Half Yearly Report

RNS Number : 7401Z
Cenkos Securities PLC
22 September 2015
 



UNAUDITED INTERIM FINANCIAL RESULTS FOR THE SIX MONTH PERIOD ENDED 30 JUNE 2015

 

Cenkos Securities plc (the "Company" or "Cenkos") together with its subsidiaries (the "Group") is an independent, specialist institutional securities group, focused on small and mid-cap companies and investment funds. The Company's principal activity is institutional stockbroking.

Cenkos' shares are admitted to trading on the AIM Market of the London Stock Exchange ("LSE"). The Company is authorised and regulated by the Financial Conduct Authority ("FCA") and is a member of the LSE.

 

Financial highlights


30-Jun-15

30-Jun-14

Revenue

- 19%

£53.1 m

£65.2 m

Profit before tax

- 21%

£18.6 m

£23.5 m

Cash

+ 12%

£48.2 m

£43.2 m

Basic earnings per share

- 16%

26.1 p

31.2 p

Interim dividend per share declared

0%

7.0 p

7.0 p

 

Commenting on the interim results, Chief Executive Officer Jim Durkin noted:

"Our successful strategy of being a leading UK institutional broker to growth companies and investment funds has led to us being profitable in every year since our formation in 2005. This approach continues to bear fruit and I am pleased to report a strong performance for the first six months of 2015, with profits before tax of £18.6 million.

Given the overall results, the Board has declared an interim dividend of 7p per share, in line with what was paid last year. The Board plans to launch a tender offer as soon as is practicable to return £8.0 million of surplus capital to shareholders.

We have made a good start to the second half of the year. There continues to be institutional demand to fund high quality companies and ideas. Since July we have been engaged in relation to a number of significant fundraisings and our current pipeline is encouraging."

 

For further information contact:

Jim Durkin                                                                              +44 20 7397 8900

Chief Executive Officer

Cenkos Securities plc                                                                                        

 

Dr Azhic Basirov / David Jones / Ben Jeynes                  +44 20 7131 4000

Nominated Adviser

Smith & Williamson Corporate Finance Limited

 

David Rydell / Duncan Mayall / James Newman           +44 20 3772 2500

Bell Pottinger

 

Interim Management Report

Review of performance

Overall performance

I am pleased to report that we delivered £18.6 million of pre-tax profits in the six months ending 30 June 2015. We demonstrated again, as in H1 2014, the strength of our equity placing capabilities. In both periods we have completed an individual fundraise in excess of £1 billion, as well as raising a further £1 billion in aggregate for other clients in H1 2015. Indeed, we have now raised in excess of £13.6 billion for our clients - mainly acting as sole broker - over our 10 year history.

We had our best ever financial performance in H1 2014 with both a large transaction and number of other significant fundraisings. When compared to this, H1 2015's revenues fell 19% on the back of lower fundraising and a lower level of activity on the AIM market. This was also reflected in lower performance-related pay. Profit before tax was £18.6 million (H1 2014: £23.5 million) and basic earnings per share fell by 16% to 26.1p (H1 2014: 31.2p).

Notwithstanding the above, it is worth noting that the profit before tax achieved in the six month period under review exceeds the profit before tax recorded in full year 2013 (£10.7 million) and full year 2012 (£7.0 million) - a reflection of the Company's continued development over the last few years.

Revenues

Revenue for the period decreased by 19% to £53.1 million (H1 2014: £65.2 million). In H1 2015 we raised £2,020 million for our clients (H1 2014: £2,209 million), including £1,029 million for BCA Marketplace plc. The fall reflects quieter equity markets - including AIM - than those experienced in H1 2014. Against the backdrop of the UK election and wider European macro-economic uncertainty, total funds raised by AIM companies fell by 25%, when compared to H1 2014, to £2,763 million in H1 2015 (source: LSE AIM factsheet June 2015). Despite the fall in our revenues when compared to H1 2014, the results are nonetheless still very encouraging and include revenues in excess of the £51.4 million of revenues delivered in all of 2013.

We remain ranked as one of the leading brokers in London for growth companies, as demonstrated by Adviser Rankings Limited's July 2015 'AIM Adviser Rankings Guide' where we were ranked top Nominated Adviser for 'FTSE AIM 100 clients' by number of clients and second in terms of both 'Nominated Adviser' and 'Stockbroker' for all AIM clients by number of clients. We were also ranked top 'Nominated Adviser' for 'Oil and Gas' and 'Consumer Services' by number of AIM clients, third for 'Technology' companies by number of AIM clients and number one Nominated Adviser for 'Financials' and 'Industrials' by AIM client market capitalisation. The size of our corporate client base (Nominated Adviser / broker / financial adviser appointments) remained broadly flat at 125.

We make markets in the securities of all the companies where we have a broking relationship to support the other services we provide to our clients. We actively provide liquidity to the market and facilitate institutional business in both small and large cap equities. Our trading desks now make markets in the shares of 342 (H1 2014: 340) companies and investment funds.

Costs

Costs fell 17% to £34.6 million in the period, primarily due to lower performance-related pay on the back of lower levels of activity. Additionally, we have continued to invest in the business and to hire new staff. We also incurred a cost of £2.1 million (H1 2014: £1.8 million) due to staff bonuses resulting from the Compensatory Award Phantom Dividend Plan 2009 (the "CAP"). Payments under this scheme are triggered only by the payment of a dividend to ordinary shareholders. A CAP cost was incurred during the period as a result of the 10p final dividend for 2014 paid in H1 2015. This compares to a H1 2014 CAP cost incurred in respect of an 8.5p 2013 final dividend, albeit in respect of 9% fewer CAP options (as holders of CAP options were also invited to participate in our January 2015 share buy-back).

Profit and earnings per share

Profit before tax decreased by 21% to £18.6 million (H1 2014: £23.5 million) and profit after tax decreased by 22% to £14.6 million (H1 2014: £18.8 million). Our basic earnings per share ("EPS") fell by a less than proportional 16% to 26.1p as a result of the buy-back and subsequent cancellation of 9% of our ordinary shares in January 2015.

Statement of consolidated financial position and cash flow

At 30 June 2015, our net trading investments were £6.5 million, and cash held was £48.2 million (H1 2013: £43.2 million). During the six months to 30 June 2015 there was a net increase in cash and cash equivalents of £15.3 million. This is largely due to the cash inflow from the Company's profitable trading in H1 2015 and lower net trading positions, offset partly by the payment of accrued bonuses in respect of 2014, the 2014 final dividend of 10p per share, the £10.8 million share buy-back carried out in January 2015 and corporation tax payments.

Dividend and capital levels

We aim to retain sufficient capital and reserves to meet our regulatory capital and cash requirements after taking account of the likely future working capital needs and potential growth requirements.

In December 2014 a Tender Offer was launched to purchase up to 5.7 million ordinary shares in Cenkos (9% of the then issued share capital). The Tender Offer subsequently returned £10.8 million of surplus capital to shareholders when the offer closed in January 2015, and as part of the same offer process we also cancelled 9% of the CAP options in issue at that time. 

