Half-Year Financial Report - six months to 29.2.24

Character Group PLC

09 May 2024

 

LONDON, THURSDAY, 9 MAY 2024

The information contained within this announcement is deemed by the Company to constitute inside information stipulated under the Market Abuse Regulation (EU) No. 596/2014 as it forms part of UK domestic law by virtue of the European Union (Withdrawal) Act 2018. Upon the publication of this announcement via the Regulatory Information Service, this inside information is now considered to be in the public domain.

The Character Group plc

(the "Company" or "Group" or Character")

Designers, developers and international distributor of toys, games and giftware

HALF-YEAR FINANCIAL REPORT

for the six months ended 29 February 2024

KEY PERFORMANCE INDICATORS CONTINUING OPERATIONS	Six months ended 29 February 2024 (unaudited)	Six months ended 28 February 2023 (unaudited)	12 months   ended 31 August 2023 (audited)
Revenue	£57.6m	£57.9m	£122.6m
Operating profit before highlighted items*	£2.1m	£0.6m	£5.3m
Pre-tax profit before highlighted items*	£2.1m	£0.5m	£5.2m
Underlying basic earnings per share before highlighted items*	8.72p	0.54p	20.15p
Diluted earnings per share before highlighted items*	8.71p	0.54p	20.00p
Profit before tax	£2.2m	£0.2m	£4.7m
Basic profit/(loss) per share	9.31p	(0.85p)	18.08p
Diluted profit/(loss) per share	9.30p	(0.85p)	17.95p
Dividend per share (declared)	8.0p	8.0p	19.0p
EBITDA	£3.7m	£2.7m	£8.9m
Cash and cash equivalents	£12.9m	£10.7m	£9.6m
Net assets	£38.7m	£37.1m	£39.4m

*Excludes
Mark to market profit/(loss) adjustments on FX derivative positions	£0.2m	£(0.3m)	£(0.5m)

"We have been encouraged by the enthusiasm with which our product portfolio has been received by our customers.  The industry buzz around some of our new releases, such as Terror Fried, and new additions to our established lines, like Goo Jit Zu, is very encouraging too." 

"The Group has a strong portfolio of products, underpinned by a strong balance sheet, and has a net cash position with substantial unutilised working capital facilities in place.  On the back of our first half-year's performance and these signs of the Group's robust health, we anticipate profit before tax and highlighted items in respect of the full year to 31 August 2024 will exceed current market expectations.  The Board is comfortable that the Group is on course to meet its targets."  

FTSE sector: leisure: FTSE AIM All-share: symbol: CCT: Market cap: £52.16m Copies of this statement can be viewed at www.thecharacter.com.  Product ranges can also be viewed at www.character-online.co.uk.

ENQUIRIES:
The Character Group plc Jon Diver, Joint Managing Director Kiran Shah, Joint Managing Director
Office:     [phone] Mobile:   [phone] (JD) Mobile:   [phone] (KS) Email: [e-mail]
Panmure Gordon (Nominated Adviser and Joint Broker) Atholl Tweedie, Investment Banking Rupert Dearden, Corporate Broking Tel:  [phone]
Allenby Capital Limited (Joint Broker) Nick Athanas, Corporate Finance Amrit Nahal / Tony Quirke, Sales & Corporate Broking Tel:  [phone]
TooleyStreet Communications Limited (Investor and media relations) Fiona Tooley Tel:  [phone] Email: [e-mail]

The Character Group plc

(the "Company" or "Group" or "Character")

Designers, developers and international distributor of toys, games and giftware

HALF-YEAR FINANCIAL REPORT

for the six months ended 29 February 2024

INTRODUCTION

As indicated in our trading update in January 2024, we are pleased to report that the pre-tax profit (excluding highlighted items) for the six months ended 29 February 2024 has increased to £2.1m compared to the previous half year of £0.5m.  This increase in profit is despite the turnover remaining constant at £57.6m.

