Restatement under IFRS
Carclo plc
04 October 2005
For immediate release 4 October 2005
Carclo plc
Restatement of financial information for the year ended 31 March 2005 under
International Financial Reporting Standards
Introduction
For all accounting periods up to and including the year ended 31 March 2005
Carclo plc ('Carclo') has prepared its financial statements under UK Generally
Accepted Accounting Principles ('UK GAAP'). For accounting periods from 1 April
2005, the group is required to prepare its consolidated financial statements in
accordance with International Financial Reporting Standards ('IFRS') as endorsed
by the European Union ('EU').
Carclo's first results under this basis will be its interim results for the six
months ended 30 September 2005. The group's first annual report under IFRS will
be for the year ended 31 March 2006. As comparative figures are provided, the
effective date for transition to IFRS is 1 April 2004.
Impact of IFRS Restatement
The impact of IFRS restatement on Carclo's financial statements for the year
ended 31 March 2005 is summarised below:
• Profit from operations of £4.1million compared to £2.5million. Increase
largely due to the reversal of SSAP 24 pension charges, net of IAS 19
pension costs, and write-back of goodwill amortisation
• Profit before tax of £3.7million compared to £1.7million
• Basic earnings per share of 7.3p compared to 3.9p
• UK GAAP net assets of £48.2million reduced to £19.9million under IFRS,
substantially due to the removal of the SSAP 24 pension prepayment and the
inclusion of the IAS 19 accounting deficit relating to the group pension
schemes
• Cash inflows remaining unchanged at £1.4million
This summary provides an analysis of the effects of the change from UK GAAP to
IFRS on Carclo's financial statements, including:
• Summary of the basis of preparation of the IFRS information
• Summary of the impact of IFRS adoption on Carclo
• Summary of the significant changes in accounting policies
• Accounting policies revised under IFRS (Appendix 1)
• Restated primary statements for the 6 months ended 30 September 2004 and
the year ended 31 March 2005 (Appendix 2)
• Reconciliations of profit and equity for those periods (Appendix 3)
• Special Purpose Review Report of KPMG Audit plc to Carclo plc (Appendix 4)
- Ends -
Enquiries:
Carclo plc 01924 268040
Ian Williamson, Chief Executive
Robert Brooksbank, Finance Director
Weber Shandwick Square Mile 020 7067 0700
Richard Hews
Susanne Walker
Notes to editors
• Carclo plc is a global supplier of technical plastic products. It is a
public company whose shares are quoted on the London Stock Exchange.
• 64% of sales, on a pro forma basis, are derived from the supply of fine
tolerance, injection moulded plastic components, which are used in medical,
telecom and electronics products. This business, Carclo Technical Plastics,
operates internationally in a fast growing and dynamic market underpinned by
rapid technological development.
• 36% of sales, on a pro forma basis, are derived from the supply of
Precision Products to the automotive and aerospace industries.
• Carclo's strategy is to grow rapidly in low cost manufacturing regions
and to develop new technologies and products to underpin future growth.
Basis of preparation of IFRS information
This financial information has been prepared in accordance with IFRS published
by 31 March 2005 as endorsed by the EU, with the exception of the amendment to
IAS 19, and applying to periods beginning on or after 1 January 2005. The group
has adopted early the amendment to IAS 19 (Employee Benefits) published in
December 2004. These amendments, if endorsed by the EU, will be effective for
accounting periods commencing on or after 1 January 2006, with earlier adoption
encouraged by the International Accounting Standards Board ('IASB').
A summary of the group's IFRS accounting policies is detailed in Appendix 1.
The adopted IFRS that will be effective (or available for early adoption) in the
financial statements for the year ending 31 March 2006 are still subject to
change and to additional interpretations and therefore cannot be determined with
certainty. Accordingly, the accounting policies for that period will be
determined finally only when the financial statements are prepared for the year
ending 31 March 2006.
The preliminary IFRS financial information set out on pages 14 to 23 does not
constitute the group's statutory accounts for the year ended 31 March 2005.
Those accounts which were prepared under UK GAAP, have been reported on by the
group's then auditors (Ernst & Young LLP); their report was unqualified and did
not contain statements under section 237(2) or (3) of the Companies Act 1985.
The accounts for the year ended 31 March 2005 have been delivered to the
registrar of companies.
Transitional arrangements
The rules for first time adoption of IFRS are set out in IFRS 1 'First Time
Adoption of International Financial Reporting Standards'. In general a company
is required to define its IFRS accounting policies and apply these
retrospectively to determine its opening balance sheet under IFRS. The standard
allows a number of exceptions to this general principle to assist companies as
they transition to reporting under IFRS. Where the group has taken advantage of
these exemptions they are noted within the accounting policies section.
No adjustments have been made for any changes in estimates made at the time of
approval of the UK GAAP financial statements on which the preliminary IFRS
financial statements are based, as required by IFRS 1.
The financial information for the year ended 31 March 2005, as prepared on the
above basis, has been reviewed by KPMG Audit Plc. Their Special Purpose Review
Report to Carclo is set out in Appendix 4. The half year information is
unaudited.
Subject to EU endorsement of IAS 19 (revised) and no further changes from the
IASB or changes in the interpretation of those standards, this information is
expected to form the basis for comparatives when reporting financial results for
2006, and for subsequent reporting periods.
Summary of the impact of IFRS adoption on Carclo
Based on the accounting policies detailed in Appendix 1, the impact of the
transition on the key performance indicators is as follows:
31 March 2005 30 September 2004
UK GAAP IFRS UK GAAP IFRS
£'000 £'000 £'000 £'000
Underlying operating profit* 4,574 5,112 1,647 1,866
Operating profit 2,494 4,074 785 1,525
Profit before tax 1,681 3,681 1,248 2,192
Basic earnings per share 3.9p 7.3p 2.4p 4.0p
Diluted earnings per share 3.9p 7.3p 2.4p 4.0p
Net assets 48,231 19,930 47,805 23,294
*before goodwill amortisation and exceptional charges in order to demonstrate
the progress of the group.
The detailed reconciliations of the movements for the Income Statement and
Balance Sheet are given in Appendix 3.
The changes in policies that have the most significant effects on the restated
numbers for the year ended 31 March 2005, are:
• The cessation of goodwill amortisation
• The recognition of the pension scheme deficit on the Balance Sheet
• The recognition of deferred tax assets relating to that deficit and of
deferred tax liabilities in respect of asset revaluations
• The inclusion of the charge to the Income Statement based on the fair
value of existing share option schemes.