Since our flotation on AIM in October 2006, we have paid out 101.5p in dividends (prior to the 7p proposed interim dividend for 2015) and bought back 15.0 million shares at a cost of £17.3 million for cancellation (including the £10.8 million Tender Offer completed in January 2015), thereby increasing the Company's prospective earnings per share. We have therefore returned £86.2 million of cash to shareholders, equivalent to 128p per share (before 2015's interim dividend) since our flotation in 2006.

The Board proposes an interim dividend of 7p per share, in line with last year's interim dividend of 7p per share. The payment of this interim dividend will trigger payments to staff under the CAP of £1.0 million in H2 2015 (H2 2014: £1.1 million). The dividend will be paid on 5 November 2015 to all shareholders on the register at 9 October 2015. In line with existing shareholder authorisation, given our strong results in H1 2015 and prospects for the rest of the year, the Board plans to launch a further tender offer as soon as is practicable to return £8.0 million of surplus capital to shareholders.

People

The continued professionalism of our employees has enabled us to achieve the robust performance for the period.  We continue to look to recruit staff who are attracted by our culture and business model, and we increased our overall headcount by six staff in H2 2014 and four in H1 2015. We continue to look to attract experienced staff who can help grow our business.

Principal risks and uncertainties

The principal risks and uncertainties that Cenkos currently faces, and how these are managed, have not materially changed from those outlined in the Strategic Report section of our 2014 Annual Report, namely the health of UK equity markets as well as reputational, operational, regulatory, conduct and market risk. Aside from the health of UK equity markets, the key changes that may impact Cenkos' risk profile over the next six months - and how they are being managed - relate to:

 

·      The pace of change in the regulatory environment - we continue to focus heavily on our regulatory risks to ensure the appropriate systems and controls, reporting, capital and liquidity requirements, resources, conduct and culture are all in place to meet the ongoing obligations of an FCA regulated (IFPRU Investment) firm; and

·      Ensuring that we continue to retain and attract high quality staff.

 

Outlook

We have made a good start to the second half of the year. There continues to be institutional demand to fund high quality companies. Since July we have been engaged in a number of significant fundraisings and our current pipeline is encouraging.

 

Jim Durkin

Chief Executive Officer

21 September 2015

 

Responsibility statement

We confirm that to the best of our knowledge:

 

a) The condensed set of financial statements, prepared in accordance with the applicable set of accounting standards, give a true and fair view of the assets, liabilities, financial position and profit of Cenkos Securities plc and the undertakings included in the consolidation taken as a whole as at 30 June 2015; and

b) The interim management report includes a fair review of the development and performance of the business and the position of Cenkos Securities plc and the undertakings included in the consolidation taken as a whole, together with a description of the principal risks and uncertainties that the Company faces.

 

Forward-looking statements

These financial statements contain forward-looking statements with respect to the financial condition, results, operations and businesses of Cenkos Securities plc. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, we can give no assurance that these expectations will prove to have been correct. Such statements and forecasts involve risk and uncertainty because they relate to events and depend upon circumstances that will occur in the future. There are a number of factors that could cause actual results or developments to differ materially from those expressed or implied by forward-looking statements and forecasts. Forward-looking statements and forecasts are based on the Directors' current view and information known to them at the date of this statement. The Directors do not make any undertaking to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

 

Condensed consolidated income statement

For the six months ended 30 June 2015





Unaudited

Unaudited

Audited





Six months ended

Six months ended

Year ended




Notes

30 June

30 June

31 December





2015

2014

2014

Continuing operations 




£ 000's

£ 000's

£ 000's

Revenue



2

53,115

65,225

88,516

Administrative expenses




(34,607)

(41,757)

(61,704)

Operating profit




18,508

23,468

26,812

Investment income - interest income




65

77

161

Interest expense




(3)

(1)

(1)

Profit before tax from continuing operations 



18,570

23,544

26,972

Tax



3

(3,936)

(4,751)

(5,644)

Profit after tax




14,634

18,793

21,328

Attributable to:







Equity holders of Cenkos Securities plc


14,634

18,793

21,328

Basic earnings per share



5

26.1p

31.2p

35.2p

Diluted earnings per share



5

24.1p

29.7p

32.0p

 

Condensed consolidated statement of comprehensive income

For the six months ended 30 June 2015





Unaudited

Unaudited

Audited





Six months ended

Six months ended

Year ended





30 June

30 June

31 December





2015

2014

2014





£ 000's

£ 000's

£ 000's

Profit 




14,634

18,793

21,328

Amounts that will be recycled to income statement in future periods




(Loss) / gain on available-for-sale financial asset



(2)

-

132

Tax on available-for-sale financial asset




-

-

(28)

Other comprehensive income




(2)

-

104

Total comprehensive income




14,632

18,793

21,432








Attributable to:







Equity holders of Cenkos Securities plc




14,632

18,793

21,432

 

Condensed consolidated statement of financial position

As at 30 June 2015





Unaudited

Unaudited

Audited




Notes

30 June

30 June

31 December





2015

2014

2014





£ 000's

£ 000's

£ 000's

Non-current assets







Property, plant and equipment



6

380

480

421

Deferred tax asset



11

2,151

2,794

2,042





2,531

3,274

2,463

Current assets







Trade and other receivables



7

37,103

47,777

19,717

Available-for-sale financial assets




559

1,000

729

Other current financial assets



8

10,844

29,876

10,014

Cash and cash equivalents



9

48,218

43,156

32,932





96,724

121,809

63,392

Total assets




99,255

125,083

65,855

Current liabilities







Trade and other payables



10

(55,224)

(79,929)

(23,583)

Other current financial liabilities



8

(4,341)

(3,915)

(2,711)





(59,565)

(83,844)

(26,294)

Net current assets




37,159

37,965

37,098

Total liabilities




(59,565)

(83,844)

(26,294)

Net assets




39,690

41,239

39,561








Equity







Share capital



12

599

635

637

Share premium




2,061

9

232

Capital redemption reserve




150

93

93

Own shares



13

(3,203)

(3,228)

(3,218)

Available-for-sale reserve




102

-

104

Retained earnings




39,981

43,730

41,713

Total equity




39,690

41,239

39,561

Condensed consolidated cash flow statement

For the six months ended 30 June 2015





Unaudited

Unaudited

Audited





Six months ended

Six months ended

Year ended




Notes

30 June

30 June

31 December





2015

2014

2014





£ 000's

£ 000's

£ 000's

Profit




14,634

18,793

21,328

(Loss) / gain on available-for-sale financial assets through Other Comprehensive Income



(2)

-

104

Adjustments for:







Net finance income




(61)

(76)

(160)

Tax expense




3,936

4,751

5,644

Tax expense arising on available-for-sale asset



-

-

28

Depreciation of property, plant and equipment



104

185

386

Shares and options received in lieu of fees




(1,232)

(11,961)

(3,443)

