceptional
items is disclosed to indicate the underlying profitability of the Group.
Diluted earnings per share is based on the weighted average number of Ordinary
Shares in issue during the year. In addition, account is taken of any awards
made under the RSP and share option schemes which will have dilutive effects
when exercised (full vesting of all outstanding awards is assumed).
Supplementary earnings per share figures are presented. These exclude the
effects of exceptional items and goodwill amortisation to allow comparison of
underlying trading performance on a consistent basis.
Year to 31 March
------------
2005 2004
(Restated)
£m £m
-------------------------------------- ------- -------
Profit on ordinary activities after taxation, but before
goodwill amortisation and exceptional items 115.8 98.1
Effect of goodwill amortisation (net of attributable
taxation) (6.5) (6.6)
Effect of exceptional items (net of attributable taxation) 0.6 1.5
-------------------------------------- ------- -------
Profit on ordinary activities after taxation 109.9 93.0
-------------------------------------- ------- -------
14 Earnings per share (continued)
The weighted average number of Ordinary Shares represents the weighted average
number of Burberry Group plc Ordinary Shares in issue throughout the period,
excluding Ordinary Shares held in the Burberry Group's ESOPs.
Year to 31 March
------------
2005 2004
Million Million
-------------------------------------- ------- -------
Weighted average number of Ordinary Shares in issue during
the year 494.1 495.6
Dilutive effect of the RSP and share options schemes 10.5 10.3
-------------------------------------- ------- -------
Diluted weighted average number of Ordinary Shares in
issue during the year 504.6 505.9
-------------------------------------- ------- -------
Year to 31 March
------------
2005 2004
(Restated)
Basic earnings per share Pence Pence
-------------------------------------- ------- -------
Basic earnings per share before goodwill amortisation and
exceptional items 23.4 19.8
Effect of goodwill amortisation (1.3) (1.3)
Effect of exceptional items 0.1 0.3
-------------------------------------- ------- -------
Basic earnings per share 22.2 18.8
-------------------------------------- ------- -------
Year to 31 March
------------
2005 2004
(Restated)
Diluted earnings per share Pence Pence
-------------------------------------- ------- -------
Diluted earnings per share before goodwill amortisation and
exceptional items 23.0 19.4
Effect of goodwill amortisation (1.3) (1.3)
Effect of exceptional items 0.1 0.3
-------------------------------------- ------- -------
Diluted earnings per share 21.8 18.4
-------------------------------------- ------- -------
15 Intangible fixed assets
Goodwill Trademarks and Total
other
intellectual
property
Cost £m £m £m
-------------------------------- ------- --------- ------
As at 1 April 2004 132.6 1.2 133.8
Effect of foreign exchange rate
changes 4.2 - 4.2
Additions - 0.1 0.1
-------------------------------- ------- --------- ------
As at 31 March 2005 136.8 1.3 138.1
-------------------------------- ------- --------- ------
Amortisation
-------------------------------- ------- --------- ------
As at 1 April 2004 22.0 0.4 22.4
Effect of foreign exchange rate
changes 0.9 - 0.9
Charge for the year 6.8 0.1 6.9
-------------------------------- ------- --------- ------
As at 31 March 2005 29.7 0.5 30.2
-------------------------------- ------- --------- ------
Net book value
-------------------------------- ------- --------- ------
As at 31 March 2005 107.1 0.8 107.9
As at 31 March 2004 110.6 0.8 111.4
-------------------------------- ------- --------- ------
16 Tangible fixed assets
Freehold land Leasehold land Fixtures, Assets in the Total
and buildings and buildings fittings and course of
less than 50 equipment construction
years
Cost or valuation £m £m £m £m £m
----------------------- ------- ------- ------- ------- -------
As at 1 April 2004 84.1 57.7 81.5 1.2 224.5
Effect of foreign
exchange rate changes 0.1 (0.4) 0.7 (0.1) 0.3
Additions 1.2 12.3 24.6 4.7 42.8
Reclassifications - 1.0 0.2 (1.2) -
Disposals (1.8) (4.6) (8.1) - (14.5)
----------------------- ------- ------- ------- ------- -------
As at 31 March 2005 83.6 66.0 98.9 4.6 253.1
----------------------- ------- ------- ------- ------- -------
Depreciation
----------------------- ------- ------- ------- ------- -------
At 1 April 2004 15.1 14.9 44.7 - 74.7
Effect of foreign exchange
rate changes 0.1 (0.1) 0.5 - 0.5
Provided in year 2.6 4.8 13.7 - 21.1
Impairment charge on
certain retail assets - 2.2 1.0 - 3.2
Disposals (0.2) (4.6) (7.7) - (12.5)
----------------------- ------- ------- ------- ------- -------
As at 31 March 2005 17.6 17.2 52.2 - 87.0
----------------------- ------- ------- ------- ------- -------
Net book value
----------------------- ------- ------- ------- ------- -------
As at 31 March 2005 66.0 48.8 46.7 4.6 166.1
As at 31 March 2004 69.0 42.8 36.8 1.2 149.8
----------------------- ------- ------- ------- ------- -------
During the year to 31 March 2005 certain retail assets became impaired and the
cost of these assets were written down. The impairment charge was based on a
review of the value of the assets in use and was determined in accordance with
Financial Reporting Standard 11 'Impairment of Fixed Assets and Goodwill'. The
discount rate used in these calculations was 15% and applied to the pre-tax cash
flows attributable to these assets.