• The recognition of dividends as a deduction from equity only once
declared or paid
• The equity accounting of joint venture interests
Significant changes in accounting policies and impact on the financial
statements for the year ended 31 March 2005
The following narrative covers the year to 31 March 2005 illustrating the nature
of the changes and providing an analysis of their magnitude. The appendices give
full and detailed reconciliations for the six months to 30 September 2004 and
the year ended 31 March 2005.
Glossary of terms
This narrative includes the following terms:
Transition date 1 April 2004 being the effective date of transition
to IFRS.
IAS 19 Current Service Cost The increase in the present value of the defined
benefit obligation resulting from employee service
in the current period.
IAS 19 Interest Cost The increase during a period in the present value
of a defined benefit obligation, which arises
because the benefits are one period closer to settlement.
Actuarial Gains and Losses These comprise the effects of differences between the
previous actuarial assumptions and what has actually
occurred and the effects of actuarial assumption changes.
IFRS 3 - Business Combinations
IFRS 3 requires that goodwill be capitalised at cost and then be subject to an
annual impairment review. The amortisation of goodwill as provided under UK GAAP
is prohibited.
The goodwill carried by Carclo relates to the acquisitions of Technical Plastics
businesses.
Carclo has taken the option provided by IFRS 1 to apply IFRS 3 Business
Combinations prospectively from the transition date, rather than restate earlier
business combinations. Goodwill has therefore been frozen at UK GAAP net book
value on 1 April 2004, and amortisation has ceased from this date. Goodwill
arising prior to 31 March 1998 and previously written off to reserves has not
been reinstated.
The operating profit impact for 2004/2005 is the elimination of the amortisation
charge resulting in a credit of £1.0million with a corresponding increase in net
assets. There is no associated tax impact.
Goodwill has been reviewed and subjected to impairment testing at 31 March 2004
and 31 March 2005 and it has been concluded that there was no impairment in
those periods hence there is no attendant charge to the income statement.
IAS 21 The Effects Of Changes In Foreign Exchange Rates requires goodwill to be
retranslated annually. The effect of this at 31 March 2004 has been to decrease
goodwill by £1.4million with an increase of £0.3million from this point over the
year to 31 March 2005.
IAS 19 - Employee Benefits
The application of SSAP 24 to the group's defined benefit pension schemes has
historically resulted in a balance sheet prepayment, which amounted to
£13.1million at 31 March 2004. This prepayment is eliminated and the IAS 19
pension deficit recognised on the balance sheet. IAS 19 applies stricter and
more prudent assumptions in calculating the pension scheme assets and
liabilities. For Carclo this has given rise to a £21.6million deficit at 31
March 2004 (gross of deferred tax asset), which had risen to £26.6million by 31
March 2005. The basis for this calculation is comparing the pension fund assets
(measured at fair value) and liabilities (measured on an actuarial basis and
then discounted to the present value).
A deferred tax asset in respect of the IAS 19 deficit is recognised at the
prevailing rate, and at 31 March 2004 this was £6.5million, increasing to
£8.0million by 31 March 2005.
The effect of this on the income statement is to replace the previous SSAP 24
charge with a net IAS 19 charge comprising the current service cost, the
interest on scheme liabilities and the expected return on pension fund assets.
The application of this has resulted in an overall net credit to the income
statement of £1.0million for the year ended 31 March 2005 gross of the
corresponding reduction in the deferred tax asset of £0.3million for the same
period.
Additionally there will be a further charge or credit in respect of the
unrealised actuarial movement arising from the actuarial revaluation of fund
assets and liabilities at the end of each year. The group policy is to recognise
actuarial gains and losses in full as they arise in the statement of recognised
income and expense as allowed by the December 2004 amendment to IAS 19.
The total effect on the balance sheet is the recognition of a liability of
£26.6million at 31 March 2005 and a deferred tax asset of £8.0million at the
same date.
IAS 12 - Income Taxes
IAS 12 requires that full provision be made for temporary differences between
the carrying amount and tax bases of assets and liabilities subject to certain
exceptions. In addition deferred tax assets and liabilities must be disclosed
separately on the Balance Sheet.
A deferred tax asset of £8.0million was created as a result of the adoption of
IAS 19 as discussed above.
The deferred tax asset relating to decelerated capital allowances that was
previously offset against deferred tax liabilities has been reclassified with an
increase in deferred tax assets of £1.9million at 31 March 2005 and an identical
increase in deferred tax liabilities.
Provision has been made for deferred tax liabilities relating to temporary
differences between the carrying amount and tax bases of assets, the effect at
31 March 2005 being to recognise an increased liability of £0.4million. This
relates to £0.2million in relation to potentially taxable gains being rolled
over into replacement assets and £0.2million in respect of the tax that would
arise if the group's revalued properties were sold for their revalued amounts.
IAS 39 - Financial instruments: Recognition and Measurement
IAS 39 addresses the accounting for financial instruments.
The group has chosen to retrospectively apply this standard in full.
The majority of the group's hedging transactions relate to that of hedging the
exchange risk relating to overseas subsidiaries. The group has prepared the
necessary documentation to maintain and test the effectiveness of these hedges.
As a result adopting hedge accounting under IAS 39 in respect of the overseas
subsidiaries has had no effect on net assets or operating profit as at 31 March
2005.
The group also uses financial instruments to mitigate the exchange risk of
individual foreign currency transactions. These have been recognised in the
balance sheet but do not have any effect on net assets or operating profit as at
31 March 2005.
A review was performed throughout the group to determine the existence of any
embedded derivatives. These are items within loan instruments, commercial
contracts and/or leases that contain implicit or explicit terms causing some of
the cash flows in the contract to behave in the same way as those of stand alone
derivatives. Under IAS 39 the derivative element must be accounted for
separately from the main contract. There was no evidence of any such embedded
derivatives existing within the group.
IFRS 2 - Share-based Payment
In accordance with IFRS 2, Carclo has recognised a charge for the Executive and
Discretionary Share Option Schemes in respect of options granted after 7
November 2002. The fair value of the share options granted in respect of these
schemes has been calculated using the binomial option-pricing model. The charge
is spread over the vesting period and is adjusted to reflect the actual and
expected level of vesting.
The operating profit impact for 2005 is a charge of £49,000.
Employee costs relating to share options are expensed and their accounting
carrying value is therefore nil at the end of a reporting period. An estimate of
the tax base at the end of the period is determined by multiplying an option's
intrinsic value (the difference between the market value of the related share
and the exercise price at the reporting date) by the vesting period that has
lapsed. The deductible temporary difference results in the recognition of a
deferred tax asset. The deferred tax asset at 31 March 2005 is £26,000.
The excess of the total expected tax benefit over the cumulative share-based
payment expense at the current corporation tax rate of £6,000 is recognised in
equity with the balance of £20,000 recognised in the income statement.
