Unaudited Interim Financial Results for the six month period ended 30 June 2016
Cenkos Securities plc (the "Company" or "Cenkos") together with its subsidiaries (the "Group") is an independent, specialist institutional securities group, focused on small and mid-cap companies and investment funds. The Company's principal activity is institutional stockbroking.
Cenkos' shares are admitted to trading on the AIM Market of the London Stock Exchange ("LSE"). The Company is authorised and regulated by the Financial Conduct Authority ("FCA") and is a member of the LSE.
Highlights |
|
30-Jun-16 |
30-Jun-15 |
Revenue |
- 71% |
£15.3 m |
£53.1 m |
Profit before tax |
- 91% |
£1.7 m |
£18.6 m |
Cash |
- 58% |
£20.1 m |
£48.2 m |
Basic earnings per share |
- 95% |
1.2 p |
26.1 p |
Interim dividend per share declared |
- 86% |
1.0 p |
7.0 p |
Commenting on the interim results, Chief Executive Officer Jim Durkin noted:
"Our successful strategy of being a leading UK institutional broker to growth companies and investment funds has led to us being profitable in every year since our formation in 2005 and this continued into the first half of 2016 in spite of very difficult market conditions which meant a number of significant fundraisings slipped into the second half of 2016. Since formation in 2005 we have raised in excess of £15 billion of equity capital for our clients.
"We believe that, as one of the leading brokers in London for growth companies, we are well-placed to benefit from improvements in market conditions and have made a good start to the second half of the year. There is institutional demand to fund high quality companies and ideas and since July we have been engaged in relation to a number of significant fundraisings and our current pipeline is encouraging."
For further information contact:
Jim Durkin +44 20 7397 8900
Chief Executive Officer
Cenkos Securities plc
Dr Azhic Basirov / David Jones / Ben Jeynes +44 20 7131 4000
Nominated Adviser
Smith & Williamson Corporate Finance Limited
David Rydell / Duncan Mayall / James Newman +44 20 3772 2500
Bell Pottinger
Interim Management Report
Review of performance
Overall performance
I am pleased to report that despite a much reduced level of revenue, we remained profitable and delivered £1.7 million of pre-tax profits in the six months ending 30 June 2016. Against a tough market environment, we continue to demonstrate the strength of our equity placing capabilities and raised a total of £529m in aggregate for our clients in H1 2016. Indeed, we have now raised in excess of £15.1 billion of equity for clients - mainly acting as sole broker - over our 11 year history.
H1 2015's results benefited from £26.7m of revenue from one large fundraising transaction, which did not reoccur in H1 2016. Excluding this, H1 2016's revenues fell 42% on the back of lower fundraisings and a number of significant fundraisings slipping into H2 2016. This was also reflected in lower performance-related pay. Profit before tax was £1.7 million (H1 2015: £18.6 million) and basic earnings per share fell to 1.2p (H1 2015: 26.1p).
Revenues
Revenue for the period decreased by 71% to £15.3 million (H1 2015: £53.1 million). In H1 2016 we raised £529 million for our clients (H1 2015: £2,020 million - including £1,029 million for BCA Marketplace plc). Excluding the impact of this large deal in 2015, the 42% fall in revenues reflects quieter equity markets - including AIM - than those experienced in H1 2015. Against the backdrop of the Brexit vote and wider European macro-economic uncertainty, total funds raised by AIM companies fell by 30% to £1,931 million in H1 2016, when compared to H1 2015 (source: LSE AIM factsheet June 2016).
We remain ranked as one of the leading brokers in London for growth companies, as demonstrated by Adviser Rankings Limited's July 2016 'AIM Adviser Rankings Guide' where we were ranked number 2 Nominated Adviser by number of AIM clients and number 3 Nominated Adviser by client market capitalisation. We were also ranked top Nominated Adviser for 'Oil and Gas', top stockbroker (by client market capitalisation) for 'Industrials', joint top stockbroker for 'Consumer Services' (by number of clients) and number 3 Nominated Adviser for 'Technology' companies by number of AIM clients. The size of our corporate client base (where the Company is retained as Nominated Adviser / broker and / or financial adviser) fell slightly to 119 at 30 June 2016 (H1 2015: 125).
We make markets in the securities of all the companies where we have a broking relationship to support the other services we provide to our clients. We actively provide liquidity to the market and facilitate institutional business in both small and large-cap equities. Our trading desks now make markets in the shares of 339 (H1 2015: 342) companies and investment funds. Importantly, we maintained a top three market share in 70% of our clients' shares and the top market share in 44%.
Costs
Costs fell 60% to £13.7 million in the period, primarily due to lower performance-related pay on the back of lower levels of revenue. Additionally, in August 2016 we were fined £530,500 by the FCA for regulatory breaches following an investigation into the Company's role as sponsor to Quindell plc ("Quindell") (now known as Watchstone Group plc) in relation to Quindell's planned move from AIM to the premium segment of the main market of the LSE in June 2014 and into the Company's systems and controls in relation to its sponsor services. We have accrued for this cost in these results, and incurred costs in H1 2016 (and in prior years) to address the issues raised by the FCA. The FCA's investigation of the Company was concluded in August 2016, with the FCA acknowledging the extensive remediation programme undertaken by the Company in order to enhance and improve its systems and controls in relation to its sponsor services. See note 16 to these results.
We also incurred an expense of £0.9 million (H1 2015: £2.1 million) due to staff costs resulting from the Compensatory Award Phantom Dividend Plan 2009 (the "CAP"). Payments under this scheme are triggered only by the payment of a dividend to ordinary shareholders. A CAP cost was incurred during the period as a result of the second interim and final dividend for 2015 totalling 7p paid in H1 2016. This compares to a H1 2015 CAP cost incurred in respect of a 10p 2014 final dividend.
We are pleased to report that we have now formally opened our Singapore office - the Monetary Authority of Singapore approved Cenkos Securities Asia Pte. Ltd's application for a Capital Markets Services Licence on 27 June 2016. Our Singapore office will help facilitate flows between Asia and the UK. In particular, we plan to use this office to assist our clients in capital raising in the region, to help Asian corporates raise capital and to help Asian corporates sell or list their UK assets.
Profit and earnings per share
Profit before tax decreased by 91% to £1.7 million (H1 2015: £18.6 million) and profit after tax decreased by 96% to £0.7 million (H1 2015: £14.6 million). Our basic earnings per share ("EPS") fell by 95% to 1.2p.
Statement of consolidated financial position and cash flow
At 30 June 2016, our net trading investments were £6.6 million (H1 2015: £6.5 million), and cash held was £20.1 million (H1 2015: £48.2 million). During the six months to 30 June 2016 there was a net decrease in cash and cash equivalents of £13.0 million. This is largely due to the payment of accrued bonuses in respect of 2015, the 2015 second interim and 2015 final dividend (totalling 7p per share) and corporation tax payments which were offset partly by operating cash flow in H1 2016.
Dividend and capital levels
We aim to retain sufficient capital and reserves to meet our regulatory capital and cash requirements after taking account of the likely future working capital needs and potential growth requirements.
Since our flotation on AIM in October 2006, we have paid out 115.5p in dividends (prior to the 1p proposed interim dividend for 2016) and bought back 19.5 million shares at a cost of £25.4 million for cancellation, thereby increasing the Group's prospective earnings per share. We have therefore returned £102.3 million of cash to shareholders, equivalent to 154.8p per share (before 2016's interim dividend) since our flotation in 2006.
