Final Results

RNS Number : 4761Z
Caffyns PLC
27 May 2016
 

Caffyns plc

 

Preliminary Results for the year ended 31 March 2016

 

Summary

 

2016

  2015

 

£'000

£'000

 

 

 

Revenue

232,492

210,314

 

 

 

Underlying* profit before tax

2,857

2,472

 

 

 

Underlying* EBITDA

5,140

4,797

 

 

 

Net non-underlying (charge)/credit before tax

(222)

8,966

 

 

 

Profit before tax

2,635

11,438

 

 

 

 

p

p

 

 

 

Underlying* earnings per share

96.4

78.1

 

 

 

Earnings per share

90.1

335.5

 

 

 

Proposed final dividend per share

   14.50

13.50

 

 

 

Dividend per share for the year

21.75

20.25

 

*   Underlying results exclude items that have non-trading attributes due to their size, nature or incidence.

 

 

Highlights

 

·     Like for like new car unit sales up 6.2% against 3.3% in our market sector

·     Like for like used car unit sales up 9.3%

·     Revenue up by 10.6% to £232m

·     Underlying profit before tax up 15.6% to £2,857,000 (2015: £2,472,000)

·     Underlying earnings per share up 23.4% to 96.4p (2015: 78.1p)

·     Recommended dividend per ordinary share for year increased by 7.4% to 21.75p 

·     Property portfolio revalued at 31 March 2016: £9.5m surplus (not included in accounts)

·     Disposal of Land Rover business in Lewes, retaining the freehold premises, for cash consideration of £7.5m post year-end.

 

Commenting on the results, Simon Caffyn, Chief Executive said:

"I am delighted to announce that the underlying profit before tax for last year increased by 15.6% and we now have significant financial flexibility to take advantage of opportunities to expand."

 

 

Enquiries:

Caffyns plc

Simon Caffyn, Chief Executive

Tel:

01323 730201

 

Mark Harrison, Finance Director

 

 

 

HeadLand

Howard Lee

Tel:

020 3805 4822

 

 

Operational and Business Review

 

 

 

Summary of results

 

I am pleased to report further profit improvement during the year under review and an underlying profit before tax for the year of £2.86m up 15.6% from £2.47m last year.

 

Profit before tax was £2.64m compared to £11.44m last year. The results for the year to 31 March 2016 include a cost for the redemption of 425,000 preference shares whilst the year to March 2015  included an £8.86m gain on the past service cost of the defined benefit pension liabilities. 

 

Revenue for the year was up 10.6% to £232.5m (2015: £210.3m).

 

Underlying earnings per share for the year were up 23.4% to 96.4p (2015: 78.1p).

 

New and used cars

 

Our new unit sales were up by 6.2% on a like for like basis in the twelve month period, while total UK new car registrations rose by 5.9%. Within this, the private and small business sector in which we operate rose by 3.3% so we again outperformed our specific sector. We experienced some pressure on new car margins, particularly in the first three months of 2016 but, despite this, new car gross profits were up on last year.

Used car unit sales were up 9.3% on a like for like basis building further on this key area of the business. Used car margins remained steady and gross profits improved.

Aftersales

 

Our strong new and used sales in recent years have helped to grow our potential aftersales market and we have placed great emphasis on our customer retention programmes. As a result we have seen our like for like service sales increase 6.5%. Overall aftersales were up 6.7% with parts sales growing at 6.9% like for like.

 

Operations and redevelopment

 

The improved profits were delivered despite ongoing disruption from redevelopment work at our Eastbourne Volkswagen site which was finally completed in April 2016. Our new 12 car showroom with increased used car display, together with the greater workshop capacity built in 2014, establishes this dealership as a major presence in the area. The work was completed on schedule and budget at a total cost of £2.7m.

 

After a very strong first half to the year, we began the second half just as the news broke of the Volkswagen emission test results in the United States. While this affected enquiry rates and sales, the recent announcements and customer loyalty support programmes from Volkswagen have helped confidence.

 

After the year-end, in April 2016, we sold our Land Rover business in Lewes to Harwoods for a cash consideration of £7.5m which included a payment for goodwill of £5.5m.  We have also retained the freehold premises and let them to Harwoods at market value.  The sale was fully outlined in a circular sent to shareholders on 17 March 2016 and approved by ordinary shareholders at a General Meeting on 21 April 2016.

 

The new car market continues to be driven by manufacturer offers which are having a positive impact on our retail sales. Personal contract plans are helping consumers to change into new vehicles at very competitive monthly payment rates, often combined with similarly competitive service plans helping consumers budget their vehicle costs more effectively. As a result, growth in new car sales has continued in the current year to date.  Recent investment has also placed further emphasis on increasing our levels of used car sales and customer retention for aftersales business.

