Interim Results - 6 Months to 30 September 1999
Caledonia Investments PLC
25 November 1999
INTERIM RESULTS FOR THE SIX MONTHS ENDED 30 SEPTEMBER 1999
Caledonia Investments plc, the diversified trading and investment
company with a range of subsidiaries and associates and a portfolio of
strategic and general investments, today announces its interim results
for the six months ended 30 September 1999.
GROUP RESULTS IN BRIEF
6 mths 6 mths Year
30 Sep 1999 30 Sep 1998 31 Mar 1999
£m £m £m
Total operating profit 23.5 21.8 41.3
Non-operating items * 7.8 59.4 52.6
Profit before taxation 31.3 81.2 93.9
Shareholders' funds 801.8 719.5 793.3
Basic earnings per share 28.9p 69.6p 79.3p
Adjusted basic earnings per share 18.2p 15.5p 34.7p
Dividends per share 7.5p 7.0p 22.0p
Net asset value per share 961p 863p 951p
* For the six months ended 30 September 1999, non-operating items
mainly reflect profit on the dilution of the shareholding in Close
Brothers, and for the same period in 1998, the substantial profits
which principally arose from the sale of Abacus and the reduction of
the Close Brothers shareholding.
Commenting on the results, Peter Buckley, Chairman, said:
'Adjusted earnings per share have advanced by 17%, aided by a boost
from our trading operations. We have made a recommended offer for the
73% of Sterling Industries not already owned - the unwinding of the
long standing cross-shareholding between Caledonia and Sterling should
benefit all shareholders.'
CHAIRMAN'S STATEMENT
RESULTS
Earnings per share for the six months to 30 September 1999, adjusted
to exclude non-operating items and amortisation of goodwill, have
risen from 15.5 pence to 18.2 pence. This improvement reflects an
increase in trading profits from our subsidiaries, including a profit
of £5.1m on the sale of development land in Oxford but no longer any
contribution from Abacus, which was sold in August 1998. This increase
is accompanied by lower investment income, partly due to changes in
accounting for tax on dividends, and interest receipts. These,
combined with reduced group overheads, result in an increased group
operating profit of £11.1m compared with £9.2m.
Our share of associated company profits amounting to £12.5m is
virtually unchanged from last time. Non-operating items include a
profit of £8.5m on the dilution of our stake in Close Brothers arising
from its increased net asset value per share following its recent
share placings, which have reduced our shareholding from 20.8% to
19.0%.
The reported net asset value per share of 961 pence at 30 September
compares with the figure at 31 March of 951 pence. Adjusted to reflect
the market value of associates, these values amount to 1068 pence and
1070 pence respectively. Since 30 September, the overall market value
of associates has shown a worthwhile increase.
RECOMMENDED OFFER FOR STERLING INDUSTRIES PLC
A separate announcement is being made today detailing a recommended
offer to acquire the 73% of ordinary shares in Sterling Industries PLC
which we do not already own. This offer is conditional upon the
approval of the independent shareholders of Caledonia. Although there
has been a long association between the companies, we consider that
the small market float in Sterling shares and the 10% holding by
Sterling in Caledonia has not helped the share price of either company
and that the cross-shareholdings should be unwound. We believe that
the engineering businesses within Sterling which hold interesting
positions in niche global markets offer the prospect of improved
returns in the medium term and that the scope to develop these
businesses will be enhanced within the Caledonia group. Full
particulars of the offer will be contained in a circular which will be
posted to shareholders as soon as possible.
SHARE BUY-BACK AUTHORITY
In the circular to shareholders dealing with the offer for Sterling
Industries we are proposing to seek approval, as now required by the
Panel on Takeovers and Mergers, to enable us to buy-in our own shares.
Given the large discount which currently applies to our share price in
relation to underlying assets, we believe that the ability to buy-in
our own shares should be one of the means at our disposal to improve
this position for the benefit of all shareholders.
