CASTINGS PLC
INTERIM MANAGEMENT REPORT
Six months ended 30 September 2023
Interim Management Report
Overview
Sales for the six months ended 30 September 2023 were £111.3 million (2022 - £85.6 million) with profit before tax of £10.3 million (2022 - £7.5 million).
During the period, the underlying demand for heavy trucks (approximately 80% of group revenue) has been strong and this continues to be reflected in the forward schedules that our OEM customers are providing. We have also seen continued progression in our other growth sectors of wind energy, rail, trailer braking and trailer coupling, as well as increasing opportunities to supply parts into the US market.
Input prices have stabilised in the current year and in some areas we are seeing slight reductions. The higher unit cost for electricity, following the end of a fixed contract on 30 September 2022, continues to be surcharged to our customers. This does not adversely affect group profit as it is a pass-through of a direct cost increase but does increase revenue in the six month period compared to the same period last year.
Foundry operations
Output during the period was up 1.6% at 25,500 tonnes (2022 - 25,100 tonnes) and external sales revenue was up by 30.6% to £110.6 million. Of the output weight for the period, 62.1% related to machined castings compared to 57.4% in the previous period, reflecting the continuing demand trend for more processed and value-add parts.
The profit from the foundry segment of £7.7 million compares to £7.8 million in the equivalent period last year. This represents a margin on external sales of 7.0% compared to 9.2% in the prior period. The most significant impact on the margin percentage has been the pass-through impact of cost rises, along with some production inefficiencies due to high demand and production rebalancing.
The high level of demand, both current and forecast, is in excess of our current foundry production capacity. As a result, in collaboration with our customers, we have outsourced some production to other foundries for the short-term.
As a more strategic and longer-term solution, the board has approved a new foundry production line at our William Lee site. It is anticipated that the new line will be commissioned within two years, at a cost of around £17 million, to be funded from internal resources, and will add up to 12,000 tonnes of additional gross foundry capacity. The additional facility will enable us to satisfy demand for our current heavy truck parts, as well as providing capacity to take advantage of new and growing market areas such as truck electrification, wind energy and further opportunities in the US.
Machining operation
CNC Speedwell continues its focus on group work and has therefore seen a reduction in external revenue to £0.8 million. The company reported a profit of £1.9 million compared to a loss of £0.5 million in the previous period.
The business returned to profitability in the final quarter of the last financial year and it is pleasing to report that this has continued in each month of the current period. This demonstrates the impact of consistently high volumes in a period and also reflects the benefits of the new parts introduced last year and the adjustment of prices to pass on recent inflationary cost rises.
Investment of £1.5 million in the period includes the second phase of the cooling plant energy efficiency initiative and also the start of a gradual machine replacement programme.
Outlook
The long-term demand schedules continue to reflect the high build rates that the heavy truck OEMs require to satisfy their order books.
We expect production and supply efficiencies to improve with the short-term outsourcing of foundry parts and the continued focus on the engineering of the new parts that have been introduced in the machine shop. Management believes that the company will trade marginally ahead of market expectations.
The group maintains a very strong balance sheet with cash levels of £31.3 million. Free cash flow during the period was £8.5 million which was used to pay dividends totalling £12.4 million (including a supplementary dividend of £6.5 million).
Dividend
An interim dividend of 4.13 pence per share has been declared and will be paid on 4 January 2024 to shareholders who are on the register at 24 November 2023.
Principal risks and uncertainties
There are a number of potential risks and uncertainties which could have a material impact on the group's performance over the remaining six months of the financial year and could cause actual results to differ materially from expected and historical results.
The directors consider that the principal risks and uncertainties remain substantially the same as those stated on pages 8 to 11 of the Annual Report for the year ended 31 March 2023.
The risks identified are in respect of market and customer concentration; competition, product quality, foreign exchange and technological change risks within the export-dominated commercial vehicle sector; risk of disruption to supply of raw materials or the availability of capital equipment and the price risk of input costs; and regulatory and environmental compliance risks.
Brian Cooke
As reported in the Annual Report, after nearly sixty three years with the company, of which forty were as Chairman, Brian Cooke stood down as a director of the company on 15 August 2023.