 

Groupwide projects

 

We remain focused on generating further improvements in the three key areas of used car sales, used car finance and aftersales. All of these contributed towards the increase in profits in the year under review, with strong growth in used car sales and labour sales. In addition, we continue to make very good progress utilising technology to enhance the customer-buying experiences from their first point of contact right through the showroom buying process, as well as improving aftersales retention.

 

Property

 

We operate primarily from freehold properties and our property portfolio provides additional stability to our business model. During the year, we incurred capital expenditure of £3.83m (2015: £3.03m). This included a significant upgrade to our Volkswagen dealership in Eastbourne (£2.56m spent in the year) and expenditure on a vacant freehold property in Goring-by-Sea of £0.4m.

 

We sold two freehold sites which were surplus to requirements. In July 2015, we completed on the sale of our vacant freehold site in Upperton Road, Eastbourne for £1.58m. In January 2016, we sold part of our vacant freehold site in Goring-by-Sea for £0.36m. The building on the rest of this site has been let to Sainsbury's at a rent of £80,000 p.a. with effect from 25 April 2016.

 

In April 2015, we received the £0.95m cash proceeds on the sale of an investment property in Uckfield, which had been sold and reported in the previous financial year.

 

As announced on 27 April 2016, we exercised options to acquire three parcels of land, approximately 3.7 acres in aggregate, in Angmering, West Sussex for a total consideration of £2.3m. Consideration of £1.5m is payable on 27 October 2016 and consideration of £0.8m is due between 27 July 2016 and 27 October 2016 at the option of the vendor. The Company has plans to develop the site and relocate an existing business.

 

The Company's portfolio of freehold premises was revalued as at 31 March 2016 by chartered surveyors CBRE Limited on the basis of existing use value. The excess of the valuation over net book value of freehold properties was £9.5m. In accordance with the Group's accounting policies (which reflect those generally utilised throughout the industry), this surplus has not been incorporated into the Company's accounts.

 

Bank facilities

 

The Company's banking facilities with HSBC Bank comprise a four year revolving credit facility of £7.5m entered into in September 2014 and overdraft facilities of £3.5m.  In addition, we have an overdraft facility of £7.0m provided by Volkswagen Bank together with a 10 year Term Loan of £5.0m expiring in November 2023.  Bank borrowings, net of cash balances, at 31 March 2016 were £11.16m (2015: £10.13m) and as a proportion of shareholders' funds at 31 March 2016 were 42% (2015: 41%).

 

Pension Scheme

 

The Company's defined benefit scheme was closed to future accrual in 2010. In common with many companies, the directors have little control over the key assumptions required by the accounting standards in the valuation calculations. The deficit as at 31 March 2016 reduced to £5.0m (31 March 2015: £5.4m). The deficit, net of deferred tax, at 31 March 2016 was £4.1m (31 March 2015: £4.3m).

 

The pension cost under IAS 19 continues to be charged as a non-underlying cost and in 2016 amounted to £215,000 (2015: £502,000).

 

In line with the Recovery Plan agreed with the trustees following the actuarial valuation as at 31 March 2014,  a cash payment of £300,000 was made in the in the year to 31 March 2016 (2014-15: £358,000) and will increase by 2.25% per annum.

 

The Board continues to review options, together with the independent pension fund trustees, to reduce the cost of operating the scheme. Any additional actions that could further reduce the deficit over the medium and longer term will be considered.

 

People

 

During the second half of the year we responded to enquiries from Volkswagen customers regarding the emissions results and I am grateful to all our employees who have acted with professionalism and consideration to allay concerns. The rebuilding of our Eastbourne Volkswagen dealership caused significant disruption through the wet winter months but, despite this disruption, everyone on site continued to provide customers with excellent levels of service. I am delighted that we have been able to take this in our stride and continue to deliver improved results. As in previous years I am proud of and grateful for the loyalty, hard work and positive approach shown by all employees throughout the Company which of course is responsible for our ongoing success.

 

Mark Harrison, our Finance Director, will be retiring after the AGM on 21 July 2016. Mark has played a hugely significant role in the Company since joining in April 2000 and the Board and I would like to thank him for his outstanding contribution throughout this period and wish him well for the future.

 

We announced in February 2016 the appointment of Mike Warren to the Board from 31 May 2016 and he will assume the role of Finance Director upon the retirement of Mark Harrison at the AGM. Mike brings a wealth of experience having been Finance Director of HR Owen plc.

 

Apprenticeships

 

We have continued to increase the numbers on our apprenticeship programme and we have seen the benefits flow through the business as more complete their training and become fully qualified. The recruitment programme continues and we will be taking on another full complement this year to aid our growth.

 

Dividend

 

The Board has decided to recommend a final dividend of 14.50p per Ordinary Share (2015: 13.5p).  If approved at the Annual General Meeting, this will be paid on 28 July 2016 to ordinary shareholders on the register at close of business on 1 July 2016. 