REVIEW OF OPERATIONS
Financial
Close Brothers Group (19% associate) announced its 24th successive
year of profit growth with a 10% advance to £76.3m despite the
considerable expenditure on developing new operations within its
chosen niche businesses. Its second half-year exceeded earlier
indications with record profits and the group continues to make strong
progress following the recent acquisitions of Rea Brothers, Warrior
Finance and the property loan book of Granville Securities. Rathbone
Brothers (13% investment) announced good figures for its latest six
months to 30 June with both earnings per share and the interim
dividend increased by 14%. Friends Ivory & Sime (8% investment)
continues to make good progress and has recently announced improved
interim profits and a welcome increase in its interim dividend. Funds
under management now total £33bn.
Industrial and services
Amber Industrial Holdings, now a wholly owned subsidiary, reported an
encouraging improvement at the operating profit level over the same
period last year benefiting from first time contributions from recent
acquisitions in the silicones field. Edinburgh Crystal (89%
subsidiary) enjoyed improved performance and we have recently approved
capital expenditure which will upgrade and modernise its production
process. This will improve its competitive position ahead of
anticipated consolidation in the sector. Sterling Industries (27%
associate) has recorded lower profits due to a shortage of orders and
one-off closure costs within the Thermal Process division. The
Hydraulics division, with its growing market position, has broadly
maintained profits. AHL Services Inc (9% investment) has continued its
record of strong growth with earnings per share up by over 50% for the
nine months to 30 September compared with the equivalent period in the
previous year. Wallem (74% investment) has benefited from a gradual
upturn in activity in South East Asia and is now reporting much
improved results. Market conditions for Offshore Logistics (6%
investment) which incorporates our interest in Bristow remain subdued
following the recent mergers within the oil industry and offshore
activity has only partially recovered following the period of low oil
prices.
Investment trusts
English & Scottish Investors (28% associate) has maintained its recent
improvement in performance. Powers taken to buy-in up to 15% of its
equity have been judiciously exercised resulting in purchases of 5.3%
to date. British Empire Securities and General Trust (17% associate)
has completed a successful year. Its strategy of continuing to focus
on undervalued asset situations, particularly in France and the
investment trust sector, has resulted in performance well ahead of its
benchmark.
Leisure and media
The Sloane Club (100% subsidiary) has enjoyed improved results. Radio
Investments (49% associate) has made good progress in an active
sector. During the period we increased our stake from 47% to 49% and
we welcome an association with Guardian Media Group which has
increased its shareholding to a similar size to our own. Sun
International Hotels (17% investment) enjoyed a strong second quarter
to 30 June benefiting from the highly successful Phase II Atlantis
expansion in The Bahamas. The third quarter to 30 September has been
affected by a disappointing debut from the refurbished property in
Atlantic City and steps are being taken to improve this position. The
Sun properties on Paradise Island were fortunate to receive no lasting
damage from Hurricane Floyd and the tidy up has created the
opportunity to enhance some of the facilities. Swallow Group (5%
investment) has recently received a cash offer from Whitbread at 390
pence per share, which represents a 33% premium to the 30 September
market price. Newscom (6% investment) has recently reported good
results, including an increased dividend.
Property and general
Following the useful contribution to last year's profits from our land
and residential property activities, we are pleased to report a £5.1m
contribution to trading profits from a development land transaction in
Oxford. We continue to look for opportunities in this field but it is
not possible to predict the timing of such projects.
DIVIDEND
We continue to follow our policy of steadily increasing dividends and
the directors have declared an increased interim dividend of 7.5 pence
per share in respect of the year ending 31 March 2000 (1999 - 7.0
pence), at a cost of £6.2m (1999 - £5.8m). The dividend will be
payable on 13 January 2000 to shareholders registered on 10 December
1999.
OUTLOOK
Given the weight of money seeking new investments and the volatility
of markets, it has proved more difficult to find suitable
opportunities at sensible prices. However, we still believe there is
value to be found in some of the smaller companies unloved by the
larger institutional investors and we have added to a number of
positions in the period. We also believe that we should make a further
commitment to the fast growing new technology sectors and are
currently exploring increased involvement in this field. We believe
that our measured approach remains the right course to follow.