The Board proposes an interim dividend of 1p per share reflecting the earnings per share of H1 2016. The payment of this interim dividend will trigger payments to staff under the CAP of £0.1 million in H2 2016 (H2 2015: £1.0 million). The dividend will be paid on 7 November 2016 to all shareholders on the register at 7 October 2016.
On 28 April 2016 Cenkos announced that the trustees of the Cenkos EBT had launched a share purchase plan to buy up to £50,000 of Cenkos shares a month. 102,000 shares were purchased in H1 2016 under this plan at a cost of £142,571. The increase in the size of the Company's EBT reflects, in part, the potential future demand for Cenkos' shares to satisfy share awards under the Company's 2015 deferred bonus scheme.
People
We continue to look to recruit staff who are attracted by our culture and business model, and are pleased that we now have five highly experienced staff in our newly licensed Singapore office. Since the beginning of the year up to the date of this report, we have also recruited in the UK a deputy head of sponsor services, as well as a number of analysts and sales executives.
Principal risks and uncertainties
Given the results of the Brexit referendum, there is increased uncertainty in equity markets and we continue to monitor the situation. Aside from this, the principal risks and uncertainties that Cenkos currently faces, and how these are managed, have not materially changed from those outlined in the Strategic Report section of our 2015 Annual Report, namely the health of UK equity markets as well as reputational, operational, regulatory, conduct and market risk. Notwithstanding these, the key changes that may impact Cenkos' risk profile over the next six months - and how they are being managed - relate to:
· The pace of change in the regulatory environment - we continue to focus heavily on our regulatory risks to ensure the appropriate systems and controls, reporting, capital and liquidity requirements, resources, conduct and culture are all in place to meet the ongoing obligations of an FCA regulated (IFPRU investment) firm; and
· Ensuring that we continue to retain and attract high quality staff.
Outlook
We have made a good start to the second half of the year. There is institutional demand to fund high quality companies and ideas. Since July we have been engaged in relation to a number of significant fundraisings and our pipeline for the rest of the year is encouraging.
Jim Durkin
Chief Executive Officer
21 September 2016
Responsibility statement
We confirm that to the best of our knowledge:
a) The condensed set of financial statements, prepared in accordance with the applicable set of accounting standards, give a true and fair view of the assets, liabilities, financial position and profit of Cenkos Securities plc and the undertakings included in the consolidation taken as a whole as at 30 June 2016; and
b) The interim management report includes a fair review of the development and performance of the business and the position of Cenkos Securities plc and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties that the Group faces.
Forward-looking statements
These financial statements contain forward-looking statements with respect to the financial condition, results, operations and businesses of Cenkos Securities plc. Although the Group believes that the expectations reflected in these forward-looking statements are reasonable, we can give no assurance that these expectations will prove to have been correct. Such statements and forecasts involve risk and uncertainty because they relate to events and depend upon circumstances that will occur in the future. There are a number of factors that could cause actual results or developments to differ materially from those expressed or implied by forward-looking statements and forecasts. Forward-looking statements and forecasts are based on the Directors' current view and information known to them at the date of this statement. The Directors do not make any undertaking to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.
Condensed consolidated income statement
For the six months ended 30 June 2016
|
|
|
|
Unaudited |
Unaudited |
Audited |
|
|
|
|
Six months ended |
Six months ended |
Year ended |
|
|
|
Notes |
30 June |
30 June |
31 December |
|
|
|
|
2016 |
2015 |
2015 |
|
|
|
|
£ 000's |
£ 000's |
£ 000's |
Continuing operations |
|
|
|
|
|
|
Revenue |
|
|
2 |
15,344 |
53,115 |
76,513 |
Administrative expenses |
|
|
|
(13,726) |
(34,607) |
(56,751) |
|
|
|
|
|
|
|
Operating profit |
|
|
|
1,618 |
18,508 |
19,762 |
|
|
|
|
|
|
|
Investment income - interest income |
|
|
|
32 |
65 |
138 |
Interest expense |
|
|
|
- |
(3) |
(4) |
|
|
|
|
|
|
|
Profit before tax from continuing operations |
|
|
1,650 |
18,570 |
19,896 |
|
Tax |
|
|
3 |
(997) |
(3,936) |
(4,525) |
|
|
|
|
|
|
|
Profit after tax |
|
|
|
653 |
14,634 |
15,371 |
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
Equity holders of Cenkos Securities plc |
|
653 |
14,634 |
15,371 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
|
5 |
1.2p |
26.1p |
27.2p |
|
|
|
|
|
|
|
Diluted earnings per share |
|
|
5 |
n/a |
24.1p |
26.8p |
|
|
|
|
|
|
|
Condensed consolidated statement of comprehensive income
For the six months ended 30 June 2016
|
|
|
|
Unaudited |
Unaudited |
Audited |
|
|
|
|
Six months ended |
Six months ended |
Year ended |
|
|
|
|
30 June |
30 June |
31 December |
|
|
|
|
2016 |
2015 |
2015 |
|
|
|
|
£ 000's |
£ 000's |
£ 000's |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit |
|
|
|
653 |
14,634 |
15,371 |
|
|
|
|
|
|
|
Amounts that will be recycled to income statement in future periods |
|
|
|
|||
Gain / (loss) on available-for-sale financial assets |
|
|
38 |
(2) |
(2) |
|
Tax on available-for-sale financial assets |
|
|
(7) |
- |
- |
|
Exchange differences on translation of foreign operations |
|
83 |
- |
- |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income |
|
|
|
114 |
(2) |
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income |
|
|
|
767 |
14,632 |
15,369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Attributable to: |
|
|
|
|
|
|
Equity holders of Cenkos Securities plc |
|
|
|
767 |
14,632 |
15,369 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed consolidated statement of financial position
As at 30 June 2016
|
|
|
|
Unaudited |
Unaudited |
Audited |
|
|
|
Notes |
30 June |
30 June |
31 December |
|
|
|
|
2016 |
2015 |
2015 |
|
|
|
|
£ 000's |
£ 000's |
£ 000's |
|
|
|
|
|
|
|
Non-current assets |
|
|
|
|
|
|
Property, plant and equipment |
|
|
6 |
318 |
380 |
296 |
Deferred tax asset |
|
|
11 |
383 |
2,151 |
1,330 |
|
|
|
|
|
|
|
|
|
|
|
701 |
2,531 |
1,626 |
Current assets |
|
|
|
|
|
|
Trade and other receivables |
|
|
7 |
26,810 |
37,103 |
18,354 |
Available-for-sale financial assets |
|
|
|
447 |
559 |
559 |
Other current financial assets |
|
|
8 |
8,316 |
10,844 |
12,706 |
Cash and cash equivalents |
|
|
9 |
20,067 |
48,218 |
33,106 |
|
|
|
|
|
|
|
|
|
|
|
55,640 |
96,724 |
64,725 |
|
|
|
|
|
|
|
Total assets |
|
|
|
56,341 |
99,255 |
66,351 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
Trade and other payables |
|
|
10 |
(28,500) |
(55,224) |
(34,881) |
Other current financial liabilities |
|
|
8 |
(1,715) |
(4,341) |
(2,551) |
|
|
|
|
|
|
|
|
|
|
|
(30,215) |
(59,565) |
(37,432) |
|
|
|
|
|
|
|
Net current assets |
|
|
|
25,425 |
37,159 |
27,293 |
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