 

Together with the interim dividend of 7.25p per Ordinary Share (2015: 6.75p) paid during the year, the total dividend for the year will be 21.75p per Ordinary Share (2015: 20.25p).

 

Strategy

 

Our strategy to focus on representing premium and premium-volume franchises is proving successful. The significant proceeds from the sale of our Land Rover business provides us with the further flexibility to expand upon this success and to evaluate and invest in the growth of the Company. We are assessing a number of opportunities.

 

Investment in additional land has enabled us to grow our existing businesses. Relocation of our Worthing Audi dealership to a larger site will allow it to expand its trading performance. We are concentrating on larger business opportunities in stronger markets to deliver higher returns on capital from fewer but bigger sites. We are also more effective in being able to deliver performance improvement, although we remain dependent on the key months of September and March.

 

The focus on improving operational processes has resulted in an encouraging increase in used car sales and in aftersales. Our success in increasing our new and used sales coupled with our improved aftersales retention programmes will enable us to further enhance profitability.

Our website is being significantly upgraded and will enable customers to continue the online search process leading to an easier car buying experience. We also continue to invest in new technology and systems to provide a more straightforward interaction for our aftersales customers.

Outlook

 

Economic growth in the UK has slowed but manufacturers continue to support our market with strong finance led offers, particularly on new car personal contract plans as well as, increasingly, on used car plans.   We are well placed for organic growth having recently opened our refurbished Volkswagen dealership in Eastbourne and completed the upgrading of other key dealerships.  The proceeds from the Land Rover sale further strengthens our balance sheet and provides the Company with significant financial flexibility to take advantage of opportunities to expand.

 

 

S G M Caffyn

Chief Executive

27 May 2016

 

 

Consolidated Income Statement

for the year ended 31 March 2016

 

 

 

 

Note

 

 

 

Underlying

 

Non-underlying

(note 5)

 

 

 

2016

 

 

 

Underlying

 

Non-underlying

(note 5)

 

 

 

2015

 

 

£'000

£'000

£'000

£'000

£'000

£'000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

 

232,492

-

232,492

210,314

-

210,314

 

 

 

 

 

 

 

 

Cost of sales

 

(205,228)

-

(205,228)

(185,207)

-

(185,207)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

27,264

-

27,264

25,107

-

25,107

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Distribution costs

 

(15,338)

-

(15,338)

(14,271)

-

(14,271)

Administration expenses

 

(7,934)

(366)

(8,300)

(7,139)

8,735

1,596

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating profit before other income

 

3,992

(366)

3,626

3,697

8,735

12,432

 

 

 

 

 

 

 

 

Other income (net)

 

-

317

317

-

794

794

 

 

 

 

 

 

 

 

Operating profit after other income

 

3,992

(49)

3,943

3,697

9,529

13,226

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance expense

6

(1,135)

-

(1,135)

(1,225)

(82)

(1,307)

 

 

 

 

 

 

 

 

Finance expense on pension scheme

 

-

(173)

(173)

-

(481)

(481)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net finance expense

 

(1,135)

(173)

(1,308)

(1,225)

(563)

(1,788)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit before taxation

 

2,857

(222)

2,635

2,472

8,966

11,438

 

 

 

 

 

 

 

 

Income tax expense

7

(197)

49

(148)

(318)

(1,865)

(2,183)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the year from continuing operations attributable to shareholders of the Company

 

2,660

(173)

2,487

2,154

7,101

9,255

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

8

 

 

90.1p

 

 

335.5p

 

 

 

 

 

 

 

 

Diluted

8

 

 

88.7p

 

 

330.7p

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non GAAP measure

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

8

 

 

96.4p

 

 

78.1p

 

 

 

 

 

 

 

 

Diluted

8

 

 

94.8p

 

 

77.0p

 

 

 

 

 

 

 

 

 

 

Consolidated Statement of Comprehensive Income

for the year ended 31 March 2016

 

 

 

 

2016

 

2015

 

 

£'000

 

£'000

 

 

 

 

 

 

Profit for the year

 

 

2,487

 

9,255

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

Items that will never be reclassified to profit and loss:

 

 

 

 

 

 

 

 

 

 

 

Remeasurement of net defined benefit liability

 

 

296

 

(2,766)

 

 

 

 

 

 

Deferred tax on remeasurement

 

 

(59)

 

553

 

 

 

 

 

 

 

 

 

 

 

 

Total other comprehensive income, net of taxation

 

 

237

 

(2,213)

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income for the year

 

 

2,724

 

7,042

 

 

 

 

 

 

             

 

 

Consolidated Statement of Financial Position

at 31 March 2016

 

 

 

 

 

 

 

 

2016

£'000

 