During the half-year, we have also managed to reduce the inventory levels by £6.4m to £11.7m (HY 2023: £18.1m).  Cash generated from operations amounted to £10.1m (HY 2023: cash utilisation £2.8m).  The cash balance at 29 February 2024, after paying dividends of £2.1m and financing share buy-backs during the period of £0.7m, totalled £12.9m (2023: £10.7m).

The Group continues to have a robust balance sheet with substantial unutilised working capital facilities.

GROUP TRADING

Revenue in the period at £57.6m was consistent with the comparable period last year (HY 2023: £57.9m; FY 2023: £122.6m).

The Group reported profit before tax and highlighted items of £2.1m (HY 2023: £0.5m; FY 2023: £5.2m), the increase in profit being mainly due to reduced selling and distribution costs.  This primarily related to the logistics costs associated with the Group's Scandinavian business being lower, as inventory was significantly reduced from last year, and increased influencer sales in our UK domestic market producing a lower advertising to sales ratio.

Earnings before interest, tax, depreciation and amortisation (EBITDA) were £3.7m (HY 2023 £2.7m; FY 2023: £8.9m).

Gross profit margin in the period improved slightly to 27.2%, compared to 26.9% in the same six month period in 2023 and 26.7% for the August 2023 financial year. 

Underlying basic earnings per share before highlighted items improved to 8.72p (HY 2023: 0.54p; FY 2023: 20.15p).  Diluted earnings per share, on the same basis, were 8.71p (HY 2023: 0.54p; FY 2023: 20.00p).

A significant proportion of the Group's purchases are made in US dollars.  The business is therefore exposed to foreign currency fluctuations and manages the associated risk through the purchase of forward exchange contracts and derivative financial instruments.  Under International Financial Reporting Standards (IFRS), at the end of each reporting period the Group is required to make an adjustment in its financial statements to incorporate a 'mark to market' valuation of such financial instruments.  The 'mark to market' adjustment for the financial period under review results in a profit of £0.2m.  This compares to a loss of £0.3m shown in the corresponding period in 2023 and a loss of £0.5m reported in the year ended 31 August 2023.  These 'mark to market' adjustments are non-cash items, calculated by reference to unpredictable and sometimes volatile currency spot rates at the respective balance sheet dates.  To present the results on a 'normal' basis, these 'mark to market' adjustments on FX derivative positions are excluded, although shown separately as 'highlighted items' to demonstrate the 'underlying' position.

FINANCIAL POSITION, WORKING CAPITAL & CASH FLOW

The Group's net assets at 29 February 2024 were £38.7m (HY 2023: £37.1m; FY 2023: £39.4m).  During the period, the Group generated cash from operations of £10.1m (HY 2023: £2.8m cash utilisation; FY 2023: £0.1m cash generated).  The Group's inventory stood at £11.7m (HY 2023: 18.1m; FY 2023; £18.0m). 

The Group has no long-term debt.  Net interest charges on the use of working capital facilities during the period were negligible (HY 2023: £0.1m; FY 2023: £0.1m).  After dividend payments and financing of share buybacks, the Group had cash and cash equivalents of £12.9m (HY 2023: £10.7m; FY 2023: £9.6m) at the end of the half-year period.  In addition, the Group has unutilised headroom of over £50.0m under its banking and other finance facilities.

DIVIDEND

The Board remains committed to maintaining the dividend.  The Directors are, therefore, declaring an interim dividend of 8.0p per share (HY 2023: 8.0p; final dividend 2023: 11.0p). 

The interim dividend will be paid on 26 July 2024 to shareholders on the register as at the close of business on 12 July 2024.  The shares will be marked ex-dividend on 11 July 2024.

SHARE BUYBACK PROGRAMME

Shareholders passed a resolution at the 2024 Annual General Meeting authorising the Company to effect share buybacks (including by way of tender offers) of up to 2,890,000 issued ordinary shares of 5p each in the Company ("Ordinary Shares"). 