Trade and other payables |
|
|
10 |
(521) |
- |
(351) |
|
|
|
|
|
|
|
Total liabilities |
|
|
|
(30,736) |
(59,565) |
(37,783) |
|
|
|
|
|
|
|
Net assets |
|
|
|
25,605 |
39,690 |
28,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity |
|
|
|
|
|
|
Share capital |
|
|
12 |
567 |
599 |
567 |
Share premium |
|
|
|
3,334 |
2,061 |
3,321 |
Capital redemption reserve |
|
|
|
195 |
150 |
195 |
Own shares |
|
|
13 |
(3,280) |
(3,203) |
(3,193) |
Available-for-sale reserve |
|
|
|
133 |
102 |
102 |
Foreign currency translation reserve |
|
|
|
83 |
- |
- |
Retained earnings |
|
|
|
24,573 |
39,981 |
27,576 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total equity |
|
|
|
25,605 |
39,690 |
28,568 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Condensed consolidated cash flow statement
For the six months ended 30 June 2016
|
|
|
|
Unaudited |
Unaudited |
Audited |
|
|
|
|
Six months ended |
Six months ended |
Year ended |
|
|
|
Notes |
30 June |
30 June |
31 December |
|
|
|
|
2016 |
2015 |
2015 |
|
|
|
|
£ 000's |
£ 000's |
£ 000's |
Profit after tax |
|
|
|
653 |
14,634 |
15,371 |
Adjustments for: |
|
|
|
|
|
|
Net finance income |
|
|
|
(32) |
(61) |
(134) |
Tax expense |
|
|
|
997 |
3,936 |
4,525 |
Depreciation of property, plant and equipment |
|
|
84 |
104 |
241 |
|
Gain / (loss) on available-for-sale financial assets |
|
|
31 |
(2) |
(2) |
|
Exchange differences on translation of foreign operations |
|
80 |
- |
- |
||
Shares and options received in lieu of fees |
|
|
- |
(1,232) |
(4,967) |
|
Transfer of shares from SIP to employees |
|
|
18 |
- |
- |
|
Share-based payment expense |
|
|
|
316 |
339 |
502 |
|
|
|
|
|
|
|
Operating cash flows before movements in working capital |
2,147 |
17,718 |
15,536 |
|||
|
|
|
|
|
|
|
Decrease in net trading investments |
|
|
3,666 |
2,204 |
2,285 |
|
(Increase) / decrease in trade and other receivables |
|
|
(8,459) |
(17,377) |
1,367 |
|
(Decrease) / increase in trade and other payables |
|
|
(4,475) |
30,849 |
12,538 |
|
|
|
|
|
|
|
|
Net cash flow from operating activities before interest and tax paid |
(7,121) |
33,394 |
31,726 |
|||
|
|
|
|
|
|
|
Interest paid |
|
|
|
- |
(3) |
(4) |
Tax paid |
|
|
|
(1,939) |
(2,837) |
(5,049) |
|
|
|
|
|
|
|
Net cash flow from operating activities |
(9,060) |
30,554 |
26,673 |
|||
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
Interest received |
|
|
|
35 |
56 |
133 |
Purchase of property, plant and equipment |
|
6 |
(103) |
(65) |
(174) |
|
Reclassification of stamp duty |
|
|
|
- |
- |
58 |
|
|
|
|
|
|
|
Net cash (outflow) / inflow from investing activities |
|
|
(68) |
(9) |
17 |
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
|
|
|
Dividends paid |
|
|
|
(3,819) |
(5,656) |
(9,740) |
Proceeds from issue of own shares |
|
|
|
- |
1,847 |
3,099 |
Proceeds from sale of own shares to employee share plans |
|
51 |
15 |
47 |
||
Acquisition of own shares by EBT |
|
|
|
(143) |
- |
- |
Acquisition of own shares for cancellation |
|
|
- |
(10,767) |
(18,777) |
|
Acquisition of CAP options cancelled as part of tender offer buy-back |
|
- |
(698) |
(1,145) |
||
|
|
|
|
|
|
|
Net cash used in financing activities |
|
(3,911) |
(15,259) |
(26,516) |
||
|
|
|
|
|
|
|
Net (decrease) / increase in cash and cash equivalents |
(13,039) |
15,286 |
174 |
|||
Cash and cash equivalents at beginning of period |
33,106 |
32,932 |
32,932 |
|||
|
|
|
|
|
|
|
Cash and cash equivalents at end of period |
9 |
20,067 |
48,218 |
33,106 |
||
|
|
|
|
|
|
|
Condensed consolidated statement of changes in equity
For the six months ended 30 June 2016
|
Share capital |
Share premium |
Capital redemption reserve |
Own shares |
Available-for-sale reserve |
Foreign currency translation reserve |
Retained earnings |
Total |
|
£ 000's |
£ 000's |
£ 000's |
£ 000's |
£ 000's |
£ 000's |
£ 000's |
£ 000's |
|
|
|
|
|
|
|
|
|
Balance at 1 January 2015 |
637 |
232 |
93 |
(3,218) |
104 |
- |
41,713 |
39,561 |
Profit |
- |
- |
- |
- |
- |
- |
14,634 |
14,634 |
Loss on available-for-sale financial assets net of tax |
- |
- |
- |
- |
(2) |
- |
- |
(2) |
Total comprehensive income |
- |
- |
- |
- |
(2) |
- |
14,634 |
14,632 |
|
|
|
|
|
|
|
|
|
Shares issued in the period |
19 |
1,829 |
- |
- |
- |
- |
- |
1,848 |
Transfer of shares to employee share plans |
- |
- |
- |
15 |
- |
- |
- |
15 |
Acquisition of own shares for cancellation |
(57) |
- |
57 |
- |
- |
- |
(10,767) |
(10,767) |
Charge to equity for cancelled CAP options |
- |
- |
- |
- |
- |
- |
(698) |
(698) |
Credit to equity for equity-settled share-based payments |
- |
- |
- |
- |
- |
- |
339 |
339 |
Deferred tax on share-based payments |
- |
- |
- |
- |
- |
- |
39 |
39 |
Current tax on share-based payments |
- |
- |
- |
- |
- |
- |
377 |
377 |
Dividends paid |
- |
- |
- |
- |
- |
- |
(5,656) |
(5,656) |
|
|
|
|
|
|
|
|
|
Balance at 30 June 2015 |
599 |
2,061 |
150 |
(3,203) |
102 |
- |
39,981 |
39,690 |
|
|
|
|
|
|
|
|
|
Profit |
- |
- |
- |
- |
- |
- |
737 |
737 |
Total comprehensive income |
- |
- |
- |
- |
- |
- |
737 |
737 |
|
|
|
|
|
|
|
|
|
Shares issued in the period |
13 |
1,238 |
- |
- |
- |
- |
- |
1,251 |
Transfer of shares to employee share plans |
- |
22 |
- |
10 |
- |
- |
- |
32 |
Acquisition of own shares for cancellation |
(45) |
- |
45 |
- |
- |
- |
(8,010) |
(8,010) |
Charge to equity for cancelled CAP options |
- |
- |
- |
- |
- |
- |
(447) |
(447) |
Credit to equity for equity-settled share-based payments |
- |
- |
|
- |
- |
- |
163 |
163 |
Deferred tax on share-based payments |
- |
- |
- |
- |
- |
- |
(942) |
(942) |
Current tax on share-based payments |
- |
- |
- |
- |
- |
- |
178 |
178 |
Dividends paid |
- |
- |
- |
- |
- |
- |
(4,084) |
(4,084) |
|
|
|
|
|
|
|
|
|
Balance at 31 December 2015 |
567 |
3,321 |
195 |
(3,193) |
102 |
- |
27,576 |
28,568 |
|
|
|
|
|
|
|
|
|
|
Share capital |
Share premium |
Capital redemption reserve |
Own shares |
Available-for-sale reserve |
Foreign Currency Translation Reserve |
Retained earnings |
Total |
|
£ 000's |
£ 000's |
£ 000's |
£ 000's |
£ 000's |
£ 000's |
£ 000's |
£ 000's |
|
|
|
|
|
|
|
|
|
Balance at 1 January 2016 |
567 |
3,321 |
195 |
(3,193) |
102 |
- |
27,576 |
28,568 |
Retained profit |
- |
- |
- |
- |
- |
- |
653 |
653 |
Gain on available-for-sale financial assets net of tax |
- |
- |
- |
- |
31 |
- |
- |
31 |
Exchange differences on translation of foreign operations |
- |
- |
- |
- |
- |
83 |
- |
83 |
Total comprehensive income |
- |
- |
- |
- |
31 |
83 |
653 |
767 |
|
|
|
|
|
|
|
|
|
Transfer of shares to employee share plans |
- |
13 |
- |
38 |
- |
- |
- |
51 |
Transfer of shares to employees |
- |
- |
- |
18 |
- |
- |
(18) |
- |
Acquisition of own shares |
- |
- |
- |
(143) |
- |
- |
- |
(143) |
Credit to equity for equity-settled share-based payments |
- |
- |
- |
- |
- |
- |
334 |
334 |
Deferred tax on share-based payments |
- |
- |
- |
- |
- |
- |
(153) |
(153) |
Dividends paid |
- |
- |
- |
- |
- |
- |
(3,819) |
(3,819) |
|
|
|
|
|
|
|
|
|
Balance at 30 June 2016 |
567 |
3,334 |
195 |
(3,280) |
133 |
83 |
24,573 |
25,605 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes to the condensed consolidated financial statements
1. Accounting policies
General information
The interim condensed consolidated financial statements of Cenkos Securities plc. ("Cenkos" or the "Company" together with its subsidiaries) for the six months ended 30 June 2016 are unaudited and were approved by the Board of Directors for issue on 21 September 2016.