CAP options cancelled as part of tender offer buy-back

12

(698)

-

-

Share-based payment expense




339

57

250

Operating cash flows before movements in working capital

17,020

11,749

24,137

Decrease / (increase) in net trading investments



2,204

(4,503)

5,976

Increase in trade and other receivables




(17,377)

(28,436)

(379)

Increase / (decrease) in trade and other payables



30,849

41,131

(12,940)

Cash flow from operating activities

32,696

19,941

16,794

Interest paid




(3)

(1)

(1)

Tax paid




(2,837)

(1,816)

(4,815)

Net cash flow from operating activities




29,856

18,124

11,978

Investing activities







Interest received




56

85

173

Purchase of property, plant and equipment



6

(65)

(277)

(420)

Net cash flow used in investing activities




(9)

(192)

(247)

Financing activities







Dividends paid




(5,656)

(5,128)

(9,386)

Proceeds from issue of own shares




1,847

9

234

Transfer of shares by EBT to employee share plans



15

-

10

Acquisition of own shares for cancellation




(10,767)

-

-

Net cash used in financing activities




(14,561)

(5,119)

(9,142)

Net increase in cash and cash equivalents




15,286

12,813

2,589

Cash and cash equivalents at beginning of period



32,932

30,343

30,343

Cash and cash equivalents at end of period

9

48,218

43,156

32,932

 

Condensed consolidated statement of changes in equity

For the six months ended 30 June 2015


Notes

Share capital

Share premium

Capital redemption reserve

Own shares

Available-for-sale reserve

Retained earnings

Total

 


£ 000's

£ 000's

£ 000's

£ 000's

£ 000's

£ 000's

£ 000's

 

Balance at 1 January 2014


635

-

93

(3,228)

-

28,592

26,092

 

Profit


-

-

-

-

-

18,793

18,793

 

Total comprehensive income


-

-

-

-

-

18,793

18,793

 

Shares issued in the period


-

9

-

-

-

-

9

 

Credit to equity for equity-settled share-based payments


-

-

-

-

-

57

57

 

Deferred tax on share-based payments

-

-

-

-

-

1,416

1,416

 

Dividends paid


-

-

-

-

-

(5,128)

(5,128)

 

Balance at 30 June 2014


635

9

93

(3,228)

-

43,730

41,239

 

Profit


-

-

-

-

-

2,535

2,535

 

Gain on available-for-sale financial assets net of tax


-

-

-

-

104

-

104

 

Total comprehensive income


-

-

-

-

104

2,535

2,639

 

Shares issued in the period


2

223

-

-

-

-

225

 

Transfer of shares to employee share plans

-

-

-

10

-

-

10

 

Credit to equity for equity-settled share-based payments


-

-


-

-

193

193

 

Credit to equity for day 1 valuation of acquired share options

-

-

-

-

-

68

68

 

Deferred tax on share-based payments

-

-

-

-

-

(598)

(598)

 

Current tax on share-based payments

-

-

-

-

-

43

43

 

Dividends paid


-

-

-

-

-

(4,258)

(4,258)

 

Balance at 31 December 2014


637

232

93

(3,218)

104

41,713

39,561

 

Retained profit


-

-

-

-

-

14,634

14,634

 

Gain on available-for-sale financial assets net of tax

-

-

-

-

(2)

-

(2)

 

Total comprehensive income


-

-

-

-

(2)

14,634

14,632

 

Shares issued in the period


19

1,829

-

-

-

-

1,848

 

Transfer of shares to employee share plans


-

-

-

15

-

-

15

 

Acquisition of own shares for cancellation


(57)

-

57

-

-

(10,767)

(10,767)

Charge to equity for cancelled CAP options

12

-

-

-

-

-

(698)

(698)

 

Credit to equity for equity-settled share-based payments


-

-

-

-

-

339

339

Deferred tax on share-based payments

-

-

-

-

-

39

39

 

Current tax on share-based payments

-

-

-

-

-

377

377

 

Dividends paid


-

-

-

-

-

(5,656)

(5,656)

 

Balance at 30 June 2015


599

2,061

150

(3,203)

102

39,981

39,690

 

 

Notes to the condensed consolidated financial statements

1. Accounting policies

General information

The interim condensed consolidated financial statements of Cenkos Securities plc. ("Cenkos" or the "Company" together with its subsidiaries) for the six months ended 30 June 2015 are unaudited and were approved by the Board of Directors for issue on 21 September 2015.

The Company is incorporated in the United Kingdom under the Companies Act 2006 (company registration No. 05210733), and its shares are publicly traded. The Company's principal activity is as an institutional stockbroker to UK small and mid-cap companies and investment funds. These financial statements are presented in pounds sterling because that is the currency of the primary economic environment in which the Company operates.

The preparation of financial statements in conformity with generally accepted accounting principles requires the use of estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Although these estimates are based on management's best knowledge of the amount, event or actions, actual results ultimately may differ from those of estimates.
These financial statements have been prepared on the historical cost basis, except for the revaluation of certain financial instruments.

Where appropriate prior year figures have been restated to conform to the current year presentation.

Basis of accounting

The interim condensed consolidated financial statements for the six months ended 30 June 2015 have been prepared in accordance with International Accounting Standard ("IAS") 34 Interim Financial Reporting. The interim condensed consolidated financial statements do not include all the information and disclosures required in the annual financial statements, and should be read in conjunction with the Company's annual financial statements for the year ended 31 December 2014.

The accounting policies adopted in the preparation of the interim condensed consolidated financial statements are consistent with those followed in the preparation of the Company's annual financial statements for the year ended 31 December 2014, which are prepared in accordance with International Financial Reporting Standards ("IFRS") as adopted by the European Union.

The financial information contained in these interim condensed consolidated financial statements does not constitute the Company's statutory accounts within the meaning of section 434 of the Companies Act 2006. The comparative information contained in this report for the year ended 31 December 2014 does not constitute the statutory accounts for that financial period. Those accounts have been reported on by the Company's auditors Ernst & Young LLP, and delivered to the Registrar of Companies. The report of the auditors was unqualified and did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.

Going concern

The Company's business activities, together with the factors likely to affect its future development and performance, its principal risks and uncertainties, the financial position of the Company, its cash flows and liquidity position are set out in the Strategic Report in the Company's Annual Report for the year ended 31 December 2014.

The Directors are satisfied that the Company has sufficient resources to continue in operation for the foreseeable future, a period of not less than 12 months from the date of this report. Accordingly, the Directors continue to adopt a going concern basis in preparing the interim financial statements.

Adoption of new and revised standards

During the period, a number of amendments to IFRS became effective and were adopted by the Company, none of which had a material impact on the Company's net cash flows, financial position, statement of comprehensive income or earnings per share.

2. Business and geographical segments

Cenkos is managed as an integrated UK institutional stockbroking business and although it has different revenue streams, the nature of its activities is considered to be subject to similar economic characteristics. The internal reports used by the Chief Executive Officer for the purpose of monitoring performance and allocating resources reflect that Cenkos is managed as a single business unit.