IAS 10 - Events After the Balance Sheet Date
Under IAS 10 only dividends declared before the Balance Sheet date can be
reflected in the accounts.
As a result of this the final dividend payable in respect of the financial year
ended 31 March 2005 cannot be recognised, as it was not declared before the
balance sheet date. The impact therefore, is to increase the net assets of the
opening balance sheet by £0.4million and as at 31 March 2005 by the same amount.
IAS 31 - Accounting For Joint Ventures
Under UK GAAP, gross equity accounting was applied in relation to the group's
joint venture Conductive Inkjet Technology Limited ('CIT') and as a result the
group's share of that joint venture's gross assets and liabilities was
recognised.
IAS 31 at present allows both proportional consolidation and equity accounting.
The group has opted to use the equity accounting method, whereby the investment
is recorded at cost and the carrying amount is increased or decreased to
recognise the group's share of the profit or loss.
The impact of this within Carclo's income statement has been to remove the
losses previously charged against income under UK GAAP by £148,000 in respect of
CIT in the periods up to 31 March 2005, as this amount is now required to be
offset against the carrying value of the investment.
IAS 1 - Presentation Of Financial Statements
IAS 1 details the method of presentation of financial statements prepared under
IFRS. The changes from the traditional UK GAAP requirements are not significant
and are discussed in the above explanations of the effects of IFRS where they
apply to those particular standards.
Under UK GAAP Carclo disclosed both operating and non-operating exceptional
items. IAS 1 does not use the word exceptional, requiring instead the disclosure
of items that are unusual in size, nature and incidence either on the face of
the income statement or within the notes.
To assist the reader and for the purposes of consistency, Carclo will continue
to disclose separately items such as reorganisation costs and profits or losses
from the sales of property on the face of the published income statement.
IAS 14 - Segmental Reporting
Historically Carclo has reported two segments, Technical Plastics and Specialist
Wire. Following 31 March 2005 the group disposed of ECC Card Clothing which
comprised the significant proportion of the Specialist Wire business.
As a result of this, and the requirements of IAS 14 the group has performed a
re-evaluation of its segments to ensure that they reflect the group's risk and
return profiles in the long term.
The primary reporting segment for the group is considered to be business
segments rather than geographic segments. This is because the nature of the
group's products, its customers and its suppliers better reflect the key risks
that impact the group.
For the purposes of this statement the group is reporting three segments.
Technical Plastics comprises the group's precision trade moulding businesses and
Precision Products comprises the group's system and system manufacturing
businesses. In addition, Card Clothing is separately disclosed to assist the reader.
Conclusion
The most significant effect on the accounts is that of IAS 19 Employee Benefits,
which reduced net assets by £24.3million at 1 April 2004 and by £28.4million at
31 March 2005 due to the removal of the SSAP 24 pension prepayment and the
inclusion of the IAS 19 accounting deficit on the pension schemes together with
related adjustments to deferred tax. IAS 19 has also affected the income
statement reducing the pension charge by £0.7million net of deferred tax. The
accounts have been impacted by the reversal of the goodwill charge under IFRS 3,
leading to an increase in income and net assets of £1.0million. The remaining
items do not at this point in time have a significant effect on the income
statement or balance sheet.
Appendix 1
Appendix 1 provides a summary of Carclo's new accounting policies under IFRS.
Accounting Policies
The consolidated financial information has been prepared in accordance with
International Financial Reporting Standards as endorsed by the European Union,
with the exception of the amendment to IAS 19, which the group anticipates will
be endorsed by the EU by the year-end, and applying to periods beginning on or
after 1 January 2005. A summary of the more important group accounting policies
is set out below.
a) Basis of accounting
The financial statements are prepared on the historical cost basis except that
derivative financial instruments are stated at their fair value.
Certain items of property, plant and equipment that had been revalued to fair
value on or prior to 1April 2004, the date of transition to IFRS, are measured
on the basis of deemed cost, being the revalued amount at the date of that
revaluation.
Non-current assets and disposal groups held for sale are stated at the lower of
carrying amount and fair value less costs to sell.
b) Changes in accounting policy
On 1 April 2005 the group adopted IFRS. These accounts have been prepared on a
consistent basis under applicable IFRS and the effects of this transition
reported in accordance with IFRS 1 (First-time Adoption of IFRS).
c) Basis of consolidation
The group's financial statements consolidate the financial statements of the
Company and its subsidiary undertakings. The results of any subsidiaries sold or
acquired are included in the group income statement up to, or from, the date
control passes. Intra-group sales and profits are eliminated fully on
consolidation.
On acquisition of a subsidiary, all of the subsidiaries separable, identifiable
assets and liabilities existing at the date of acquisition are recorded at their
fair values reflecting their condition at that date.
d) Joint ventures
Joint ventures are those entities over whose activities the group has joint
control, established by contractual agreement. The group's share of profits and
losses from its joint ventures are accounted for on an equity basis and included
in the consolidated income statement. The group's share of its investments'
assets and liabilities is accounted for on an equity accounted basis in the
consolidated balance sheet.
e) Goodwill
Goodwill arising on consolidation represents the excess of the fair value of the
consideration given over the fair value of the separable identifiable net assets
acquired. Goodwill arising on acquisition of subsidiaries, joint ventures and
businesses is capitalised as an asset.
In accordance with IFRS 1 and IFRS 3, goodwill has been frozen at its net book
value as at 1 April 2004 and will not be amortised. Instead, it will be subject
to an annual impairment review, with any impairment losses being recognised
immediately in the income statement.
Any goodwill arising on the acquisition of an overseas subsidiary is
retranslated at the balance sheet date.
Goodwill arising prior to 31 March 1998 and previously written off to reserves
has not been reinstated.
f) Intangible assets
Intangible assets that are acquired by the group are stated at cost less
accumulated amortisation (see below) and impairment losses (see accounting
policy x).
Expenditure on research activities, undertaken with the prospect of gaining new
scientific or technical knowledge and understanding, is recognised in the income
statement as an expense as incurred.
Expenditure on development activities, whereby research findings are applied to
a plan or design for the production of new or substantially improved products
and processes, is capitalised if the product or process is technically and
commercially feasible and the group has sufficient resources to complete
development. The expenditure capitalised includes the cost of materials, direct
labour and an appropriate proportion of overheads. Other development expenditure
is recognised in the income statement as an expense as incurred. Capitalised
development expenditure is stated at cost less accumulated amortisation (see
below) and impairment losses (see accounting policy x).
Expenditure on internally generated goodwill and brands is recognised in the
income statement as an expense as incurred.