The Company is incorporated in the United Kingdom under the Companies Act 2006 (company registration No. 05210733), and its shares are publicly traded. The Company's principal activity is as an institutional stockbroker to UK small and mid-cap companies and investment funds. These financial statements are presented in pounds sterling because that is the currency of the primary economic environment in which the Company operates.
The preparation of financial statements in conformity with international financial reporting standards requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Although these estimates are based on management's best knowledge of the amount, event or actions, actual results ultimately may differ from those of estimates.
These financial statements have been prepared on the historical cost basis, except for the revaluation of certain financial instruments.
Where appropriate prior year figures have been restated to conform to the current year presentation.
Basis of accounting
The interim condensed consolidated financial statements for the six months ended 30 June 2016 have been prepared in accordance with International Accounting Standard ("IAS") 34 Interim Financial Reporting. The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements and should be read in conjunction with the Group's annual financial statements for the year ended 31 December 2015.
The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Group's annual financial statements for the year ended 31 December 2015, which are prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union.
The financial information contained in these interim condensed consolidated financial statements does not constitute the Group's statutory accounts within the meaning of section 434 of the Companies Act 2006. The comparative information contained in this report for the year ended 31 December 2015 does not constitute the statutory accounts for that financial period. Those accounts have been reported on by the Company's auditors Ernst & Young LLP and delivered to the Registrar of Companies. The report of the auditors was unqualified and did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.
Going concern
The Group's business activities, together with the factors likely to affect its future development and performance, its principal risks and uncertainties, the financial position of the Group, its cash flows and liquidity position are set out in the Strategic Report in the Group's Annual Report for the year ended 31 December 2015.
The Directors are satisfied that the Group has sufficient resources to continue in operation for the foreseeable future, a period of not less than 12 months from the date of this report. Accordingly, the Directors continue to adopt a going concern basis in preparing the interim financial statements.
Adoption of new and revised standards
During the period, a number of amendments to IFRS became effective and were adopted by the Group, none of which had a material impact on the Group's net cash flows, financial position, statement of comprehensive income or earnings per share.
2. Business and geographical segments
Cenkos is managed as an integrated UK institutional stockbroking business and although it has different revenue streams, the nature of its activities is considered to be subject to similar economic characteristics. The internal reports used by the Chief Executive Officer for the purpose of monitoring performance and allocating resources reflect that Cenkos is managed as a single business unit.
Revenue is wholly attributable to the principal activity of the Company and arises solely within the UK.
Major clients
In the six months ended 30 June 2016, one of Cenkos' clients contributed more than 10% of Cenkos' total revenue. The amount was £2.69 million (six months ended 30 June 2015: £26.75 million; year ended 31 December 2015: £26.75 million).
Revenue streams |
|
|
|
Six months ended |
Six months ended |
Year ended |
|
|
|
|
30 June |
30 June |
31 December |
|
|
|
|
2016 |
2015 |
2015 |
|
|
|
|
£ 000's |
£ 000's |
£ 000's |
|
|
|
|
|
|
|
Corporate finance and placing fees |
|
|
|
9,675 |
43,075 |
60,069 |
Corporate broking, market-making, research and commission revenue |
|
5,669 |
10,040 |
16,444 |
||
|
|
|
|
|
|
|
|
|
|
|
15,344 |
53,115 |
76,513 |
|
|
|
|
|
|
|
3. Tax
The tax charge comprises: |
|
|
|
Six months ended |
Six months ended |
Year ended |
|
|
|
|
30 June |
30 June |
31 December |
|
|
|
|
2016 |
2015 |
2015 |
|
|
|
|
£ 000's |
£ 000's |
£ 000's |
|
|
|
|
|
|
|
Current tax |
|
|
|
|
|
|
United Kingdom corporation tax at 20% (2015: 20.25%) based on the profit for the period |
203 |
4,006 |
4,639 |
|||
|
|
|
|
|
|
|
Adjustment in respect of prior period |
|
|
|
|
|
|
United Kingdom corporation tax at 20% (2015: 20.25%) |
|
|
- |
- |
76 |
|
|
|
|
|
|
|
|
Total current tax |
|
|
|
203 |
4,006 |
4,715 |
|
|
|
|
|
|
|
Deferred tax |
|
|
|
|
|
|
Charge / (credit) on account of temporary differences |
|
|
794 |
(70) |
(112) |
|
Deferred tax prior period adjustment |
|
|
|
- |
- |
(78) |
|
|
|
|
|
|
|
Total deferred tax (refer to note 11) |
|
|
|
794 |
(70) |
(190) |
|
|
|
|
|
|
|
Total tax on profit on ordinary activities from continuing operations |
|
997 |
3,936 |
4,525 |
||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The tax charge for the period differs from that resulting from applying the standard rate of UK corporation tax of 20% (2015: 20.25%) to the profit before tax for the reasons set out in the following reconciliation: |
||||||
|
|
|
|
Six months ended |
Six months ended |
Year ended |
|
|
|
|
30 June |
30 June |
31 December |
|
|
|
|
2016 |
2015 |
2015 |
|
|
|
|
£ 000's |
£ 000's |
£ 000's |
|
|
|
|
|
|
|
Profit before tax from continuing operations |
|
|
1,650 |
18,570 |
19,896 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax on profit on ordinary activities at the UK corporation tax rate of 20% (2015: 20.25%) |
330 |
3,760 |
4,029 |
|||
Tax effect of: |
|
|
|
|
|
|
Non-deductible expenses for tax purposes |
|
|
152 |
78 |
139 |
|
Current year losses of overseas subsidiary for which no deferred tax asset has been recognised |
54 |
27 |
73 |
|||
Share-based payments |
|
|
|
503 |
70 |
166 |
Deferred tax rate change adjustment |
|
|
|
(42) |
1 |
120 |
Adjustment in respect of prior period deferred tax |
|
|
- |
- |
(78) |
|
Adjustment in respect of prior period current tax |
|
|
- |
- |
76 |
|
|
|
|
|
|
|
|
Tax expense for the period |
|
|
|
997 |
3,936 |
4,525 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
In addition to the tax expense presented in the income statement, the following amounts have been recognised directly in equity: |