16 Tangible fixed assets (continued)
Certain properties were revalued at 31 March 1996 and are included at their
valuation at this date less depreciation. Other properties are included at cost.
The revaluations performed at 31 March 1996 were carried out by external
valuers, Colliers Conrad Ritblat Erdman Limited, Chartered Surveyors, on an open
market basis for existing use. This valuation was carried out in accordance with
the Royal Institution of Chartered Surveyors Appraisal and Valuation Manual.
As at 31 March
------------
2005 2004
Freehold and leasehold land and buildings held at revalued £m £m
amount ------- -------
--------------------------------------
Revalued amount 28.8 27.7
Aggregate depreciation (5.8) (5.3)
-------------------------------------- ------- -------
Net book value 23.0 22.4
-------------------------------------- ------- -------
If the revalued assets were stated on the historical cost basis, the amounts
would be:
As at 31 March
------------
2005 2004
Freehold and leasehold land and buildings at historical cost £m £m
-------------------------------------- ------- -------
Historical cost 9.2 8.1
Aggregate depreciation (4.5) (4.5)
-------------------------------------- ------- -------
Net book value based on historical cost 4.7 3.6
-------------------------------------- ------- -------
17 Fixed asset investments
Group Company
Trade Subsidiary
investment companies
£m £m
------------------------------------ ------- -------
Cost
------------------------------------ ------- -------
As at 1 April 2004 and 31 March 2005 0.1 1,766.0
------------------------------------ ------- -------
Write down in investments
------------------------------------ ------- -------
As at 1 April 2004 - 718.7
Write down in investment in Group
undertakings 0.1
------------------------------------ ------- -------
As at 31 March 2005 - 718.8
------------------------------------ ------- -------
Net book value
------------------------------------ ------- -------
As at 31 March 2005 0.1 1,047.2
As at 31 March 2004 0.1 1,047.3
------------------------------------ ------- -------
The trade investment represents an investment in Suit Spain S.L, a clothing
manufacturing company incorporated in Spain in which Burberry Group holds a
21.5% share of the ordinary share capital. Burberry Group does not exercise
significant influence on the financial and operating decisions of the company.
18 Stock
As at 31 March
------------
2005 2004
£m £m
-------------------------------------- ------- -------
Raw materials 13.5 14.6
Work in progress 6.7 7.6
Finished goods 82.3 67.3
-------------------------------------- ------- -------
Total 102.5 89.5
-------------------------------------- ------- -------
18 Stock (continued)
There is no significant difference between the replacement cost of stock and the
amounts shown above, on the basis that stock subject to provisioning would not
be replaced, and is therefore excluded from this calculation.
19 Debtors
Group Company
------------ ------------
As at 31 March As at 31 March
2005 2004 2005 2004
(Restated)*
£m £m £m £m
---------------------------- ------- ------- --- ------- -------
Amounts falling due within one year
Trade debtors 91.6 86.1 - -
Other debtors 1.5 0.9 - -
Prepayments and accrued income 19.1 12.0 5.2 1.2
Corporation tax 3.1 2.8 0.2 2.4
Amounts receivable from subsidiary
companies - - 156.5 15.5
---------------------------- ------- ------- --- ------- -------
115.3 101.8 161.9 19.1
Amounts falling due after more than
one year
Other debtors 1.2 1.5 - -
Deferred tax assets 18.4 22.1 - -
Corporation tax 0.8 0.8 - -
Amounts receivable from subsidiary
companies - - 507.0 648.9
---------------------------- ------- ------- --- ------- -------
Total 135.7 126.2 668.9 668.0
---------------------------- ------- ------- --- ------- -------
*Prior period amounts have been reclassified to gross up certain corporation tax
balances.
