Final Results
CAP-XX Limited
18 September 2006
CAP-XX Limited
PRELIMINARY RESULTS FOR THE YEAR ENDED 30 JUNE 2006
London, 18 September, 2006; CAP-XX Limited (AIM:CPX) announces its Preliminary
Results for the year ended 30 June 2006.
•Revenue of AUD$2.6 million, up 16.2% over 2005
•Consolidated EBITDA loss of AUD$6.0 million, an improvement of AUD$1.0
million over 2005.
•AUD$16.7 million of debt repaid following AIM listing. AUD$20.1 million
net cash at 30th June, 2006.
Chief Executive, Anthony Kongats, commented: 'The solid financial position for
the Company is a good foundation for growth in the coming year. Since the IPO we
have refocused upon building sales and expanding production and Q4 sales have
exceeded the previous quarter by more than 40%. I am delighted with our sales
pipeline and, consequently, we look forward to the future with confidence'.
For further information contact:
CAP-XX
Anthony Kongats, Chief Executive +61 (0)2 9428 0139
Gavin Anderson & Company (Financial PR)
Robert Speed / Deborah Walter / Keith Brookbank +44 (0)20 7554 1400
Collins Stewart Limited (Nominated Adviser and Broker)
Stephen Keys /Ellen Francis/Tim Mickley +44 (0)20 7523 8350
More information is available at www.cap-xx.com
Notes to editors:
CAP-XX
CAP-XX is a world leader in the design and manufacture of thin form
supercapacitors and energy management systems, predominantly for portable
electronic devices.
The unique feature of CAP-XX's supercapacitors is their ability to store high
volumes of energy and output high power levels within a thin form design. These
attributes will be critical for the next generation of high volume, power-hungry
portable electronic devices, including mobile phones.
Portable devices are one of the fastest growing segments of the electronics
market and provide the greatest opportunities for CAP-XX's products. CAP-XX's
products are already an established enabling technology for the current
generation of wireless devices, such as PDAs and PCMCIA cards.
CHAIRMAN'S STATEMENT
I am pleased to report, in the first set of full year results since its
admission to trading on AIM on 20 April 2006, that the Company has performed
ahead of the prior year and in line with our expectations.
Revenue for the 12 months to 30 June 2006 increased 16.2% to AUD$2.6 million
(2005: AUD$2.2 million), with sales growth for the quarter ended 30 June 2006
ahead by more than 40% over the previous quarter.
Our overall result for the twelve months to 30 June 2006 was a loss of AUD$10.3
million (2005 loss of AUD$11.7 million). The operating loss from trading
operations was AUD$9.7 million (2005 loss AUD$10.9 million) with negative
EBITDA of AUD$6.0 million (2005 negative AUD$7.0 million).
CAP-XX has a strong balance sheet with AUD$20.1 million cash and no debt. In
April, 2006 the Company raised AUD$37.5 million (net of listing costs) through
the successful floatation of the Company on the Alternate Investment Market
('AIM'), a part of the London Stock Exchange. AUD$16.7 million of the float
proceeds was used to retire debt, resulting in AUD$20.1 million cash in bank
and no other financial debt on the Balance Sheet at 30th June, 2006.
Company executives have continued discussions aimed at securing business with a
number of global original equipment manufacturers active in mobile phone and
portable consumer electronics. Naturally, as the opportunities are considerably
larger than the Company's previous experience the lead time from first
discussions through to initial design wins can be many months but we are
optimistic with the current outlook.
We have met financial expectations whilst making significant investments in
people, and addressing infrastructure and processes to ensure the creation of
long term shareholder value. In particular, we have bolstered the Company's
sales and marketing capability and enhanced the Company's research and product
development function. As is usually the case with early stage companies, sales
and marketing spend will remain high relative to revenues for this financial
year as CAP-XX establishes its customer base.
As CAP-XX is highly dependent on its unique intellectual property to establish
itself in the market and generate high returns, the Company will be expending
more on research and development to maintain and enhance its position. We have
major programs in place with objectives that include improving the manufacturing
process for higher volume manufacturing, the development of smaller devices and
cost reduction.