On 6 February 2024, the Company announced a £1.0 million share buyback programme as part of its strategy to reduce the Company's share capital.  Given the success in buying back 365,770 Ordinary Shares in just six weeks, the Board resolved to extend the buyback by up to a further £1.0 million on 3 April 2024. The Company has successfully bought back a total of 500,888 Ordinary Shares at a total cost (excluding dealing costs) of £1.34 million, leaving an unutilised capacity under the authority granted at the 2024 AGM of 2,389,112 Ordinary Shares.  The weighted average price paid per share is £2.67.

The Company will continue to make regulatory announcements in respect of its repurchases of Ordinary Shares, as required by UK MAR and the AIM Rules.

TOTAL VOTING RIGHTS (TVR)

As at today's date, the Company's issued share capital consists of 20,965,041 Ordinary Shares.  The Company holds 2,100,159 Ordinary Shares in treasury which do not carry voting rights and, accordingly, the total number of voting rights in Character is 18,864,882.  The figure of 18,864,882 may be used by shareholders as the denominator for the calculations by which they will determine, under the FCA's Disclosure Guidance and Transparency Rules, if they are required to notify their interest, or change to their interest in the Company.

OUR PEOPLE

We can never say enough about the unwavering commitment and dedication from our personnel around the globe.  Through both good and challenging times, they have maintained their enthusiasm, focus and 'can do' attitude in tackling all obstacles encountered in recent years.  Their single-minded determination is shared from the warehouse floor through to the boardroom, with each taking inspiration from the selfless example of others in the quest to restore the business to profitable growth.  We thank each and every one of them for their support and belief in the Group's strategy and their diligence in implementing it.

OUTLOOK

Following the launch of the Group's spring/summer catalogue, we have been encouraged by the enthusiasm with which our product portfolio has been received by our customers.  The industry buzz around some of our new releases, such as Terror Fried, and new additions to our established lines, like Goo Jit Zu, is very encouraging too.  We anticipate that the strength of our offering will allow us to at least maintain our market share in our domestic territories and increase international sales, particularly in the US.

The Group has a strong portfolio of products, underpinned by a strong balance sheet, and has a net cash position with substantial unutilised working capital facilities in place.  On the back of our first half-year's performance and these signs of the Group's robust health, we anticipate profit before tax and highlighted items in respect of the full year to 31 August 2024 will exceed current market expectations.  The Board is comfortable that the Group is on course to meet its targets.  

The Company looks forward to updating shareholders on its progress in due course.

9 May 2024

The Character Group plc Consolidated Income Statement six months ended 29 February 2024

	six months ended  29 February 2024 Result before   *highlighted items (unaudited) £'000	six months ended  29 February 2024 *highlighted items (unaudited) £'000	six months ended 29 February 2024 Result (unaudited) £'000		six months ended  28 February 2023 Result before   *highlighted items (unaudited) £'000	six months ended  28 February 2023 *highlighted items (unaudited) £'000	six months ended 28 February 2023 Result (unaudited) £'000		12 months ended  31 August 2023 Result before *highlighted items (audited) £'000	12 months ended 31 August 2023 *highlighted items (audited) £'000	12 months ended 31 August 2023 Statutory Result (audited) £'000
Revenue	57,615	-	57,615		57,887	-	57,887		122,591	-	122,591
Cost of sales	(41,926)	-	(41,926)		(42,335)	-	(42,335)		(89,805)	-	(89,805)
Gross profit	15,689	-	15,689		15,552	-	15,552		32,786	-	32,786
Other income	121	-	121		334	-	334		473	-	473
Selling and distribution expenses	(3,821)	-	(3,821)		(5,825)	-	(5,825)		(8,534)	-	(8,534)
Administrative expenses	(9,913)	-	(9,913)		(9,429)	-	(9,429)		(19,425)	-	(19,425)
Operating profit	2,076	-	2,076		632	-	632		5,300	-	5,300
Finance income	58	-	58		75	-	75		173	-	173
Finance costs	(60)	-	(60)		(164)	-	(164)		(269)	-	(269)
Changes in fair value of financial instruments	-	154	154		-	(342)	(342)		-	(510)	(510)
Profit/(loss) before tax	2,074	154	2,228		543	(342)	201		5,204	(510)	4,694
Income tax	(387)	(39)	(426)		(438)	73	(365)		(1,305)	110	(1,195)
Profit/(loss) for the period	1,687	115	1,802		105	(269)	(164)		3,899	(400)	3,499