Cautionary statement
This Interim Management Report ('IMR') has been prepared solely to provide additional information to shareholders to enable them to assess the group's strategies and the potential for those strategies to succeed. The IMR should not be relied on by any other party or for any other purpose. This IMR contains certain forward-looking statements. These are made by the directors in good faith based on the information available to them up to the time of their approval of this report but such statements should be treated with caution due to the inherent uncertainties, including both economic and business risk factors, underlying any such forward-looking information.
The group undertakes no obligation to update any forward-looking statements whether as a result of new information, future events or otherwise.
The IMR has been prepared for the group as a whole and therefore gives greater emphasis to those matters which are significant to Castings P.L.C. and its subsidiary undertakings when viewed as a whole.
By order of the board
A. N. Jones
Chairman
14 November 2023
Castings P.L.C.
Lichfield Road
Brownhills
West Midlands
WS8 6JZ
Consolidated Statement of Comprehensive Income
For six months ended 30 September 2023
|
Unaudited Half year to 30 September 2023 £'000 |
Unaudited Half year to 30 September 2022 £'000 |
Audited Year to 31 March 2023 £'000 |
Revenue |
111,333 |
85,600 |
200,990 |
Cost of sales |
(90,031) |
(68,265) |
(162,077) |
Gross profit |
21,302 |
17,335 |
38,913 |
Distribution costs |
(2,434) |
(2,471) |
(5,440) |
Administrative expenses |
(9,260) |
(7,515) |
(17,104) |
Profit from operations |
9,608 |
7,349 |
16,369 |
Finance income |
648 |
104 |
344 |
Profit before income tax |
10,256 |
7,453 |
16,713 |
Income tax expense |
(2,564) |
(1,414) |
(2,923) |
Profit for the period attributable to the equity holders |
7,692 |
6,039 |
13,790 |
Other comprehensive (losses)/income for the period: |
|
|
|
Items that will not be reclassified to profit and loss: |
|
|
|
Movement in unrecognised surplus on defined benefit pension |
- |
- |
117 |
|
- |
- |
117 |
Items that may be reclassified subsequently to profit and loss: |
|
|
|
Change in fair value of financial assets |
- |
(77) |
(40) |
Tax effect of items that may be reclassified |
- |
15 |
10 |
|
- |
(62) |
(30) |
Total other comprehensive (losses)/income for the period |
- |
(62) |
87 |
Total comprehensive income for the period attributable |
7,692 |
5,977 |
13,877 |
Earnings per share attributable to the equity holders |
|
|
|
Basic |
17.68p |
13.86p |
31.66p |
Diluted |
17.62p |
13.83p |
31.58p |
Consolidated Balance Sheet
As at 30 September 2023
|
Unaudited 30 September 2023 £'000 |
Unaudited 30 September 2022 £'000 |
Audited 31 March 2023 £'000 |
ASSETS |
|
|
|
Non-current assets |
|
|
|
Property, plant and equipment |
61,199 |
62,236 |
60,353 |
Financial assets |
372 |
318 |
356 |
|
61,571 |
62,554 |
60,709 |
Current assets |
|
|
|
Inventories |
23,654 |
24,699 |
26,095 |
Trade and other receivables |
49,484 |
41,861 |
51,080 |
Current tax asset |
176 |
556 |
980 |
Cash and cash equivalents |
31,262 |
25,592 |
35,566 |
|
104,576 |
92,708 |
113,721 |
Total assets |
166,147 |
155,262 |
174,430 |
LIABILITIES |
|
|
|
Current liabilities |
|
|
|
Trade and other payables |
33,608 |
24,611 |
37,051 |
|
33,608 |
24,611 |
37,051 |
Non-current liabilities |
|
|
|
Deferred tax liabilities |
5,924 |
5,278 |
5,719 |
Total liabilities |
39,532 |
29,889 |
42,770 |
Net assets |
126,615 |
125,373 |
131,660 |
Equity attributable to equity holders of the parent company |
|
|
|
Share capital |
4,363 |
4,363 |
4,363 |
Share premium account |
874 |
874 |
874 |
Treasury shares |
(627) |
(231) |
(231) |
Other reserve |
13 |
13 |
13 |
Retained earnings |
121,992 |
120,354 |
126,641 |
Total equity |