The Company advanced its contract manufacturing strategy with the objective of
being in a position to meet planned manufacturing growth. Our existing contract
manufacturer continues to ramp up their production volumes and expand overall
capacity at their facility in Penang, Malaysia. We are very pleased with their
commitment and co-operation.
The IPO required a substantial restructuring of the Company to maximise future
shareholder value and was accomplished with enormous enthusiasm and energy by
staff. The financial team handled the corporate restructure and floatation
expeditiously against tight timelines and the sales, production, and development
teams did an outstanding job of maintaining their operations as well as helping
the financial team where required. We are all grateful for their commitment and
good humour under pressure.
The Company has commenced the new financial year with a firm order book from
existing customers and we continue to see a good flow of new prospects and
opportunities across all our target markets covering wireless, consumer and
commercial applications. Whilst this flow remains strong across North America
and Asia, we are particularly excited about a number of new prospects and
opportunities emerging from Europe.
CAP-XX is well placed to benefit substantially from the increasing energy
management demands of portable electronic devices and we look forward to a year
of good progress.
Michael Quinn
Chairman
CAP-XX Limited
Income statements
For the year ended 30 June 2006
Consolidated
2006 2005
Currency: Australian Dollars Notes $ ' 000 $ ' 000
Revenue from sale of goods 1 2,581 2,222
Cost of sale of goods 3 (6,751) (7,839)
--------------------
Gross margin (loss) on sale of goods (4,170) (5,617)
Other revenue 1 764 479
Other income 2 176 1,214
General and administrative expenses (2,415) (2,263)
Selling and marketing expenses (1,217) (1,002)
Research and development expenses (1,904) (2,023)
Finance costs 3 (911) (333)
Other expenses 3 (645) (2,138)
--------------------
(Loss) before income tax (10,322) (11,683)
--------------------
Income tax benefit - -
--------------------
Net (loss) (10,322) (11,683)
====================
CAP-XX Limited
Balance sheets
As at 30 June 2006
Consolidated
2006 2005
Currency: Australian Dollars $ ' 000 $ ' 000
ASSETS
Current assets
Cash and cash equivalents 20,107 1,191
Receivables 850 4,722
Inventories 351 361
Other 126 80
--------------------
Total current assets 21,434 6,354
--------------------
Non-current assets
Property, plant and equipment 1,678 5,428
Other 153 153
--------------------
Total non-current assets 1,831 5,581
--------------------
Total assets 23,265 11,935
--------------------
LIABILITIES
Current liabilities
Payables 1,070 1,681
Borrowings - 12,669
Provisions 449 482
--------------------
Total current liabilities 1,519 14,832
--------------------
Non-current liabilities
Provisions 113 23
--------------------
Total non-current liabilities 113 23
--------------------
Total liabilities 1,632 14,855
--------------------
Net assets 21,633 (2,920)
====================
EQUITY
Contributed equity 75,588 41,128
Reserves 414 (1)
Accumulated losses (54,369) (44,047)
--------------------
TOTAL EQUITY 21,633 (2,920)
====================
CAP-XX Limited
Statements of changes in equity
For the year ended 30 June 2006
Consolidated
2006 2005
Currency: Australian Dollars $ ' 000 $ ' 000
Total equity at the beginning of the financial year (2,920) 8,763
--------------------
Exchange differences on translation of foreign
operations (1) -
--------------------
Net (loss) recognised directly in equity (1) -
(Loss) for the year (10,322) (11,683)
--------------------
Total recognised income and expenses for the year (10,323) (11,683)
--------------------
Transactions with equity holders in their capacity as
equity holders:
Employee share options 416 -
Exercise of options 35 -
Share buy-back (2,630) -
Contributions of equity, net of issuance costs 37,055 -
--------------------
34,876 -
--------------------
Total equity at the end of the financial year 21,633 (2,920)
====================
CAP-XX Limited
Cash flow statements
For the year ended 30 June 2006
Consolidated
2006 2005
Currency: Australian Dollars $ ' 000 $ ' 000
Cash flows from operating activities
Receipts from customers (inclusive of goods and services