Revenue is wholly attributable to the principal activity of the Company and arises solely within the UK.

Major clients

In the six months ended 30 June 2015, one of Cenkos' clients contributed more than 10% of Cenkos' total revenue. The amount was £26.75 million (six months ended 30 June 2014: £31.50 million; year ended 31 December 2014: £33.29 million).

3. Tax

The tax charge comprises:




Six months ended

Six months ended

Year ended





30 June

30 June

31 December





2015

2014

2014





£ 000's

£ 000's

£ 000's

Current tax







United Kingdom corporation tax at 20.25% (2014: 21.50%) based on the profit for the period

4,006

5,105

5,813

Adjustment in respect of prior period







United Kingdom corporation tax at 20.25% (2014: 21.50%)



-

-

31

Total current tax




4,006

5,105

5,844

Deferred tax







Credit on account of temporary differences




(70)

(354)

(173)

Deferred tax prior period adjustment




-

-

(27)

Total deferred tax (refer to note 11)




(70)

(354)

(200)

Total tax on profit on ordinary activities from continuing operations 

3,936

4,751

5,644

 

A reconciliation of the tax expense for the six months to June 2015 and the comparative periods and the accounting profit multiplied by the standard rate of UK corporation tax of 20.25% (2014: 21.50%) is set out below:





Six months ended

Six months ended

Year ended





30 June

30 June

31 December





2015

2014

2014





£ 000's

£ 000's

£ 000's

Profit before tax from continuing operations




18,570

23,544

26,972

Tax on profit on ordinary activities at the UK corporation tax rate of 20.25% (2014: 21.50%)

3,760

5,062

5,799

Tax effect of:







Non-deductible expenses for tax purposes




78

43

152

Current year losses of non-trading overseas subsidiary for which no deferred tax asset has been recognised

27

-

-

Share-based payments




70

(390)

(336)

Deferred tax rate change adjustment




1

36

25

Adjustment in respect of prior period deferred tax



-

-

(27)

Adjustment in respect of prior period current tax



-

-

31

Tax expense for the period




3,936

4,751

5,644

 

In addition to the tax expense presented in the income statement, the following amounts have been recognised directly in equity:





Six months ended

Six months ended

Year ended





30 June

30 June

31 December





2015

2014

2014





£ 000's

£ 000's

£ 000's

Other Comprehensive Income (OCI)







Current tax expense arising on available-for-sale financial asset


-

-

28

Statement of Changes in Equity (SOCIE)







Current tax credit arising on share-based payments



(377)

-

(43)

Deferred tax credit arising on share-based payments



(39)

(1,416)

(818)

Total income tax recognised directly in equity



(416)

(1,416)

(833)

 

4. Dividends





Six months ended

Six months ended

Year ended





30 June

30 June

31 December





2015

2014

2014





£ 000's

£ 000's

£ 000's

Amounts recognised as distributions to equity holders in the period:





Final dividend for the year ended 31 December 2014 of 10.0p (2013: 8.5p) per share

5,656

5,128

5,128

Interim dividend for the period to 30 June 2014 of 7.0p (June 2013: 3.5p) per share

-

-

4,258





5,656

5,128

9,386

The proposed interim dividend for 30 June 2015 of 7.0p (30 June 2014: 7.0p) per share was approved by the Board on 21 September 2015 and has not been included as a liability as at 30 June 2015. The dividend will be payable on 5 November 2015 to all shareholders on the register at 9 October 2015.

Under the Compensatory Award Plan ("CAP"), as described in the 2014 Annual Report, the payment of a dividend to ordinary shareholders will trigger a cash payment to holders of options under the CAP. The payment of this interim dividend will increase staff costs by £0.99 million in the second half of 2015 (7.0p 2014 interim dividend increased staff costs by £1.11 million in the second half of 2014).

 

5. Earnings per share

The calculation of the basic and diluted earnings per share is based on the following data:





Six months ended

Six months ended

Year ended





30 June

30 June

31 December





2015

2014

2014

Basic earnings per share




26.1p

31.2p

35.2p

Diluted earnings per share




24.1p

29.7p

32.0p

Earnings for the purpose of basic and diluted earnings per share

The calculation of the basic and diluted earnings per share is based on the following data:







£ 000's

£ 000's

£ 000's

Earnings for the purpose of basic and diluted earnings per share being net profit attributable to equity holders of the parent

14,634

18,793

21,328





No.

No.

No.

Number of shares







Weighted average number of ordinary shares for the purpose of basic earnings per share

56,046,643

60,327,458

60,530,876

Effect of dilutive potential ordinary shares:







   Share options




4,750,534

2,857,571

6,132,434

Weighted average number of ordinary shares for the purpose of diluted earnings per share

60,797,177

63,185,029

66,663,310




The Board has agreed to continue to fund the Company's Employee Benefit Trust ("EBT") so that it can make market purchases in Cenkos Securities plc shares as and when market conditions allow. During the period, no further ordinary shares were purchased (2014: no further shares were purchased), however 14,323 shares were transferred out of the EBT at average cost to the Cenkos Securities plc Share Incentive Plan Trust to satisfy awards under that scheme. As at 30 June 2015 the EBT held a total of 2,796,707 (30 June 2014: 3,158,477, 31 December 2014: 2,811,030) ordinary shares at an aggregate consideration of £2.86 million (30 June 2014: £3.23 million, 31 December 2014: £2.87 million). These shares held by the EBT have been excluded from the weighted average number of shares calculation up to this date.
As at 30 June 2015 the Cenkos Securities plc Share Incentive Plan Trust held a total of 338,174 (30 June 2014: nil, 31 December 2014: 338,174) Free and Matching ordinary shares at an aggregate consideration of £0.35 million (30 June 2014: £nil, 31 December 2014: £0.35 million).
As at 30 June 2015, in total these trusts held 3,134,881 shares at an aggregate consideration of £3.20 million, as shown in note 13.

 

6. Property, plant and equipment

During the period, the Company spent approximately £64,581 (30 June 2014: £276,565, 31 December 2014: £419,057) on property, plant and equipment. This mostly related to the purchase of IT equipment and leasehold improvements.