The movement of the deferred tax balance is shown below:
£m
-------------------------------------- ------------
As at 1 April 2004 22.1
Effect of foreign exchange rate changes 0.2
Charge to the profit and loss account (3.5)
Other movements (0.4)
-------------------------------------- ------------
As at 31 March 2005 18.4
-------------------------------------- ------------
The analysis of the deferred tax assets is shown below:
As at 31 March
------------
2005 2004
(Restated)
£m £m
-------------------------------------- ------- -------
Accelerated capital allowances 0.7 (0.4)
Unrealised stock profit and other stock provisions 7.7 8.9
Share schemes 8.9 8.3
Net operating losses 0.2 0.3
Other short term timing differences 0.9 5.0
-------------------------------------- ------- -------
Undiscounted deferred tax assets 18.4 22.1
-------------------------------------- ------- -------
The deferred tax assets recorded in each year arise from timing differences,
which are expected to reverse in the foreseeable future.
20 Cash and short term deposits
Group Company
------------ ------------
As at 31 March As at 31 March
------------ ------------
2005 2004 2005 2004
£m £m £m £m
--------------------------- ------- ------- --- ------- -------
Cash 62.4 42.6 0.7 0.1
Short term deposits (see note 32) 107.5 116.1 - -
--------------------------- ------- ------- --- ------- -------
Total 169.9 158.7 0.7 0.1
--------------------------- ------- ------- --- ------- -------
Short term deposits includes £18.3m as at 31 March 2005 (2004: £15.8m) deposited
with GUS group companies on standard commercial terms. These deposits were
repaid in cash by 29 April 2005.
21 Creditors - amounts falling due within one year
Group Company
------------ ------------
As at 31 March As at 31 March
------------ ------------
2005 2004 2005 2004
(Restated)*
£m £m £m £m
--------------------------- ------- ------- --- ------- -------
Unsecured:
Overdrafts (see note 26, 32) - 0.8 - -
Trade creditors 27.5 31.2 - -
Trading balances owed to GUS group 6.8 6.8 - -
Corporation tax (UK and overseas) 25.2 24.7 - -
Other taxes and social security costs 6.7 4.2 - -
Other creditors 24.6 18.7 0.3 -
Accruals and deferred income 72.6 62.5 0.2 0.1
Deferred consideration for
acquisitions 22.7 - - -
Dividends payable - GUS group 14.4 9.9 14.4 9.9
Dividends payable - other shareholders 7.3 5.0 7.3 5.0
Amounts due to subsidiary companies - - 150.2 41.3
--------------------------- ------- ------- --- ------- -------
Total 207.8 163.8 172.4 56.3
--------------------------- ------- ------- --- ------- -------
*Prior year amounts have been reclassified to gross up certain corporation tax
balances.
Overdrafts as at 31 March 2004 represent unpresented cheques. Deferred
consideration due within one year arises from the acquisition of Burberry
(Spain) S.A. and Mercader y Casadevall S.A. and is payable in June 2005.
22 Creditors - amounts falling due after more than one year
Group Company
------------- -------------
As at 31 March As at 31 March
2005 2004 2005 2004
£m £m £m £m
------------------------ -------- -------- --- -------- -------
Unsecured:
Other creditors, accruals and deferred
income 4.8 3.7 - -
Deferred consideration for acquisitions 10.0 31.7 - -
Amounts due to subsidiary companies - - 686.1 713.4
------------------------ -------- -------- --- -------- -------
Total 14.8 35.4 686.1 713.4
------------------------ -------- -------- --- -------- -------
At 31 March 2005 deferred consideration due after more than one year arises from
the acquisition of the trade and certain assets of the Burberry business in
Korea.
23 Provisions for liabilities and charges
Pensions Property Other Total
obligations obligations
£m £m £m £m
--------------------------- ------- ------- ------- -------
As at 1 April
2004 as
previously
reported 0.2 4.5 0.6 5.3
Adjustment for
FRS 17 (0.2) - - (0.2)
--------------------------- ------- ------- ------- -------
As at 1 April
2004 as restated - 4.5 0.6 5.1
Effect of
foreign exchange
rate changes - 0.1 - 0.1
Utilised in the
year - (3.9) (0.2) (4.1)
Credited to the
profit and loss
account - 2.2 (0.1) 2.1
--------------------------- ------- ------- ------- -------
Balance as at 31
March 2005 - 2.9 0.3 3.2
--------------------------- ------- ------- ------- -------
Property obligations arise from the portfolio of leasehold obligations which the
Group maintains and are expected to be utilised over a two year period, these
obligations are discounted, the effect of which is not material. Other
provisions primarily relate to amounts payable in respect of redundancies, which
are expected to be paid within one year.