2015

£'000

 

 

 

 

 

 

 

 

 

 

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

Property, plant and equipment

 

 

38,218

 

37,984

Investment property

 

 

1,167

 

-

Goodwill

 

 

286

 

286

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

39,671

 

38,270

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

 

 

Inventories

 

 

32,925

 

31,896

Trade and other receivables

 

 

8,449

 

8,164

Cash and cash equivalents

 

 

219

 

1,746

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

41,593

 

41,806

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

81,264

 

80,076

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

Interest bearing loans and borrowings

 

 

500

 

500

Trade and other payables

 

 

36,368

 

35,931

Current tax payable

 

 

416

 

446

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

37,284

 

36,877

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net current assets

 

 

4,309

 

4,929

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

Interest bearing loans and borrowings

 

 

10,875

 

11,375

Preference shares

 

 

812

 

1,237

Deferred tax liability

 

 

617

 

705

Retirement benefit obligations

 

 

4,980

 

5,388

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

17,284

 

18,705

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

54,568

 

55,582

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net assets

 

 

26,696

 

24,494

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Capital and reserves

 

 

 

 

 

Share capital

 

 

1,439

 

1,439

Share premium account

 

 

272

 

272

Capital redemption reserve

 

 

707

 

282

Non-distributable reserve

 

 

1,724

 

1,724

Other reserve

 

 

132

 

81

Retained earnings

 

 

22,422

 

20,696

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total equity attributable to shareholders of Caffyns plc

 

 

 

 

 

 

26,696

 

24,494

 

 

 

 

 

 

 

 

 

 

 

Consolidated Statement of Changes in Equity

for the year ended 31 March 2016

 

 

 

 

Share

capital

£'000

 

Share

premium

£'000

Capital

redemption

reserve

£'000

Non-distributable

reserve

£'000

Other reserve

£'000

 

Retained earnings

£'000

 

 

Total

£'000

 

 

 

 

 

 

 

 

At 1 April 2015

1,439

272

282

1,724

81

20,696

24,494

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the year

-

-

-

-

-

2,487

2,487

 

 

 

 

 

 

 

 

Other comprehensive income

-

-

-

-

-

237

237

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income for the year

-

-

-

-

 

-

2,724

2,724

 

 

 

 

 

 

 

 

Transactions with owners:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Dividends

-

-

-

-

-

(573)

(573)

 

 

 

 

 

 

 

 

   Preference shares bought back

-

-

425

-

-

(425)

-

 

 

 

 

 

 

 

 

  Share-based payment

-

-

-

-

51

-

51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 31 March 2016

1,439

272

707

1,724

132

22,422

26,696

 

 

 

 

 

 

 

 

 

for the year ended 31 March 2015

 

 

Share

capital

£'000

 

Share

premium

£'000

Capital

redemption

reserve

£'000

Non-distributable

reserve

£'000

 

 

Other reserve

£'000

 

Retained earnings

£'000

 

 

Total

£'000

 

 

 

 

 

 

 

 

At 1 April 2014

1,439

272

282

2,390

30

13,500

17,913

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the year

-

-

-

-

-

9,255

9,255

 

 

 

 

 

 

 

 

Other comprehensive income

-

-

-

-

-

(2,213)

(2,213)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total comprehensive income for the year

-

-

-

-

 

-

7,042

7,042

 

 

 

 

 

 

 

 

Transactions with owners:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    Dividends

-

-

-

-

-

(517)

(517)

 

 

 

 

 

 

 

 

    Purchase of own shares

-

-

-

-

-

5

5

 

 

 

 

 

 

 

 

    Issue of shares - SAYE scheme

-

-

-

(78)

-

78

-

 

 

 

 

 

 

 

 

    Transfer - SAYE scheme (2010)

-

-

-

(588)

 

-

588

-

 

 

 

 

 

 

 

 

    Share-based payment

-

-

-

-

51

-

51

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At 31 March 2015

1,439

272

282

1,724

81

20,696

24,494

 

 

 

 

 

 

 

 

 

 

Consolidated Cash Flow Statement

for the year ended 31 March 2016

 

Note

 

2016

 

2015

 

 

 

£'000

 

£'000

 

 

 

 

 

 

Net cash inflow from operating activities

10

 

1,352

 

3,041

 

 

 

 

 

 

 

 

 

 

 

 

Investing activities

 

 

 

 

 

 

 

 

 

 

 

Proceeds on disposal of property, plant and equipment

 

 

2,736

 

2,295

 

 

 

 

 

 

Purchases of property, plant and equipment and investment property

 

 

(3,825)

 

(3,027)

 

 

 

 

 

 

 

 

 

 

 

 

Net cash outflow from investing activities

 

 

(1,089)

 

(732)

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

 

 

 

Secured loans repaid

 

 