||||||
|
|
|
|
Six months ended |
Six months ended |
Year ended |
|
|
|
|
30 June |
30 June |
31 December |
|
|
|
|
2016 |
2015 |
2015 |
|
|
|
|
£ 000's |
£ 000's |
£ 000's |
|
|
|
|
|
|
|
Other Comprehensive Income (OCI) |
|
|
|
|
|
|
Current tax expense arising on available-for-sale financial asset |
|
7 |
- |
- |
||
|
|
|
|
|
|
|
Statement of Changes in Equity (SOCIE) |
|
|
|
|
|
|
Current tax credit arising on share-based payments |
|
|
- |
(377) |
(555) |
|
Deferred tax charge / (credit) arising on share-based payments |
|
153 |
(39) |
903 |
||
|
|
|
|
|
|
|
Total income tax recognised directly in equity |
|
|
160 |
(416) |
348 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4. Dividends
|
|
|
|
Six months ended |
Six months ended |
Year ended |
|
|
|
|
30 June |
30 June |
31 December |
|
|
|
|
2016 |
2015 |
2015 |
|
|
|
|
£ 000's |
£ 000's |
£ 000's |
Amounts recognised as distributions to equity holders in the period: |
|
|
|
|
||
Second interim dividend for the year ended 31 December 2015 of 6.0p (2014: nil) per share |
3,269 |
- |
- |
|||
Final dividend for the year ended 31 December 2015 of 1.0p (2014: 10p) per share |
550 |
5,656 |
5,656 |
|||
Interim dividend for the period to 30 June 2015 of 7.0p (June 2014: 7.0p) per share |
- |
- |
4,084 |
|||
|
|
|
|
|
|
|
|
|
|
|
3,819 |
5,656 |
9,740 |
|
|
|
|
|
|
|
|
||||||
The proposed interim dividend for 30 June 2016 of 1.0p (30 June 2015: 7.0p) per share was approved by the Board on 21 September 2016 and has not been included as a liability as at 30 June 2016. The dividend will be payable on 7 November 2016 to all shareholders on the register at 7 October 2016. |
||||||
Under the Compensatory Award Plan ("CAP"), as described in the 2015 Annual Report, the payment of a dividend to ordinary shareholders will trigger a cash payment to holders of options under the CAP. The payment of this interim dividend will increase staff costs by £0.12 million in the second half of 2016 (7.0p 2015 interim dividend increased staff costs by £0.99 million in the second half of 2015). |
5. Earnings per share
The calculation of the basic and diluted earnings per share is based on the following data: |
||||||
|
|
|
|
Six months ended |
Six months ended |
Year ended |
|
|
|
|
30 June |
30 June |
31 December |
|
|
|
|
2016 |
2015 |
2015 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
|
|
|
1.2p |
26.1p |
27.2p |
|
|
|
|
|
|
|
Diluted earnings per share |
|
|
|
n/a |
24.1p |
26.8p |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the period ended 30 June 2016, the share options were antidilutive due to the interaction of the dividends paid in the period and the share price. |
||||||
|
|
|
|
|
|
|
Earnings |
||||||
|
|
|
|
£ 000's |
£ 000's |
£ 000's |
Earnings for the purpose of basic earnings per share being net profit attributable to equity holders of the parent |
653 |
14,634 |
15,371 |
|||
Effect of dilutive potential ordinary shares: |
|
|
|
|
|
|
Share options |
|
|
|
111 |
496 |
498 |
|
|
|
|
|
|
|
Earnings for the purpose of diluted earnings per share |
|
|
764 |
15,130 |
15,869 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
No. |
No. |
No. |
Number of shares |
|
|
|
|
|
|
Weighted average number of ordinary shares for the purpose of basic earnings per share |
54,421,225 |
56,046,643 |
56,512,222 |
|||
Effect of dilutive potential ordinary shares: |
|
|
|
|
|
|
Share options |
|
|
|
1,538,733 |
4,750,534 |
2,804,098 |
|
|
|
|
|
|
|
Weighted average number of ordinary shares for the purpose of diluted earnings per share |
55,959,958 |
60,797,177 |
59,316,320 |
|||
|
|
|
||||
|
|
|
|
|
|
|
The Board has agreed to continue to fund the Company's Employee Benefit Trust ("EBT") so that it can make market purchases in Cenkos Securities plc shares as and when market conditions allow. During the period, 102,000 shares were purchased at an aggregate consideration of £0.14 million (2015: no further shares were purchased). In addition, 608,430 shares (30 June 2015: 14,323 shares, 31 December 2015: 25,400 shares) were transferred out of the EBT at average cost to the Cenkos Securities plc Share Incentive Plan Trust to satisfy awards under that scheme and dividends earned which were reinvested by employees in further shares. As at 30 June 2016 the EBT held a total of 2,279,200 (30 June 2015: 2,796,707, 31 December 2015: 2,785,630) ordinary shares at an aggregate consideration of £2.37 million (30 June 2015: £2.86 million, 31 December 2015: £2.85 million). These shares held by the EBT have been excluded from the weighted average number of shares calculation up to this date. |
6. Property, plant and equipment
During the period, the Group spent approximately £102,864 (30 June 2015: £64,581, 31 December 2015: £174,249) on property, plant and equipment. This mostly related to the purchase of IT equipment. |
||||||
|
|
|
|
|
|
|
7. Trade and other receivables
|
|
|
|
30 June |
30 June |
31 December |
|
|
|
|
2016 |
2015 |
2015 |
|
|
|
|
£ 000's |
£ 000's |
£ 000's |
Current assets |
|
|
|
|
|
|
Financial assets |
|
|
|
|
|
|
Market and client receivables |
|
|
|
23,833 |
34,794 |
15,458 |
Loans due from staff |
|
|
|
50 |
8 |
6 |
Accrued income |
|
|
|
1,093 |
889 |
1,435 |
Other receivables |
|
|
|
816 |
487 |
707 |
|
|
|
|
|
|
|
|
|
|
|
25,792 |
36,178 |
17,606 |
Non-financial assets |
|
|
|
|
|
|
Prepayments |
|
|
|
1,018 |
925 |
748 |
|
|
|
|
|
|
|
|
|
|
|
26,810 |
37,103 |
18,354 |
|
|
|
|
|
|
|
As at 30 June 2016 the ageing analysis of trade and other receivables is as follows: |
|
|
|
|||
|
|
Neither |
Past due but not impaired |
|||
|
Total |
past due nor impaired |
< 30 days |
30-60 days |
61-90 days |
> 91 days |
|
£ 000's |
£ 000's |
£ 000's |
£ 000's |
£ 000's |
£ 000's |
30 June 2016 |
26,810 |
24,971 |
1,199 |
388 |
88 |
164 |
30 June 2015 |
37,103 |
31,215 |
4,062 |
1,384 |
216 |
225 |
31 December 2015 |
18,354 |
15,627 |
2,657 |
61 |
6 |
3 |
8. Other current financial assets and liabilities
|
|
|
|
30 June |
30 June |
31 December |
|
|
|
|
2016 |
2015 |
2015 |
|
|
|
|
£ 000's |
£ 000's |
£ 000's |
Financial assets at FVTPL |
|
|
|
|
|
|
Trading investments carried at fair value |
8,223 |
10,769 |
12,604 |
|||
Derivative financial assets - share options and warrants |
|
93 |
75 |
102 |
||
|
|
|
|
|
|
|
|
|
|
|
8,316 |
10,844 |
12,706 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial liabilities at FVTPL |
|
|
|
|
|
|
Contractual obligation to acquire securities |
|
|
(1,715) |
(4,341) |
(2,551) |
|
|
|
|
|
|
|
|
Gains / losses from financial assets and liabilities at FVTPL are included within 'Revenue' in the Condensed Consolidated Income Statement.