24 Called up share capital
Group and Company
2005 2004
Authorised share capital £m £m
------------------------------------- --------- ------
1,999,999,998,000 (2004: 1,999,999,998,000) Ordinary
Shares of 0.05p (2004: 0.05p) each 1,000.0 1,000.0
1,600,000,000 redeemable preference shares of 0.05p
(2004: 0.05p) each 0.8 0.8
------------------------------------- --------- ------
Total 1,000.8 1,000.8
------------------------------------- --------- ------
Allotted, called up and fully paid share capital Number £m
------------------------------------- --------- ------
Ordinary Shares of 0.05p (2004: 0.05p) each
As at 1 April 2004 500,691,166 0.3
Cancellations of purchased Ordinary Shares (14,715,588) -
Allotted on exercise of RSP and IPO Option Scheme
awards during the year 2,941,349 -
------------------------------------- --------- ------
As at 31 March 2005 488,916,927 0.3
------------------------------------- --------- ------
Redeemable preference shares of 0.05p each
As at 1 April 2004 and 31 March 2005 1,600,000,000 0.8
------------------------------------- --------- ------
Total called up Ordinary and preference share capital 1.1
------------------------------------- --------- ------
During the year 15,585,618 Ordinary Shares were purchased by the Company, for a
total cost, including expenses, of £62.0m. Of the total number of Ordinary
Shares purchased, 14,715,588 have been cancelled and the remaining 870,030
Ordinary Shares were cancelled after the year end. The Ordinary Shares cancelled
were purchased at a cost, including expenses, of £58.4m. The repurchases have
been carried out in accordance with the authorisation for on-market purchases
granted by Shareholders by the 2004 AGM and, for off-market purchases, by
Shareholders at the EGM held on 20 December 2004.
Redeemable preference share capital
Called up redeemable preference shares, which do not carry any voting rights,
were issued prior to flotation and are held by GUS group.
24 Called up share capital (continued)
The redeemable preference shares have the right to a non-cumulative dividend at
the rate per annum of six-monthly LIBOR minus 1.0% and to a further dividend
equal to the dividend per share paid on the Company's Ordinary Shares once the
total dividend on those Ordinary Shares that has been paid in any financial year
reaches £100,000 per Ordinary Share.
The Company has the right to redeem the preference shares at any time until 14
June 2007. On this date any preference shares outstanding will be redeemed in
full for their face value together with any dividends accruing up to 14 June
2007.
On a return of capital on winding-up or otherwise (other than on redemption or
purchase of shares), the holders of the preference shares shall be entitled to a
sum equal to the nominal capital paid up or credited as paid up on the
preference shares held by them respectively. This payment will rank in priority
to any payment to the holders of any other class of shares.
25 Reserves
Group
Share premium Revaluation Capital reserve Profit and loss
account reserve account
£m £m £m £m
---------------------------- ------- ------- ------- -------
As at 1 April
2004 as
previously
reported 124.7 23.5 42.9 244.9
Prior year
adjustments
(see note 3) - - - (7.7)
---------------------------- ------- ------- ------- -------
As at 1 April
2004 as
restated 124.7 23.5 42.9 237.2
Effect of
foreign
exchange rate
changes - - (0.3) 5.5
Share premium
arising in the
year 11.4 - - -
Retained
profit for the
year - - - 78.2
Purchase of
own shares
under share
buy back
programme - - - (58.4)
Net purchase
of own shares
by ESOPs - - - (6.9)
Lapse of IPO
RSP awards - - (0.8) -
Exercise of
IPO RSP and
IPO share
option awards - - (2.4) (4.6)
Charges in
respect of
employee share
incentive
schemes - - - 5.3
Movement in
pension scheme
obligations - - - (1.8)
Reclassificati
on of reserves - (0.1) - 0.1
---------------------------- ------- ------- ------- -------
As at 31 March
2005 136.1 23.4 39.4 254.6
---------------------------- ------- ------- ------- -------
Company
Share premium Profit and loss
account account
£m £m
-------------------------------------- ------- -------
As at 1 April 2004 as
previously reported 124.7 828.6
Prior year adjustment (see
note 3) - (8.7)
-------------------------------------- ------- -------
As at 1 April 2004 as
restated 124.7 819.9
Share premium arising in the
year 11.4 -
Retained loss for the year - (33.5)
Purchase of own shares under
share buy back programme - (58.4)
Net purchase of own shares
by ESOPs - (6.9)
-------------------------------------- ------- -------
As at 31 March 2005 136.1 721.1
-------------------------------------- ------- -------
25 Reserves (continued)
Based upon the market price for the Company's shares at the year end, the
expected cumulative impact on Burberry Group's consolidated profit and loss
account of the RSP and IPO Option Scheme is a charge of £15.8m (2004: £15.7m)
which would be taken direct to reserves. However, as this will be offset by an
increase in share capital and share premium, there will be no net impact on
Burberry Group's consolidated Shareholders' Funds.
