Preliminary Results - Part 2
Burberry Group PLC
24 May 2007
18 Retirement benefit obligations
Burberry Group provides post-retirement arrangements for its employees in the UK
and its overseas operations, which are both defined benefit and defined
contribution in nature. Where arrangements are funded, assets are held in
independently administered trusts.
The Balance Sheet obligations in respect of Burberry Group's post-retirement
arrangements, assessed in accordance with IAS 19, were:
As at As at
31 March 31 March
2007 2006
£m £m
Defined benefit schemes
GUS defined benefit scheme UK * - -
Supplemental executive retirement plan US** 1.4 1.4
Retirement indemnities France 0.2 0.2
Burberry (Taiwan) Co Ltd retirement scheme 0.2 0.2
------------------------------------------ ------ ------
Total obligation 1.8 1.8
------------------------------------------ ------ ------
*This plan has been renamed the Experian Pension Plan.
**The plans in the US are classified as defined benefit schemes under IAS 19
because their exact cost cannot be quantified as the funds are subject to
notional indexation according to specified investment return indices.
No prepayments or obligations in respect of defined contributions schemes were
outstanding at 31 March 2007 (2006: nil).
The pension costs charged to the Income Statement in respect of the main plans
were:
Year to Year to
31 March 31 March
2007 2006
£m £m
------------------------------------------ ------ ------
Defined benefit schemes
GUS defined benefit scheme UK 0.1 0.4
Supplemental executive retirement plan US 0.2 0.3
Defined contribution schemes
GUS money purchase pension plan UK - 1.0
Burberry stakeholder plan UK 2.0 -
Burberry money purchase plan US 0.7 0.9
Burberry Asia Limited retirement scheme 0.2 0.1
------------------------------------------ ------ ------
Total pension costs 3.2 2.7
------------------------------------------ ------ ------
Defined benefit schemes
GUS defined benefit scheme UK
Prior to the demerger of Burberry from GUS plc on 13 December 2005, it was
agreed that existing employees of Burberry Group who were participating in the
GUS defined benefit scheme (the 'GUS Pension Scheme') would continue to do so
until 31 December 2007 or such earlier date as required by HM Customs & Revenue
or by Burberry. When the eventual withdrawal of members of the Burberry Group
from the GUS Pension Scheme takes place on or before 31 December 2007, Burberry
must pay any liabilities due under section 75 or 75A of the Pensions Act 1995.
GUS has indemnified Burberry on an after tax basis against any amounts which are
in excess of £1.25m.
18 Retirement benefit obligations (continued)
The following disclosures regarding the GUS defined benefit scheme UK have been
included for completeness as required by IAS 19 and the assets have been
restricted in accordance with the standard as it is not likely that Burberry
will be able to benefit from this surplus.
The GUS Pension Scheme has rules which specify the benefits to be paid and is
financed accordingly, with assets being held in independently administered
funds.
A full actuarial valuation of the GUS Pension Scheme is carried out every three
years with interim reviews in the intervening years. The last full valuation was
carried out as at 31 March 2004 by independent qualified actuaries, Watson Wyatt
Limited, using the projected unit method. A full valuation is currently been
carried out by Watson Wyatt Limited, the results of which are expected late
summer 2007.
As a result of the 31 March 2004 valuation it became possible to separately
identify the underlying assets and liabilities which relate to the Burberry
Group. Therefore, since the valuation, Burberry Group has accounted for its
proportionate share of the overall defined benefit obligation, scheme assets and
costs.
The valuation of the GUS Pension Scheme used for Burberry Group's IAS 19
disclosures for the year to 31 March 2007 has been based on an update of the 31
March 2004 valuation. As at 31 March 2007, this update showed that there was an
excess in the value of the assets of the GUS Pension Scheme, when compared to
the value of the liabilities, on the basis set out below. Burberry Group's
proportionate share of this excess was approximately £5.7m (2006: £1.8m) before
allowing for deferred tax. This surplus has been restricted as explained above.
Burberry Group's disclosures in respect of its continued participation in the
GUS Pension Scheme are shown below. The disclosures are in accordance with IAS
19 and the Group recognise all gains/losses immediately through the SORIE.
The valuation assumptions
The principal actuarial assumptions used in the IAS 19 valuation of the Burberry
Group portion of the GUS Pension Scheme are the same as those used for the whole
of the GUS Pension Scheme and are shown below:
Year to Year to
31 March 31 March
2007 2006
% %
----------------------------------------- ------ ------
Discount rate 5.4% 4.9%
Rate of inflation 3.1% 2.9%
Rate of salary increases 4.9% 4.7%
Rate of increases for pensions in payment and
deferred pensions 3.1% 2.9%
Expected return on plan assets 7.1% 6.8%
----------------------------------------- ------ ------
The expected return on plan assets is calculated by reference to the GUS Pension
Scheme investments at the year end and is a weighted average of the expected
returns on each main asset type (based on the market yields available on these
asset types at the year end). The main asset types held by the GUS Pension
Scheme (expressed as a percentage of total assets) and their expected returns
are as follows:
Asset Asset
allocation at Expected allocation at Expected
31 March return for the 31 March return for the
2007 next year 2006 next year
% % % %
--------------------------------- ------ ------ ------ ------
Equities 69% 8.1% 67% 7.9%
Fixed and index linked income securities 16% 5.0% 30% 4.6%
Other 15% 4.6% 3% 3.7%
--------------------------------- ------ ------ ------ ------
Total 100% 7.1% 100% 6.8%
--------------------------------- ------ ------ ------ ------
18 Retirement benefit obligations (continued)
The IAS 19 valuation assumes mortality will be in line with standard tables
known as PMA92C2004 for males and PFA92C2004 for females. An allowance is also
made for anticipated future improvements in life expectancy, by assuming that
the probability of death occurring at each age will decrease by 0.25% each year.
Overall, the average expectation of life on retirement in normal health is
assumed to be:
• 19.1 years at age 65 for a male currently aged 65;
• 22.2 years at age 65 for a female currently aged 65;
• 19.8 years at age 65 for a male currently aged 50; and
• 23.1 years at age 65 for a female currently aged 50.
On 6 April 2006, 'A-Day', the Rules of the Scheme were changed to allow members
to exchange a higher percentage of their pension for cash on retirement. As
such, it has been assumed that non-retired members will exchange a higher
percentage, 25% (2006: 20%), of their pension for cash on retirement. This
results in a reduction in the year end liabilities of £0.2m. This reduction has
been treated as follows:
• £0.1m of this reduction will impact the year end Balance Sheet via the
SORIE; and
• £0.1m of this reduction will impact the year end Balance Sheet via the
Group Income Statement.
Based on the method and assumptions outlined above, the amount recognised in
Burberry Group's Balance Sheet is determined as follows:
As at As at
31 March 31 March
2007 2006
£m £m
------------------------------------------ ------ ------
Present value of Burberry Group's share of scheme's
liabilities (the defined benefit obligation) (37.8) (39.4)
Market value of Burberry Group's share of scheme's assets 43.5 41.2
------------------------------------------ ------ ------
Net assets 5.7 1.8
Restricted recognition of assets (5.7) (1.8)
------------------------------------------ ------ ------
Net assets recognised in the balance sheet - -
------------------------------------------ ------ ------
Amounts for the current and previous two periods are as follows:
As at As at As at
31 March 31 March 31 March
2007 2006 2005
£m £m £m
-------------------------------------- ------ ------ ------
Defined benefit obligation (37.8) (39.4) (35.0)
Market value of assets 43.5 41.2 34.0
-------------------------------------- ------ ------ ------
Surplus/(deficit) 5.7 1.8 (1.0)
Restricted recognition of assets (5.7) (1.8) -
-------------------------------------- ------ ------ ------
Deficit recognised - - (1.0)
-------------------------------------- ------ ------ ------
Experience adjustments on liabilities 2.7 (3.3) (2.9)
Experience adjustments on assets 0.7 5.8 1.4
-------------------------------------- ------ ------ ------
The amounts recognised in the Income Statement are as follows:
Year to Year to
31 March 31 March
2007 2006
£m £m
------------------------------------------ ------ ------
Current service cost (included in net operating costs) (1.0) (0.9)
Past service cost (included in net operating costs) 0.1 -
Interest cost (included in net finance income) (1.9) (1.8)
Expected return on plan assets (included in net finance
income) 2.7 2.3
------------------------------------------ ------ ------
Total recognised in the income statement (0.1) (0.4)
------------------------------------------ ------ ------
18 Retirement benefit obligations (continued)
The amount recognised in the Group Statement of Recognised Income and Expense
(SORIE) is as follows:
Year to Year to
31 March 31 March
2007 2006
£m £m
------------------------------------------ ------ ------
Gain/(loss) on liabilities 2.7 (3.3)
Gain on assets 0.7 5.8
------------------------------------------ ------ ------
Total gain 3.4 2.5
Restricted recognition of assts (3.9) (1.8)
------------------------------------------ ------ ------
Total (loss)/gain included in the SORIE in the year (0.5) 0.7
------------------------------------------ ------ ------
Cumulative actuarial gain included in the SORIE (1.3) (0.8)
------------------------------------------ ------ ------
Changes in the present value of the defined benefit obligation are as follows:
As at As at
31 March 31 March
2007 2006
£m £m
------------------------------------------ ------ ------
Opening defined benefit obligation (39.4) (35.0)
Current service cost (1.0) (0.9)
Past service cost 0.1 -
Interest cost (1.9) (1.8)
Employee contributions (0.2) (0.2)
Actuarial gain/(loss) on liabilities 2.7 (3.3)
Benefits paid 1.9 1.8
------------------------------------------ ------ ------
Closing defined benefit obligation (37.8) (39.4)
------------------------------------------ ------ ------
Changes in the fair value of the plan assets are as follows:
As at As at
31 March 31 March
2007 2006
£m £m
------------------------------------------ ------ ------
Opening fair value of plan assets 41.2 34.0
Expected return 2.7 2.3
Actuarial gain on assets 0.7 5.8
Contributions paid by employer 0.6 0.7
Contributions paid by employee 0.2 0.2
Benefits paid (1.9) (1.8)
------------------------------------------ ------ ------
Closing fair value of plan assets 43.5 41.2
------------------------------------------ ------ ------
The actual return on the plan assets in the year to 31 March 2007 was £3.4m
(2006: £8.1m).