126,615 |
125,373 |
131,660 |
Consolidated Cash Flow Statement
For six months ended 30 September 2023
|
Unaudited Half year to 30 September 2023 £'000 |
Unaudited Half year to 30 September 2022 £'000 |
Audited Year to 31 March 2023 £'000 |
Cash flows from operating activities |
|
|
|
Profit before income tax |
10,256 |
7,453 |
16,713 |
Adjustments for: |
|
|
|
Depreciation |
3,921 |
3,996 |
8,646 |
Finance income |
(648) |
(104) |
(344) |
Equity settled share-based payment expense |
73 |
59 |
119 |
Pension administrative costs |
- |
- |
117 |
Change in fair value of financial assets |
(16) |
- |
- |
Decrease/(increase) in inventories |
2,441 |
1,190 |
(206) |
Decrease/(increase) in receivables |
2,659 |
(919) |
(11,200) |
(Decrease)/increase in payables |
(3,443) |
(3,866) |
8,574 |
Cash generated from operating activities |
15,243 |
7,809 |
22,419 |
Tax paid |
(1,555) |
(1,407) |
(2,904) |
Interest received |
642 |
95 |
327 |
Net cash generated from operating activities |
14,330 |
6,497 |
19,842 |
Cash flows from investing activities |
|
|
|
Dividends received from listed investments |
6 |
9 |
17 |
Purchase of property, plant and equipment |
(4,767) |
(3,430) |
(6,198) |
Repayments from pension schemes |
- |
- |
2,114 |
Advances to pension schemes |
(1,063) |
(1,068) |
(2,120) |
Net cash used in investing activities |
(5,824) |
(4,489) |
(6,187) |
Cash flow from financing activities |
|
|
|
Dividends paid to shareholders |
(12,414) |
(12,009) |
(13,682) |
Purchase of own shares |
(396) |
(152) |
(152) |
Net cash used in financing activities |
(12,810) |
(12,161) |
(13,834) |
Net decrease in cash and cash equivalents |
(4,304) |
(10,153) |
(179) |
Cash and cash equivalents at beginning of period |
35,566 |
35,745 |
35,745 |
Cash and cash equivalents at end of period |
31,262 |
25,592 |
35,566 |
Cash and cash equivalents: |
|
|
|
Short-term deposits |
13,967 |
11,627 |
19,993 |
Cash available on demand |
17,295 |
13,965 |
15,573 |
|
31,262 |
25,592 |
35,566 |
Consolidated Statement of Changes in Equity
|
Equity attributable to equity holders of the parent |
|||||
Unaudited |
Share capital £'000 |
Share premium £'000 |
Treasury shares £'000 |
Other reserve £'000 |
Retained earnings £'000 |
Total equity £'000 |
At 1 April 2023 |
4,363 |
874 |
(231) |
13 |
126,641 |
131,660 |
Profit for the period |
- |
- |
- |
- |
7,692 |
7,692 |
Total comprehensive income for the period ended 30 September 2023 |
- |
- |
- |
- |
7,692 |
7,692 |
Shares acquired during the period |
- |
- |
(396) |
- |
- |
(396) |
Equity-settled share-based payments |
- |
- |
- |
- |
73 |
73 |
Dividends |
- |
- |
- |
- |
(12,414) |
(12,414) |
At 30 September 2023 |
4,363 |
874 |
(627) |
13 |
121,992 |
126,615 |
Unaudited |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
At 1 April 2022 |
4,363 |
874 |
(79) |
13 |
126,327 |
131,498 |
Profit for the period |
- |
- |
- |
- |
6,039 |
6,039 |
Other comprehensive income/(losses): |
|
|
|
|
|
|
Change in fair value of financial assets |
- |
- |
- |
- |
(77) |
(77) |
Tax effect of items taken directly to reserves |
- |
- |
- |
- |
15 |
15 |
Total comprehensive income for the period |
|
|
|
|
|
|
ended 30 September 2022 |
- |
- |
- |
- |
5,977 |
5,977 |
Shares acquired during the period |
- |
- |
(152) |
- |
- |
(152) |
Equity-settled share-based payments |
- |
- |
- |
- |
59 |
59 |
Dividends |
- |
- |
- |
- |
(12,009) |
(12,009) |
At 30 September 2022 |
4,363 |
874 |
(231) |
13 |
120,354 |
125,373 |
Audited |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
At 1 April 2022 |
4,363 |
874 |
(79) |
13 |
126,327 |
131,498 |
Profit for the year |
- |
- |
- |
- |
13,790 |
13,790 |
Other comprehensive income/(losses): |
|
|
|
|
|
|
Movement in unrecognised surplus on defined benefit pension schemes net of actuarial gains and losses |
- |