Cumulative goodwill charged to reserves on acquisition before 1 April 1998 is
£0.1m (2004: £0.1m).
Investment in own shares
The cost of own shares held in the Burberry Group ESOPs has been offset against
the profit and loss reserve account as the amounts paid reduce the profits
available for distribution by the Burberry Group and the Company. As at 31 March
2005 the amounts offset against this reserve account are £19.0m (2004: £12.1m).
As at 31 March 2005 investment in own shares represents the cost of 6,480,020
(2004: 4,895,473) of the Company's Ordinary Shares (nominal value £3,240 (2004:
£2,448)) which amounts to 1.3% (2004: 1.0%) of the called up share capital.
These shares are held to meet the share option award obligations arising on the
2004 RSP, the Executive Share Option Scheme 2002, the Burberry Group plc
Co-investment Plan and the All Employee Share Plans.
In the year to 31 March 2005, the Company purchased 2,300,000 shares (2004:
2,700,000), at a cost (excluding expenses) of £8.7m (2004: £7.0m). These shares
were acquired by the Burberry Group plc ESOP Trust in the open market using
funds provided by Burberry Group companies. In addition, 715,453 shares were
used to satisfy awards granted under the Executive Share Option Scheme 2002 and
All Employee Share Plans.
In the year to 31 March 2005 the Burberry Group plc ESOP Trust has waived its
entitlement to dividends of £254,307 (2004: £167,998). The costs of funding and
administering the trusts of £0.1m are charged to the profit and loss account of
Burberry Limited in the period to which they relate (2004: £0.1m). The market
value of all own shares held at 31 March 2005 was £26.5m (2004 £17.5m)
During the year the Company repurchased and subsequently cancelled 14,715,588
Ordinary Shares, representing 3% of the issued share capital, at a total cost of
£58.4m. The nominal value of the shares was £7,358, which was transferred to a
capital redemption reserve. Profit and loss reserves were reduced by £58.4m. As
at 31 March 2005 a further 870,030 Ordinary Shares had been repurchased and were
cancelled after 31 March 2005, these Ordinary Shares represent 0.2% of the
issued share capital with a nominal value of £435 and were repurchased for a
total cost of £3.6m.
26 Analysis of movement in net funds
As at Cash flow Exchange As at
1 April 2004 movements 31 March 2005
£m £m £m £m
------------------------ -------- -------- -------- --------
Cash balances 42.6 19.9 (0.1) 62.4
Overdrafts (0.8) 0.8 - -
------------------------ -------- -------- -------- --------
41.8 20.7 (0.1) 62.4
------------------------ -------- -------- -------- --------
Liquid resources: 116.1 (9.9) 1.3 107.5
Short term deposits
------------------------ -------- -------- -------- --------
Total 157.9 10.8 1.2 169.9
------------------------ -------- -------- -------- --------
26 Analysis of movement in net funds (continued)
Liquid resources as at 31 March 2005 and 31 March 2004 comprise short term
deposits and cash balances (principally denominated in Sterling, US and Hong
Kong dollars) placed with banks, liquidity funds and GUS group companies.
27 Reconciliation of net cash flow to movement in net funds
Year to 31 March
-------------
2005 2004
£m £m
------------------------------------- -------- --------
Increase in cash (see note 26) 20.7 14.8
Cash (inflow)/outflow from movement in liquid resources (9.9) 69.2
------------------------------------- -------- --------
Movement in net funds resulting from cash flows 10.8 84.0
Exchange gains/(losses) 1.2 (5.7)
------------------------------------- -------- --------
Movement in net funds 12.0 78.3
Net funds at beginning of year 157.9 79.6
------------------------------------- -------- --------
Net funds at end of year (see note 26) 169.9 157.9
------------------------------------- -------- --------
28 Analysis of net funds
As at 31 March
-------------
2005 2004
£m £m
------------------------------------- -------- --------
Cash and short term deposits 169.9 158.7
Overdrafts* - (0.8)
------------------------------------- -------- --------
Net funds at end of year (see note 26) 169.9 157.9
------------------------------------- -------- --------
*Overdrafts at 31 March 2004 represent unpresented cheques.