Subsequent expenditure on capitalised intangible assets is capitalised only when
it increases the future economic benefits embodied in the specific asset to
which it relates. All other expenditure is expensed as incurred.
g) Amortisation
Intangible assets, other than goodwill, are amortised from the date they are
available for use.
Amortisation is charged to the income statement on a straight-line basis over
the estimated useful lives of intangible assets unless such lives are
indefinite.
h) Property, plant and equipment
The company has taken the option provided by IFRS 1 to use its previous UK GAAP
valuation as 'deemed cost'
Depreciation on property, plant and equipment is provided using the straight
line method to write off the cost or valuation less estimated residual value,
using the following depreciation rates:
Freehold buildings 2.5% - 5%
Plant and equipment 8.33% - 33.33%
No depreciation is provided on freehold land.
i) Leases
Leases where the group assumes substantially all the risks and rewards of
ownership are classified as finance leases. Assets financed by means of a
finance lease are treated as if they had been purchased outright and the
corresponding liability to the leasing company is included as an obligation
under finance leases. Depreciation on such assets is charged to the income
statement in accordance with the accounting policy above, over the shorter of
the lease term and the asset life.
Minimum lease payments are apportioned between the finance charge and the
reduction of the outstanding liability. The finance charge is allocated to each
period so as to produce a constant periodic rate of interest on the remaining
balance of the liability. The interest element of payments to leasing companies
is charged to the income statement.
Amounts payable under operating leases are charged to net operating expenses on
a straight line basis over the lease term.
j) Inventories
Inventories are stated at the lower of cost and net realisable value. Net
realisable value is the estimated selling price in the ordinary course of
business, less the estimated costs of completion and selling expenses. The cost
of other inventories is based on the first-in first-out principle and includes
expenditure incurred in acquiring the inventories and bringing them to their
existing location and condition. In the case of manufactured inventories and
work in progress, cost includes an appropriate share of overheads based on
normal operating capacity.
k) Revenue recognition
Revenue from the sale of goods is recognised in the income statement when the
significant risks and rewards of ownership have been transferred to the buyer.
Revenue from services rendered is recognised in the income statement in
proportion to the stage of completion of the transaction at the balance sheet
date. The stage of completion is assessed by reference to review of work
completed.
No revenue is recognised if there are significant uncertainties regarding
recovery of the consideration due, associated costs or the possible return of
goods, or if there is continuing managerial involvement with goods.
l) Foreign currency transactions
Transactions in foreign currencies are translated at the foreign exchange rate
ruling at the date of the transaction. Monetary assets and liabilities
denominated in foreign currencies at the balance sheet date are translated to
sterling at the foreign exchange rate ruling at that date. Foreign exchange
differences arising on translation are recognised in the income statement.
Non-monetary assets and liabilities that are measured in terms of historical
cost in a foreign currency are translated using the exchange rate at the date of
the transaction. Non-monetary assets and liabilities denominated in foreign
currencies that are stated at fair value are translated to sterling at foreign
exchange rates ruling at the dates the fair value was determined.
m) Financial statements of foreign operations
The assets and liabilities of foreign operations, including goodwill and fair
value adjustments arising on consolidation, are translated to sterling at
foreign exchange rates ruling at the balance sheet date. The revenues and
expenses of foreign operations are translated to sterling at rates approximating
to the foreign exchange rates ruling at the dates of the transactions. Foreign
exchange differences arising on retranslation are recognised directly in a
separate component of equity.
n) Net investment in foreign operations
Exchange differences arising from the translation of the net investment in
foreign operations, and of related hedges are taken to translation reserve. They
are released into the income statement upon disposal.
o) Dividends
Dividends are recorded in the group's financial statements in the period in
which they are declared.
p) Net operating expenses
Net operating expenses represent administration costs incurred by the business,
which are written off to the income statement as incurred.
q) Net financing costs
Net financing costs comprise interest payable on borrowings calculated using the
effective interest rate method, interest receivable on funds invested, dividend
income, finance charges as they relate to pensions and gains and losses on
hedging instruments that are recognised in the income statement (see accounting
policy u).
Interest income is recognised in the income statement as it accrues, using the
effective interest method. Dividend income is recognised in the income statement
on the date the entity's right to receive payments is established. The interest
expense component of finance lease payments is recognised in the income
statement using the effective interest rate method.
r) Cash and cash equivalents
Cash and cash equivalents comprises cash balances and call deposits. Bank
overdrafts that are repayable on demand and form an integral part of the group's
cash management are included as a component of cash and cash equivalents for the
purpose of the statement of cash flows.
s) Taxation
Income tax on the profit or loss for the year comprises current and deferred
tax. Income tax is recognised in the income statement except to the extent that
it relates to items recognised directly in equity, in which case it is
recognised in equity.
Current tax is the expected tax payable on the taxable income for the year,
using tax rates enacted or substantially enacted at the balance sheet date, and
any adjustment to tax payable in respect of previous years.
Deferred tax is provided using the balance sheet liability method, providing for
temporary differences between the carrying amounts of assets and liabilities for
financial reporting purposes and the amounts used for taxation purposes. The
following temporary differences are not provided for: goodwill not deductible
for tax purposes, the initial recognition of assets or liabilities that affect
neither accounting nor taxable profit, and differences relating to investments
in subsidiaries to the extent that they will probably not reverse in the
foreseeable future. The amount of deferred tax provided is based on the expected
manner of realisation or settlement of the carrying amount of assets and
liabilities, using tax rates enacted or substantively enacted at the balance
sheet date.
A deferred tax asset is recognised only to the extent that it is probable that
future taxable profits will be available against which the asset can be
utilised.
Deferred tax assets are reduced to the extent that it is no longer probable that
the related tax benefit will be realised.
Additional income taxes that arise from the distribution of dividends are
recognised at the same time as the liability to pay the related dividend.
t) Retirement benefit costs
The group operates a defined benefit pension scheme, and also makes payments
into defined contribution schemes for employees.
The liability in respect of the defined benefit plan is the present value of the
defined benefit obligation at the balance sheet date, less the fair value of the
plan assets, together with adjustments for actuarial gains/losses.
In accordance with IFRS 1, the group has recognised the pension liability in
full as at 1 April 2004.
Actuarial gains and losses that arise subsequent to 1 April 2004 are recognised
in full with the movement recognised in the Statement of Recognised Income and
Expense.
Payments to the defined contribution schemes are accounted for on an accruals
basis. Once the payments have been made the group has no further obligation.
u) Financial instruments
The group uses derivative financial instruments to hedge its exposure to foreign
exchange rate risks arising from operational activities. In accordance with its
treasury policy, the group does not hold or issue derivative financial
instruments for trading purposes. However, derivatives that do not qualify for
hedge accounting are accounted for as trading instruments.