9. Cash and cash equivalents
|
|
|
|
30 June |
30 June |
31 December |
|
|
|
|
2016 |
2015 |
2015 |
|
|
|
|
£ 000's |
£ 000's |
£ 000's |
|
|
|
|
|
|
|
Cash and cash equivalents |
|
|
|
20,067 |
48,218 |
33,106 |
|
|
|
|
|
|
|
10. Trade and other payables
|
|
|
|
30 June |
30 June |
31 December |
|
|
|
|
2016 |
2015 |
2015 |
|
|
|
|
£ 000's |
£ 000's |
£ 000's |
Current liabilities |
|
|
|
|
|
|
Financial liabilities |
|
|
|
|
|
|
Trade creditors |
|
|
|
19,317 |
24,337 |
9,727 |
Other creditors |
|
|
|
335 |
630 |
867 |
|
|
|
|
|
|
|
|
|
|
|
19,652 |
24,967 |
10,594 |
Non-financial liabilities |
|
|
|
|
|
|
Accruals and deferred income |
|
|
|
8,642 |
26,634 |
22,345 |
Corporation tax payable |
|
|
|
206 |
3,623 |
1,942 |
|
|
|
|
|
|
|
|
|
|
|
8,848 |
30,257 |
24,287 |
|
|
|
|
|
|
|
|
|
|
|
28,500 |
55,224 |
34,881 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-current liabilities |
|
|
|
|
|
|
Non-financial liabilities |
|
|
|
|
|
|
Cash-settled deferred bonus scheme |
|
|
|
521 |
- |
351 |
|
|
|
|
|
|
|
11. Deferred tax
Deferred tax arises on all taxable and deductible temporary differences at the reporting date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes. The following are the deferred tax assets and liabilities recognised by the Group and the Company and the movement thereon during the current and prior reporting periods. |
||||||
|
|
|
|
|
|
|
|
|
|
Group and Company |
|||
|
|
|
temporary differences |
|||
|
|
Bonus payments |
Property, plant |
Share-based |
|
|
|
|
|
deferred |
and equipment |
payments |
Total |
|
|
|
£ 000's |
£ 000's |
£ 000's |
£ 000's |
At 31 December 2014 |
|
|
242 |
6 |
1,794 |
2,042 |
Reversal and origination of temporary differences credit / (expense) |
143 |
(11) |
(62) |
70 |
||
Deferred tax credit to equity |
|
|
- |
- |
39 |
39 |
|
|
|
|
|
|
|
At 30 June 2015 |
|
|
385 |
(5) |
1,771 |
2,151 |
Reversal and origination of temporary differences credit / (expense) |
198 |
13 |
(168) |
43 |
||
Deferred tax prior year adjustment credit |
78 |
- |
- |
78 |
||
Deferred tax charge to equity |
|
|
- |
- |
(942) |
(942) |
|
|
|
|
|
|
|
At 31 December 2015 |
|
|
661 |
8 |
661 |
1,330 |
Origination of temporary differences expense |
(198) |
(13) |
(584) |
(795) |
||
Deferred tax charge to equity |
|
|
1 |
- |
(153) |
(152) |
|
|
|
|
|
|
|
At 30 June 2016 |
|
|
464 |
(5) |
(76) |
383 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
A 21% corporate tax rate came into effect from 1 April 2014 and fell to 20% with effect from 1 April 2015. In the Summer Budget 2015 the Government announced a further reduction in the main rate of corporation tax to 19% from 1 April 2017 and 18% from 1 April 2020. These changes were substantially enacted on 18 November 2015. |
||||||
The Group has unutilised capital losses on which a deferred tax asset has not been recognised as future utilisation of the losses is dependent on future chargeable gains. The unrecognised deferred tax asset in respect of capital losses carried forward is gross £302,261 (net £57,430 at 19%). |
12. Share capital
The issued share capital as at 30 June 2016 amounted to £566,948 (30 June 2015: £598,767, 31 December 2015: £566,948). |
||||||
|
|
|
|
|
|
|
1 January 2015 to 31 December 2015 |
||||||
Date |
Ordinary shares of 1p each |
Event |
||||
09 January 2015 |
5,727,340 were cancelled |
tender offer to buy back shares |
||||
16 April 2015 |
35,000 were issued |
exercise of 35,000 LTIP options |
||||
21 April 2015 |
200,000 were issued |
exercise of 200,000 LTIP options |
||||
22 April 2015 |
750,000 were issued |
exercise of 750,000 LTIP options |
||||
24 April 2015 |
190,000 were issued |
exercise of 190,000 LTIP options |
||||
27 April 2015 |
100,000 were issued |
exercise of 100,000 LTIP options |
||||
28 April 2015 |
100,000 were issued |
exercise of 100,000 LTIP options |
||||
29 April 2015 |
10,000 were issued |
exercise of 10,000 LTIP options |
||||
11 May 2015 |
150,000 were issued |
exercise of 150,000 LTIP options |
||||
27 May 2015 |
85,000 were issued |
exercise of 85,000 LTIP options |
||||
01 June 2015 |
10,000 were issued |
exercise of 10,000 LTIP options |
||||
08 June 2015 |
25,000 were issued |
exercise of 25,000 LTIP options |
||||
11 June 2015 |
140,000 were issued |
exercise of 140,000 LTIP options |
||||
16 June 2015 |
97,000 were issued |
exercise of 97,000 LTIP options |
|
|||
02 July 2015 |
95,000 were issued |
exercise of 95,000 LTIP options |
|
|||
16 July 2015 |
25,000 were issued |
exercise of 25,000 LTIP options |
|
|||
17 August 2015 |
25,000 were issued |
exercise of 25,000 LTIP options |
|
|||
21 September 2015 |
100,000 were issued |
exercise of 100,000 LTIP options |
|
|||
22 September 2015 |
515,000 were issued |
exercise of 515,000 LTIP options |
|
|||
24 September 2015 |
25,000 were issued |
exercise of 25,000 LTIP options |
|
|||
29 September 2015 |
450,000 were issued |
exercise of 450,000 LTIP options |
|
|||
30 September 2015 |
33,000 were issued |
exercise of 33,000 LTIP options |
|
|||
29 November 2015 |
4,450,000 were cancelled |
tender offer to buy back the shares |
|
|||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1 January 2016 to 30 June 2016 |
|
|
|
|
|
|
There were no shares issued or cancelled during the period. |
|
|
|
|
13. Own shares
Own shares represent the cost of shares purchased by the Company's Employee Benefit Trust ("EBT") and those transferred to the Cenkos Securities plc Share Incentive Plan ("SIP"). The EBT was established by the Company in 2009. It is funded by the Company and has the authority to acquire Cenkos Securities plc shares. During the period, 102,000 shares were purchased at an aggregate consideration of £0.14 million (2015: no further shares were purchased). In addition, 608,430 shares (30 June 2015: 14,323 shares, 31 December 2015: 25,400 shares) were transferred out of the EBT at average cost to the Cenkos Securities plc Share Incentive Plan Trust to satisfy awards under that scheme and dividends earned which were reinvested by employees in further shares. As at 30 June 2016 the EBT held a total of 2,279,200 (30 June 2015: 2,796,707, 31 December 2015: 2,785,630) ordinary shares at an aggregate consideration of £2.37 million (30 June 2015: £2.86 million, 31 December 2015: £2.85 million). These shares held by the EBT have been excluded from the weighted average number of shares calculation up to this date. As at 30 June 2016 the Cenkos Securities plc Share Incentive Plan Trust held a total of 892,166 (30 June 2015: 338,174, 31 December 2015: 338,174) Free and Matching ordinary shares at an aggregate consideration of £0.91 million (30 June 2015: £0.35 million, 31 December 2015: £0.35 million). As at 30 June 2016, in total these trusts held 3,171,366 (30 June 2015: 3,134,881 shares, 31 December 2015: 3,123,804 shares) at an aggregate consideration of £3.28 million (30 June 2015: £3.20 million, 31 December 2015: £3.20 million). |