29 Financial commitments
Burberry Group had annual commitments under non-cancellable operating leases as
follows:
As at 31 March 2005 As at 31 March 2004
----------------- -----------------
Land and Other Total Land and Other Total
buildings buildings
£m £m £m £m £m £m
----------------- ------- ------- ------- --- ------- ------- -------
Expiry date:
Within one
year 2.5 - 2.5 2.3 0.5 2.8
Between two
and five years 8.2 0.4 8.6 6.7 0.2 6.9
After five
years 14.8 - 14.8 12.5 - 12.5
----------------- ------- ------- ------- --- ------- ------- -------
Total 25.5 0.4 25.9 21.5 0.7 22.2
----------------- ------- ------- ------- --- ------- ------- -------
The financial commitments for operating lease amounts calculated as a percentage
of turnover ('turnover leases'), have been based on the minimum payment that is
required under the terms of the relevant lease. Under certain turnover leases
there are no minimums and therefore no financial commitment is included in the
table above. As a result, the amounts charged to the profit and loss account may
be materially higher than the financial commitment at the prior year end.
30 Capital commitments
Capital commitments contracted but not provided for by Burberry Group as at 31
March 2005 amounted to £9.7m (2004: £14.2m). Contracted capital commitments
represent contracts entered into by the year end and major capital expenditure
projects where activity has commenced by the year end.
31 Contingent liabilities
Since 31 March 2004 the following changes to contingent liabilities have
occurred:
In the year to 31 March 2002, the Group received an invoice for £0.5m in respect
of construction works at the Bond Street site from its former lessor. The
Burberry Group notified the other party that it was seeking recovery of certain
costs incurred because of the late delivery of the store structure. During the
year this matter was settled and the Burberry Group made a payment of £0.5m.
The Group was named as one of approximately 100 defendants in a class action in
California, USA, which alleges that employees' job application processes
violated the Californian Labor Code. This action has been settled for less than
£0.1m.
Other contingent liabilities reported at 31 March 2004 remain unchanged and
were:
Under the GUS group UK tax payment arrangements, the Group is and will remain
jointly and severally liable for any GUS liability attributable to the period of
Burberry Group's membership of this payment scheme. Burberry Group's membership
of this scheme was terminated with effect from 31 March 2002.
Burberry (Spain) S.A. is liable for certain salary and social security
contributions left unpaid by its sole contractors where the amounts are
attributable to the period in which subcontracting activity is undertaken on
behalf of Burberry (Spain) S.A. It is not feasible to estimate the amount of
contingent liability, but such expense has been minimal in prior years.
The Group has received a claim from the liquidator of Creation Cent Mille SA
('CCM') a former licensee of Burberry Group, seeking to set aside the
termination of the licence agreement between Burberry Limited and CCM. Burberry
Group believes this claim is without merit and has continued to vigorously
defend itself.
32 Financial risk management
Burberry Group's policies are as follows:
Liquidity and treasury management
Burberry Group's management seeks to reduce financial risk and to ensure
sufficient liquidity is available to meet foreseeable needs and to invest cash
assets safely and profitably. Burberry Group's treasury function does not
operate as a profit centre and transacts only in relation to the underlying
business requirements.
Currency risk management
Burberry Group's management has monitored the desirability of hedging the
profits and net assets of overseas subsidiaries when translated into Sterling
for reporting purposes. It has not entered into any specific transactions for
this purpose.
Burberry Group's profit and loss account is affected by transactions denominated
in foreign currency. To reduce exposure to currency fluctuations, Burberry Group
has a policy of hedging foreign currency denominated transactions by entering
into forward exchange contracts where appropriate.
Burberry Group's principal foreign currency denominated transactions arise from
royalty income and the sale and purchase of overseas sourced products. In the
UK, Burberry Group manages these exposures by the use of Yen and Euro forward
exchange contracts for a period of 12 months in advance. In addition, Burberry
Group's overseas subsidiaries hedge the foreign currency element of their
product purchases on a seasonal basis. The hedging activity involves the use of
spot and forward currency instruments.