(500)

 

(500)

 

 

 

 

 

 

Purchase of own shares

 

 

(717)

 

-

 

 

 

 

 

 

Issue of shares - SAYE scheme

 

 

-

 

5

 

 

 

 

 

 

Dividends paid

 

 

(573)

 

(517)

 

 

 

 

 

 

 

 

 

 

 

 

Net cash outflow from financing activities

 

 

 

(1,790)

 

(1,012)

 

 

 

 

 

 

 

 

 

 

 

 

Net (decrease)/increase in cash and cash equivalents

 

 

(1,527)

 

1,297

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at beginning of year

 

 

1,746

 

449

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents at end of year

 

 

219

 

1,746

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

31 March

 

31 March

 

 

 

2016

 

2015

 

 

 

£'000

 

£'000

 

 

 

 

 

 

Cash and cash equivalents

 

 

219

 

1,746

 

 

 

 

 

 

 

 

Notes

for the year ended 31 March 2016

 

1.             GENERAL INFORMATION

 

Caffyns plc is a Company domiciled in the United Kingdom. The address of the registered office is Saffrons Rooms, Meads Road, Eastbourne BN20 7DR. The registered number of the Company is 105664.

 

These consolidated financial statements were approved by the Directors on 27 May 2016.

 

2.             ACCOUNTING POLICIES

 

The financial information has been prepared under International Financial Reporting Standards (IFRSs) issued by the IASB and as adopted by the European Commission (EC). This financial information has been prepared on the same basis as in 2015.             

       
Whilst the financial information included in this announcement has been computed in accordance with IFRSs, this announcement does not itself contain sufficient information to comply with IFRSs.

 

This set of financial statements has been prepared in accordance with the accounting policies set out in the Annual Report for the year ended 31 March 2016.

 

The financial information set out above does not constitute the Company's statutory accounts for the years ended 31 March 2016 or 2015, but is derived from those accounts. Statutory accounts for the year ended 31 March 2015 have been delivered to the Registrar of Companies and those for the year to 31 March 2016 will be delivered following the Company's annual general meeting. The auditors have reported on those accounts; their reports were unqualified, did not draw attention to any matters by way of emphasis without qualifying their report and did not contain statements under section 498(2) or (3) Companies Act 2006 or equivalent preceding legislation.

 

A copy of the annual report for the year ended 31 March 2016 will be available at www.caffynsplc.co.uk and will be posted to shareholders by 28 June 2016.

 

Segmental reporting

 

Based upon the management information reported to the Group's chief operating decision maker, the Chief Executive, in the opinion of the directors, the Group only has one reportable segment. There are no major customers amounting to 10% or more of the Group's revenue. All revenue and non-current assets derive from, or are based in, the United Kingdom.

 

3.             GOING CONCERN

 

The financial statements have been prepared on a going concern basis which the directors consider appropriate for the reasons set out below.

 

The Company and the Group meet their day to day working capital requirements through short-term stocking loans and bank overdraft and medium-term revolving credit facilities. At the year-end the medium-term banking facilities included a revolving credit facility of up to £7.5m, renewable in September 2018, and short-term overdraft facilities of £10.5m of which £7.0m is renewed annually in July and is currently being renegotiated in the normal course of business. The directors have every expectation that it will be renewed based on the current discussions with the bank. The other overdraft facility of £3.5m is renewable in August 2016. The Group also has a 10 year Term Loan with a balance outstanding at 31 March 2016 of £3.875m. In the opinion of the directors, there is a reasonable expectation that all facilities will be renewed. The overdraft and revolving credit facilities include certain covenant tests. The failure of a covenant test would render these facilities repayable on demand at the option of the lenders.

 

The directors have undertaken a detailed review of trading and cash flow forecasts for a period in excess of one year from the date of this Annual Report which projects that the expected facility limits are not exceeded over the duration of the forecasts. These forecasts have made assumptions in respect of future trading conditions, particularly volumes and margins of new and used car sales, aftersales and operational improvements together with the timing of capital expenditure. The forecasts take into account these factors to an extent which the directors consider to be reasonable, based on the information that is available to them at the time of approval of these financial statements. These forecasts indicate that the Group will be able to operate within the financing facilities that are expected to be available to it and meet the covenant tests with sufficient margin for reasonable adverse movements in expected trading conditions.

 

The directors have a reasonable expectation that the Group has adequate resources to continue in operational existence for the foreseeable future. For those reasons, they continue to adopt the going concern basis in preparing the financial statements.

 

 

4.             CRITICAL ACCOUNTING JUDGEMENTS AND ESTIMATES

 

The preparation of financial statements requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income and expense.  Actual results may differ from these estimates.