Derivative financial instruments are recognised initially at cost. Subsequent to
initial recognition, derivative financial instruments are stated at fair value.
The gain or loss on remeasurement to fair value is recognised immediately in the
income statement. However, where derivatives qualify for hedge accounting,
recognition of any resultant gain or loss depends on the nature of the item
being hedged.
v) Hedge of net investment in foreign operations
The portion of the gain or loss on an instrument used to hedge a net investment
in a foreign operation that is determined to be an effective hedge is recognised
directly in equity. The ineffective portion is recognised immediately in the
income statement.
w) Share-based payment
Charges for employee services received in exchange for share-based payment have
been made for all schemes granted after 7 November 2002 in accordance with IFRS
2.
The fair value of such options has been calculated using a binomial
option-pricing model, based upon publicly available market data at the point of
grant.
x) Impairment
The carrying amounts of the group's assets, other than inventories (see
accounting policy j) and deferred tax assets (see accounting policy s), are
reviewed at each balance sheet date to determine whether there is any indication
of impairment. If any such indication exists, the asset's recoverable amount is
estimated.
For goodwill, assets that have an indefinite useful life and intangible assets
that are not yet available for use, the recoverable amount is estimated at each
balance sheet date.
An impairment loss is recognised whenever the carrying amount of an asset or its
cash-generating unit exceeds its recoverable amount. Impairment losses are
recognised in the income statement.
Impairment losses recognised in respect of cash-generating units are allocated
first to reduce the carrying amount of any goodwill allocated to cash-generating
units (group of units) and then, to reduce the carrying amount of the other
assets in the unit (group of units) on a pro rata basis.
Goodwill and indefinite-lifed intangible assets were tested for impairment at 1
April 2004, the date of transition to IFRS, even though no indication of
impairment existed.
Appendix 2
CONSOLIDATED INCOME STATEMENT
Six months to Year to
30 September 2004 31 March 2005
(restated) (restated)
£'000 £'000
Revenue 54,315 107,674
---------- ---------
Underlying operating profit 1,866 5,112
Rationalisation (341) (1,038)
---------- ---------
Profit from operations 1,525 4,074
Loss on termination of operations (249) (763)
Profit on sale of properties 1,457 1,462
---------- ---------
Profit before finance costs 2,733 4,773
Finance costs - net (541) (1,092)
---------- ---------
Profit before tax 2,192 3,681
Tax income/(expense) (171) 45
---------- ---------
Profit after tax 2,021 3,726
---------- ---------
Earnings per share
Basic 4.0p 7.3p
Diluted 4.0p 7.3p
Analysis of Turnover and Operating Profit
Turnover
Technical Plastics 30,232 58,640
Precision Products 15,894 33,155
Card Clothing 8,189 15,879
---------- ---------
54,315 107,674
========== =========
Underlying Operating Profit
Technical Plastics 865 2,280
Precision Products 1,285 3,492
Card Clothing 142 246
Central (426) (906)
---------- ---------
1,866 5,112
========== =========
CONSOLIDATED BALANCE SHEET
30 September 2004 31 March 2005
(restated) (restated)
£'000 £'000
ASSETS
Non-current assets
Intangible assets 15,399 15,365
Investments 10 10
Property, plant and equipment 36,249 36,250
Deferred tax assets 7,298 9,945
---------- ----------
58,956 61,570
Current assets
Inventories 13,836 13,685
Trade and other receivables 22,741 22,193
Cash and cash equivalents 7,443 9,938
---------- ----------
44,020 45,816
---------- ----------
Total assets 102,976 107,386
---------- ----------
LIABILITIES
Non-current liabilities
Interest bearing loans 31,043 30,350
Forward currency swaps - -
Deferred tax liabilities 2,815 3,547
Retirement benefit obligation 19,905 26,559
Other liabilities - -
---------- ----------
53,763 60,456
Current liabilities
Trade and other payables 19,554 19,639
Current tax liabilities 1,962 1,702
Dividends payable - 204
Forward currency swaps (4) 13
Interest bearing loans 4,407 5,442
---------- ----------
25,919 27,000
---------- ----------
Total liabilities 79,682 87,456
---------- ----------
---------- ----------
Net assets 23,294 19,930
========== ==========
SHAREHOLDERS EQUITY
Ordinary share capital issued 2,594 2,594
Share premium 41,772 41,772
Other reserve 1,146 1,265
Translation reserve 725 746
Retained earnings (22,943) (26,447)
---------- ----------
Total shareholders' equity 23,294 19,930
========== ==========
CONSOLIDATED CASH FLOW STATEMENT
Six months to Year to
30 September 2004 31 March 2005
(restated) (restated)
£'000 £'000
Cash flows from operating activities
Profit before interest and taxation 2,733 4,773
Adjustments for:
Amortisation of own shares 29 38
Pension fund contributions in excess of service costs (244) (587)
Depreciation charge 2,881 4,632
Profit on disposal of property (1,457) (1,462)
Profit on other plant and equipment (36) (142)
Cash flows on rationalisation charged in prior year (1,103) (878)
Share based payment charge 25 49
-------- -------
Operating profit before working capital charges 2,828 6,423
Changes in working capital (excluding the effects of
acquisition and disposal of subsidiaries)
Decrease/(Increase) in inventories 50 (69)
Decrease in trade and other receivables 849 2,074
Decrease in trade and other payables (2,189) (2,125)
-------- -------
Cash generated from operations 1,538 6,303
Interest paid (809) (1,603)
Tax paid 429 541
-------- -------
Net cash from operating activities 1,158 5,241
Cash flows from investing activities:
Purchases of property, plant and equipment (2,078) (4,012)
Proceeds from sale of property, plant and equipment 2,180 2,212
Purchase of share in joint venture - (95)
Loan to joint venture (399) (921)
Interest received 77 193
-------- -------
Net cash used in investing activities (220) (2,623)
Cash flows from financing activities
Repayments of borrowings (293) (487)
Finance lease principal payments (43) (96)
Dividends paid to group shareholders (613) (613)
-------- -------
Net cash used in financing activities (949) (1,196)
-------- -------
Net (decrease)/increase in cash and cash equivalents (11) 1,422
Cash and cash equivalents at beginning of period 3,579 3,579
Effect of foreign exchange rate changes 71 13
-------- -------
Cash and cash equivalents at end of period 3,639 5,014
======== =======
Cash and cash equivalents comprise
Cash at bank and in hand 7,443 9,938
Bank overdrafts (3,804) (4,924)
-------- -------
3,639 5,014
======== =======
CONSOLIDATED STATEMENT OF RECOGNISED INCOME AND EXPENSE
Six months to Year to
30 September 2004 31 March 2005
(restated) (restated)
£'000 £'000
Net gain on hedge of net investment in
foreign subsidiaries 376 410
Foreign exchange translation differences 349 336
Actuarial losses on defined benefit schemes - (6,900)