(a) Fair values of financial assets and financial liabilities
Set out below is a comparison by category of book values and fair values of
Burberry Group's financial assets and financial liabilities:
------------
Book and fair value
as at 31 March
2005 2004
£m £m
-------------------------------------- ------- -------
Primary financial instruments held or issued to finance
the Group's operations:
Investment 0.1 0.1
Cash at bank and in hand 62.4 42.6
Short term deposits 107.5 116.1
-------------------------------------- ------- -------
Total financial assets 170.0 158.8
-------------------------------------- ------- -------
Overdrafts - (0.8)
Other financial liabilities (see note 32 (d)) (41.0) (39.6)
-------------------------------------- ------- -------
Total financial liabilities (41.0) (40.4)
-------------------------------------- ------- -------
Total net financial investments 129.0 118.4
-------------------------------------- ------- -------
2005 2004
£m £m
-------------------------------------- ------- -------
Derivative financial instruments held to manage the currency
profile:
Forward foreign currency contracts
- book value - -
- fair value 5.7 3.6
-------------------------------------- ------- -------
32 Financial risk management (continued)
(a) Fair values of financial assets and financial liabilities (continued)
Fair value methods and assumptions
Fair value is the amount at which a financial instrument could be exchanged in
an arm's length transaction between informed and willing parties, other than a
forced or liquidation sale and excludes accrued interest. The principal
assumptions are:
i) The fair value of short term deposits, loans and overdrafts
approximates to the carrying amount because of the short maturity of these
instruments.
ii) The fair value of foreign currency contracts is based on a comparison
of the contractual and year end spot exchange rates.
(b) Interest rate risk profile
Financial assets
The interest rate risk profile of Burberry Group's financial assets (excluding
investments) by currency is as follows:
Cash at bank Short term Total
and deposits
in hand
Currency £m £m £m
---------------------------------- ------- ------- -------
As at 31 March 2005
Sterling 6.4 63.0 69.4
US dollar 14.1 2.4 16.5
Euro 22.0 34.8 56.8
Other currencies 19.9 7.3 27.2
---------------------------------- ------- ------- -------
Total 62.4 107.5 169.9
---------------------------------- ------- ------- -------
Floating rate assets 47.7 107.5 155.2
Balances for which no
interest is paid 14.7 - 14.7
---------------------------------- ------- ------- -------
As at 31 March 2004
Sterling 7.0 77.3 84.3
US dollar 20.4 1.2 21.6
Euro 10.4 33.3 43.7
Other currencies 4.8 4.3 9.1
---------------------------------- ------- ------- -------
Total 42.6 116.1 158.7
---------------------------------- ------- ------- -------
Floating rate assets 41.5 116.1 157.6
Balances for which no
interest is paid 1.1 - 1.1
---------------------------------- ------- ------- -------
Floating rate assets earn interest based on the relevant national LIBID
equivalents.
Balances for which no interest is paid is made up of Sterling £0.7m, (2004:
£0.1m), Euros £1.8m, (2004: £0.1m) Hong Kong dollars £5.2m, (2004: £0.9m),
Singapore dollars £1.9m (2004: nil) and Japanese yen £5.1m (2004: nil). These
amounts arise principally due to the timing of transactions.
In addition to the above, the investment of £0.1m at 31 March 2005 (2004: £0.1m)
meets the definition of a financial asset. No interest is receivable on this
Euro denominated financial asset.
32 Financial risk management (continued)
(b) Interest rate risk profile (continued)
Financial liabilities
The interest rate risk profile of Burberry Group's financial liabilities by
currency as at 31 March is as follows:
Floating rate Financial Total Weighted
financial liabilities on average period
liabilities which no until maturity
interest is for financial
payable liabilities on
which no
interest is
payable
Currency £m £m £m Years
----------------- ---------- ---------- ---------- ----------
As at 31 March 2005
Sterling 0.8 20.4 21.2 1.3
US dollar - 3.8 3.8 4.1
Euro - 15.7 15.7 0.3
Other - 0.3 0.3 1.3
----------------- ---------- ---------- ---------- ----------
Total 0.8 40.2 41.0 1.2
----------------- ---------- ---------- ---------- ----------
As at 31 March 2004
Sterling 1.6 17.7 19.3 1.7
US dollar - 2.4 2.4 4.1
Euro - 18.7 18.7 1.4
----------------- ---------- ---------- ---------- ----------
Total 1.6 38.8 40.4 1.7
----------------- ---------- ---------- ---------- ----------
The floating rate financial liabilities as at 31 March 2005 and 2004 incurred
interest based on relevant national LIBOR equivalents.
The floating rate financial liabilities at 31 March 2005 include preference
shares of a total value of £0.8m (2004: £0.8m) and overdraft balances at 31
March 2005 of £nil (2004: £0.8m). See note 24 for further details regarding the
preference shares.
