Interim Results-Replacement
Caffyns PLC
28 November 2002
The following amendment has been made to the Interim Results announcement RNS#
3792E released today at 07:30.
The interim dividend is payable on 15 January 2003 to shareholders on the
register at the close of business on 13 December 2002 and not as originally
shown. The shares will be marked ex-dividend on 11 December 2002.
All other details remain unchanged. The full amended announcement is shown below.
CAFFYNS PLC
INTERIM RESULTS FOR THE HALF-YEAR ENDED 30 SEPTEMBER 2002
Caffyns plc, the leading motor distributor based in south east England, today announced record profits for the first
half-year.
* Operating profits on continuing activities in half-year of £2,009,000 (2001: £1,782,000).
* Exceptional gains of £2,358,000 arose on sale of two Mercedes Benz dealerships.
* Pre-tax profits of £3,689,000 (2001: £1,287,000).
* Basic earnings per share of 114.9p (2001: 31.4p).
* Increased interim dividend of 7.0p per ordinary share (2001: 6.0p).
For further information:
Caffyns plc
Simon Caffyn, Chief Executive
Mark Harrison, Finance Director
Telephone: 01323 730201
CAFFYNS PLC
CHAIRMAN'S STATEMENT
In the six months to September 2002, turnover has reduced from £82.5m to £79.0m due to the disposal of our two
Mercedes dealerships in June 2002. However, it is pleasing to report that Operating Profit on continued activities is
up from £1,782,000 to £2,009,000.
In March 2000 we closed our contract hire operation Caffyns Motor Contracts for new business and made a provision of
£885,000. Since then, we have seen a fall in used car residual values in excess of our expectations and we have made
a further provision of £330,000. With only about one third of the fleet left, we do not anticipate any further
provisions against this business.
In June we received a territory release payment on the sale of our Mercedes Businesses together with the proceeds
from the sale of these two dealerships on which a gain of £2.358m was made. Consequently our profit before tax for
the first half is exceptionally high at £3,689,000 against £1,287,000 last year.
We have already invested in replacement franchises with Volvo and Volkswagen and we are about to commence major
improvement plans on our Eastbourne and Haywards Heath Volkswagen sites.
Our ongoing businesses have performed well in the six months to September and we are well positioned to continue to
produce good results in the second half, however much will depend on the stability of the economy.
The Block Exemption Renewal has begun its transitional year and commences fully in October 2003. We enjoy good
relations with our Manufacturers and continue to discuss with them the possibilities of investing in further strong
franchise opportunities.
Again your Directors have agreed to pay an increased dividend of 7.0p per ordinary share amounting to £206,000. This
will be paid on 15 January 2003 to shareholders on the register at 5 p.m. on 13 December 2002.
A M Caffyn
Chairman
28 November 2002
CAFFYNS PLC
CONSOLIDATED PROFIT AND LOSS ACCOUNT
FOR THE HALF-YEAR ENDED 30 SEPTEMBER 2002
Half year to Half year to Year to
30 September 30 September 31 March
2002 2001 2002
Note £'000 £'000 £'000
Turnover 78,988 82,466 160,234
---------- ---------- ----------
Operating profit
Continuing activities 2,009 1,782 3,749
Discontinued activities (330) - -
---------- ---------- ----------
1,679 1,782 3,749
Exceptional items 2 2,348 (114) (244)
---------- ---------- ----------
4,027 1,668 3,505
Interest payable (338) (381) (720)
---------- ---------- ----------
Profit on ordinary activities before taxation 3,689 1,287 2,785
Taxation 3 (308) (171) (423)
---------- ---------- ----------
Profit on ordinary activities after taxation 3,381 1,116 2,362
Dividends (equity and non-equity) 4 (257) (255) (654)
---------- ---------- ----------
Retained profit 3,124 861 1,708
---------- ---------- ----------
Earnings per ordinary share 5 p p p
Basic 114.9 31.4 66.5
Diluted 114.1 31.3 66.2
---------- ---------- ----------
Dividend per ordinary share 7.0 6.0 18.0
---------- ---------- ----------
Note of historical cost profits and losses £'000 £'000 £'000
Reported profit on ordinary activities before taxation 2 3,689 1,287 2,785
Realisation of property revaluation (deficits)/surpluses (693) - 272
---------- ---------- ----------
Historical cost profit on ordinary activities before taxation 2,996 1,287 3,057
---------- ---------- ----------