Enquiries: Peter Buckley, Chairman and Chief Executive
Caledonia Investments plc
Tel: 020 7481 4343
Issued by: Bill Trelawny / Charles Vivian
Citigate Dewe Rogerson Limited
Tel: 020 7638 9571
SUMMARY OF RESULTS BY CLASS OF BUSINESS
Attributable Book value Valuation
profits
£m £m £m
Financial 10.3 144.0 269.3
Industrial and services 2.3 109.6 107.6
Investment trusts 2.2 188.3 156.0
Leisure and media 1.1 157.1 154.3
Property and general 5.9 100.2 101.1
Cash and deposits 3.2 111.6 111.6
------------------------------------
25.0 810.8 899.9
Group overheads less other income (2.1)
Minority interests 0.6
Unallocated net liabilities (9.0) (9.0)
------------------------------------
23.5 801.8 890.9
------------------------------------
The table above presents a summary of the results of the group by
class of business.
Attributable profits are the group's share of operating profit of
subsidiaries and associates, and dividends and interest receivable
from investments. The book value is the group's share of net assets of
subsidiaries and associates, including capitalised goodwill, and
investments at market value. The valuation column overlays the book
value with the market value of associates, whilst unlisted
subsidiaries are shown at book value throughout.
UNAUDITED GROUP PROFIT AND LOSS ACCOUNT
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 1999
6 mths 6 mths Year
30 Sep 30 Sep 31 Mar
1999 1998 1999
£m £m £m
Group turnover 42.3 28.0 58.2
------------------------------------
Trading profit 6.9 3.0 5.0
Income from investments 3.9 4.9 8.5
Interest receivable 2.6 4.3 9.1
Other income 0.4 0.4 0.8
Group overheads (2.7) (3.4) (5.7)
------------------------------------
Group operating profit 11.1 9.2 17.7
Share of operating profit of
associates 12.5 12.6 24.0
Amortisation of goodwill on
acquisition of associates (0.1) - (0.4)
------------------------------------
Total operating profit 23.5 21.8 41.3
Profit on dilution of investment
in associates 8.7 - -
Profit on sale of operations 0.6 61.0 55.8
Interest payable (1.5) (1.6) (3.2)
------------------------------------
Profit on ordinary activities
before taxation 31.3 81.2 93.9
Tax on profit on ordinary activities (6.6) (23.1) (27.6)
------------------------------------
Profit on ordinary activities
after taxation 24.7 58.1 66.3
Minority interests (equity) (0.8) (0.5) (0.6)
------------------------------------
Profit for the financial period 23.9 57.6 65.7
Dividends (6.2) (5.8) (18.2)
------------------------------------
Profit retained for the
financial period 17.7 51.8 47.5
====================================
Earnings per share
Basic 28.9p 69.6p 79.3p
Diluted 28.8p 69.5p 79.2p
Adjusted basic 18.2p 15.5p 34.7p
Dividends per share 7.5p 7.0p 22.0p
UNAUDITED GROUP BALANCE SHEET
AT 30 SEPTEMBER 1999
30 Sep 30 Sep 31 Mar
1999 1998 1999
£m £m £m
Fixed assets
Intangible assets 7.2 1.3 6.5
Tangible assets 38.7 35.2 39.3
Investments
Investment in associates 257.4 228.9 224.9
Other investments 397.4 318.6 408.0
------------------------------------
700.7 584.0 678.7
------------------------------------
Current assets
Stocks 12.3 15.2 11.8
Debtors 31.4 34.4 21.0
Short term deposits 117.1 153.2 147.8
Cash at bank and in hand 18.5 20.2 19.2
------------------------------------
179.3 223.0 199.8
------------------------------------
Creditors falling due within one year
Short term borrowings (9.6) (9.7) (12.1)
Other creditors (33.0) (25.2) (42.2)
------------------------------------
(42.6) (34.9) (54.3)
------------------------------------
Net current assets 136.7 188.1 145.5
------------------------------------
Total assets less current
liabilities 837.4 772.1 824.2