 

In preparing the consolidated financial statements, the significant judgements made by management in applying the Group's accounting policies and the key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements for the year ended 31 March 2015, with the addition of the following:

 

Disposal of Land Rover

The directors have considered IFRS 5 in relation to the classification of the trading performance and subsequent disposal of the Group's Land Rover business which completed on 29 April 2016. The sale of the business was conditional upon shareholder approval on 21 April 2016 and as such, at the balance sheet date, the directors did not know the outcome of this vote. The directors were unable to determine that it was highly probable that the vote would approve the disposal of 31 March 2016 and accordingly continued to classify the dealership's results as continuing operations within their financial results. The financial impact of the disposal is summarised in note 11.

 

5.             NON-UNDERLYING ITEMS

 

 

 

2016

 

2015

 

 

£'000

 

£'000

 

 

 

 

 

 

Impairment of property, plant and equipment

-

 

(20)

 

Net profit on disposal of investment property

-

 

431

 

 

 

 

 

 

Net profit on disposal of property, plant and equipment

317

 

383

 

 

 

 

 

 

 

 

 

 

 

Other income (net)

317

 

794

 

 

 

 

 

 

 

 

 

 

 

Within operating expenses:

 

 

 

 

 

 

 

 

 

Preference share premium paid on redemption

(156)

 

-

 

 

 

 

 

 

Preference share redemption costs

(136)

 

-

 

 

 

 

 

 

Gain on change of service cost of defined benefit pension

-

 

8,861

 

 

 

 

 

 

Service cost on pension scheme

(42)

 

(21)

 

 

 

 

 

 

Losses incurred on closed businesses

-

 

(66)

 

 

 

 

 

 

Redundancy costs

(32)

 

(39)

 

 

 

 

 

 

 

 

 

 

 

 

(366)

 

8,735

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net finance expense on pension scheme

(173)

 

(481)

 

 

 

 

 

 

Interest on overdue taxation relating to prior years

-

 

(82)

 

 

 

 

 

 

 

 

 

 

 

 

(173)

 

(563)

 

 

 

 

 

 

 

 

 

 

 

Total non-underlying items before taxation

(222)

 

8,966

 

 

 

 

 

 

Income tax expense - tax charge on non-underlying items

49

 

(1,865)

 

 

 

 

 

 

 

 

 

 

 

Total after tax

(173)

 

7,101

 

 

 

 

 

             

 

The following amounts have been presented as non-underlying items in these financial statements:

 

There were branch specific redundancy costs of £28,000 (2015: £39,000).

 

The Group sold most of its freehold property in Upperton Road, Eastbourne for £1,581,000 and land in Goring Road, Worthing for £360,000 generating net gains of £281,000 and £71,000 respectively. Other losses on disposal totalled £35,000.

 

On 8 February 2016, the Company purchased 218,268 First Preference Shares for 108 pence each and 206,664 New Preference Shares for 167 pence each pursuant to a Redemption Option offered to shareholders. Given the nature of the transaction, the associated legal and professional costs of this purchase have been treated as non-underlying together with the premium paid on redemption.

 

In 2015, the net financing return and service cost on pension obligations in respect of the defined benefit scheme closed to future accrual was presented as a non-underlying item due to the volatility of the amount. Agreement had been reached with the trustees of the Group's defined benefit pension scheme that the inflation measure used in payment increases for pensions in excess of GMP would change from RPI to CPI for members (or dependants of members) who were in service on or after 1 April 1991. Having considered the requirements of IAS 19 'Employee benefits', this change had been recorded as a plan amendment through the Income Statement. The change from RPI to CPI resulted in a gain in the Income Statement of £8,861,000 in the year ended 31 March 2015.

 

The interest on overdue taxation relates to the corporation tax due on a VAT repayment made to the Group in the year ended 31 March 2015. While the tax due had been the subject of dispute with HM Revenue and Customs, it had been provided for in the accounts, subsequently being paid in April 2015 with the associated interest paid in March 2016.

 

 

6.             FINANCE EXPENSE

 

 

 

2016

 

2015

 

 

 

£'000

 

£'000

 

 

 

 

 

 

 

 

Interest payable on bank borrowings

292

 

489

 

 

 

 

 

 

 

 

Vehicle stocking plan interest 

652

 

509

 

 

 

 

 

 

 

 

Financing costs amortised

104

 

125

 

 

 

 

 

 

 

 

Interest on overdue taxation (see note 5)

-

 

82

 

 

 

 

 

 

 

 

Preference dividends (see note 9)

87

 

102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance expense

1,135

 

1,307

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest payable on bank borrowings is after capitalising interest on additions to freehold properties of £22,000 at a rate of 3.5% (2015: £8,000, rate: 3.8%).