 

7. Trade and other receivables





30 June

30 June

31 December





2015

2014

2014





£ 000's

£ 000's

£ 000's

Current assets







Financial assets







Market and client receivables




34,794

45,607

17,512

Unpaid share capital and loans due from staff



8

2

1

Accrued income




889

701

597

Other receivables




487

595

653





36,178

46,905

18,763

Non-financial assets







Prepayments




925

872

954





37,103

47,777

19,717

 

8. Other current financial assets and liabilities





30 June

30 June

31 December





2015

2014

2014





£ 000's

£ 000's

£ 000's

Financial assets at FVTPL







Trading investments carried at fair value




10,769

29,380

9,122

Derivative financial assets




75

496

892





10,844

29,876

10,014

Financial liabilities at FVTPL







Contractual obligation to acquire securities




(4,341)

(3,915)

(2,711)

 

9. Cash and cash equivalents





30 June

30 June

31 December





2015

2014

2014





£ 000's

£ 000's

£ 000's

Cash and cash equivalents




48,218

43,156

32,932

 

10. Trade and other payables





30 June

30 June

31 December





2015

2014

2014





£ 000's

£ 000's

£ 000's

Current liabilities







Financial liabilities







Trade creditors




24,337

40,822

7,909

Other creditors




630

494

309





24,967

41,316

8,218

Non-financial liabilities







Accruals and deferred income




26,634

33,508

12,533

Corporation tax payable




3,623

5,105

2,832





30,257

38,613

15,365





55,224

79,929

23,583

11. Deferred tax

Deferred tax arises on all taxable and deductible temporary differences at the reporting date between the tax bases of assets and liabilities and their carrying amounts for financial reporting purposes. The following are the deferred tax assets and liabilities recognised by the Group and the Company and the movement thereon during the current and prior reporting period:




Group and Company




temporary differences




Bonus

Fixed

Share





payments

assets

options

Total




£ 000's

£ 000's

£ 000's

£ 000's

At 31 December 2013



230

27

767

1,024

Origination and reversal of temporary differences (expenses) / credit



(36)

(1)

391

354

Deferred tax credit to equity



              -  

                    -  

               1,416

1,416

At 30 June 2014



194

26

2,574

2,794

Origination and reversal of temporary differences credit / (expenses)



48

(20)

(182)

(154)

Deferred tax charge to equity



              -  

                    -  

(598)

(598)

At 31 December 2014



242

6

1,794

2,042

Origination and reversal of temporary differences credit / (expenses)



143

(11)

(62)

70

Deferred tax credit to equity



              -  

                    -  

39

39

At 30 June 2015



384

(5)

1,772

2,151

Reductions in the UK corporation tax rate from 23% to 21% (effective from 1 April 2014) and 20% (effective from 1 April 2015) were substantially enacted on 2 July 2013. In the Budget on 8 July 2015, the Chancellor announced additional planned reductions to 18% by 2020. This will reduce the Company's future current tax charge accordingly.

The Group has unutilised capital losses on which a deferred tax asset has not been recognised as future utilisation of the losses is dependent on future chargeable gains. The unrecognised deferred tax asset in respect of capital losses carried forward is gross £302,261 (net £60,452 at 20%).

The deferred tax balances at 30 June 2015 have been stated at 20% which is the rate substantially enacted at the reporting date.

12. Share capital

The issued share capital as at 30 June 2015 amounted to £598,767 (30 June 2014: £634,921, 31 December 2014: £637,121).

1 January 2014 to 31 December 2014

Date

Ordinary shares of 1p each

Event

23 April 2014

 10,000 were issued

exercise of 10,000 options in accordance with the LTIP.

03 July 2014

 25,000 were issued

exercise of 25,000 options in accordance with the LTIP.

15 September 2014

 100,000 were issued

exercise of 100,000 options in accordance with the LTIP.

02 October 2014

 20,000 were issued

exercise of 20,000 options in accordance with the LTIP.

10 December 2014

 75,000 were issued

exercise of 75,000 options in accordance with the LTIP.

 

1 January 2015 to 30 June 2015

Date

Ordinary shares of 1p each

Event

09 January 2015

5,727,340 were cancelled

tender offer to buy back shares (see below)

16 April 2015

 35,000 were issued

exercise of 35,000 options in accordance with the LTIP.

21 April 2015

 200,000 were issued

exercise of 200,000 options in accordance with the LTIP.

22 April 2015

 750,000 were issued

exercise of 750,000 options in accordance with the LTIP.

24 April 2015

 190,000 were issued

exercise of 190,000 options in accordance with the LTIP.

27 April 2015

 100,000 were issued

exercise of 100,000 options in accordance with the LTIP.

28 April 2015

 100,000 were issued

exercise of 100,000 options in accordance with the LTIP.

29 April 2015

 10,000 were issued

exercise of 10,000 options in accordance with the LTIP.

11 May 2015

 150,000 were issued

exercise of 150,000 options in accordance with the LTIP.

27 May 2015

 85,000 were issued

exercise of 85,000 options in accordance with the LTIP.

01 June 2015

 10,000 were issued

exercise of 10,000 options in accordance with the LTIP.

08 June 2015

 25,000 were issued

exercise of 25,000 options in accordance with the LTIP.

11 June 2015

 140,000 were issued

exercise of 140,000 options in accordance with the LTIP.

16 June 2015

 97,000 were issued

exercise of 97,000 options in accordance with the LTIP.

LTIP - Cenkos Long-Term Incentive Plan

In December 2014 a Tender Offer was launched to purchase up to 5.73 million ordinary shares in Cenkos (9% of the issued share capital). The Tender Offer subsequently returned £10.77 million of surplus capital to shareholders when the offer closed in January 2015. As part of the same offer process we also cancelled 956,073 of the CAP options and £0.70 million, equivalent to the notional gain on those options, was paid to the option holders. At the beginning of the year, there were 10.55 million options in issue under the CAP agreement. At the 30 June 2015, subsequent to the cancellation, 9.59 million remain.

13. Own shares

Own shares represent the cost of shares purchased by the Company's Employee Benefit Trust ("EBT") and those transferred to the Cenkos Securities plc Share Incentive Plan.
The EBT was established by the Company in 2009. It is funded by the Company and has the authority to acquire Cenkos shares. During the period, no further ordinary shares were purchased (2014: no further shares were purchased), however 14,323 shares were transferred out of the EBT at average cost to the Cenkos Securities plc Share Incentive Plan Trust to satisfy awards under that scheme. As at 30 June 2015 the EBT held a total of 2,796,707 (30 June 2014: 3,158,477, 31 December 2014: 2,811,030) ordinary shares at an aggregate consideration of £2.86 million (30 June 2014: £3.23 million, 31 December 2014: £2.87 million).
As at 30 June 2015 the Cenkos Securities plc Share Incentive Plan Trust held a total of 338,174 (30 June 2014: nil, 31 December 2014: 338,174) Free and Matching ordinary shares at an aggregate consideration of £0.35 million (30 June 2014: £nil, 31 December 2014: £0.35 million).
These shares are held by the trusts and have been excluded from the weighted average number of shares calculation up to the reporting date.