Amortisation and disposal of own shares 35 (75)
Taxation on items taken directly to equity - 2,076
--------- --------
Net income/(expense) recognised directly in equity 760 (4,153)
Profit for the period 2,021 3,726
--------- --------
Total recognised income/(expense) for the period 2,781 (427)
========= ========
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Six months to Year to
30 September 2004 31 March 2005
(restated) (restated)
£'000 £'000
At 1 April 2004 20,903 20,903
Exchange differences 725 746
Actuarial movement on retirement benefit obligations - (6,900)
Deferred tax on actuarial movement on retirement
benefit obligations - 2,070
Share based payments 25 49
Deferred tax on share based payments taken directly
to equity - 6
-------- ---------
Total movement recognised directly in shareholders'
equity 750 (4,029)
Profit attributable to ordinary shareholders 2,021 3,726
Purchase of shares in joint venture - (95)
Amortisation of own shares 29 38
Ordinary dividends on equity shares (409) (613)
-------- ---------
At end of period 23,294 19,930
======== =========
Appendix 3
RECONCILIATION OF PROFIT
SIX MONTHS TO 30 SEPTEMBER 2004
IFRS 3 IAS 19 Effect of
Previously reported IFRS 2 Share- Business Employee Joint Transition to Restated
under UK GAAP based Payment Combinations Benefits Venture IFRS under IFRS
£'000 £'000 £'000 £'000 £'000 £'000 £'000
Underlying operating profit 1,647 (25) - 244 - 219 1,866
Goodwill (521) - 521 - - 521 -
Rationalisation (341) - - - - - (341)
--------- --------- --------- --------- --------- --------- ---------
Profit from operations 785 (25) 521 244 - 740 1,525
Loss on termination of
operations (249) - - - - - (249)
Profit on sale of properties 1,457 - - - - - 1,457
--------- --------- --------- --------- --------- --------- ---------
Profit before finance costs 1,993 (25) 521 244 - 740 2,733
Finance costs - net (745) - - 196 8 204 (541)
--------- --------- --------- --------- --------- --------- ---------
Profit before tax 1,248 (25) 521 440 8 944 2,192
Tax (40) 1 - (132) - (131) (171)
--------- --------- --------- --------- --------- --------- ---------
Profit from ordinary activities
after tax 1,208 (24) 521 308 8 813 2,021
========= ========= ========= ========= ========= ========= =========
RECONCILIATION OF PROFIT
TWELVE MONTHS TO 31 MARCH 2005
IFRS 3 IAS 19 Effect of
Previously reported IFRS 2 Share- Business Employee Joint Transition to Restated
under UK GAAP based Payment Combinations Benefits Venture IFRS under IFRS
£'000 £'000 £'000 £'000 £'000 £'000 £'000
Underlying operating profit 4,574 (49) - 587 - 538 5,112
Goodwill (1,042) - 1,042 - - 1,042 -
Rationalisation (1,038) - - - - - (1,038)
--------- --------- --------- --------- --------- --------- ---------
Profit from operations 2,494 (49) 1,042 587 - 1,580 4,074
Loss on termination of
operations (763) - - - - - (763)
Profit on sale of properties 1,462 - - - - - 1,462
--------- --------- --------- --------- --------- --------- ---------
Profit before finance costs 3,193 (49) 1,042 587 - 1,580 4,773
Finance costs - net (1,512) - - 392 28 420 (1,092)
--------- --------- --------- --------- --------- --------- ---------
Profit before tax 1,681 (49) 1,042 979 28 2,000 3,681
Tax 319 20 - (294) - (274) 45
--------- --------- --------- --------- --------- --------- ---------
Profit from ordinary activities
after tax 2,000 (29) 1,042 685 28 1,726 3,726
========= ========= ========= ========= ========= ========= =========
RECONCILIATION OF EQUITY AS AT 1 APRIL 2004
IAS 21 IAS 10
Effects of Events
Previously Changes After IAS 31
reported IFRS 2 in IAS 39 the Accounting Effect
under IAS 19 Share Foreign Financial Balance For IFRS 3 IAS 12 of Transi Restated
UK Employee -based Exchange Instr Sheet Joint Business Income Reclassi -sition under
GAAP Benefits Payment Rates -uments Date Ventures Combinations Taxes -fication to IFRS IFRS
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
ASSETS
Non-current
assets
Intangible
assets 15,939 - - (1,367) - - - - - 480 (887) 15,052
Investments 10 - - - - - - - - - - 10
Property,
plant and
equipment 37,716 - - - - - - - - (480) (480) 37,236
Deferred
tax assets - 6,480 - - - - - - 1,325 - 7,805 7,805
------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------
53,665 6,480 - (1,367) - - - - 1,325 - 6,438 60,103
Current
assets
Inventories13,596 - - - - - - - - - - 13,596
Trade and
other
receivables24,546 - - - - - - - - - - 24,546
Cash and cash
equivalents 7,693 - - - - - - - - - - 7,693
------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------
45,835 - - - - - - - - - - 45,835
------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------
Total
assets 99,500 6,480 - (1,367) - - - - 1,325 - 6,438 105,938
------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------
LIABILITIES
Non-current
liabilities
Interest bearing
loans and
liabilities 31,086 - - - - - - - - - - 31,086
Deferred tax
liabilities 5,522 (3,916) - - - - - - 1,725 - (2,191) 3,331
Retirement
benefit
obligation(13,052) 34,651 - - - - - - - - 34,651 21,599
Net investment
in joint
venture 120 - - - - - (120) - - - (120) -
------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------
23,676 30,735 - - - - (120) - 1,725 - 32,340 56,016
Current
liabilities
Trade
and other
payables 22,836 - - - (20) - - - - - (20) 22,816
Current
tax
liabilities 1,369 - - - - - - - - - - 1,369
Dividends
payable 613 - - - - (409) - - - - (409) 204
Forward
currency
swaps - - - - 20 - - - - - 20 20
Interest bearing
loans and
liabilities 4,610 - - - - - - - - - - 4,610
------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------
29,428 - - - - (409) - - - - (409) 29,019
------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------
Total
liabilities53,104 30,735 - - - (409) (120) - 1,725 - 31,931 85,035
------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------
------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------
Net assets46,396 (24,255) - (1,367) - 409 120 - (400) - (25,493) 20,903
====== ====== ====== ====== ====== ====== ====== ====== ====== ====== ====== ======
SHAREHOLDERS EQUITY
Ordinary
share capital
issued 2,594 - - - - - - - - - - 2,594
Share
premium 41,772 - - - - - - - - - - 41,772
Revaluation
reserve 852 - - - - - - - - (852) (852) -
Other
reserve 1,330 - - - - - - - - (178) (178) 1,152
ESOP
reserve (1,030) - - - - - - - - 1,030 1,030 -
Translation
reserve - - - - - - - - - - - -
Retained
earnings 878 (24,255) - (1,367) - 409 120 - (400) - (25,493)(24,615)
------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------
Total
shareholders'
equity 46,396 (24,255) - (1,367) - 409 120 - (400) - (25,493) 20,903
====== ====== ====== ====== ====== ====== ====== ====== ====== ====== ====== ======
RECONCILIATION OF EQUITY AS AT 30 SEPTEMBER 2004
IAS 21 IAS 10
Effects of Events
Previously Changes After IAS 31
reported IFRS 2 IAS 39 in the Accounting Effect
under IAS 19 Share Financial Foreign Balance IFRS 3 For IAS 12 of Transi Restated
UK Employee -based Instr Exchange Sheet Business Joint Income Reclassi -sition under