Burberry Group's total contributions to the GUS Pension Scheme during the year
ended 31 March 2007 were £0.6m (2006: £0.7m). The Group expects to contribute
£0.4m in the year to 31 March 2008.
Supplemental executive retirement plan US
Rose Marie Bravo participates in this plan as explained in the Report on
Directors' Remuneration and Related Matters. Payments are made into the
Supplemental executive retirement plan based on a percentage of salary and
benefits. Interest is earned on the scheme at a rate of 3.5% (2006: 4.6%).
Retirement indemnities France
Burberry France S.A. offers lump sum benefits at retirement to all employees
that are employed by the company based on the length of service and salary.
There are no assets held by Burberry Group companies in relation to this
commitment.
18 Retirement benefit obligations (continued)
Burberry (Taiwan) Co Ltd retirement scheme
Burberry (Taiwan) Co Ltd offers lump sum benefits at retirement to employees
transferred from one of the previous operators based on the length of service up
to date of transfer (i.e. 1 August 2005) and salary at retirement. There are no
assets held by Burberry Group companies in relation to this commitment
Starting from 1 August 2005, all employees of the company joined the defined
contribution scheme operated under local labour ordinance.
Defined contribution schemes
Burberry stakeholder plan UK
This plan was introduced on 1 April 2006 when the GUS money purchase pension
plan UK closed for Burberry employees. All UK employees are eligible to
participate in this scheme. The assets of this scheme are held separately in an
independently administered fund.
Burberry money purchase plan US
Burberry Group administers a Money Purchase Plan in the US (a 401(k) scheme),
which covers all eligible full-time employees who have reached the age of 21 and
have completed one full year of service. The assets of the scheme are held
separately from those of Burberry Group in an independently administered fund.
Burberry Asia Limited retirement scheme
Burberry Group administers a Money Purchase Plan in Hong Kong, which covers all
eligible full-time employees. The assets of the scheme are held separately from
those of Burberry Group in an independently administered fund.
GUS money purchase pension plan UK
This plan was introduced during the year ended 31 March 1999 with the aim of
providing pension benefits for those GUS group employees in the UK who,
hitherto, had been ineligible for GUS defined benefit pension scheme membership.
On 31 March 2006 all Burberry employees ceased to be members of this scheme.
Employees had the choice to transfer their pensions to the Burberry stakeholder
plan UK or a private scheme of their choice. The assets of this scheme were held
separately from those of GUS plc in an independently administered fund.
19 Provisions for liabilities and charges
Property
obligations
£m
--------------------------------------------- ------
As at 1 April 2006 2.8
Released during the year (2.8)
--------------------------------------------- ------
As at 31 March 2007 -
--------------------------------------------- ------
Property obligations arose from the portfolio of leasehold obligations which the
Group maintains and were released during the year.
20 Bank overdrafts and borrowings
As at As at
31 March 31 March
2007 2006
£m £m
----------------------------------------- ------- -------
Unsecured:
Bank overdrafts 74.2 51.2
Bank borrowings 60.0 50.0
----------------------------------------- ------- -------
Total 134.2 101.2
----------------------------------------- ------- -------
Bank overdrafts represent balances on cash pooling arrangements in the Group.
The effective interest rate for the overdraft balances is 4.5% (2006: 5.3%).
A £200m five year multi currency revolving facility was agreed with a syndicate
of third party banks commencing on 30 March 2005. At 31 March 2007, the amount
drawn down was £60m (2006: £50m). This drawdown was made in Sterling. Interest
is charged on this loan at LIBOR plus 0.325% per annum and the borrowing matures
on 22 June 2007.
21 Trade and other payables
As at As at
31 March 31 March
2007 2006
£m £m
----------------------------------------- ------ ------
Unsecured:
Trade creditors 56.8 28.0
Other taxes and social security costs 6.4 6.0
Other creditors 19.4 18.9
Accruals and deferred income 78.1 67.5
Deferred consideration for acquisitions 10.0 6.5
----------------------------------------- ------ ------
Total 170.7 126.9
----------------------------------------- ------ ------
Deferred consideration of £10m (2006: £5m) due within one year arose from the
acquisition of the Burberry business in Korea. Deferred consideration arising on
the Burberry Taiwan acquisition was fully paid in the year (2006: £1.5m).
22 Share capital and reserves
Authorised share capital 2007 2006
£m £m
----------------------------------------- ------- ------
1,999,999,998,000 (2006: 1,999,999,998,000) Ordinary
Shares of 0.05p (2006: 0.05p) each 1,000.0 1,000.0
----------------------------------------- ------- ------
1,000.0 1,000.0
----------------------------------------- ------- ------
Allotted, called up and fully paid share capital Number £m
----------------------------------------- ------- ------
Ordinary Shares of 0.05p (2006: 0.05p) each
----------------------------------------- ------- ------
As at 1 April 2006 446,712,463 0.2
Allotted on exercise of IPO Option Scheme awards
during the year 3,347,919 -
Cancelled on repurchase of own shares (12,281,000) -
----------------------------------------- ------- ------
As at 31 March 2007 437,779,382 0.2
----------------------------------------- ------- ------
22 Share capital and reserves (continued)
Statement of changes in shareholders' equity
Foreign
Ordinary Share currency
share premium Hedging translation Capital Retained Total
capital account reserve reserve reserve earnings equity
£m £m £m £m £m £m £m
---------------------- ----- ------ ------ ------ ------ ------ ------
Balance as at 1 April
2005 0.3 136.1 2.6 5.4 24.9 304.9 474.2
Cash flow hedges -
losses deferred in
equity - - (3.8) - - - (3.8)
Foreign currency
translation differences - - - 15.6 - - 15.6
Net actuarial gains on
defined benefit
pension scheme - - - - - 0.7 0.7
Tax on items taken
directly to equity - - 1.5 0.2 - (0.2) 1.5
---------------------- ----- ------ ------ ------ ------ ------ ------
Net
income/(expense)
recognised directly in
equity - - (2.3) 15.8 - 0.5 14.0
---------------------- ----- ------ ------ ------ ------ ------ ------
Cash flow hedges -
transferred to
the income statement - - (0.7) - - - (0.7)
Tax on items transferred
from equity - - 0.2 - - - 0.2
Attributable profit for
the year - - - - - 106.4 106.4
---------------------- ----- ------ ------ ------ ------ ------ ------
Total recognised
income/(expenses) for
the year - - (2.8) 15.8 - 106.9 119.9
Employee share option
scheme
- value of share options
granted - - - - - 7.4 7.4
- tax on share options
granted - - - - - 2.6 2.6
- exercise of share options - 15.7 - - - - 15.7
- price differential
on exercise of shares - - - - - (12.0) (12.0)
Share buy back costs (0.1) - - - 0.1 (191.6) (191.6)
Sale of shares by ESOPs - - - - - 2.4 2.4
Redemption of preference
shares - - - - 0.8 - 0.8
Dividend paid in the year - - - - - (32.8) (32.8)
---------------------- ----- ------ ------ ------ ------ ------ ------
Balance as at
31 March 2006 0.2 151.8 (0.2) 21.2 25.8 187.8 386.6
Cash flow hedges -
gains deferred in
equity - - 9.1 - - - 9.1
Foreign currency
translation differences - - - (28.9) - - (28.9)
Net actuarial losses on
defined benefit
pension scheme - - - - - (0.5) (0.5)
Tax on items taken directly
to equity - - (3.0) 1.5 - - (1.5)
---------------------- ----- ------ ------ ------ ------ ------ ------
Net income/(expense)
recognised directly in
equity - - 6.1 (27.4) - (0.5) (21.8)
---------------------- ----- ------ ------ ------ ------ ------ ------
Cash flow hedges -
transferred tothe income
statement - - (5.9) - - - (5.9)
Tax on items transferred
from equity - - 1.8 - - - 1.8
Attributable profit for
the year - - - - - 110.2 110.2
---------------------- ----- ------ ------ ------ ------ ------ ------
Total recognised
income/(expenses) for the
year - - 2.0 (27.4) - 109.7 84.3
Employee share option -
scheme
- value of share options
granted - - - - - 10.8 10.8
- tax on share options
granted - - - - - 7.2 7.2
- exercise of share options - 15.5 - - - - 15.5
- price differential
on exercise of shares - - - - - (14.9) (14.9)
Share buy back costs - - - - - (62.2) (62.2)
Sale of shares by ESOPs - - - - - 6.1 6.1
Transfer between
reserves - - - - 0.2 (0.2) -
Dividend paid
in the year - - - - - (36.5) (36.5)
---------------------- ----- ------ ------ ------ ------ ------ ------
Balance as at
31 March 2007 0.2 167.3 1.8 (6.2) 26.0 207.8 396.9
---------------------- ----- ------ ------ ------ ------ ------ ------
During the year to 31 March 2007, the Company repurchased and subsequently
cancelled 12,281,000 Ordinary Shares, representing 2.7% of the issued share
capital, at a total cost of £62.2m. The nominal value of the shares was £6,141
which was transferred to a capital redemption reserve. Retained earnings were
reduced by £62.2m. The share repurchase programme commenced in January 2005 and
since then a total of 72,865,230 Ordinary Shares have been repurchased and
subsequently cancelled. This represents 14.5% of the original issued share
capital at a total cost of £312.2m. The nominal value of the shares was £36,433
and has been transferred to a capital redemption reserve and the retained
earnings have been reduced by £312.2m since this date.