 

 


Six months ended

Six months ended

Year ended

 


30 June 2015

30 June 2014

31 December 2014

 

Shares held by EBT

Number


Number


Number


 


of shares

£ 000's

of shares

£ 000's

of shares

£ 000's

 

At 1 January

2,811,030

2,872

3,158,477

3,228

3,158,477

3,228

 

Acquired during the period

-

-

-

-

-

-

 

Transferred to Cenkos Securities plc Share Incentive Plan






 

     Free shares

-

-

-

-

(166,706)

(171)

 

     Matching shares

-

-

-

-

(171,468)

(175)

 

     Dividend reinvestment

(14,323)

(15)

-

-

(9,273)

(10)

 

At the period ended

2,796,707

2,857

3,158,477

3,228

2,811,030

2,872

 








 

Free and Matching shares held by

Number


Number


Number


 

Cenkos Securities plc Share Incentive Plan

of shares

£ 000's

of shares

£ 000's

of shares

£ 000's

 

At 1 January

338,174

346

-

-

-

-

 

Transferred from the EBT







 

     Free shares

-

-

-

-

166,706

171

 

     Matching shares

-

-

-

-

171,468

175

 

At the period ended

338,174

346

-

-

338,174

346

 

Own shares held at the period ended

3,134,881

3,203

3,158,477

3,228

3,149,204

3,218

14. Financial instruments

Capital risk management

The Company manages capital to ensure that the Company and its subsidiaries will be able to continue as a going concern while aiming to maximise the return to shareholders. The capital structure of the Company consists of equity attributable to equity holders of the parent comprising issued capital, reserves and retained earnings as disclosed in the condensed consolidated statement of changes in equity. At present the Company has no gearing and it is the responsibility of the Board to review the Company's gearing levels on an on-going basis. As at 30 June 2015, Cenkos Securities plc had a solvency ratio of 170% (30 June 2014: 145%, 31 December 2014: 234%).

Externally imposed capital requirement

The Company has to retain sufficient capital to satisfy the UK Financial Conduct Authority's ("FCA") capital requirements. These requirements vary from time to time depending on the business conducted by the Company. The Company always retains a buffer above the FCA minimum requirements and has complied with these requirements during and subsequent to the period under review.

Significant accounting policies

Details of the significant accounting policies and methods adopted, including the criteria for recognition, the basis of measurement and the basis on which income and expenses are recognised in respect of each class of financial asset, financial liability and equity instrument are disclosed in note 1 of the Company's financial statements for the year ended 31 December 2014.

Categories of financial instruments




Carrying value





30 June

30 June

31 December





2015

2014

2014





£ 000's

£ 000's

£ 000's

Available-for-sale investments




559

1,000

729

Financial assets at fair value through profit and loss (FVTPL)





Trading investments carried at fair value




10,769

29,380

9,122

Derivative financial assets




75

496

892

Financial liabilities at fair value through profit and loss (FVTPL)





Contractual obligations to acquire securities


4,341

3,915

2,711

Financial risk management objectives

The Chief Executive Officer and Finance Director monitor and manage the financial risks relating to the operations of the Company through internal risk reports which analyse exposures by degree and magnitude of risks. These risks include market risk (including price risk), credit risk and liquidity risk. Summaries of these reports are reviewed by the Board.

Compliance with policies and exposure limits is reviewed by the Chief Executive Officer and senior management on a continuous basis. The Company does not enter into or trade financial instruments, including derivative financial instruments, for speculative purposes.

Interest rate risk management







The Company is exposed to interest rate risk because it has financial instruments on its statement of financial position which are at both fixed and floating interest rates. The risk is managed by the Company by maintaining an appropriate mix between fixed and floating rate instruments.
The Company's exposures to interest rates on financial assets and financial liabilities are detailed in the liquidity and interest rate risk table section of this note.

Interest rate sensitivity analysis







The sensitivity analysis below has been determined based on the exposure to interest rates for both derivatives and non-derivative instruments at the reporting date. For floating rate assets, the analysis is prepared based on the average rate due on the asset or liability through the period. A 25 basis points increase or decrease is used when reporting interest rate risk internally to senior management and represents management's assessment of a reasonably possible change in interest rates.
If interest rates had been 25 basis points higher / lower and all other variables were held constant, the Company's:
• profit for the period ended 30 June 2015 would increase / decrease by £0.04 million (30 June 2014: increase / decrease by £0.04 million, 31 December 2014: increase / decrease by £0.10 million). This is mainly attributable to the Company's exposure to interest rates on its variable rate instruments; and
• other comprehensive income for the period ended 30 June 2015 would increase / decrease by £0.04 million (30 June 2014: increase/decrease by £0.04 million, 31 December 2014: increase / decrease by £0.10 million).

Equity price risks







The Company is exposed to equity price risks arising from equity investments. The financial instruments represent investments in listed equity securities that present the Company with opportunity for return through dividend income and trading gains. There are limits set for each financial instrument to limit the concentration of risks.

Equity price sensitivity analysis







The sensitivity analysis below has been determined based on the exposure to equity price risks at the reporting date and, in the opinion of senior management, a material movement in equity prices. This is based on the largest fall in the All Share AIM index in one day and over a two week period. These parameters are also considered in the Company's Individual Liquidity Adequacy Assessment (ILAA).
If equity prices had been 10% higher/lower:

• Net profit for the 6 months ended 30 June 2014 would have been £0.64 million higher / lower (30 June 2014: £2.55 million higher / lower, 31 December 2014: £0.80 million higher / lower) due to a change in the value of FVTPL held-for-trading investments.

The Company's exposure to equity price risk is closely managed. The Company has built a framework of overall and individual stock limits and these are actively monitored by the Chief Executive Officer and senior management on a daily basis. This framework also limits the concentration of risks. The Company's overall appetite for exposure to equity price risk is set by the Board.

Foreign currency risk







The Company does not have any material dealings in foreign currency, as the majority of transactions are in UK based equities and hence denominated in sterling.

Credit risk management







Credit risk refers to the risk that a counterparty will default on its contractual obligations resulting in financial loss to the Company. These parties may default on their obligations due to bankruptcy, lack of liquidity, operational failure and other reasons. The exposure of the Company to its counterparties is closely monitored and limits are set to minimise the concentration of risks.
The vast majority of the Company's credit risk arises from the settlement of security transactions. However, the settlement model primarily used by the Company does not expose the Company to counterparty risk as a principal to a trade. Rather, the Company's exposure lies solely with Pershing Securities Limited ("Pershing"), a wholly owned subsidiary of the Bank of New York Mellon Corporation, a AA- (2014: AA-) rated bank. In addition, in circumstances in which the Company does act as principal when acting as a market maker, the counterparty will normally be an FCA regulated market counterparty rather than a corporate or individual trader. The Company does not have any significant credit risk exposure to any single counterparty with the exception of Pershing.
Cash resources also give rise to potential credit risk. The Company's cash balances are held with HSBC Bank plc. ("HSBC", an AA- rated bank), Royal Bank of Scotland plc (a BBB+ rated bank), Barclays Bank plc (an A rated bank) and Pershing. The banks with which the Company deposits money are reviewed at least annually by the Board and are required to have at least an investment grade credit rating. To limit the concentration risk in relation to cash deposits, the maximum amount which may be deposited with any one financial institution is set at no more than 100% of the Company's regulatory capital.