tax) 1,996 2,175
Payments to suppliers and employees (inclusive of goods
and services tax) (8,814) (8,209)
--------------------
(6,818) (6,034)
Grants received 150 786
Interest received 289 46
--------------------
Net cash (outflow) inflow from operating activities (6,379) (5,202)
====================
Cash flows from investing activities
Payments for property, plant and equipment (839) (1,199)
Advanced proceeds from sale of plant and equipment - 723
Proceeds from sale of property, plant and equipment 53 583
--------------------
Net cash (outflow) inflow from investing activities (786) 107
====================
Cash flows from financing activities
Proceeds from issue of shares 41,056 -
Payments for issuance costs of shares (3,606) -
Proceeds from issue of convertible notes 3,783 3,378
Payments for issuance costs of convertible notes (21) (40)
Repayment of convertible notes including capitalised
interest (16,671) -
Loans from related parties 1,540 2,736
--------------------
Net cash inflow from financing activities 26,081 6,074
====================
Net increase (decrease) in cash and cash equivalents 18,916 979
Cash and cash equivalents at the beginning of the
financial year 1,191 212
--------------------
Cash and cash equivalents at the end of the financial year 20,107 1,191
====================
NOTE TO THE FINANCIAL STATEMENTS
Basis of Preparation
The financial information included in this announcement does not constitute
statutory accounts within the meaning of the Australian Corporations Act 2001.
Whilst the financial information has been computed in accordance with Australian
equivalents to International Financial Reporting Standards, other authoritative
pronouncements of the Australian Accounting Standards Board, Urgent Issues Group
Interpretations and the Corporations Act 2001, this announcement does
not itself contain sufficient information to comply with those requirements.
A copy of the Company's annual report incorporating compliant financial
statements for the year ended 30 June 2006 will be posted to shareholders in
October 2006.
Consolidated
2006 2005
$ ' 000 $ ' 000
Note 1 Revenue
Sales revenue
Sale of goods 2,581 2,222
---------------------
Other revenue
Management fee charges 339 379
Interest 425 100
---------------------
764 479
---------------------
Total revenue 3,345 2,701
---------------------
Consolidated
2006 2005
$ ' 000 $ ' 000
Note 2 Other income
Net gain on disposal of property, plant and equipment 26 237
Foreign exchange gains (net) - 191
Government grants 150 786
---------------------
176 1,214
---------------------
Consolidated
2006 2005
$ ' 000 $ ' 000
Note 3 Expenses
Cost of sale of goods
Direct materials and labour 1,958 2,387
Indirect manufacturing expenses 4,793 5,452
---------------------
Total cost of sale of goods 6,751 7,839
--------------------
Depreciation
Plant and equipment 3,685 4,341
Furniture and fittings 4 4
Leasehold improvements 151 123
---------------------
Total depreciation 3,840 4,468
---------------------
Finance costs - net
Convertible note issuance costs 21 40
Amortisation of convertible note issuance costs 39 38
Interest and finance charges payable 872 295
---------------------
932 373
Amount capitalised (21) (40)
---------------------
Finance costs expensed 911 333
---------------------
Other expenses
Demerger costs 602 -
Foreign exchange gains and losses (refer
Other Income for net gains) 58 -
Provision for non recovery related parties
loans / (write-back) (401) 401
Impairment loss on plant and equipment - 1,737
Impairment loss on goodwill 386 -
---------------------
645 2,138
---------------------
Consolidated
2006 2005
$ ' 000 $ ' 000
Note 4 EBITDA adjusted for significant one-offs
EBITDA (6,035) (7,020)
Provision for non recovery related parties loans /
write-back (401) 401
Impairment loss on goodwill 386 -
Net gain on disposal of plant and equipment (26) 237)
Impairment loss on plant and equipment - 1,737
Government research grant funding ceased during year (686)
Demerger costs 602 -
---------------------
Adjusted EBITDA (5,474) (5,805)
---------------------
2006
$ ' 000
Note 5 Loss per share
Operating Loss (10,322)
Loss per share - undiluted $(0.311)
Weighted Average Shares on Issue during year 33,204,782
This information is provided by RNS
The company news service from the London Stock Exchange