23 Financial commitments
Burberry Group has commitments relating to future minimum lease payments under
non-cancellable operating leases as follows:
As at 31 March 2007 As at 31 March 2006
------------------------------ --------------------------------
Land and Land and
buildings Other Total buildings Other Total
£m £m £m £m £m £m
-------------------------- ------ ------ ------ ------ ------ ------
Amounts falling due
Within one year 30.5 1.0 31.5 26.0 1.3 27.3
Between two and five years 84.5 1.5 86.0 80.2 1.5 81.7
After five years 103.0 0.8 103.8 112.2 2.7 114.9
-------------------------- ------ ------ ------ ------ ------ ------
Total 218.0 3.3 221.3 218.4 5.5 223.9
-------------------------- ------ ------ ------ ------ ------ ------
The financial commitments for operating lease amounts calculated as a percentage
of turnover ('turnover leases') have been based on the minimum payment that is
required under the terms of the relevant lease. Under certain turnover leases,
there are no minimums and therefore no financial commitment is included in the
table above. As a result, the amounts charged to the Income Statement may be
materially higher than the financial commitment at the prior year end.
Where rental agreements include a contingent rental, this contingent rent is
generally calculated as a percentage of turnover. Escalation clauses increase
the rental to either open market rent, a stipulated amount in the rental
agreement, or by an inflationary index percentage. There are no significant
restrictions imposed by these lease agreements.
The total of future minimum sublease payments to be received under
non-cancellable subleases is as follows:
As at As at
31 March 31 March
2007 2006
Land and Land and
buildings buildings
£m £m
-------------------------------------- ------ ------
Amounts falling due:
Within one year 0.1 0.1
Between two and five years 0.4 0.4
After five years 0.8 0.9
-------------------------------------- ------ ------
Total 1.3 1.4
-------------------------------------- ------ ------
24 Capital commitments
As at As at
31 March 31 March
2007 2006
£m £m
----------------------------------------- ------- -------
Capital commitments contracted but not provided for
- property, plant and equipment 2.5 3.5
- intangible assets 0.1 0.1
----------------------------------------- ------- -------
Total 2.6 3.6
----------------------------------------- ------- -------
Contracted capital commitments represent contracts entered into by the year end
and future work in respect of major capital expenditure projects where activity
has commenced by the year end relating to property, plant and equipment.
25 Contingent liabilities
Since 31 March 2006 the following changes to material contingent liabilities
have occurred:
During the year ended 31 March 2007, Burberry Group has provided guarantee
letters to certain raw material suppliers. The total value of these guarantees,
which expire on 31 July 2007, amount to £1.1m at 31 March 2007.
Other material contingent liabilities reported at 31 March 2006 remain unchanged
and were:
Under the terms of a demerger Agreement, entered into with GUS plc on 13
December 2005, Burberry continues to participate in the GUS defined benefit
scheme. Under this scheme Burberry is jointly and severally liable with the
other participating GUS companies for any deficit in this scheme. When Burberry
leaves the scheme it will be required to pay an exit charge calculated pursuant
to Section 75 or 75A of the Pensions Act. GUS plc has agreed to pay to Burberry
the amount of this liability to the extent it exceeds £1.25 million. Refer to
note 18.
Under the GUS group UK tax payment arrangements, the Group was jointly and
severally liable for any GUS liability attributable to the period of Burberry
Group's membership of this payment scheme. Burberry Group's membership of this
scheme was terminated with effect from 31 March 2002.
Burberry (Spain) S.A. is liable for certain salary and social security
contributions left unpaid by its sole contractors where the amounts are
attributable to the period in which subcontracting activity is undertaken on
behalf of Burberry (Spain) S.A. It is not feasible to estimate the amount of
contingent liability, but such expense has been minimal in prior years.
26 Acquisition of Subsidiaries
On 18 October 2006 Burberry Group acquired a shell company in the Czech Republic
to enable the Group to buy a lease for a new store.
The net asset value of the shell company acquired was £4,197 consisting of cash
of £4,095 and a debtor of £102. No adjustments were made to the fair values of
the assets. Total consideration paid in cash was £71,727 resulting in goodwill
of £67,530.
The new store contributed £0.1m to turnover and a total loss of £0.1m was
realised for the period since its opening in March 2007. Due to the fact that
Burberry has never had presence in this country trading history is not available
and therefore the estimated financial impact on the Group had the store opened
on 1 April 2006 cannot be determined.
27 Financial risk management
The Group's principal financial instruments, other than derivatives, comprise
cash and short term deposits, external borrowings, deferred consideration, as
well as trade debtors and creditors, arising directly from operations.
The Group's activities expose it to a variety of financial risks: market risks
(including currency risk, fair value interest risk and price risk), credit risk,
liquidity risk and cash flow interest rate risk.
Risk management is carried out by Group Treasury who seek to reduce financial
risk and to ensure sufficient liquidity is available to meet foreseeable needs
and to invest in cash assets safely and profitably. This is done in close
co-operation with the Group's operating units. Group Treasury does not operate
as a profit centre and transacts only in relation to the underlying business
requirements. The policies of the Group Treasury department are reviewed and
approved by the Board of Directors. The Group uses derivative instruments to
hedge certain risk exposures.
(i) Market Risk
Foreign exchange risk
The Group operates internationally and is exposed to foreign exchange risk
arising from various currency exposures. Burberry Group monitors the
desirability of hedging the profits and the net assets of the overseas
subsidiaries when translated in to Sterling for reporting purposes. It has not
entered into any specific transactions for this purpose.
Burberry Group's Income Statement is affected by transactions denominated in
foreign currency. To reduce exposure to currency fluctuations, Burberry Group
has a policy of hedging foreign currency denominated transactions by entering
into forward exchange contracts (see note 15). The Group's accounting policy in
relation to derivative instruments is set out in note 2.
Price Risk
The Group's exposure to equity securities price risk is minimal. The Group is
not exposed to commodity price risk.
(ii) Credit risk
The Group has no significant concentrations of credit risk. It has policies in
place to ensure that wholesale sales of products are made to customers with an
appropriate credit history. Sales to retail customers are made in cash or via
major credit cards. In addition, receivables balances are monitored on an
ongoing basis with the result that the Group's exposure to bad debts is not
significant.