Trade receivables not related to the settlement of market transactions consist almost entirely of outstanding corporate finance fees and retainers and are spread across a wide range of industries. All new corporate finance clients are subject to a review by the New Business Committee. This committee considers, amongst other issues, the financial soundness of any client taken on.
The carrying amount of financial assets recorded in the financial statements, which is net of impairment losses, represents the Company's maximum exposure to credit risk without taking account of the value of any collateral obtained.

The credit risk on liquid funds is limited because the counterparties are banks with high credit ratings assigned by international credit rating agencies.

The table below summarises the Company's exposure to credit risk by asset class according to whether the exposure is collateralised or not.

Exposure to Credit Risk




30 June

30 June

31 December





2015

2014

2014





£ 000's

£ 000's

£ 000's

Derivative financial assets



Uncollateralised

75

496

892

Market and client receivables



Uncollateralised

34,794

45,607

17,512

Unpaid share capital and loans due from staff


Uncollateralised

8

2

1

Accrued income



Uncollateralised

889

701

597

Other receivables



Uncollateralised

1,412

595

653

Cash and cash equivalents



Uncollateralised

48,218

43,156

32,932





85,396

90,557

52,587

The table below summarises the Company's exposure to credit risk by asset class according to credit rating.

Exposure to Credit Risk




30 June

30 June

31 December





2015

2014

2014





£ 000's

£ 000's

£ 000's

Derivative financial assets



Unrated

75

496

892

Market and client receivables



Unrated

19,257

24,413

5,830

Market and client receivables

AA-

14,019

14,915

6,235

Market and client receivables



A

367

4,089

4,858

Market and client receivables



A-

-

2,190

-

Market and client receivables



BBB

1,151

-

589

Unpaid share capital and loans due from staff

Unrated

8

2

1

Accrued income

Unrated

889

701

597

Other receivables

Unrated

1,412

595

653

Cash and cash equivalents



AA-

6,979

37,739

22,438

Cash and cash equivalents



A

41,239

5,417

10,494





85,396

90,557

52,587

Liquidity risk management







Ultimate responsibility for liquidity risk management rests with the Board. It has, however, delegated day-to-day management to the Chief Executive Officer and the Finance Director. The Company has in place an appropriate liquidity risk management framework for the management of its short, medium and long-term funding and liquidity management requirements. The Company manages liquidity risk by maintaining adequate reserves, banking facilities, by continuously monitoring forecast and actual cash flows and matching the maturity profiles of financial assets and liabilities. Given the nature of the Company's business, the Company does not run any material liquidity mismatches, financial liabilities are on the whole short-term and the Company has sufficient liquid assets to cover all of these liabilities.

Liquidity and interest risk tables







The following tables detail the Company's remaining contractual maturity for its financial assets and liabilities. The tables have been drawn up based on the undiscounted cash flows of financial liabilities based on the earliest date on which the Company is required to pay. The table includes both interest and principal cash flows. The tables also detail the Company's expected maturity for its financial assets. The tables below have been drawn up based on the undiscounted contractual maturities of the financial assets including interest that will be earned on those assets. No maturity date has been listed where there is no contractual maturity for the financial assets.

Liquidity and interest rate table


Weighted

No


More




average

maturity

Less than

than




effective

date

1  month

1  month

Total

As at 30 June 2015

interest rates

£ 000's

£ 000's

£ 000's

£ 000's

Available-for-sale financial assets

Non-interest bearing


559

-

-

559

Financial assets at FVTPL

Non-interest bearing


10,769

-

75

10,844

Trade and other receivables

Non-interest bearing


-

36,178

-

36,178

Financial liabilities at FVTPL

Non-interest bearing


-

(4,341)

-

(4,341)

Trade and other payables

Non-interest bearing


-

(24,967)

-

(24,967)

Cash and cash equivalents

Variable interest rate instruments

0.60%

-

20,777

-

20,777

Cash and cash equivalents

Variable interest rate instruments

0.30%

-

20,462

-

20,462

Cash and cash equivalents

Variable interest rate instruments

0.25%

-

-

6,979




10,769

55,088

75

65,932

 



Weighted

No


More




average

maturity

Less than

than




effective

date

1  month

1  month

Total

As at 30 June 2014

interest rates

£ 000's

£ 000's

£ 000's

£ 000's

Available-for-sale financial assets

Non-interest bearing


1,000

-

-

1,000

Financial assets at FVTPL

Non-interest bearing


29,380

-

496

29,876

Trade and other receivables

Non-interest bearing


-

46,905

-

46,905

Financial liabilities at FVTPL

Non-interest bearing


-

(3,915)

-

(3,915)

Trade and other payables

Non-interest bearing


-

(41,316)

-

(41,316)

Cash and cash equivalents

Fixed interest rate instruments

0.60%

-

5,330

-

5,330

Cash and cash equivalents

Variable interest rate instruments

0.30%

-

87

-

87

Cash and cash equivalents

Variable interest rate instruments

0.25%

-

37,739

-

37,739




29,380

44,830

496

74,706

 



Weighted

No


More




average

maturity

Less than

than




effective

date

1  month

1  month

Total

As at 31 December 2014

interest rates

£ 000's

£ 000's

£ 000's

£ 000's

Available-for-sale financial assets

Non-interest bearing


729

-

-

729

Financial assets at FVTPL

Non-interest bearing


9,122

-

892

10,014

Trade and other receivables

Non-interest bearing


-

18,763

-

18,763

Financial liabilities at FVTPL

Non-interest bearing


-

(2,711)

-

(2,711)

Trade and other payables

Non-interest bearing


-

(8,218)

-

(8,218)

Cash and cash equivalents

Variable interest rate instruments

0.50%

-

7,394

-

7,394

Cash and cash equivalents

Variable interest rate instruments

0.30%

-

3,099

-

3,099

Cash and cash equivalents

Variable interest rate instruments

0.13%

-

11,671

-

11,671

Cash and cash equivalents

Variable interest rate instruments

0.25%

-

10,768

-

10,768




9,122

40,766

892

50,780

 

The carrying amounts of financial assets and financial liabilities recorded at amortised cost in the financial statements approximate their fair values.

Fair value hierarchy
All financial instruments carried at fair value are categorised in three categories, defined as follows:
Level 1 - Quoted market prices
Level 2 - Valuation techniques (market observable)
Level 3 - Valuation techniques (non-market observable)
The Company held the following financial instruments measured at fair value:




Level 1

Level 2

Level 3

Total

As at 30 June 2015



£ 000's

£ 000's

£ 000's

£ 000's

Available-for-sale financial assets



-

-

559

559

Financial assets at FVTPL







Derivative financial assets



-

-

75

75

Trading investments carried at fair value



10,769

-

-

10,769




10,769

-

75

10,844




10,769

-

634

11,403

Financial liabilities at FVTPL







Contractual obligation to acquire securities



4,341

-

-

4,341

There were no transfers between Level 1, 2 and 3 during the period.








