Final Results
Castings PLC
19 May 2006
Castings plc
FINANCIAL REPORT 2006
Chairman's Statement
Profit before tax for the year ended 31st March 2006 was £12,701,000 compared
with £9,632,000 in the year to 31st March 2005.
It is pleasing to report a satisfactory result for the year ending March 2006.
The company has enjoyed a good period of trading during the majority of the year
and it has enabled us to maintain stable employment throughout.
Raw material prices, although at a high level, have settled down after the
Chinese/Indian effect on all steel and associated products.
We are now moving into uncertainty because of two factors. Firstly we have a
further deficit with our final salary pension schemes which at the last
actuarial valuation amounted to £6.5m. We paid £2.1m in the year and the balance
will be paid during the current financial year. Secondly and more seriously is
future electricity prices.
We expect electricity prices to rise considerably when we renew our existing two
year contract in October. It is anticipated that prices will rise by 80 to 100%
and cost the group some £3.5m on an annual basis. Discussions have already
commenced with our customers to recover this imposed expense. The full effect of
such increases is unknown at the present time, which is a very unsatisfactory
position in which to find ourselves. It also appears that UK electricity prices
are well in excess of European prices which once again places UK manufacturing
at a considerable disadvantage not only to the Far East, but also Europe.
BRIAN J. COOKE
Chairman
19 May 2006
Castings plc
Lichfield Road
Brownhills
West Midlands
WS8 6JZ
Consolidated Income Statement
Year to Year to
31st March 2006 31st March
£'000 2005
£'000
Total revenue 76,696 69,037
----------- ----------
Operating profit 11,561 8,566
Finance income 1,140 1,066
----------- ----------
Profit before income tax 12,701 9,632
Income tax expense 3,946 2,840
----------- ----------
Profit for the year 8,755 6,792
----------- ----------
Earnings per share
Basic and diluted 20.07p 15.57p
----------- ----------
Dividend per share paid 8.88p 8.49p
=========== ==========
Dividend per share proposed 9.20p 8.79p
=========== ==========
All operations are continuing
Consolidated Balance Sheet
31st March 31stMarch
2006 2005
£'000 £'000
Assets
Non-current assets
Property, plant and equipment 32,566 33,163
Financial assets 1,139 984
Deferred tax asset 574 1,877
----------- ----------
34,279 36,024
----------- ----------
Current assets
Inventories 5,276 5,459
Trade and other receivables 20,449 16,781
Cash and cash equivalents 27,686 25,074
----------- ----------
53,411 47,314
----------- ----------
Total assets 87,690 83,338
----------- ----------
Liabilities
Current liabilities
Trade and other payables 15,063 12,993
Current tax liabilities 1,808 1,332
----------- ----------
16,871 14,325
----------- ----------
Non-current liabilities
Retirement Benefit Obligations 1,913 6,257
Deferred tax liabilities 1,781 2,025
----------- ----------
3,694 8,282
----------- ----------
Total liabilities 20,565 22,607
----------- ----------
Net Assets 67,125 60,731
----------- ----------
Shareholders' equity
Share Capital 4,363 4,363
Share premium account 874 874
Other reserves 13 13
Retained earnings 61,875 55,481
----------- ----------
Total equity 67,125 60,731
----------- ----------
Consolidated Cash Flow
Year to Year to
31st March 31st March
2006 2005
£'000 £'000
Cash flows from operating activities
Cash generated from operations 12,678 11,100
Interest received 1,140 1,066
Tax paid (3,060) (2,120)
----------- ----------
Net cash generated from operating activities 10,758 10,046
Cash flows from investing activities
Purchase of property, plant and equipment (4,301) (7,496)
Proceeds from disposal of property, plant and
equipment 9 761
Proceeds from disposal of investments 21 74
----------- ----------
Net cash used in investing activities (4,271) (6,661)
Cash flow from financing activities
Dividends paid to shareholders (3,875) (3,704)
----------- ----------
Net cash used in financing activities (3,875) (3,704)
Net increase/(decrease) in cash and cash equivalents 2,612 (319)
Cash and cash equivalents at beginning of year 25,074 25,393
----------- ----------
Cash and cash equivalents at end of year 27,686 25,074
----------- ----------
Consolidated Statement of Recognised Income and Expense
Year to Year to
31st March 31st March
2006 2005
£'000 £'000
Profit for the year 8,755 6,792
Changes in fair value of available for sale
financial assets 176 101
Actuarial (losses)/gains on defined pension schemes 1,987 88
Tax effect of gains and losses recognised directly
in equity (649) (56)
----------- ----------
Total recognised income for the year 10,269 6,925
----------- ----------
Supplementary Statement
Reconciliation of operating profit to net cash inflow from operating activities
Year to Year to
31st March 31stMarch
2006 2005
£'000 £'000
Profit before income tax 12,701 9,632
Depreciation 4,889 4,617
Interest received (1,140) (1,066)
Excess of employer pension contributions over income
statement charge (2,357) -
(Increase)/decrease in inventories 183 (932)
(Increase) in receivables (3,668) (3,084)
Increase in payables 2,070 1,933
----------- ----------
Net cash inflow from operating activities 12,678 11,100
----------- ----------
Castings plc
Notes to the financial report
Basis of preparation
This is the first year when the consolidated financial statements have been
prepared under International Financial Reporting Standards (IFRS) adopted by the
EU. The comparatives for 2005 have accordingly been restated from UK Generally
Accepted Accounting Practice (GAAP).