- |
- |
- |
117 |
117 |
Change in fair value of financial assets |
- |
- |
- |
- |
(40) |
(40) |
Tax effect of items taken directly to reserves |
- |
- |
- |
- |
10 |
10 |
Total comprehensive income for the year |
- |
- |
- |
- |
13,877 |
13,877 |
Shares acquired in the year |
- |
- |
(152) |
- |
- |
(152) |
Equity-settled share-based payments |
- |
- |
- |
- |
119 |
119 |
Dividends |
- |
- |
- |
- |
(13,682) |
(13,682) |
At 31 March 2023 |
4,363 |
874 |
(231) |
13 |
126,641 |
131,660 |
Notes
1. General information
Castings P.L.C. (the 'company') is a company domiciled in England. The condensed consolidated interim financial statements of the company for the six months ended 30 September 2023 comprise the company and its subsidiaries (together referred to as the 'group').
The principal activities of the group are the manufacture of iron castings and machining operations.
The financial information for the year ended 31 March 2023 does not constitute the full statutory accounts for that period. The Annual Report and Financial Statements for the year ended 31 March 2023 have been filed with the Registrar of Companies. The Independent Auditors' Report on the Annual Report and Financial Statements for 2023 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498 (2) or (3) of the Companies Act 2006.
This report has not been audited and has not been reviewed by independent auditors pursuant to the Financial Reporting Council guidance on Review of Interim Financial Information.
2. Accounting policies
The annual financial statements of Castings P.L.C. are prepared in accordance with UK-adopted international accounting standards in conformity with the requirements of the Companies Act 2006. The condensed set of financial statements has been prepared in accordance with IAS 34 Interim Financial Reporting as adopted by the UK.
Basis of preparation
After making enquiries, the directors have a reasonable expectation that the company and the group have adequate resources to continue in operational existence for the foreseeable future. Accordingly, they continue to adopt the going concern basis in preparing the half-yearly condensed consolidated interim financial statements.
The same accounting policies, presentation and methods of computation are followed in the condensed consolidated interim financial statements as applied in the group's latest annual audited financial statements.
3. Seasonality of operations
The directors do not consider there to be any significant seasonality or cyclicality to the results of the group.
4. Segment information
For internal decision making purposes, the group is organised into three operating companies which are considered to represent two operating segments of the group. Castings P.L.C. and William Lee Limited are aggregated into Foundry Operations and CNC Speedwell Limited is the Machining Operation.
Inter-segment transactions are entered into under the normal commercial terms and conditions that would be available to third parties.
The following shows the revenues, results and total assets by reportable segment for the half year to 30 September 2023.
|
Foundry operations £'000 |
Machining £'000 |
Elimination £'000 |
Total £'000 |
Revenue from external customers |
110,566 |
767 |
- |
111,333 |
Inter-segmental revenue |
14,339 |
17,441 |
- |
31,780 |
Segmental result |
7,685 |
1,923 |
- |
9,608 |
Unallocated income: Finance income |
|
|
|
|
|
|
|
648 |
|
Profit before income tax |
|
|
|
10,256 |
Total assets |
155,677 |
29,144 |
(18,674) |
166,147 |
Non-current asset additions |
3,239 |
1,528 |
- |
4,767 |
Depreciation |
2,294 |
1,627 |
- |
3,921 |
Total liabilities |
(43,098) |
(7,273) |
10,839 |
(39,532) |
The following shows the revenues, results and total assets by reportable segment for the half year to 30 September 2022.