Level 1

Level 2

Level 3

Total

As at 30 June 2014



£ 000's

£ 000's

£ 000's

£ 000's

Available-for-sale financial assets



-

-

1,000

1,000

Financial assets at FVTPL







Derivative financial assets



-

-

496

496

Trading investments carried at fair value



29,380

-

-

29,380




29,380

-

496

29,876




29,380

-

1,496

30,876

Financial liabilities at FVTPL







Contractual obligation to acquire securities



3,915

-

-

3,915

There were no transfers between Level 1, 2 and 3 during the period.








Level 1

Level 2

Level 3

Total

As at 31 December 2014



£ 000's

£ 000's

£ 000's

£ 000's

Available-for-sale financial assets



-

-

729

729

Financial assets at FVTPL







Derivative financial assets



-

-

892

892

Trading investments carried at fair value



9,122

-

-

9,122




9,122

-

892

10,014




9,122

-

1,621

10,743

Financial liabilities at FVTPL







Contractual obligation to acquire securities



2,711

-

-

2,711

For assets and liabilities that are recognised in the financial statements on a recurring basis, the Company determines whether transfers have occurred between levels in the hierarchy by re-assessing categorisation (based on the lower level input that is significant to the fair value measurement as a whole) at the end of the reporting period.

There were no transfers between Level 1, 2 and 3 during the period.



Reconciliation of recurring fair value measurements categorised within Level 3 of the fair value hierarchy






Unlisted securities

Share options and warrants

Total





£ 000's

£ 000's

£ 000's

Opening balance 1 January 2015




729

892

1,621

Share options and warrants exercised




-

(768)

(768)

Unlisted securities awarded




82

-

82

Impairment recognised in income statement




(250)

(49)

(299)

Net unrealised loss recognised in equity




(2)

-

(2)

Closing balance 30 June 2015




559

75

634

Level 3 financial instruments consist of derivative financial assets and unlisted shares received in lieu of fees.
The unlisted equity shares are carried as available-for-sale financial assets, classified as Level 3 within the fair value hierarchy. A number of valuation techniques have been used to provide a range of possible values for these shareholdings in accordance with the International Private Equity and Venture Capital ("IPEV") valuation guidelines. The carrying values have been adjusted to values within these ranges. There have been no other factors brought to the Board's attention which would suggest that there has been a further impairment.
The derivative financial assets are carried as financial assets at FVTPL classified as Level 3 within the fair value hierarchy and comprise equity options and warrants over listed securities.

Impact of reasonably possible alternative assumptions
The significant unobservable input used in the fair value measurement of Cenkos holdings of share options and warrants is the volatility measure. Significant increases (decreases) in the volatility measure would result in a significantly higher (lower) fair value measurement.
A sensitivity analysis based on a 10% increase / decrease in the volatility measure used as an input in the valuation of the share options and warrants shows the impact of such a movement would be an increase of £46,407 / decrease of £38,008 respectively the profit in the income statement.

Determination of fair value

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.

Financial instruments measured at fair value on an ongoing basis include trading assets and liabilities and financial investments classified as available-for-sale.

Fair values are determined according to the following hierarchy:

(a) Level 1 - Quoted market price

Financial instruments with quoted prices for identical instruments in active markets.

(b) Level 2 - Valuation technique using observable inputs

Financial instruments with quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in inactive markets and financial instruments valued using models where all significant inputs are observable.

(c) Level 3 - Valuation technique with significant non-observable inputs.

Financial instruments valued using models where one or more significant inputs are not observable. The best evidence of fair value is a quoted price in an actively traded market. In the event that the market for a financial instrument is not active, a valuation technique is used. The majority of valuation techniques employ only observable market data and so the reliability of the fair value measurement is high. However, certain financial instruments are valued on the basis of valuation techniques that feature one or more significant market inputs that are "Not observable". For these instruments, the fair value derived is more judgemental. 'Not observable' in this context means that there are few or no current market data available from which to determine the level at which an arm's length transaction would be likely to occur. It generally does not mean that there is absolutely no market data available upon which to base a determination of fair value (historical data may, for example, be used). Furthermore, the assessment of hierarchy level is based on the lowest level of input that is significant to the fair value of the financial instrument.

The valuation models used where quoted market prices are not available incorporate certain assumptions that the Company anticipates would be used by a third party market participant to establish fair value.


Fair value at 30/06/15

Valuation Technique

Unobservable input

Range


£ 000's






Share options and warrants

75

Montecarlo simulation

Volatility

42-61%

Unlisted securities

559

IPEV valuation guidelines

n/a

n/a


634




15. Deferred bonus scheme

In April 2015 Cenkos introduced a Deferred Bonus Scheme (the "Scheme"), whereby 10% of all staff bonus awards over £100,000 are deferred over a three year period. The deferred element of any bonus award is to be held in Cenkos Ordinary shares in the EBT and released to the employee in thirds on each of the three anniversaries of deferral into the Scheme. Where an employee already holds over £250,000 in Cenkos Ordinary Shares, the deferral will be held in cash and released over a similar period.

 

16. Related party transactions

Transactions with related parties are made at arm's length. Transactions or balances between the Company and its subsidiaries, which are related parties, have been eliminated on consolidation and, in accordance with IAS 24, are not disclosed in this note. The Board includes all employees considered to be key management personnel.





30 June

30 June

31 December





2015

2014

2014

Amounts owed by related parties




£ 000's

£ 000's

£ 000's

Cenkos Nominees Limited




184

242

33

The compensation of the key management personnel of the Company (including the Directors) and their interests in the shares and options over the shares of Cenkos Securities plc were as follows:





Six months ended

Year ended





30 June

30 June

31 December





2015

2014

2014





£ 000's

£ 000's

£ 000's

Aggregate emoluments




3,764

6,575

8,382

During 2014, in order to comply with the Pensions Act, Cenkos was required to enrol all qualifying employees in a pension scheme. Under the scheme, qualifying employees are required to contribute a percentage of their relevant earnings. The Company also contributes 1% of relevant earnings. During the period to 30 June 2015, Cenkos made payments totalling £182 (30 June 2014: nil, 31 December 2014: £90) in respect of one Director who is a member of this scheme.

Related party interests in ordinary shares of Cenkos Securities plc









30 June

30 June

31 December





2015

2014

2014





No.

No.

No.

Number of shares




13,351,413

14,487,294

14,610,074

Percentage interest




22%

23%

23%








Related party interests in share options

Six months ended

Six months ended

Year ended


30 June 2014

30 June 2014

31 December 2014


Number

Weighted

Number

Weighted

Number

Weighted



average


average


average



exercise


exercise


exercise



price


price


price

Outstanding at beginning of the period

1,187,391

1.11

1,178,710

1.11

1,178,710

1.11

Granted during the period

8,681

1.73

-

-

8,681

1.73

Exercised during the period







Issued during the period

-

-

-

-

-

-

Outstanding at the end of the period

1,196,072

1.11

1,178,710

1.11

1,187,391

1.11

 

17. Events after the reporting period

There were no material events to report on that occurred between 30 June 2015 and the date at which the Directors signed this Interim Report.

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR FFLLLEKFBBBL
UK 100

Latest directors dealings