 

 

7.             TAXATION

 

 

2016

£'000

 

2015

£'000

 

Current tax

 

 

 

 

 

 

 

 

 

UK corporation tax

(294)

 

(249)

 

 

 

 

 

 

 

 

 

 

 

Deferred tax

 

 

 

 

 

 

 

 

 

Origination and reversal of temporary differences

(87)

 

(1,969)

 

 

 

 

 

 

Adjustments recognised in the period due to change in rate of corporation tax

184

 

-

 

 

 

 

 

 

Adjustments recognised in the period for deferred tax of prior periods

49

 

35

 

 

 

 

 

 

 

 

 

 

 

 

146

 

(1,934)

 

 

 

 

 

 

 

 

 

 

 

Total tax charged in the Income Statement

(148)

 

(2,183)

 

 

 

 

 

 

 

 

 

 

 

The tax charge arises as follows:

 

 

 

 

 

 

 

 

 

On normal trading

(197)

 

(318)

 

 

 

 

 

 

Non-underlying (see note 5)

49

 

(1,865)

 

 

 

 

 

 

 

 

 

 

 

 

(148)

 

(2,183)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2016

 

2015

 

 

£'000

 

£'000

 

The charge for the year can be reconciled to the profit per the Income Statement as follows:

 

 

 

 

 

 

 

 

 

Profit before tax

2,635

 

11,438

 

 

 

 

 

 

 

 

 

 

 

Tax at the UK corporation tax rate of 20% (2015: 21%)

(527)

 

(2,402)

 

 

 

 

 

 

Tax effect of expenses that are not deductible in determining taxable profit

(23)

 

(23)

 

 

 

 

 

 

Accounting depreciation/impairment for which no tax relief is due

(107)

 

(109)

 

 

 

 

 

 

Difference between accounts profits and taxable profits on capital asset disposals

108

 

126

 

 

 

 

 

 

Movement in rolled over and held over gains

47

 

190

 

 

 

 

 

 

Re-measurement of deferred tax due to change in rate of corporation tax

184

 

-

 

 

 

 

 

 

Adjustments to tax charge in respect of prior years

170

 

35

 

 

 

 

 

 

 

 

 

 

 

Tax charge for the year

(148)

 

(2,183)

 

 

 

 

 

             

 

8.             EARNINGS PER SHARE

 

The calculation of the basic earnings per share is based on the earnings attributable to ordinary shareholders divided by the weighted average number of shares in issue during the year.  Treasury shares are treated as cancelled for the purposes of this calculation.

 

The calculation of diluted earnings per share is based on the basic earnings per share, adjusted to allow for the issue of shares and the post-tax effect of dividends and/or interest, on the assumed conversion of all dilutive options and other dilutive potential ordinary shares. 

 

Reconciliations of earnings and weighted average number of shares used in the calculations are set out below:

 

 

   Adjusted

 

 Basic

 

2016

£'000

 

2015

£'000

 

2016

£'000

 

2015

£'000

 

 

 

 

 

 

 

 

 

Profit before tax

 

2,635

 

11,438

2,635

11,438

 

 

 

 

 

 

 

 

 

Adjustments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-underlying items (note 5)

 

222

 

(8,966)

-

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted profit before tax

2,857

 

2,472

 

2,635

 

11,438

 

 

 

 

 

 

 

 

Taxation

(197)

 

(318)

(148)

(2,183)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings

2,660

 

2,154

 

2,487

 

9,255

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings per share

96.4p

 

78.1p

 

90.1p

 

335.5p

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

94.8p

 

77.0p

 

88.7p

 

330.7p

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The number of fully paid ordinary shares in circulation at the year-end was 2,879,298 (2015: 2,758,733). The weighted average shares in issue for the purposes of the earnings per share calculation were 2,759,371 (2015: 2,757,527). The shares granted under the Company's SAYE scheme are dilutive. The weighted average number of dilutive shares under option at fair value was 45,703 (2015: 41,169) giving a total diluted weighted average number of shares of 2,805,074 (2015: 2,798,696).

 

9.             DIVIDENDS

 

 

2016

 

2015

 

 

Paid

£'000

 

£'000

 

 

 

 

 

 

 

 

Preference

 

 

 

 

 

 

 

 

 

 

 

7.0% Cumulative First Preference*

18

 

25

 

 

 

 

 

 

 

 

11.0% Cumulative Preference*

57

 

65

 

 

 

 

 

 

 

 

6.0% Cumulative Second Preference

12

 

12

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Included in finance expense (see note 6)

87

 

102

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ordinary

 

 

 

 

 

 

 

 

 

 

 

Interim dividend paid in respect of the current year of 7.25p (2015: 6.75p)

200

 

186

 

 

 

 

 

 

 

 

Final dividend paid in respect of the March 2015 year end of 13.5p (2014: 12.0p)

373

 

331

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

573

 

517

 

 

 

 

 

 

 

 

Proposed

 

 

 

 

 

In addition, the directors are proposing a final dividend in respect of the year ended 31 March 2016 of 14.5p per share which will absorb £401,000 of shareholders' funds (2015: 13.5p per share absorbing £372,000).  The shares will go ex-dividend on 30 June 2016. The proposed final dividend is subject to approval by shareholders at the forthcoming Annual General Meeting and has not been included as a liability in these financial statements.