Historical cost profit for the period retained after taxation 2,431 861 1,980
and dividends
---------- ---------- ----------
CAFFYNS PLC
CONSOLIDATED BALANCE SHEET
AT 30 SEPTEMBER 2002
30 September 2002 30 September 2001 31 March 2002
£'000 £'000 £'000
Fixed assets
Intangible assets 22 18 34
Tangible assets 24,837 25,725 26,356
--------- --------- ---------
24,859 25,743 26,390
--------- --------- ---------
Current assets
Stocks 15,099 17,737 16,873
Consignment stocks 5,831 5,930 6,756
Debtors 6,460 6,791 7,800
Bank balances and cash 52 35 554
--------- --------- ---------
27,442 30,493 31,983
--------- --------- ---------
Creditors : amounts falling due within one year
Short term borrowings 1,440 6,300 1,500
Obligations under finance leases 106 135 140
Obligations relating to consignment stock 5,831 5,930 6,756
Other 13,514 13,936 18,906
--------- --------- ---------
20,891 26,301 27,302
--------- --------- ---------
Net current assets 6,551 4,192 4,681
--------- --------- ---------
Total assets less current liabilities 31,410 29,935 31,071
--------- --------- ---------
Creditors : amounts falling due after one year
Long term borrowings (3,000) (2,000) (5,500)
Obligations under finance leases - (106) (37)
Other (517) (1,417) (881)
--------- --------- ---------
(3,517) (3,523) (6,418)
--------- --------- ---------
Provisions for liabilities and charges (657) (761) (541)
--------- --------- ---------
Net assets 27,236 25,651 24,112
--------- --------- ---------
Capital and reserves
Called up share capital 2,686 2,935 2,686
Share premium account 167 164 167
Capital redemption reserve 249 - 249
Revaluation reserve 4,729 4,308 4,036
Profit and loss account 19,405 18,244 16,974
--------- --------- ---------
Shareholders' funds 27,236 25,651 24,112
--------- ---------- ---------
CAFFYNS PLC
CONSOLIDATED CASH FLOW STATEMENT
FOR THE HALF-YEAR ENDED 30 SEPTEMBER 2002
Half year to Half year to Year to
30 September 2002 30 September 2001 31 March 2002
£'000 £'000 £'000
Cash inflow from operating activities
Operating profit 1,679 1,782 3,749
Depreciation 494 510 1,029
Amortisation of goodwill 12 6 15
Loss on disposal of tangible fixed assets - 74 -
Decrease/(increase) in stocks 1,298 (1,571) (1,228)
Decrease/(increase) in debtors 1,340 (701) (1,675)
(Decrease)/increase in creditors (4,432) 202 2,708
Increase/(decrease) in provisions 90 (229) (512)
---------- ---------- ----------
Net cash inflow from operating activities 481 73 4,086
---------- ---------- ----------
Returns on investments and servicing of finance
Interest paid (338) (381) (720)
Preference dividends paid (51) (51) (102)
---------- ---------- ----------
(389) (432) (822)
---------- ---------- ----------
Taxation
Corporation tax refunded - 100 98
---------- ---------- ----------
Capital expenditure and financial investment
Purchase of tangible fixed assets (389) (1,327) (1,943)
Closure costs - (114) (301)
Sale of tangible fixed assets - 7 626
---------- ---------- ----------
(389) (1,434) (1,618)
---------- ---------- ----------
Disposals/(acquisitions) 5,163 - (1,319)
---------- ---------- ----------
Equity dividends paid (348) (323) (526)
---------- ---------- ----------
Cash inflow/(outflow) before financing 4,518 (2,016) (101)
---------- ---------- ----------
Financing
Issue of ordinary shares - - 3
Repurchase of ordinary shares (2,389) - -
Loan (repayments)/advances (4,000) 1,000 4,000
Capital element of finance lease (71) (65) (129)
---------- ---------- ----------
Net cash (outflow)/inflow from financing (6,460) 935 3,874
---------- ---------- ----------
(Decrease)/increase in cash (see note 6) (1,942) (1,081) 3,773
===== ===== =====
CAFFYNS PLC
NOTES TO THE INTERIM RESULTS
FOR THE HALF-YEAR ENDED 30 SEPTEMBER 2002
1. BASIS OF PREPARATION
The directors approved this interim statement on 28 November 2002.
The interim accounts for the half-year ended 30 September 2002 and the comparative figures for the half-year ended 30
September 2001 are unaudited, and have been prepared on the same basis as the accounts for the year ended 31 March
2002.
The financial information for the year ended 31 March 2002 has been abridged from the statutory accounts which have
been filed with the Registrar of Companies and on which the auditors have given an unqualified audit opinion.
The interim financial statements have been reviewed by the company's auditors. A copy of the auditors' review report
is set out at the end of this statement.