||||||
|
|
|
|
|
|
|
|
Six months ended |
Six months ended |
Year ended |
|||
|
30 June 2016 |
30 June 2015 |
31 December 2015 |
|||
Shares held by EBT |
Number |
|
Number |
|
Number |
|
|
of shares |
£ 000's |
of shares |
£ 000's |
of shares |
£ 000's |
At 1 January |
2,785,630 |
2,847 |
2,811,030 |
2,872 |
2,811,030 |
2,872 |
Acquired during the period |
102,000 |
143 |
- |
- |
- |
- |
Transferred to Cenkos Securities plc Share Incentive Plan |
|
|
|
|
||
Free shares |
(292,160) |
(298) |
- |
- |
- |
- |
Matching shares |
(279,590) |
(285) |
- |
- |
- |
- |
Dividend reinvestment |
(36,680) |
(38) |
(14,323) |
(15) |
(25,400) |
(25) |
|
|
|
|
|
|
|
At the period ended |
2,279,200 |
2,369 |
2,796,707 |
2,857 |
2,785,630 |
2,847 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Free and Matching shares held by |
Number |
|
Number |
|
Number |
|
Cenkos Securities plc Share Incentive Plan |
of shares |
£ 000's |
of shares |
£ 000's |
of shares |
£ 000's |
At 1 January |
338,174 |
346 |
338,174 |
346 |
338,174 |
346 |
Transferred from the EBT |
|
|
|
|
|
|
Free shares |
292,160 |
298 |
- |
- |
- |
- |
Matching shares |
279,590 |
285 |
- |
- |
- |
- |
Shares transferred to employees |
(17,758) |
(18) |
- |
- |
- |
- |
|
|
|
|
|
|
|
At the period ended |
892,166 |
911 |
338,174 |
346 |
338,174 |
346 |
|
|
|
|
|
|
|
Own shares held at the period ended |
3,171,366 |
3,280 |
3,134,881 |
3,203 |
3,123,804 |
3,193 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14. Financial instruments
Risk management objectives
For further information relating to the principal risks faced by the Group and how it mitigates and manages this exposure please refer to the Strategic Report in the 2015 Annual Report.
Externally imposed capital requirement
The Company has to retain sufficient capital to satisfy the UK Financial Conduct Authority's ("FCA") capital requirements. These requirements vary from time to time depending on the business conducted by the Company. The Company always retains a buffer above the FCA minimum requirements and has complied with these requirements during and subsequent to the period under review.
As at 30 June 2016, Cenkos Securities plc had a solvency ratio of 172% (30 June 2015: 170%, 31 December 2015: 208%).
Significant accounting policies
Details of the significant accounting policies and methods adopted, including the criteria for recognition, the basis of measurement and the basis on which income and expenses are recognised in respect of each class of financial asset, financial liability and equity instrument are disclosed in note 1 of the Group's financial statements for the year ended 31 December 2015.
The carrying amounts of financial assets and financial liabilities recorded at amortised cost in the financial statements approximate their fair values. For further information concerning the Group's financial assets and liabilities please refer to notes 7, 8 and 10. |
||||||
|
|
|
|
|
|
|
Fair value hierarchy |
||||||
|
|
|
|
|||
|
|
|
Level 1 |
Level 2 |
Level 3 |
Total |
As at 30 June 2016 |
|
|
£ 000's |
£ 000's |
£ 000's |
£ 000's |
|
|
|
|
|
|
|
Available-for-sale financial assets |
|
|
- |
- |
447 |
447 |
Financial assets at FVTPL |
|
|
|
|
|
|
Derivative financial assets |
|
|
- |
- |
93 |
93 |
Trading investments carried at fair value |
|
8,223 |
- |
- |
8,223 |
|
|
|
|
8,223 |
- |
93 |
8,316 |
|
|
|
|
|
|
|
|
|
|
8,223 |
- |
540 |
8,763 |
|
|
|
|
|
|
|
Financial liabilities at FVTPL |
|
|
|
|
|
|
Contractual obligation to acquire securities |
|
1,715 |
- |
- |
1,715 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no transfers between Level 1, 2 and 3 during the period. |
|
|
|
|
||
|
|
|
|
|
|
|
|
|
|
Level 1 |
Level 2 |
Level 3 |
Total |
As at 30 June 2015 |
|
|
£ 000's |
£ 000's |
£ 000's |
£ 000's |
|
|
|
|
|
|
|
Available-for-sale financial assets |
|
|
- |
- |
559 |
559 |
Financial assets at FVTPL |
|
|
|
|
|
|
Derivative financial assets |
|
|
- |
- |
75 |
75 |
Trading investments carried at fair value |
|
10,769 |
- |
- |
10,769 |
|
|
|
|
10,769 |
- |
75 |
10,844 |
|
|
|
|
|
|
|
|
|
|
10,769 |
- |
634 |
11,403 |
|
|
|
|
|
|
|
Financial liabilities at FVTPL |
|
|
|
|
|
|
Contractual obligation to acquire securities |
|
4,341 |
- |
- |
4,341 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
There were no transfers between Level 1, 2 and 3 during the period. |
|
|
|
|
|
|
|
Level 1 |
Level 2 |
Level 3 |
Total |
As at 31 December 2015 |
|
|
£ 000's |
£ 000's |
£ 000's |
£ 000's |
|
|
|
|
|
|
|
Available-for-sale financial assets |
|
|
- |
- |
559 |
559 |
Financial assets at FVTPL |
|
|
|
|
|
|
Derivative financial assets |
|
|
- |
- |
102 |
102 |
Trading investments carried at fair value |
|
12,604 |
- |
- |
12,604 |
|
|
|
|
12,604 |
- |
102 |
12,706 |
|
|
|
|
|
|
|
|
|
|
12,604 |
- |
661 |
13,265 |
|
|
|
|
|
|
|
Financial liabilities at FVTPL |
|
|
|
|
|
|
Contractual obligation to acquire securities |
|
2,551 |
- |
- |
2,551 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For assets and liabilities that are recognised in the financial statements on a recurring basis, the Group determines whether transfers have occurred between levels in the hierarchy by re-assessing categorisation (based on the lower level input that is significant to the fair value measurement as a whole) at the end of the reporting period. |
||||||
There were no transfers between Level 1, 2 and 3 during the period. |
||||||
|
|
|
|
|
|
|
Reconciliation of recurring fair value measurements categorised within Level 3 of the fair value hierarchy |
|
|||||
|
|
|
|
Unlisted securities |
Share options and warrants |
Total |
|
|
|
|
£ 000's |
£ 000's |
£ 000's |
|
|
|
|
|
|
|
Opening balance 1 January 2016 |
|
|
|
559 |
102 |
661 |
|
|
|
|
|
|
|
Share options and warrants exercised |
- |
|
- |
|||
Impairment recognised in income statement |
(150) |
(9) |
(159) |
|||
Net unrealised gain recognised in statement of comprehensive income |
38 |
- |
38 |
|||
|
|
|
|
|
|
|
Closing balance 30 June 2016 |
|
|
|
447 |
93 |
540 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Level 3 financial instruments consist of derivative financial assets and unlisted shares received in lieu of fees. |