GAAP Benefits Payment -uments Rates Date Combinations Ventures Taxes -fication to IFRS IFRS
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
ASSETS
Non-current
assets
Intangible
assets 15,418 - - - (1,018) - 521 - - 478 (19) 15,399
Investments 10 - - - - - - - - - - 10
Property,
plant and
equipment 36,727 - - - - - - - - (478) (478) 36,249
Deferred tax
assets - 5,972 1 - - - - - 1,325 - 7,298 7,298
------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------
52,155 5,972 1 - (1,018) - 521 - 1,325 - 6,801 58,956
Current assets
Inventories13,836 - - - - - - - - - - 13,836
Trade and
other
receivables22,741 - - - - - - - - - - 22,741
Cash and cash
equivalents 7,443 - - - - - - - - - - 7,443
------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------
44,020 - - - - - - - - - - 44,020
------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------
Total
assets 96,175 5,972 1 - (1,018) - 521 - 1,325 - 6,801 102,976
------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------
LIABILITIES
Non-current
liabilities
Interest
bearing loans
and
liabilities31,043 - - - - - - - - - - 31,043
Forward currency
swaps - - - - - - - - - - - -
Deferred tax
liabilities 5,382 (4,292) - - - - - - 1,725 - (2,567) 2,815
Retirement
benefit
obligation(14,306) 34,211 - - - - - - - - 34,211 19,905
Net investment
in joint
venture 128 - - - - - - (128) - - (128) -
------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------
22,247 29,919 - - - - - (128) 1,725 - 31,516 53,763
Current
liabilities
Trade and
other
payables 19,550 - - 4 - - - - - - 4 19,554
Current tax
liabilities 1,962 - - - - - - - - - - 1,962
Dividends
payable 204 - - - - (204) - - - - (204) -
Forward
currency
swaps - - - (4) - - - - - - (4) (4)
Interest
bearing loans
and
liabilities 4,407 - - - - - - - - - - 4,407
------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------
26,123 - - - - (204) - - - - (204) 25,919
------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------
Total
liabilities48,370 29,919 - - - (204) - (128) 1,725 - 31,312 79,682
------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------
------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------
Net assets 47,805 (23,947) 1 - (1,018) 204 521 128 (400) - (24,511) 23,294
====== ====== ====== ====== ====== ====== ====== ====== ====== ====== ====== ======
SHAREHOLDERS EQUITY
Ordinary share
capital
issued 2,594 - - - - - - - - - - 2,594
Share
premium 41,772 - - - - - - - - - - 41,772
Revaluation
reserve 846 - - - - - - - - (846) (846) -
Other
reserve 1,330 - - - - - - - - (184) (184) 1,146
ESOP
reserve (1,030) - - - - - - - - 1,030 1,030 -
Translation
reserve - - - - 725 - - - - - 725 725
Retained
earnings 2,293 (23,947) 1 - (1,743) 204 521 128 (400) - (25,236)(22,943)
------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------
Total
shareholders'
equity 47,805 (23,947) 1 - (1,018) 204 521 128 (400) - (24,511) 23,294
====== ====== ====== ====== ====== ====== ====== ====== ====== ====== ====== ======
RECONCILIATION OF EQUITY AS AT 31 MARCH 2005
IAS 21 IAS 10
Effects of Events
Previously Changes After IAS 31
reported IFRS 2 IAS 39 in the Accounting Effect
under IAS 19 Share Financial Foreign Balance IFRS 3 For IAS 12 of Transi Restated
UK Employee -based Instr Exchange Sheet Business Joint Income Reclassi -sition under
GAAP Benefits Payment -uments Rates Date Combinations Ventures Taxes -fication to IFRS IFRS
£'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000 £'000
ASSETS
Non-current assets
Intangible
assets 14,897 - - - (1,031) - 1,042 - - 457 468 15,365
Investments 10 - - - - - - - - - - 10
Property,
plant and
equipment 36,707 - - - - - - - - (457) (457) 36,250
Deferred tax
assets - 7,968 26 - - - - - 1,951 - 9,945 9,945
------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------
51,614 7,968 26 - (1,031) - 1,042 - 1,951 - 9,956 61,570
Current assets
Inventories13,685 - - - - - - - - - - 13,685
Trade and
other
receivables22,193 - - - - - - - - - - 22,193
Cash and cash
equivalents 9,938 - - - - - - - - - - 9,938
------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------
45,816 - - - - - - - - - - 45,816
------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------
Total
assets 97,430 7,968 26 - (1,031) - 1,042 - 1,951 - 9,956 107,386
------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------
LIABILITIES
Non-current
liabilities
Interest
bearing loans
and
liabilities30,350 - - - - - - - - - - 30,350
Forward
currency
swaps - - - - - - - - - - - -
Deferred tax
liabilities 5,400 (4,204) - - - - - - 2,351 - (1,853) 3,547
Retirement
benefit
obligation(14,013) 40,572 - - - - - - - - 40,572 26,559
Net investment
in joint
venture 53 - - - - - - (53) - - (53) -
------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------
21,790 36,368 - - - - - (53) 2,351 - 38,666 60,456
Current
liabilities
Trade and
other
payables 19,652 - - (13) - - - - - - (13) 19,639
Current tax
liabilities 1,702 - - - - - - - - - - 1,702
Dividends
payable 613 - - - - (409) - - - - (409) 204
Forward
currency
swaps - - - 13 - - - - - - 13 13
Interest
bearing loans
and
liabilities 5,442 - - - - - - - - - - 5,442
------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------
27,409 - - - - (409) - - - - (409) 27,000
------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------
Total
liabilities49,199 36,368 - - - (409) - (53) 2,351 - 38,257 87,456
------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------
------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------
Net assets 48,231 (28,400) 26 - (1,031) 409 1,042 53 (400) - (28,301) 19,930
====== ====== ====== ====== ====== ====== ====== ====== ====== ====== ====== ======
SHAREHOLDERS EQUITY
Ordinary share
capital
issued 2,594 - - - - - - - - - - 2,594
Share
premium 41,772 - - - - - - - - - - 41,772
Revaluation
reserve 840 - - - - - - - - (840) (840) -
Other
reserve 1,330 - - - - - - - - (65) (65) 1,265
ESOP reserve (905) - - - - - - - - 905 905 -
Translation
reserve - - - - 746 - - - - - 746 746
Retained
earnings 2,600 (28,400) 26 - (1,777) 409 1,042 53 (400) - (29,047)(26,447)
------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------ ------
Total
shareholders'
equity 48,231 (28,400) 26 - (1,031) 409 1,042 53 (400) - (28,301) 19,930
====== ====== ====== ====== ====== ====== ====== ====== ====== ====== ====== ======
Appendix 4
Special Purpose Review Report of KPMG Audit Plc to Carclo plc ('the Company') on
International Financial Reporting Standards ('IFRS') adjustments included within
its Preliminary IFRS Financial Statements
In accordance with the terms of our engagement letter dated 3 October 2005, we
have reviewed the IFRS adjustments included within the accompanying consolidated
preliminary IFRS balance sheet of the Company as at 31 March 2005, and the
related consolidated statements of income, changes in equity and cash flows for
the year then ended and the related accounting policy notes ('the preliminary
IFRS financial statements') set out on in Appendix 1 and Appendix 2.