2. EXCEPTIONAL ITEMS
During the half-year ended 30 September 2002, the Company recorded the following exceptional items: -
* The sale of a freehold property in Salisbury, Wiltshire for a cash consideration (before disposal costs) of
£1,925,000, generated a profit on sale of £1,135,000. The profit on a historical costs basis was £599,000.
* The sale of certain assets, including goodwill, of the Mercedes Benz dealerships based in Dorchester and
Salisbury, including the freehold property at Dorchester, for a cash consideration of £3,367,000 (before disposal
costs) generated a profit on sale of £1,223,000. The profit on a historical costs basis was £1,066,000.
* Losses on disposal of other fixed assets of £10,000.
3. TAX ON PROFIT ON ORDINARY ACTIVITIES
Half year to Half year to Year to
30 September 2002 30 September 2001 31 March 2002
£'000 £'000 £'000
Current UK corporation tax at 30%
Charge for the period (307) (388) (689)
Advance corporation tax recovered 104 199 303
On chargeable gains (79) - -
Over-provision in respect of prior years - - 8
---------- ---------- ----------
Total corporation tax (282) (189) (378)
Deferred tax at 30%
Origination and reversal of timing differences (26) 18 (45)
---------- ---------- ----------
(308) (171) (423)
---------- ---------- ----------
4. DIVIDENDS
Ordinary shares of 50p each
The interim dividend proposed at the rate of 7.0p per share (2001: 6.0p) is payable on 15 January 2003 to
shareholders on the register at the close of business on 13 December 2002. The shares will be marked ex-dividend on
11 December 2002.
Preference shares
Preference dividends have been paid in October 2002. The next preference dividends are payable in April 2003.
5. EARNINGS PER SHARE
The basic and diluted earnings per ordinary share are calculated on the profit after tax and preference dividend and
on the weighted average number of ordinary shares as detailed below:
Profit after tax and preference dividends No. of Ordinary Shares
Basic Diluted
£'000 '000 '000
30 September 2002 3,718 2,899 2,918
31 March 2002 2,260 3,397 3,412
30 September 2001 1,065 3,396 3,405
6. RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET DEBT
30 September 2002 30 September 2001 31 March 2002
£'000 £'000 £'000
(Decrease)/increase in cash in the period (1,942) (1,081) 3,773
Movements in loans 4,000 (1,000) (4,000)
Cash outflow from capital repayments of finance leases 71 65 129
---------- ---------- ----------
Movement in net debt in the period 2,129 (2,016) (98)
Net debt at beginning of period (6,623) (6,525) (6,525)
---------- ---------- ----------
Net debt at end of period (4,494) (8,541) (6,623)
---------- ---------- ----------
7. INTERIM STATEMENT
The interim statement will be posted to ordinary and preference shareholders by 9 December 2002. Copies will also be
available to the public at the registered office of the company at Saffrons Room, Meads Road, Eastbourne, BN20 7DR.
INDEPENDENT REPORT REVIEW TO CAFFYNS PLC
Introduction
We have been instructed by the company to review the financial information for the six months ended 30 September 2002
which comprise the consolidated profit and loss account, the note of historical cost profits and losses, the
consolidated balance sheet, consolidated cash flow statement and notes 1 to 7. We have read the other information
contained in the interim report which comprises only the Chairman's Statement and considered whether it contains any
apparent misstatements or material inconsistencies with the financial information. Our responsibilities do not extend
to any other information.
Directors' responsibilities
The interim report, including the financial information contained therein, is the responsibility of, and has been
approved by the directors. The directors are responsible for preparing the interim report in accordance with the
Listing Rules of the Financial Services Authority which require that the accounting policies and presentation applied
to the interim figures should be consistent with those applied in preparing the preceding annual accounts except
where any changes, and the reasons for them, are disclosed.
Review work performed
We conducted our review in accordance with guidance contained in Bulletin 1999/4 issued by the Auditing Practices
Board for use in the United Kingdom. A review consists principally of making enquiries of management and applying
analytical procedures to the financial information and underlying financial data and, based thereon, assessing
whether the accounting policies and presentation have been consistently applied unless otherwise disclosed. A review
excludes audit procedures such as tests of controls and verification of assets, liabilities and transactions. It is
substantially less in scope than an audit performed in accordance with United Kingdom Auditing Standards and
therefore provides a lower level of assurance than an audit. Accordingly, we do not express an audit opinion on the
financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications that should be made to the financial
information as presented for the six months ended 30 September 2002.
Grant Thornton
Chartered Accountants
28 November 2002
This information is provided by RNS
The company news service from the London Stock Exchange