With respect to credit risk arising from other financial assets, which comprise
cash and short term deposits and certain derivative instruments, the Group's
exposure to credit risk arises from the default of the counter party with a
maximum exposure equal to the carrying value of these instruments. The Group has
policies that limit the amount of credit exposure to any financial institution.
(iii) Liquidity Risk
The Group financial risk management policy aims to ensure that sufficient cash
is maintained to meet foreseeable needs and close out market positions. Due to
the dynamic nature of the underlying business, the Group treasury department
aims to maintain flexibility in funding by keeping committed credit lines
available. For further details of this, see note 20.
(iv) Cash flow interest rate risk
The Group's exposure to market risk for changes in interest rates, relates
primarily to cash, short term deposits and external borrowings.
The external borrowings are linked to the LIBOR rate, while cash and short term
borrowings are affected by local market rates around the Group. The borrowings
at variable rates expose the Group to cash flow interest rate risk.
27 Financial risk management (continued)
Currently, this risk is not hedged as the risk is not considered significant.
This situation is monitored by the Group treasury department.
(a) Fair values of financial assets and financial liabilities
Set out below is a comparison by category of book values and fair values of
Burberry Group's financial assets and financial liabilities:
As at As at
31 March 31 March
2007 2006
Book and Book and
Primary financial instruments held or issued to Fair value Fair value
finance the Group's operations: £m £m
----------------------------------------- ------ ------
Cash at bank and in hand 72.0 70.2
Short term deposits 59.4 43.5
----------------------------------------- ------ ------
Total financial assets 131.4 113.7
----------------------------------------- ------ ------
Interest bearing borrowings (134.2) (101.2)
Other financial liabilities (20.4) (23.9)
----------------------------------------- ------ ------
Total financial liabilities (154.6) (125.1)
----------------------------------------- ------ ------
Total net financial liabilities (23.2) (11.4)
----------------------------------------- ------ ------
The nominal value less impairment provision of trade receivables and payables
are assumed to approximate their fair value.
Derivative financial instruments held to manage 2007 2006
the currencyprofile £m £m
----------------------------------------- ------ ------
Forward foreign currency contracts
- book value 4.8 0.7
- fair value 4.8 0.7
----------------------------------------- ------ ------
Fair value methods and assumptions
Fair value is the amount at which a financial instrument could be exchanged in
an arm's length transaction between informed and willing parties, other than a
forced or liquidation sale and excludes accrued interest. The principal
assumptions are:
i) The fair value of short term deposits, borrowings and overdrafts
approximates to the carrying amount because of the short maturity of these
instruments.
ii) The fair value of foreign currency contracts is based on a comparison
of the contractual and market rates after discounting using the prevailing
interest rates at the time.
(b) Interest rate risk profile
Financial assets
The interest rate risk profile of Burberry Group's financial assets by currency
is as follows:
Cash at
bank and in Short term
hand deposits Total
Currency £m £m £m
-------------------------------------- ------ ------ ------
As at 31 March 2007
Sterling 4.9 2.3 7.2
US dollar 14.9 - 14.9
Euro 36.2 3.2 39.4
Other currencies 16.0 53.9 69.9
-------------------------------------- ------ ------ ------
Total financial assets 72.0 59.4 131.4
-------------------------------------- ------ ------ ------
Floating rate assets 64.2 59.4 123.6
Balances for which no interest is paid 7.8 - 7.8
-------------------------------------- ------ ------ ------
27 Financial risk management (continued)
(b) Interest rate risk profile (continued)
Cash at bank Short term Total
and in hand deposits
Currency £m £m £m
-------------------------------------- ------ ------ ------
As at 31 March 2006
Sterling 5.5 5.0 10.5
US dollar 14.4 0.4 14.8
Euro 37.6 14.0 51.6
Other currencies 12.7 24.1 36.8
-------------------------------------- ------ ------ ------
Total financial
assets 70.2 43.5 113.7
-------------------------------------- ------ ------ ------
Floating rate assets 56.4 43.5 99.9
Balances for which no interest is paid 13.8 - 13.8
-------------------------------------- ------ ------ ------
Floating rate assets earn interest based on the relevant national LIBOR
equivalents.
Balances for which no interest is paid is made up of Sterling £1.2m (2006:
£3.8m), Euros £nil (2006: £0.2m) and Hong Kong dollars £3.2m (2006: £2.2m),
Singapore dollars £3.0m (2006: £3.3m), Japanese Yen £nil (2006: £3.9m) and
Malaysian Ringgit £0.4m (2006: £0.4m). These amounts arise principally due to
the timing of transactions.
Financial liabilities
The interest rate risk profile of Burberry Group's financial liabilities by
currency is as follows:
Financial
Currency Floating liabilities on
rate which no
financial interest is
liabilities payable Total
-------------------------------------- ------ ------ ------
As at 31 March 2007
Sterling 62.1 12.1 74.2
US dollar 14.5 6.6 21.1
Euro 20.2 1.0 21.2
Other
currencies 37.4 0.7 38.1
-------------------------------------- ------ ------ ------
Total financial liabilities 134.2 20.4 154.6
-------------------------------------- ------ ------ ------
As at 31 March 2006
Sterling 50.0 16.6 66.6
US dollar - 5.2 5.2
Euro 27.7 1.3 29.0
Other currencies 23.5 0.8 24.3
-------------------------------------- ------ ------ ------
Total financial liabilities 101.2 23.9 125.1
-------------------------------------- ------ ------- ------
The floating rate financial liabilities at 31 March 2007 and 2006 incurred
interest based on relevant national LIBOR equivalents.
The floating rate financial liabilities at 31 March 2007 and 2006 include
overdraft balances of £74.2m (2006: £51.2m).
27 Financial risk management (continued)
(c) Maturity of financial liabilities
The maturity profile of the carrying amount of Burberry Group's financial
liabilities, other than short term trade creditors and accruals, are as follows:
---------------------------------- ------ ------ ------ ------
Other
Deferred financial
Debt consideration liabilities Total
As at 31 March 2007 £m £m £m £m
---------------------------------- ------ ------ ------ ------
In one year or less, or on demand 134.2 10.0 - 144.2
In more than one year, but not more
than two years - - 1.9 1.9
In more than two years, but not more
than three years - - 1.0 1.0
In more than three years, but not
more than four years - - 0.9 0.9
In more than four years, but not
more than five years - - 0.8 0.8
In more than five years - - 5.8 5.8
---------------------------------- ------ ------ ------ ------
Total financial liabilities 134.2 10.0 10.4 154.6
---------------------------------- ------ ------ ------ ------
------------------------------- ------ ------ ------ ------
Other
Deferred financial
Debt consideration liabilities Total
As at 31 March 2007 £m £m £m £m
------------------------------- ---------- ------ ------ ------
In one year or less,or on demand 101.2 6.5 1.9 109.6
In more than one year, but not
more than two years - 5.0 1.8 6.8
In more than two years, but not
more than three years - - 1.4 1.4
In more than three years, but not
more than four years - - 1.2 1.2
In more than four years, but not
more than five years - - 0.9 0.9
In more than five years - - 5.2 5.2
------------------------------- ---------- ------ ------ ------
Total financial liabilities 101.2 11.5 12.4 125.1
------------------------------- ---------- ------ ------ ------
All deferred consideration is payable in cash.
Other financial liabilities principally relate to accrued lease liabilities
£7.9m (2006: £6.3m), property related accruals £0.9m (2006: £1.2m) which are
included in other creditors falling due after more than one year, and provisions
for certain property obligations £nil (2006: £2.8m), which are included in
provisions.
(d) Currency exposures
The tables below show the extent to which Burberry Group has monetary assets and
liabilities at the year end in currencies other than the local currency of
operation, after accounting for the effect of any specific forward contracts
used to manage currency exposure. Monetary assets and liabilities refer to cash,
deposits, borrowings and amounts to be received or paid in cash. Foreign
exchange differences on retranslation of these assets and liabilities are
recognised in the Income Statement.
Net foreign currency monetary assets/(liabilities)
------ ------ ------ ------ -----
Other
Sterling US dollar Euro currencies Total
Functional currency of operation £m £m £m £m £m
------------------------------ ------ ------ ------ ------ ------
As at 31 March 2007
Sterling - (11.9) (8.7) (36.4) (57.0)
Other currencies 2.0 0.2 (1.3) - 0.9
------------------------------- ------ ------ ------ ------ ------
Total 2.0 (11.7) (10.0) (36.4) (56.1)
------------------------------- ------ ------ ------ ------ ------
As at 31 March 2006
Sterling - 0.3 8.6 (0.1) 8.8
Other currencies (1.3) (0.2) (0.1) - (1.6)
------------------------------- ------ ------ ------ ------ ------
Total (1.3) 0.1 8.5 (0.1) 7.2
------------------------------- ------ ------ ------ ------ ------
28 Employee costs
Staff costs, including directors' emoluments, during the year are as shown
below. The directors' emoluments are separately disclosed in the Report on
Directors' Remuneration and Related Matters. This includes gains arising on the
exercise of share options.