Respective responsibilities of directors and KPMG Audit Plc
The directors of the Company have accepted responsibility for the preparation of
the preliminary IFRS financial statements which have been prepared as part of
the Company's conversion to IFRS.
Our responsibilities under the terms of engagement are to report to you our
review conclusion as to whether we are aware of any material modifications that
should be made to the IFRS adjustments which have been prepared, in all material
respects, in accordance with the basis of preparation and accounting policies
note to the preliminary IFRS financial statements.
We were not the auditors of the Company for the financial year ended 31 March
2005 and therefore have not audited the financial statements for that year then
ended, which were prepared under UK GAAP and form the basis for the preparation
of the preliminary IFRS financial statements. As a result, we have not performed
an audit of the preliminary IFRS financial statements and do not express an
audit opinion on such information.
We read the other information accompanying the preliminary IFRS financial
statements and consider whether it is consistent with the preliminary IFRS
financial statements. We consider the implications for our review conclusion if
we become aware of any apparent misstatements or material inconsistencies with
the preliminary IFRS financial statements.
Our report has been prepared for the Company solely in connection with the
Company's conversion to IFRS.
Our report was designed to meet the agreed requirements of the Company
determined by the Company's needs at the time. Our report should not therefore
be regarded as suitable to be used or relied on by any party wishing to acquire
rights against us other than the Company for any purpose or in any context. Any
party other than the Company who chooses to rely on our report (or any part of
it) will do so at its own risk. To the fullest extent permitted by law, KPMG
Audit Plc will accept no responsibility or liability in respect of our report to
any other party.
Basis of review conclusion
We conducted our review having regard to the International Standard on Review
Engagements 2400 issued by the International Federation of Accountants. That
Standard requires that we plan and perform the review to obtain moderate
assurance as to whether the IFRS adjustments are free of material misstatement.
A review is substantially less in scope than an audit performed in accordance
with Auditing Standards and therefore provides a lower level of assurance than
an audit. We do not express an audit opinion on the preliminary IFRS interim
financial statements or on the IFRS adjustments.
In carrying out our review we performed the following procedures:
•We considered the differences between the proposed IFRS accounting
policies set out in Appendix 1, which the directors have applied in
preparing the preliminary IFRS financial statements and those UK GAAP
accounting policies that the directors had previously adopted in preparing
the Company's UK GAAP consolidated financial statements of the Company for
the year ended 31 March 2005.
•We reviewed the IFRS adjustments that the directors have made within the
preliminary IFRS financial statements considering the changes made from UK
GAAP to IFRS accounting policies.
•Based upon our knowledge of the Company, we considered whether or not
there are any additional IFRS adjustments that should have been recorded.
•As we have not previously audited the UK GAAP amounts in respect of the
balance sheet of the Company either at 31 March 2004 nor 2005, in order to
be able to give the review conclusion below we have also carried out testing
in order to meet the requirements of the Statement of Auditing Standards 450
Opening balances and comparatives, in so far as they relate to the IFRS
adjustments.
Emphasis of matters
Without qualifying our review conclusion, we draw your attention to the
following matters:
•The basis of preparation note to the preliminary IFRS financial
statements explains why the accompanying preliminary IFRS financial
statements may require adjustment before its inclusion as comparative
information in the IFRS financial statements for the year ending 31 March
2006 when the Company prepares its first IFRS consolidated financial
statements.
•As described in the basis of preparation to the preliminary IFRS
financial statements, as part of its conversion to IFRS, the Company has
prepared the preliminary IFRS financial statements for the year ended 31
March 2005 to establish the financial position, results of operations and
cash flows of the Company necessary to provide the comparative financial
statements expected to be included in the Company's first complete set of
IFRS financial statements for the year ending 31 March 2006. The preliminary
IFRS financial statements do not themselves include comparative financial
information for the prior period.
•As explained in the basis of preparation note, in accordance with IFRS 1
First-time Adoption of International Financial Reporting Standards, no
adjustments have been made for any changes in estimates made at the time of
approval of the previous UK GAAP financial statements of the Company for the
year ended 31 March 2005 on which the preliminary IFRS financial statements
are based.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the IFRS adjustments included within the preliminary IFRS
financial statements as presented for the year ended 31 March 2005 which has
been prepared, in all material respects, in accordance with the basis set out in
the accounting policy note, which describes how IFRS have been applied under
IFRS 1, including the assumptions made by the directors of the Company about the
standards and interpretations expected to be effective, and the policies
expected to be adopted, when they prepare the first complete set of consolidated
IFRS financial statements of the Company for the year ending 31 March 2006.
KPMG Audit Plc
Chartered accountants
4 October 2005
This information is provided by RNS
The company news service from the London Stock Exchange