The accounting polices of the Group under IFRS, including the exemptions taken
under IFRS 1 'First-time Adoption of International Financial Reporting
Standards', together with the restated IFRS financial statements for 2005, which
include reconciliations of UK GAAP to IFRS, are set out in detail in the interim
statement published on 24th November 2005 and will be included in the full 2006
annual report and accounts.
1. Dividends
The Board are proposing a final dividend amounting to 6.67 pence per share
(2005:6.35p). An interim dividend of 2.53p per share (2005:2.44p) has already
been paid, making the total dividend for the year 9.20p per share (2005:8.79p).
The Annual General Meeting will be held on Tuesday 15th August 2006 and if the
proposed final dividend is approved by the members,the dividend will be paid on
18th August 2006 to shareholders registered on 21st July 2006.
2. The basic and diluted earnings per share are based on the weighted
average number of shares in issue of 43,632,068 in 2006 and in 2005.
3. The financial information set out above does not constitute the
company's statutory accounts within the meaning of section 240 of the Companies
Act 1985. The 2006 figures are based on unaudited accounts for the year ended
31st March 2006. The auditors do not expect to issue a qualified report on the
statutory accounts which will be finalised on the basis of the financial
information presented by the directors in the preliminary announcement and which
will be delivered to the Registrar of Companies following the company's annual
general meeting.
Statutory accounts for 2005, which were based on UK GAAP, have been delivered to
the Registrar of Companies. The auditors at that time reported on those
accounts; their report was unqualified and did not contain statements under the
Companies Act 1985, S237 (2) or (3).
Reconciliation of Equity at 31st March 2006
UK GAAP Effect of IFRS
transition to
IFRS
£'000 £'000 £'000
Property, plant and equipment 32,566 32,566
Investments (b) 609 530 1,139
Deferred tax asset - 574 574
-------- ---------- --------
Non-current assets 33,175 1,104 34,279
-------- ---------- --------
Current assets
Inventories 5,276 5,276
Trade and other receivables 20,449 20,449
Cash and cash equivalents 27,686 27,686
-------- --------
Current assets 53,411 53,411
-------- --------
Current liabilities
Trade and other payables (15,063) (15,063)
Current tax liabilities (1,808) (1,808)
Retirement benefit obligations
(a) - (1,913) (1,913)
Deferred tax (1,635) (146) (1,781)
-------- ---------- --------
Total liabilities (18,506) (2,059) (20,565)
-------- ---------- --------
Total assets less Total
liabilities 68,080 (955) 67,125
-------- ---------- --------
Shareholders' equity
Share capital 4,363 4,363
Share premium account 874 874
Other reserves 13 13
Retained earnings 62,830 (955) 61,875
-------- ---------- --------
Total equity 68,080 (955) 67,125
-------- ---------- --------
Reconciliation of profit for the year ended 31st March 2006
Reconciliation for the year ended 31st March 2006
UK GAAP Effect of Transition to IFRS IFRS
£'000 £'000 £'000
Revenue 76,696 76,696
------- --------
Group Operating Profit 9,204 2,357 11,561
Finance Income 1,140 1,140
------- --------
Profit Before Tax 10,344 12,701
Income Tax (3,252) (694) (3,946)
------- ---------- --------
Net Profit 7,092 1,663 8,755
------- ---------- --------
Explanation of reconciling items between UK GAAP and IFRS
a) Retirement benefit schemes - Accounting for pensions in accordance
with IAS 19 requires the pension asset/liability to be brought onto the balance
sheet. We have chosen to apply the amendment to IAS19 which allows actuarial
gains and losses to be recognised immediately in the Statement of Recognised
Income and Expense i.e. actuarial gains and losses will be taken directly to
reserves.
b) Investments - Under UK company law, companies accounted for
investments at cost and showed the market value by way of a note. Under IAS the
fair value (based on market prices) is shown on the balance sheet requiring an
uplift of £530,000 at 31st March 2006 (2005 : £354,000)
This information is provided by RNS
The company news service from the London Stock Exchange