|
Foundry operations £'000 |
Machining £'000 |
Elimination £'000 |
Total £'000 |
Revenue from external customers |
84,676 |
924 |
- |
85,600 |
Inter-segmental revenue |
10,309 |
9,773 |
- |
20,082 |
Segmental result |
7,818 |
(469) |
- |
7,349 |
Unallocated income: Finance income |
|
|
|
|
|
|
|
104 |
|
Profit before income tax |
|
|
|
7,453 |
Total assets |
141,547 |
25,594 |
(11,879) |
155,262 |
Non-current asset additions |
2,820 |
610 |
- |
3,430 |
Depreciation |
2,381 |
1,615 |
- |
3,996 |
Total liabilities |
(28,733) |
(6,299) |
5,143 |
(29,889) |
The following shows the revenues, results and total assets by reportable segment for the year ended 31 March 2023.
|
Foundry operations £'000 |
Machining £'000 |
Elimination £'000 |
Total £'000 |
Revenue from external customers |
198,972 |
2,018 |
- |
200,990 |
Inter-segmental revenue |
24,739 |
25,640 |
- |
50,379 |
Segmental result |
16,332 |
169 |
(15) |
16,486 |
Unallocated costs: |
|
|
|
|
Defined benefit pension cost |
|
|
|
(117) |
Finance income |
|
|
|
344 |
Profit before income tax |
|
|
|
16,713 |
Total assets |
162,671 |
26,687 |
(14,928) |
174,430 |
Non-current asset additions |
4,826 |
1,372 |
- |
6,198 |
Depreciation |
5,235 |
3,411 |
- |
8,646 |
Total liabilities |
(45,668) |
(6,759) |
9,657 |
(42,770) |
5. Dividends
Amounts recognised as distributions to shareholders in the period:
|
Half year to 30 September 2023 £'000 |
Half year to 30 September 2022 £'000 |
Final dividend of 13.51p per share for the year ended 31 March 2023 (2022 - 12.57p per share) |
5,880 |
5,475 |
Supplementary dividend of 15p per share for the year ended 31 March 2023 (2022 - 15p per share) |
6,534 |
6,534 |
|
12,414 |
12,009 |
The directors have declared an interim dividend in respect of the financial year ending 31 March 2024 of 4.13 pence per share (2023 - 3.84 pence), which will be paid on 4 January 2024.
6. Earnings per share and diluted earnings per share
Earnings per share is calculated by dividing the profit attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period. The diluted earnings per share includes the outstanding share options within the weighted average number of shares figure.
|
Unaudited Half year to 30 September 2023 |
Unaudited Half year to 30 September 2022 |
Audited Year to 31 March 2023 |
Profit after tax (£'000) |
7,692 |
6,039 |
13,790 |
Weighted average number of shares - basic calculation |
43,518,814 |
43,565,115 |
43,561,593 |
Weighted average number of shares - diluted calculation |
43,666,343 |
43,675,024 |
43,671,502 |
Earnings per share - basic |
17.68p |
13.86p |
31.66p |
Earnings per share - diluted |
17.62p |
13.83p |
31.58p |
7. Pension schemes
The group operates two defined benefit pension schemes which are closed to new entrants and closed to future accruals on 6 April 2009. The assets of the schemes are independent of the finances of the group and are administered by trustees. Both schemes are in surplus with the combined position at 31 March 2023 being an unrecognised surplus of £10,413,000.
The pension schemes are related parties of the group and during the period £1,063,000 (2022 - £1,068,000) was paid by the group on behalf of the schemes in respect of pension payments and administration costs. At 30 September 2023, the outstanding balance of £3,183,000 (2022 - £3,182,000) is repayable within one year.
8. Interim report
Copies of this interim management report will be available on the company's website, www.castings.plc.uk, and from the registered office.
Statement of Directors' Responsibilities
The directors confirm that the condensed consolidated interim financial statements have been prepared in accordance with IAS 34 and that the interim management report includes a fair review of the information required by DTR 4.2.7R and DTR 4.2.8R.
By order of the board
S. J. Mant
Group Finance Director
14 November 2023