Year to Year to
31 March 31 March
2007 2006
£m £m
---------------------------------------- ------ ------
Wages and salaries 143.5 124.7
Social security costs 16.5 13.9
Share based compensation (all awards settled
in shares) 10.8 7.4
Other pension costs (see note 18) 3.2 2.7
---------------------------------------- ------ ------
Total 174.0 148.7
---------------------------------------- ------ ------
The average number of full time equivalent employees (including directors)
during the year was as follows:
Year to Year to
31 March 31 March
2007 2006
Number of Number of
employees employees
---------------------------------------- ------ ------
Europe (excluding Spain) 2,415 2,149
North America 1,026 902
Asia Pacific 735 683
Spain 1,042 917
---------------------------------------- ------ ------
Total 5,218 4,651
---------------------------------------- ------ ------
Share options granted to directors and employees
The share option schemes have been valued using the Black-Scholes option pricing
model. The Senior Executive Restricted Share Plan 2004, which has market based
performance conditions attached, has been valued using the Black-Scholes option
pricing model with a discount applied to this value, based on information
obtained by running a Monte Carlo simulation model on the scheme.
Where applicable, equity swaps have been entered into to cover future Employer's
National Insurance liability (or overseas equivalent) that may arise in respect
of these schemes.
SAYE share option scheme
A Save As You Earn (SAYE) share option scheme offering GUS plc ordinary shares
was introduced for employees in the UK by GUS plc in the year to 31 March 2002,
with a further option scheme offered to all UK employees of GUS plc in the year
to 31 March 2003. For both of the grants made, employees were entitled to save
for either three years or five years.
As a result of the demerger from GUS plc on 13 December 2005, the employees who
held options at this date as part of the GUS SAYE share option scheme had six
months from the date of the demerger to exercise these options. At 31 March 2007
there were no shares under option (2006: 129,748 at a weighted average exercise
price of 413p).
The administrative costs of this scheme have not been borne by Burberry Group
plc and are not considered to be material.
On 23 June 2006 a Save As You Earn (SAYE) share option scheme offering Burberry
Group plc ordinary shares was introduced for all employees in the UK, Europe and
Asia Pacific, with a further option scheme offered to all American employees of
Burberry Group plc on 30 March 2007. For both of the grants made, employees are
entitled to save for three years.
The options granted on 23 June 2006 and 30 March 2007 are exercisable from 30
September 2009 and 31 March 2010 respectively and are dependent on continued
employment, as well as a saving obligation over the vesting period. The exercise
price for these options is calculated at a 20 percent discount to market price
over the three dealing days preceding the grant date. Three day averages are
calculated by taking middle market quotations of a Burberry Group plc share from
the London Stock Exchange.
28 Employee costs (continued)
The fair value of the options granted has been calculated using a risk-free rate
of 4.9%, expected volatility of 25.2% and an expected dividend yield of between
1.6% and 2.1%. The fair values per option for these grants were determined as
£1.20 and £2.97 respectively.
Expected volatility was determined by calculating the historic annualised
standard deviation of the continuously compounded rates of return on the shares
over a period of time, prior to the grant, equivalent to the life of the option.
As share price information was only available for Burberry Group plc from July
2002 an average of a comparator group of companies was used prior to this date.
The average expected volatility over the life of the option was used.
Movements in the number of SAYE share options in Burberry Group plc shares
outstanding and their weighted average exercise price are as follows:
Number of Number of
Weighted shares under Weighted shares under
average option as at 31 average option as at 31
exercise March exercise March
price 2007 price 2006
---------------------------------- ------ ------ ------ ------
Outstanding at 1 April - - - -
Granted during the year 354.8 788,517 - -
Lapsed during the year 350.5 (25,949) - -
Exercised during the year - - - -
---------------------------------- ------ ------ ------ ------
Outstanding at 31 March 354.9 762,568 - -
Exercisable at 31 March - - - -
---------------------------------- ------ ------ ------ ------
SAYE share options in Burberry Group plc shares outstanding at the end of the
year have the following expiry dates and exercise prices:
Number of Number of
shares under shares under
option as at option as at
Exercise 31 March 31 March
Option term price 2007 2006
--------------------------------------- ------ ------ ------
23 June 2006 - 1 September 2009 350.5 663,584 -
30 March 2007 - 31 March 2010 384.5 98,984 -
--------------------------------------- ------ ------ ------
Total 762,568 -
--------------------------------------- ------ ------ ------
Share options and awards
i) GUS schemes
Share options were granted to Burberry employees under the GUS 1998 Approved and
Non-Approved Executive Share Option Schemes during the years to 31 March 2001
and 2002 in respect of the ordinary shares of GUS plc.
As a result of the demerger from GUS plc on 13 December 2005, the employees who
held options at this date as part of the GUS share option scheme had six months
from the date of the demerger to exercise these options. At 31 March 2007 there
were no shares remaining under option (2006: 200,443 at a weighted average
exercise price of 616.6p).
ii) The Burberry IPO Senior Executive Restricted Share Plan (the 'RSP')
On 11 July 2002 awards in respect of a total of 8,100,198 ordinary shares were
made to directors and senior management under the RSP.
The restricted shares vest in three stages, 50 percent are exercisable after
three years, 25 percent are exercisable after four years and 25 percent are
exercisable after five years. The vesting of these share options is dependent on
continued employment over the vesting period. The exercise price of these share
options is £nil.
Obligations under this plan will be met by the issue of ordinary shares of the
Company.
28 Employee costs (continued)
Movements in the number of share options outstanding are as follows:
Number of Number of
shares under shares under
option as at option as at
31 March 2007 31 March 2006
-------------------------------- ------ -------
Outstanding at 1 April 3,610,000 6,571,640
Lapsed during the year (6,250) (911,640)
Exercised during the year (3,102,500) (2,050,000)
-------------------------------- ------ -------
Outstanding at 31 March 501,250 3,610,000
Exercisable at 31 March - 12,499
-------------------------------- ------ -------
The weighted average share price at the date of the exercises in the year was
£4.56.
Share options outstanding at the end of the year have the following terms and
exercise prices:
Number of Number of
shares under shares under
option as at option as at
31 March 31 March
Option term 2007 2006
------------------------------------- ------- -------
11 July 2002 - 11 July 2012 501,250 3,610,000
------------------------------------- ------- -------
Total 501,250 3,610,000
------------------------------------- ------- -------
iii) Burberry Senior Executive Restricted Share Plan 2004
Between August and November 2006 awards in respect of a total of 2,352,546
(2006: 2,413,206) ordinary shares were made to directors and senior management
under the 2004 RSP.
The options vest in three stages, 50 percent are exercisable after three years,
25 percent are exercisable after four years and 25 percent are exercisable after
five years. The vesting of these share options is dependent on two performance
conditions. Vesting of RSP shares is based 50 percent on Burberry's three year
Total Shareholder Return ('TSR') relative to peers and 50 percent on three year
growth in profit before taxation ('PBT'). Awards vest in full only if Burberry
achieves at least upper quartile TSR compared to its global peers and at least
15 percent per annum profit growth (currency adjusted), and the executive
remains in employment with Burberry for at least five years. A proportion of an
award (12.5%) may vest if TSR performance exceeds the median of the peer group
or if PBT growth exceeds five percent per annum over three years. The vesting of
these share options is also dependent on continued employment over the vesting
period. The exercise price of these share options is £nil.
Shares have been purchased by the Burberry Group plc ESOP Trust to meet
obligations under this plan. Movements in the number of share options
outstanding are as follows:
Number of Number of
shares under shares under
option as at option as at
31 March 31 March
2007 2006
--------------------------------- ------- ------
Outstanding at 1 April 3,565,477 1,342,592
Granted during the year 2,352,546 2,413,206
Lapsed during the year (25,000) (190,321)
--------------------------------- ------- ------
Outstanding at 31 March 5,893,023 3,565,477
Exercisable at 31 March - -
--------------------------------- ------- ------
Share options outstanding at the end of the year have the following terms:
Number of Number of
shares under shares under
option as at option as at
31 March 31 March
Option term 2007 2006
--------------------------------- ------- ------
2 August 2004 - 2 August 2014 1,322,592 1,322,592
21 July 2005 - 21 July 2015 1,709,411 1,734,411
31 January 2006 - 31 January 2016 508,474 508,474
10 August 2006 - 10 August 2016 2,278,837 -
1 September 2006 - 1 September 2016 20,000 -
27 November 2006 - 27 November 2016 53,709 -
--------------------------------- ------- ------
Total 5,893,023 3,565,477
--------------------------------- ------- ------
28 Employee costs (continued)
For the awards made on 10 August 2006 the fair value for those restricted shares
with the PBT performance condition was determined as £4.76 by applying the
Black-Scholes option pricing model. A discount was applied to the restricted
shares with the TSR performance condition, by applying the Monte Carlo model.