------------------------------------
Creditors falling due after more
than one year
Long term borrowings (0.6) (0.2) (0.7)
Other creditors (3.9) (20.4) -
------------------------------------
(4.5) (20.6) (0.7)
------------------------------------
Provision for liabilities and charges
Deferred taxation (29.4) (27.7) (29.1)
------------------------------------
803.5 723.8 794.4
Minority interests (equity) (1.7) (4.3) (1.1)
------------------------------------
801.8 719.5 793.3
====================================
Capital and reserves
Called up share capital 4.2 4.2 4.2
Share premium account 1.3 1.3 1.3
Capital redemption reserve 0.7 0.7 0.7
Revaluation reserve 181.9 153.3 205.2
Profit and loss account 613.7 560.0 581.9
------------------------------------
Shareholders' funds (equity) 801.8 719.5 793.3
====================================
Net asset value per share 961p 863p 951p
UNAUDITED GROUP RESERVE MOVEMENTS
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 1999
TOTAL RECOGNISED GAINS AND LOSSES
6 mths 6 mths Year
30 Sep 30 Sep 31 Mar
1999 1998 1999
£m £m £m
Profit for the financial period 23.9 57.6 65.7
Realised gains and losses on sale
of investments 5.3 11.8 18.3
Provision against investments 1.1 (4.3) (4.3)
Movement in revaluation reserve (27.4) (125.0) (73.5)
Tax on sale of investments (1.5) (0.4) 3.4
Exchange differences (3.4) (2.4) 7.0
Share of reserve movements of associates
Realised gains and losses on
sale of investments 7.7 25.3 30.5
Movement in revaluation reserve 5.6 (31.4) (35.7)
Tax on sale of investments - (5.1) (5.4)
Exchange differences (0.2) (0.5) (0.3)
Other movements - (1.7) (3.6)
--------------------------------------
Total recognised gains and losses 11.1 (76.1) 2.1
======================================
RECONCILIATION OF SHAREHOLDERS' FUNDS
6 mths 6 mths Year
30 Sep 30 Sep 31 Mar
1999 1998 1999
£m £m £m
Total recognised gains and losses 11.1 (76.1) 2.1
Dividends (6.2) (5.8) (18.2)
--------------------------------------
4.9 (81.9) (16.1)
Goodwill on disposals written back 3.6 12.5 18.4
Goodwill capitalised into investments - - 3.0
Share of goodwill movements of
associates - (0.4) (1.3)
--------------------------------------
Net movement in shareholders' funds 8.5 (69.8) 4.0
Opening balance of shareholders'
funds 793.3 789.3 789.3
--------------------------------------
Closing balance of shareholders'
funds 801.8 719.5 793.3
======================================
UNAUDITED GROUP CASH FLOW
FOR THE SIX MONTHS ENDED 30 SEPTEMBER 1999
6 mths 6 mths Year
30 Sep 30 Sep 31 Mar
1999 1998 1999
£m £m £m
Net cash inflow from
operating activities
Group operating profit 11.1 9.2 17.7
Depreciation and amortisation 1.6 1.5 2.9
Loss and provision against own shares - 0.3 0.8
Profit on sale of fixed assets (0.1) - (0.1)
Tax credits on franked investment
income - (0.5) (0.7)
Investment income and interest
accruals decrease 1.2 (0.8) (2.3)
Stocks increase (0.3) (2.5) 1.0
Debtors increase (14.2) 1.2 2.7
Creditors increase 5.4 (0.7) 1.1
--------------------------------------
4.7 7.7 23.1
--------------------------------------
Dividends from associates 3.4 10.5 14.0
--------------------------------------
Servicing of finance
Interest paid - - (0.1)
Dividends paid to minority
shareholders - (0.2) (0.2)
--------------------------------------
- (0.2) (0.3)
--------------------------------------
Taxation (5.6) (0.3) (7.6)
--------------------------------------
Capital expenditure and
financial investment
Purchase of tangible fixed assets (0.8) (2.1) (2.9)
Sale of tangible fixed assets 0.3 0.1 0.2
Purchase of investments (30.7) (27.3) (43.6)
Sale of investments 17.4 32.0 60.8
Loans to associates - (0.1) (0.1)