32 Financial risk management (continued)
(c) Currency exposures
The tables below show the extent to which Burberry Group has monetary assets and
liabilities at the year end in currencies other than the local currency of
operation, after accounting for the effect of any specific forward contracts
used to manage currency exposure. Monetary assets and liabilities refer to cash,
deposits, borrowings and amounts to be received or paid in cash. Foreign
exchange differences on retranslation of these assets and liabilities are taken
to the profit and loss account, except where they hedge an investment in an
overseas subsidiary of Burberry Group.
Net foreign currency monetary assets/(liabilities)
--------------------------------------------------
Sterling US dollar Euro Other Total
currencies
Functional currency of £m £m £m £m £m
operation:
------------------------ ------- ------- ------- ------- ------
As at 31 March 2005
Sterling - 0.3 - 0.9 1.2
Euro 0.4 0.3 - - 0.7
Other currencies 4.3 2.8 - - 7.1
------------------------ ------- ------- ------- ------- ------
Total 4.7 3.4 - 0.9 9.0
------------------------ ------- ------- ------- ------- ------
As at 31 March 2004
Sterling - 0.4 (0.1) 1.8 2.1
US dollar - - (0.3) - (0.3)
Euro - 0.2 - - 0.2
Other currencies 0.3 - - - 0.3
------------------------ ------- ------- ------- ------- ------
Total 0.3 0.6 (0.4) 1.8 2.3
------------------------ ------- ------- ------- ------- ------
32 Financial risk management (continued)
(d) Maturity of financial liabilities
The maturity profile of the carrying amount of Burberry Group's financial
liabilities, other than short term trade creditors and accruals at 31 March, was
as follows:
Debt* Non-equity Deferred Other financial Total
shares consideration liabilities
£m £m £m £m £m
------------------------ ------- ------- ------- ------- -------
As at 31 March 2005
In one year or
less, or on
demand - - 22.7 2.6 25.3
In more than
one year but
not more than
two years - - - 1.5 1.5
In more than
two years but
not more than
five years - 0.8 10.0 1.0 11.8
In more than
five years - - - 2.4 2.4
------------------------ ------- ------- ------- ------- -------
Total - 0.8 32.7 7.5 41.0
------------------------ ------- ------- ------- ------- -------
As at 31 March 2004
In one year or
less, or on
demand 0.8 - - 2.0 2.8
In more than
one year but
not more than
two years - - 21.7 1.8 23.5
In more than
two years but
not more than
five years - 0.8 10.0 1.7 12.5
In more than
five years - - - 1.6 1.6
------------------------ ------- ------- ------- ------- -------
Total 0.8 0.8 31.7 7.1 40.4
------------------------ ------- ------- ------- ------- -------
*Debt balances as at 31 March 2004 are related to unpresented cheques.
Non-equity shares relate to redeemable preference shares, on which a
non-cumulative dividend are paid (see note 24 for further details). All deferred
consideration is payable in cash. For details on deferred consideration, see
notes 21 and 22.
Other financial liabilities principally relate to accrued lease liabilities
£4.2m (2004: (£2.6m)), which are included in other creditors falling due after
more than one year, and provisions for certain property obligations £2.9m (2004:
(£4.5m)), which are included in provisions.
32 Financial risk management (continued)
(e) Borrowing facilities
A £200m five year multi currency revolving facility was agreed with a syndicate
of third party banks commencing on 30 March 2005. This facility replaces the
previous £75m facility with GUS plc.
(f) Hedging
Under Burberry Group's accounting policy (see note 2), the gains and losses on
forward foreign currency contracts are deferred and accounted for when the
underlying transaction is recognised. There are no material deferred gains or
losses as at 31 March 2005 and 2004. Certain gains and losses on such forward
foreign currency contracts will be unrecognised in the financial statements and
an analysis of these is shown below:
------- ------- -------
Unrecognised Unrecognised Total net
gains losses unrecognised
gains/(losses)
£m £m £m
--------------------------------- ------- ------- -------
Gains and
losses on
hedges as at 1
April 2004 5.0 (1.4) 3.6
Arising before
1 April 2004
included in
current year
income (5.0) 1.4 (3.6)
Arising during
the year and
not included
in current
year income 8.2 (2.4) 5.8
--------------------------------- ------- ------- -------
Gains and
losses on
hedges as at
31 March 2005 8.2 (2.4) 5.8
--------------------------------- ------- ------- -------
To be
recognised in
2005/06 8.1 (2.4) 5.7
To be
recognised
thereafter 0.1 - 0.1
--------------------------------- ------- ------- -------
This information is provided by RNS
The company news service from the London Stock Exchange
MORE TO FOLLOW
FR AJMTTMMBTTFA