The fair value for these restricted shares was determined to be £2.87.
For the awards made on 1 September 2006, the fair value for those restricted
shares with the PBT performance condition was determined as £4.84 by applying
the Black-Scholes option pricing model. A discount was applied to the restricted
shares with the TSR performance condition, by applying the Monte Carlo model.
The fair value for these restricted shares was determined to be £2.87.
For the awards made on 27 November 2006, the fair value for those restricted
shares with the PBT performance conditions was determined as £5.90 by applying
the Black-Scholes option price model. A discount was applied to the restricted
shares with the TSR performance condition, by applying the Monte Carlo model.
The fair value for these restricted shares was determined to be £3.56.
As dividends accrue during the vesting period, expected dividends were not
incorporated into the measurement of fair value. The key factors used in
determining the fair value of the options were as follows:
10 August 1 September 27 November
2006 2006 2006
------------------ ------------ ------------ -------------
Weighted average share
price at grant date £4.76 £4.84 £5.90
Exercise price - - -
Option life Equivalent to Equivalent to Equivalent to
vesting period vesting period vesting period
Expected volatility 29.5% 29.5% 29.5%
Risk free interest rate 4.9% 4.9% 5.0%
------------------ ------------ ------------ -------------
Expected volatility was determined by calculating the historic annualised
standard deviation of the continuously compounded rates of return on the shares
over a period of time, prior to the grant, equivalent to the life of the option.
As share price information was only available for Burberry Group plc from July
2002 an average of a comparator group of companies was used prior to this date.
The average expected volatility over the life of the option was used.
iv) Burberry Restricted Share Reinvestment Plan
On 21 July 2005 awards in respect of a total of 782,500 Ordinary Shares were
made to senior management under the Restricted Share Reinvestment Plan.
The options vest in two stages, 50 percent are exercisable after three years and
50 percent are exercisable after four years. The vesting of these share options
is dependent on the employee holding the original IPO RSP shares which were
awarded and which vested on 11 July 2005. The vesting of these share options is
also dependent on continued employment over the vesting period. The exercise
price of these share options is £nil.
Movements in the number of share options outstanding are as follows:
Number of Number of
shares under shares under
option as at option as at
31 March 31 March
2007 2006
---------------------------------- ------ ------
Outstanding at 1 April 782,500 -
Granted during the year - 782,500
---------------------------------- ------ ------
Outstanding at 31 March 782,500 782,500
Exercisable at 31 March - -
---------------------------------- ------ ------
28 Employee costs (continued)
Share options outstanding at the end of the year have the following expiry date
and exercise prices:
Number of Number of
shares under shares under
option as at option as at
31 March 31 March
Option term 2007 2006
---------------------------------- ------ ------
21 July 2005 - 21 July 2015 782,500 782,500
---------------------------------- ------ ------
Total 782,500 782,500
---------------------------------- ------ ------
v) The Burberry Senior Executive IPO Share Option Scheme ('the IPO Option
Scheme')
On 11 July 2002 awards in respect of a total of 5,955,198 ordinary shares were
made to directors and senior management under the IPO Option Scheme.
Participants' awards were made in the form of options with an exercise price
equal to the price on flotation, £2.30 per ordinary share.
The options vest in three stages, 33 percent are exercisable after one year, 33
percent are exercisable after two years and 33 percent are exercisable after
three years. The vesting of these share options is dependent on continued
employment over the vesting period. Obligations under this scheme will be met by
the issue of ordinary shares of the Company.
Movements in the number of share options outstanding and their weighted average
exercise price are as follows:
Number of Number of
Weighted shares under Weighted shares under
average option as at average option as at
exercise 31 March exercise 31 March
price 2007 price 2006
--------------------------------- ------ ------- ------ -------
Outstanding at 1 April 230.0p 842,505 230.0p 2,456,683
Exercised during the year 230.0p (245,419) 230.0p (1,614,178)
--------------------------------- ------ ------- ------ -------
Outstanding at 31 March 230.0p 597,086 230.0p 842,505
Exercisable at 31 March 230.0p 597,086 230.0p 842,505
--------------------------------- ------ ------- ------ -------
The weighted average share price at the date of the exercises in the year was
£5.51.
Share options outstanding at the end of the year have the following terms and
exercise prices:
Number of Number of
shares under shares under
option as at option as at
Exercise 31 March 31 March
Option term price 2007 2006
-------------------------------------- ------ ------ ------
11 July 2002 - 11 July 2012 230.0p 597,086 842,505
-------------------------------------- ------ ------ ------
Total 597,086 842,505
-------------------------------------- ------ ------ ------
vi) The Burberry Group plc Executive Share Option Scheme 2002
During the previous financial years options were granted to directors in respect
of ordinary shares in the Company under the Executive Share Option Scheme. No
options were granted in the current financial year (2006: 833,333 at an exercise
price of £4.23).
The options vest in three stages, 33 percent are exercisable after one year, 33
percent are exercisable after two years and 33 percent are exercisable after
three years. The vesting of these share options is dependent on continued
employment over the vesting period.
28 Employee costs (continued)
Movements in the number of share options outstanding and their weighted average
exercise price are as follows:
Number of Number of
Weighted shares under Weighted shares under
average option as at average option as at
exercise 31 March exercise 31 March
price 2007 price 2006
-------------------------------- ------ ------ ------ ------
Outstanding at 1 April 342.0p 3,935,492 315.4p 4,183,378
Granted during the year - - 423.0p 833,333
Lapsed during the year 356.2p (36,660) 361.7p (221,091)
Exercised during the year 330.1p (1,876,983) 274.8p (860,128)
-------------------------------- ------ ------ ------ ------
Outstanding at 31 March 357.6p 2,021,849 342.0p 3,935,492
Exercisable at 31 March 307.0p 932,740 320.0p 1,093,276
-------------------------------- ------ ------ ------ ------
The weighted average share price at the date of the exercises in the year was
£5.73.
Share options outstanding at the end of the year have the following terms and
exercise prices:
Number of Number of
shares under shares under
option as at option as at
Exercise 31 March 31 March
Option term price 2007 2006
------------------------------------- ------ ------ ------
13 June 2003 - 12 June 2013 258.0p 551,915 1,411,509
2 August 2004 - 2 August 2014 378.0p 914,379 1,690,650
21 July 2005 - 21 July 2015 423.0p 555,555 833,333
------------------------------------- ------ ------ ------
Total 2,021,849 3,935,492
------------------------------------- ------ ------ ------
vii) All Employee Share Plan
In previous financial years all employees were offered options over ordinary
shares in the Company at a nil exercise price under an all Employee Share Plan.
No new awards were made in the year to 31 March 2007 (2006: 369,240).
All awards vest after three years and the vesting of these share options is
dependent on continued employment over the vesting period.
These ordinary shares are held in two trusts, being the Burberry Group Share
Incentive Plan and the Burberry Group plc ESOP Trust. The ordinary shares must
be held in trust between three and five years.
Movements in the number of share options outstanding are as follows:
Number of Number of
shares under shares under
option as at option as at
31 March 31 March
2007 2006
--------------------------------- ------- ------
Outstanding at 1 April 1,017,580 1,029,100
Granted during the year - 369,240
Lapsed during the year (79,350) (143,040)
Exercised during the year (243,260) (237,720)
--------------------------------- ------- ------
Outstanding at 31 March 694,970 1,017,580
Exercisable at 31 March 94,150 52,650
--------------------------------- ------- ------
28 Employee costs (continued)
Share options outstanding at the end of the year have the following terms and
exercise prices:
Number of Number of
shares under shares under
option as at option as at
31 March 31 March
Option term 2007 2006
------------------------------------- ------ ------
12 July 2002 - 18 July 2082* 43,450 52,650
30 August 2003 - 18 July 2082* 50,700 101,350
30 August 2003 - 7 October 2006 - 174,800
30 July 2004 - 30 October 2007 189,150 212,650
20 August 2004 - 18 July 2082* 128,350 148,250
10 June 2005 - 10 June 2008 173,920 200,720
1 September 2005 - 18 July 2082* 109,400 127,160
------------------------------------- ------ ------
Total 694,970 1,017,580
------------------------------------- ------ ------
*No date has been specified when awards lapse. The cessation date of the trust
in which the awards are held is 18 July 2082.
viii) Co-investment Scheme
In previous financial years executive directors and other senior management were
able to defer receipt of all or part of their annual bonus and invest it in
ordinary shares in the Company with up to a 2:1 match based on individual and
Group performance during the year. The matching share awards do not vest for
three years and are forfeited if the executive leaves due to resignation within
that period. The exercise price of these share options is £nil. No new awards
were made in the year to 31 March 2007 (2006: 984,473).