 

 

 

*Redemption of preference shares and change to coupon rate

 

 

 

 

On 8 February 2016, the Company bought back 218,268 6.5% Cumulative First Preference shares and 206,664 10% Cumulative Preference shares. The voting rights attributable to both Preference shares have been removed and at the same time the coupon rates have been raised from 6.5% to 7% and from 10% to 11% respectively.

 

 

 

 

 

10.           NOTES TO THE CASH FLOW STATEMENT

 

 

2016

£'000

 

 

2015

£'000

 

 

 

 

Profit before taxation

2,635

 

11,438

 

 

 

 

Adjustment for share redemption premium and costs

292

 

-

 

 

 

 

Adjustment for net finance expense

1,350

 

1,788

 

 

 

 

 

 

 

 

 

4,277

 

13,226

 

 

 

 

Adjustments for:

 

 

 

 

 

 

 

Depreciation of property, plant and equipment and investment properties

1,148

 

1,080

 

 

 

 

Impairment of property, plant and equipment

-

 

20

 

 

 

 

Change in retirement benefit obligations

(324)

 

(9,222)

 

 

 

 

Gain on disposal of property, plant and equipment

(317)

 

(814)

 

 

 

 

Share-based payments

51

 

51

 

 

 

 

 

 

 

 

Operating cash flows before movements in working capital

4,835

 

4,341

 

 

 

 

Increase in inventories

(1,029)

 

(5,043)

 

 

 

 

Increase in receivables

(1,235)

 

(1,051)

 

 

 

 

Increase in payables

241

 

6,030

 

 

 

 

 

 

 

 

Cash generated by operations

2,812

 

4,277

 

 

 

 

Income taxes

(325)

 

(11)

 

 

 

 

Interest paid

(1,135)

 

(1,225)

 

 

 

 

 

 

 

 

Net cash derived from operating activities

1,352

 

3,041

 

 

 

 

 

11.           POST BALANCE SHEET EVENTS

 

Dividend

A final dividend of 14.5p per ordinary share (2015: 13.5p) has been recommended by the Directors.

 

Disposal of the Land Rover business

The Company announced on 16 March 2016 that it had entered into an agreement, conditional upon the approval of holders of the Company's Ordinary Shares, to sell the business and assets (excluding the freehold property) of its Land Rover Business to Harwoods Limited.

 

The Company had been informed that its current five year contract with Jaguar Land Rover as an authorised dealer of new Land Rovers would not be renewed when it expires on 31 May 2016. The details of the transaction and effect on the Company were set out in a circular to shareholders dated 17 March 2016 and ordinary shareholders voted on a resolution put to a General Meeting of the Company on 21 April 2016 to approve the sale of the business on the terms agreed. The contract, accordingly, became unconditional once the ordinary resolution was passed.

 

Cash consideration of £7.5m comprised £5.5m for goodwill together with £0.2m for tangible fixed assets and £1.9m for stocks less £0.1m in respect of liabilities transferred. The total consideration was received at completion on 29 April 2016. 
 

Ownership of the freehold property in Lewes from which the Land Rover Business operates remains with the Company, and is being leased to the Buyer for a period of up to three years from Completion subject to a two year tenant only break clause.

 

The following disposal group identifies those assets and associated liabilities that were transferred to Harwoods on completion.

 

 

29 April 2016

£'000

 

 

 

 

Property, plant and equipment

207

 

 

Inventories

1,920

 

 

 

 

Assets directly associated with the disposal group

2,127

 

 

Trade and other payables

(115)

 

 

 

 

Liabilities directly associated with the disposal group

(115)

 

 

 

 

Disposal group

2,012

 

 

 

 

 

 

Acquisition of Freehold property

The Company announced on 27 April 2016 that it had exercised options to acquire the freehold of three parcels of land, approximately 3.7 acres in aggregate, in Angmering, West Sussex. The total consideration payable is £2.3 million in cash of which £1.5m is payable on 27 October 2016 and £0.8m on 27 October 2016 (or earlier at the option of the vendors but not before 27 July 2016). 
 
The Company intends to relocate its existing Audi dealership in Worthing to the site acquired. Planning permission for the proposed relocation was initially refused by Arun District Council on 31 March 2016. However, following Counsel's advice in relation to the grounds for a planning appeal, the Company intends appealing against this decision.

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR LLFSTEAIRFIR

Companies

Caffyns (CFYN)
UK 100

Latest directors dealings