||||||
|
|
|
|
|
|
|
Impact of reasonably possible alternative assumptions A sensitivity analysis based on a 10% increase / decrease in the share prices used as an input in the valuation of the unlisted securities shows the impact of such a movement would be an increase / decrease of £0.04 million respectively of the statement of comprehensive income. |
||||||
|
|
|
|
|
|
|
Determination of fair value |
|
|
|
|
|
|
Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. |
||||||
|
|
|
|
|
|
|
Fair values are determined according to the following hierarchy: |
||||||
|
|
|
|
|
|
|
|
Fair value at 30 June 2016 |
Valuation technique |
Unobservable input |
Range |
||
|
£ 000's |
|
|
|
|
|
Share options and warrants |
93 |
Monte Carlo simulation |
Volatility |
54-151% |
||
Unlisted securities |
447 |
IPEV valuation guidelines |
Price of recent transactions |
* |
||
|
|
|
|
|
||
|
540 |
|
|
|
|
|
* A meaningful range cannot be provided as there are a number of unlisted securities included within available-for-sale financial instruments. |
||||||
|
|
|
|
|
|
|
15. Related party transactions
Transactions with related parties are made at arm's length. Transactions or balances between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and, in accordance with IAS 24, are not disclosed in this note. The Board includes all employees considered to be key management personnel.
|
|
|
|
30 June |
30 June |
31 December |
|
|
|
|
2016 |
2015 |
2015 |
Amounts owed by related parties |
|
|
|
£ 000's |
£ 000's |
£ 000's |
|
|
|
|
|
|
|
Cenkos Securities Employee Benefit Trust ("CSEBT") |
|
|
3,279 |
3,203 |
3,192 |
|
Cenkos Securities Asia Pte. Ltd. |
|
|
|
958 |
140 |
395 |
Cenkos Nominee UK Limited |
|
|
|
275 |
184 |
242 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The compensation of the key management personnel of the Group (including the Directors) and their interests in the shares and options over the shares of Cenkos Securities plc were as follows: |
||||||
|
|
|
|
Six months ended |
Year ended |
|
|
|
|
|
30 June |
30 June |
31 December |
|
|
|
|
2016 |
2015 |
2015 |
|
|
|
|
£ 000's |
£ 000's |
£ 000's |
|
|
|
|
|
|
|
Aggregate emoluments |
|
|
|
543 |
3,764 |
6,931 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
During 2014, in order to comply with the Pensions Act, Cenkos was required to enrol all qualifying employees in a pension scheme. Under the scheme, qualifying employees are required to contribute a percentage of their relevant earnings. The Company also contributes 1% of relevant earnings. During the period to 30 June 2016, Cenkos made payments totalling £91 (30 June 2015: £182, 31 December 2015: £366) in respect of one Director who is a member of this scheme. |
||||||
|
|
|
|
|
|
|
Related party interests in ordinary shares of Cenkos Securities plc |
|
|
|
|
||
|
|
|
|
30 June |
30 June |
31 December |
|
|
|
|
2016 |
2015 |
2015 |
Number of shares |
|
|
|
14,865,194 |
13,351,413 |
14,669,737 |
Percentage interest |
|
|
|
26% |
22% |
26% |
|
|
|
|
|
|
|
The related party interests in ordinary shares of Cenkos Securities plc include the following interest held in the SIP scheme: |
||||||
|
Number of shares held subject to forfeiture conditions |
Number of shares held |
||||
|
30 June |
30 June |
31 December |
30 June |
30 June |
31 December |
|
2016 |
2015 |
2015 |
2016 |
2015 |
2015 |
|
No. |
No. |
No. |
No. |
No. |
No. |
Related party interest in SIP |
50,688 |
19,440 |
19,440 |
68,875 |
26,286 |
27,156 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Related party interests in share options |
|
Earliest |
Latest |
30 June |
30 June |
31 December |
|
Grant |
exercise |
exercise |
2016 |
2015 |
2015 |
|
date |
date |
date |
No. |
No. |
No. |
LTIP (Exercise price - £1.00) |
02/04/2012 |
02/04/2015 |
02/10/2015 |
- |
1,000,000 |
- |
CAP (Exercise price - £1.69) |
01/10/2009 |
01/10/2009 |
30/09/2019 |
178,710 |
178,710 |
178,710 |
SAYE Scheme (Exercise price - £1.73) |
15/07/2014 |
01/08/2017 |
28/02/2018 |
52,080 |
52,080 |
52,080 |
16. Events after the reporting period
On 9 August 2016 the Company announced that it had entered into a full and final settlement with the FCA, which included a financial penalty of £530,500. This was the result of an FCA investigation into the Company's role as sponsor to Quindell plc ("Quindell") (now known as Watchstone Group plc) in relation to Quindell's planned move from AIM to the premium segment of the main market of the LSE in June 2014 and into the Company's systems and controls in relation to its provision of sponsor services. This fine has been accrued for in full prior to the period end date. There has also been a significant amount of associated remediation and investigation costs which have been expensed as incurred in current and prior years. These costs have been included within 'administrative expenses' in our Condensed Consolidated Income Statement. Since 2014, the Company has developed and implemented an extensive remediation programme to enhance and improve its systems and controls in relation to its sponsor services, including steps taken in consultation with the UK Listing Authority (UKLA). The FCA has acknowledged the extensive remediation programme which the Company has undertaken in order to enhance and improve its systems and controls in relation to its sponsor services. This continued investment in the business has ensured we now have more robust systems and controls in this and related areas. Whilst the Company remains in active dialogue with its insurers over the issue, as the Company has yet to receive any insurance recoveries associated with the costs of the investigation, no recoveries have been accrued at this stage pending confirmation from the insurers of the final amounts due.
Aside from this, there were no material events to report on that occurred between 30 June 2016 and the date at which the Directors signed this Interim Report.
17. Contingent liabilities
From time to time the Group may become subject to various litigation, regulatory or employment related claims. The Directors have considered any current matters pending against the Group and, based on the evidence, concluded that the outcome of these will be resolved with no material impact on the Group's financial position or results of operations.
Market Abuse Regulation (MAR) Disclosure
Certain information contained in this announcement would have been deemed inside information for the purposes of Article 7 of Regulation (EU) No 596/2014 until the release of this announcement.