Shares have been purchased by the Burberry Group plc ESOP Trust to meet the
obligations under this plan.
Movements in the number of share options outstanding are as follows:
Number of Number of
shares under shares under
option as at option as at
31 March 31 March
2007 2006
---------------------------------- ------ ------
Outstanding at 1 April 1,074,522 221,703
Granted during the year - 984,473
Lapsed during the year (3,049) (131,654)
---------------------------------- ------ ------
Outstanding at 31 March 1,071,473 1,074,522
Exercisable at 31 March - -
---------------------------------- ------ ------
Share options outstanding at the end of the year have the following expiry date:
Option term Number of Number of
shares under shares under
option as at option as at
31 March 31 March
2007 2006
---------------------------------- ------- ------
29 July 2004 - 29 July 2009 213,996 213,996
21 July 2005 - 21 July 2015 857,477 860,526
---------------------------------- ------- ------
Total 1,071,473 1,074,522
---------------------------------- ------- ------
29 Related party transactions
Transactions between the Company and its subsidiaries, which are related parties
of the Company, have been eliminated on consolidation and are not disclosed in
this note. The only related party transactions relate to total compensation paid
to key management, who is defined as the executive and non-executive directors.
The total compensation paid during the year was as follows:
Year to Year to
31 March 31 March
2007 2006
£m £m
------------------------------------------ ------ ------
Salaries and short term benefits 6.2 4.3
Post-employment benefits 0.5 0.5
Share based compensation 2.3 3.8
------------------------------------------ ------ ------
Total 9.0 8.6
------------------------------------------ ------ ------
In addition, aggregate gains on the exercise of options in the year to 31 March
2007 were £14.2m (2006: £8.4m).
GUS plc and other GUS related companies were related parties of the Burberry
Group until 12 December 2005 as GUS plc owned the majority shareholding in
Burberry Group plc. On 13 December 2005 Burberry Group demerged from GUS plc,
services provided since this date have been done so in accordance with the
demerger agreement.
30 Events after the balance sheet date
On 21 March 2007, the UK Chancellor announced that the full rate of UK
corporation tax will be reduced from 30% to 28% from April 2008. However this
rate reduction has not been substantively enacted at the balance sheet date and
therefore as required by IAS 12, deferred tax assets and liabilities (as set out
in note 12) relating to the UK have been measured at the currently enacted tax
rate of 30%. The deferred tax charge that will arise on substantive enactment of
the proposed change to the corporation tax rate is not expected to have a
material financial effect on the Group's effective tax rate for 2007/08.
31 Principal subsidiaries
Company Country of Nature of business
incorporation
---------------------- ----------- ---------------------
Spain
-----
Burberry (Spain) S.A. Spain Luxury goods wholesaler
Burberry (Spain) Retail S.L. Spain Luxury goods retailer
Mercader y Casadevall S.A. Spain Luxury goods retailer
Europe
--------
Burberry Limited UK Luxury goods retailer,
wholesaler and licensor
Burberry Italy Retail Limited UK Luxury goods retailer
The Scotch House Limited* UK Luxury goods brand and
licensor
Woodrow-Universal Limited* UK Textile manufacturer
Burberry France SASU France Luxury goods retailer and
wholesaler
Burberry (Suisse) S.A.* Switzerland Luxury goods retailer
Burberry Italy SRL* Italy Luxury goods wholesaler
Burberry (Deutschland) GmbH Germany Luxury goods retailer and
wholesaler
Burberry (Austria) GmbH Austria Luxury goods retailer
Burberry Antwerp N.V. Belgium Luxury goods retailer
Burberry Czech Republic s.r.o. Czech Republic Luxury goods retailer
Burberry Hungary kft Hungary Luxury goods retailer
North America
---------------
Burberry Limited USA Luxury goods retailer
Burberry (Wholesale) Limited USA Luxury goods wholesaler
Asia Pacific
--------------
Burberry Asia Ltd Hong Kong Luxury goods retailer and
wholesaler
Burberry (Singapore) Singapore Luxury goods retailer and
Distribution Company Pte Ltd wholesaler
Burberry Pacific Pty Ltd Australia Luxury goods retailer and
wholesaler
Burberry Korea Ltd Republic of Luxury goods retailer and
Korea wholesaler
Burberry (Taiwan) Co Ltd Taiwan Luxury goods retailer
Burberry (Malaysia) Sdn Bhd Malaysia Luxury goods retailer
Burberry Japan K.K. Japan Luxury goods retailer,
wholesaler and licensor
---------------------- ----------- ---------------------
*Held directly by Burberry Group plc.
All principal subsidiary undertakings are wholly owned as at 31 March 2007 and
operate in the country in which they are incorporated with the exception of
Burberry Italy Retail Limited, which operates principally in Italy. All the
subsidiary undertakings have been consolidated as at 31 March 2007.
Non-operating intermediate holding and financing companies are excluded from the
list above.
FIVE YEAR SUMMARY
2003* 2004 2005 2005 2006 2007
UK GAAP UK GAAP UK GAAP IFRS IFRS IFRS
Turnover by product £m £m £m £m £m £m
--------------------------- ------ ------ ------ ------ ------ ------
Womenswear 197.9 225.7 242.1 242.1 249.3 305.5
Menswear 162.8 190.1 194.5 194.5 206.2 227.0
Accessories (including
Childrenswear) 169.5 178.4 185.0 185.0 189.2 211.2
Other 5.1 14.6 15.5 15.5 17.1 20.5
Licensing 58.3 67.0 78.4 78.4 81.1 86.1
--------------------------- ------ ------ ------ ------ ------ ------
Total 593.6 675.8 715.5 715.5 742.9 850.3
--------------------------- ------ ------ ------ ------ ------ ------
Turnover by destination £m £m £m £m £m £m
--------------------------- ------ ------ ------ ------ ------ ------
Europe (excluding Spain) 159.3 191.0 188.0 188.0 216.3 257.1
North America 140.5 162.4 165.9 165.9 180.4 199.3
Asia Pacific 147.0 162.6 186.6 186.6 201.4 223.1
Spain 143.4 155.8 168.4 168.4 134.1 151.8
Other 3.4 4.0 6.6 6.6 10.7 19.0
--------------------------- ------ ------ ------ ------ ------ ------
Total 593.6 675.8 715.5 715.5 742.9 850.3
--------------------------- ------ ------ ------ ------ ------ ------
Turnover by operation £m £m £m £m £m £m
--------------------------- ------ ------ ------ ------ ------ ------
Retail 228.4 257.4 265.2 265.2 318.5 410.1
Wholesale 306.9 351.4 371.9 371.9 343.3 354.1
Licensing 58.3 67.0 78.4 78.4 81.1 86.1
--------------------------- ------ ------ ------ ------ ------ ------
Total 593.6 675.8 715.5 715.5 742.9 850.3
--------------------------- ------ ------ ------ ------ ------ ------
Profit by operation £m £m £m £m £m £m
--------------------------- ------ ------ ------ ------ ------ ------
Wholesale and Retail 64.3 86.6 98.5 94.3 96.2 111.7
Licensing 52.4 56.0 67.0 67.0 69.4 73.4
--------------------------- ------ ------ ------ ------ ------ ------
EBIT** (before Atlas and
Treorchy costs) 116.7 142.6 165.5 161.3 165.6 185.1
Net interest
income/(expense) (0.9) 2.3 4.9 4.9 2.5 (0.7)
Project Atlas costs - - - - (11.1) (21.6)
Treorchy closure costs - - - - - (6.5)
Exceptional/material
items (22.0) 2.2 0.8 - - -
Foreign currency loss on
loans with GUS group
(pre-flotation) (2.3) - - - - -
Goodwill amortisation (6.4) (6.8) (6.8) - - -
--------------------------- ------ ------ ------ ------ ------ ------
Profit on ordinary
activities before
taxation 85.1 140.3 164.4 166.2 157.0 156.3
Tax on profit on
ordinary activities (32.9) (47.3) (54.5) (54.3) (50.6) (46.1)
--------------------------- ------ ------ ------ ------ ------ ------
Profit on ordinary
activities after
taxation/Attributable
profit 52.2 93.0 109.9 111.9 106.4 110.2
--------------------------- ------ ------ ------ ------ ------ ------
--------------------------- ------ ------ ------ ------ ------ ------
Margin analysis % % % % % %
--------------------------- ------ ------ ------ ------ ------ ------
Gross margin as
percentage of turnover 56.0 57.9 59.3 59.3 60.0 61.3
Wholesale and Retail
EBIT** as a percentage
of turnover 12.0 14.2 15.5 14.8 14.5 14.6
Licence EBIT** as a
percentage of turnover 89.9 83.6 85.5 85.5 85.6 85.2
Total EBIT** as a
percentage of turnover 19.7 21.1 23.1 22.5 22.3 21.8
--------------------------- ------ ------ ------ ------ ------ ------
*Year to 31 March 2003 has not been restated to reflect the impact of adopting
FRS 17 'Retirement Benefits' as the necessary data is not available.