--------------------------------------
(13.8) 2.6 14.4
--------------------------------------
Acquisitions and disposals
Purchase of operations (1.4) (1.5) (15.3)
Net cash acquired with operations - - 0.5
Investment in associates (3.0) - (11.1)
Sale of operations (0.7) 49.9 47.1
Sale of interests in associates - 56.4 56.6
--------------------------------------
(5.1) 104.8 77.8
--------------------------------------
(16.4) 125.1 121.4
Equity dividends paid (12.4) (11.6) (17.4)
Management of liquid resources 30.7 (108.5) (102.8)
Financing (0.1) 0.2 -
--------------------------------------
Increase in cash in the period 1.8 5.2 1.2
--------------------------------------
SUPPLEMENTARY INFORMATION
TAXATION
Taxation charged to the profit and loss account includes £3.6m (1998 -
£3.9m) in respect of associated companies.
EARNINGS PER SHARE
Earnings per share is calculated in accordance with FRS 14. Basic earnings per
share are based on 82,804,000 (1998 - 82,767,000) weighted average shares in
issue during the period and diluted earnings per share is based on 82,905,000
(1998 - 82,894,000) shares, after adjusting for the effects of dilutive
potential shares from employee share option schemes.
Adjusted basic earnings per share before non-operating items and amortisation
of goodwill, are considered to provide a more consistent indication of
underlying operating performance.
ANALYSIS OF CHANGES IN NET FUNDS
Opening Exchange Cash flow Closing
balance differences balance
£m £m £m £m
Cash at bank and in hand 19.2 (0.1) (0.6) 18.5
Bank overdrafts (11.9) - 2.4 (9.5)
-----------------------------------------------
7.3 (0.1) 1.8 9.0
Short term deposits 147.8 - (30.7) 117.1
Debt due within one year (0.2) 0.1 - (0.1)
Debt due after more than
one year (0.7) - 0.1 (0.6)
-----------------------------------------------
154.2 - (28.8) 125.4
-----------------------------------------------
YEAR 2000
The company has addressed the impact of the Year 2000 on its business
and operations by reviewing the major issues to assess exposure. Plans
have been put in place to seek to ensure the elimination of these
exposures prior to the Year 2000. In particular, the company has a
plan in place to ensure that group companies are Year 2000 compliant
in all material respects. The company has also undertaken a programme
of monitoring the Year 2000 compliance status of its significant
associates and other investments. The incremental costs of group
companies achieving Year 2000 compliance are not material to the
group.
Given the complexity of the problem, it is not possible for any
organisation to guarantee that no Year 2000 problems will remain,
because at least some level of failure may still occur. However, the
directors believe that the group will achieve an acceptable state of
readiness and will provide resources to deal promptly with significant
failures or issues that may arise.
BASIS OF PREPARATION AND ISSUE OF INTERIM REPORT
The interim report has been prepared on the basis of the accounting
policies set out in the 1999 group accounts and is unaudited.
The interim report was approved by the board on 25 November 1999. The
results for the year ended 31 March 1999 do not constitute the
company's statutory accounts. The statutory accounts for that period,
which received an unqualified audit report and did not receive a
statement under section 237 (2) or (3) of the Companies Act 1985,
have been filed with the Registrar of Companies.
The interim report will be posted to all shareholders and copies will
be made available to the public at the registered office of the
company, Cayzer House, 1 Thomas More Street, London E1W 1YB.