**Earnings before interest, taxation, goodwill amortisation and exceptional/
material items.
2003* 2004 2005 2005 2006 2007
UK GAAP pence UK GAAP pence UK GAAP pence IFRS pence IFRS pence IFRS pence
Earnings and dividends per share per share per share per share per share per share
--------------------------- ------ ------ ------ ------ ------ ------
Basic earnings per share 10.5 18.8 22.2 22.7 22.9 25.2
Basic earnings per share
before goodwill amortisation
and exceptional/Atlas and
Treorchy costs 14.9 19.8 23.4 n/a 24.7 29.7
Diluted earnings per share 10.3 18.4 21.8 22.2 22.3 24.7
Diluted earnings per share before
goodwill amortisation and
exceptional/Atlas and Treorchy
costs 14.6 19.4 23.0 n/a 24.1 29.1
Dividend per share (UK GAAP
on an accruals basis) 3.0 4.5 6.5 n/a n/a n/a
Dividend per share (IFRS on
a paid basis) n/a n/a n/a 5.0 7.0 8.4
Diluted weighted average number
of ordinary shares in issue during
the year 506.2m 505.9m 504.6m 504.5m 477.6m 446.1m
Dividend cover (UK GAAP on an
accruals basis)** 5.0 4.4 3.7 n/a n/a n/a
Dividend cover (IFRS on a
paid basis)** n/a n/a n/a 4.5 3.2 3.0
--------------------------- ------ ------ ------ ------ ------ ------
2003* 2004 2005 2005 2006 2007
UK GAAP UK GAAP UK GAAP IFRS IFRS IFRS
Balance sheet £m £m £m £m £m £m
--------------------------- ------ ------ ------ ------ ------ ------
Fixed assets, investments and other
intangible assets 162.4 150.7 167.0 165.6 181.2 179.5
Working capital (excluding cash and
borrowings) 73.8 66.6 77.7 79.6 121.7 136.1
Other long term liabilities (10.6) (10.8) (9.8) (10.1) (19.2) (12.2)
--------------------------- ------ ------ ------ ------ ------ ------
Net operating assets 225.6 206.5 234.9 235.1 283.7 303.4
Goodwill 122.8 110.6 107.1 114.0 121.2 116.9
Deferred consideration
for acquisitions (31.7) (31.7) (32.7) (32.7) (11.5) (10.0)
Cash at bank, net of
overdraft and borrowings 79.6 157.9 169.9 169.9 12.5 (2.8)
Taxation (including deferred taxation) 0.4 1.0 (2.9) (14.0) (19.3) (10.6)
Dividends payable (10.0) (14.9) (21.7) - - -
--------------------------- ------ ------ ------ ------ ------ ------
Net assets 386.7 429.4 454.6 472.3 386.6 396.9
--------------------------- ------ ------ ------ ------ ------ ------
2003* 2004 2005 2005 2006 2007
UK GAAP UK GAAP UK GAAP IFRS IFRS IFRS
Cash flow £m £m £m £m £m £m
--------------------------- ------ ------ ------ ------ ------ ------
Operating profit before
goodwill amortisation
and exceptional items 116.7 142.6 165.5 161.3 165.6 185.1
Project Atlas costs - - - - (11.1) (21.6)
Treorchy closure costs - - - - - (6.5)
--------------------------- ------ ------ ------ ------ ------ ------
Operating profit after
Atlas and Treorchy costs 116.7 142.6 165.5 161.3 154.5 157.0
Depreciation, impairment
and trademark
amortisation charges 19.0 28.5 24.4 24.4 24.9 26.7
Loss/(profit) on disposal
of fixed assets and similar
non-cash charges 1.5 1.7 (1.1) (1.1) (1.6) 0.1
Charges in respect of
employee share incentive schemes - 3.6 5.3 9.5 7.4 10.8
(Increase)/decrease in stocks 5.2 (7.5) (12.8) (12.9) (17.8) (33.4)
(Increase)/decrease in debtors (2.4) (1.5) (7.3) (7.3) 2.2 (33.8)
Increase/(decrease) in creditors 25.0 18.2 1.5 1.5 (21.2) 32.8
--------------------------- ------ ------ ------ ------ ------ ------
Net cash inflow from
operations beforecapital expenditure 165.0 185.6 175.5 175.4 148.4 160.2
Purchase of tangible and
intangible fixed assets (55.7) (28.8) (37.2) (37.2) (30.7) (34.3)
Sale of tangible fixed assets 0.2 - 3.1 3.1 3.6 1.1
--------------------------- ------ ------ ------ ------ ------ ------
Net cash inflow from
operations adjusted for
capital expenditure 109.5 156.8 141.4 141.3 121.3 127.0
--------------------------- ------ ------ ------ ------ ------ ------
*Year to 31 March 2003 have not been restated to reflect the impact of adopting
FRS 17 'Retirement Benefits' as the necessary data is not available.
**Based on attributable profit or profit after taxation before goodwill
amortisation and exceptional items
SHAREHOLDER INFORMATION
Registrar
Enquiries concerning shareholdings, changes of name or address should be
referred to Lloyds TSB Registrars, The Causeway, Worthing, West Sussex, BN99
6DA, telephone: 0870 600 3970 (or +44 121 415 7047 from outside the UK). In
addition, Lloyds TSB Registrars offer a range of shareholder information online
at www.shareview.co.uk. A textphone facility for those with hearing difficulties
is available by calling: 0870 600 3950 (or +44 121 415 7028 from outside the
UK).
Share price information
The latest Burberry Group plc share price is available on the Group's website at
www.burberrygroupplc.com and also on the Financial Times Cityline Service on
0906 843 0000 (calls charged at 60p per minute).
Share dealing
Lloyds TSB Registrars offer a telephone and internet dealing service. Terms and
conditions and details of the commission charges are available on request.
For telephone dealing call 0870 850 0852 between 8.00am and 4.30pm, Monday to
Friday, and for internet dealing visit www.shareview.co.uk/dealing. Shareholders
will need the reference number shown on their share certificate.
Internet
A full range of investor relations information is available at
www.burberrygroupplc.com. This includes webcasts of results presentations given
to analysts and fund managers together with the slides accompanying those
presentations.
Amalgamating Share Accounts
Shareholders who have more than one account due to inconsistency in name and
address details may avoid duplicate mailings by asking the Registrar to
amalgamate their holdings.
Dividends
The interim dividend of 2.875p per share was paid on 1 February 2007. A final
dividend of 7.625p has been proposed and, subject to approval at the Annual
General Meeting on 12 July 2007, will be paid on 2 August 2007 to shareholders
on the register at the close of business on 6 July 2007.
Dividends can be paid by BACS directly into a UK bank account, with the tax
voucher being sent to the shareholders address. A dividend mandate form is
available from Lloyds TSB Registrars or from www.shareview.co.uk.
Electronic Communication
Shareholders have the opportunity to receive all shareholder documentation in
electronic form via the internet, rather than through the post in paper format.
Shareholders who decide to register for this option will receive an email each
time a statutory document is published on the internet. Shareholders who wish to
receive documentation in electronic form should register at www.shareview.co.uk.
ShareGift
Shareholders with a small number of shares, the value of which makes it
uneconomic to sell them, may wish to consider donating their shares to charity
through ShareGift, a donation scheme operated by The Orr Mackintosh Foundation
(registered charity 1052686). A ShareGift donation form can be obtained from
Lloyds TSB Registrars. Further information is available at www.sharegift.org or
by telephone on +44 (0) 20 7828 1151.
Registered office
Burberry Group plc
18-22 Haymarket
London
SW1Y 4DQ
telephone: +44 (0) 20 7968 0000
fax: +44 (0) 20 7980 2950
www.burberrygroupplc.com
Financial calendar
Final dividend record date 6 July 2007
First quarter trading update 11 July 2007
Annual General Meeting 12 July 2007
Final dividend payment 2 August 2007
First half trading update October 2007
Interim results announcement November 2007
Third quarter trading update and interim dividend record date January 2008
Interim dividend payment February 2008
Second half trading update April 2008
Preliminary results announcement May 2008
This information is provided by RNS
The company news service from the London Stock Exchange