 *highlighted items comprise material items that are disclosed separately by virtue of their size or incidence and because they are considered relevant to an understanding of the overall performance of the Company.

The Character Group plc

Consolidated Income Statement

six months ended 29 February 2024

	Notes	six months ended 29 February 2024 (unaudited) £'000	six months ended  28 February 2023 (unaudited) £'000	12 months ended 31 August 2023 (audited) £'000
Attributable to:
Owners of the parent
Profit/(loss) for the period		1,802	(164)	3,499
Earnings per share before highlighted items (pence)	4
Basic earnings per share		8.72p	0.54p	20.15p
Diluted earnings per share		8.71p	0.54p	20.00p
Earnings per share after highlighted items (pence)	4
Basic earnings/(loss) per share		9.31p	(0.85p)	18.08p
Diluted Earnings/(loss) per share		9.30p	(0.85p)	17.95p
Dividend per share (pence)	3	11.00p	10.00p	18.0p
EBITDA (earnings before interest, tax, depreciation and amortisation)		3,748	2,694	8,888

The Character Group plc

Consolidated Statement of Comprehensive Income

six months ended 29 February 2024

		six months ended 29 February 2024 (unaudited) £'000	six months ended  28 February 2023 (unaudited) £'000	12 months ended  31 August 2023 (audited) £'000
Profit/(loss) for the period after tax		1,802	(164)	3,499
Items that may be reclassified subsequently to profit and loss Net exchange differences on translation of foreign operations		323	98	120
Total comprehensive Income/(loss) for the period		2,125	(66)	3,619
Total comprehensive income for the period attributable to:
Equity holders of the parent		2,125	(66)	3,619

The Character Group plc Consolidated Balance Sheet at 29 February 2024

		29 February 2024 (unaudited) £'000	28 February 2023 (unaudited) £'000	31 August  2023 (audited) £'000
Non-current assets
Intangible assets		1,947	1,955	2,338
Investment property		1,355	1,420	1,388
Property, plant and equipment		9,943	9,915	10,009
Right of use assets		440	1,098	747
Deferred tax assets		405	450	525
		14,090	14,838	15,007
Current assets
Inventories		11,735	18,133	17,955
Trade and other receivables		13,445	12,141	26,696
Current income tax receivable		1,395	498	717
Derivative financial instruments		157	77	57
Cash and cash equivalents		13,424	10,779	10,894
		40,156	41,628	56,319
Current liabilities
Short term borrowings		(482)	(121)	(1,284)
Trade and other payables		(13,820)	(15,886)	(26,945)
Lease liabilities		(351)	(658)	(486)
Income tax payable		-	(1,367)	(2,117)
Derivative financial instruments		(443)	(350)	(498)
		(15,096)	(18,382)	(31,330)
Net current assets		25,060	23,246	24,989
Non - current liabilities
Deferred tax		(345)	(492)	(367)
Lease liabilities		(82)	(456)	(264)
		(427)	(948)	(631)
Net assets		38,723	37,136	39,365
Equity
Called up share capital		1,061	1,074	1,074
Shares held in treasury		(1,762)	(1,762)	(1,762)
Capital redemption reserve		1,896	1,883	1,883
Share based payment reserve		4,216	4,060	4,161
Share premium account		17,751	17,751	17,751
Merger reserve		651	651	651
Translation reserve		1,046	1,433	971
Profit and loss account		13,864	12,046	14,636
Total equity attributable to equity holders of the parent		38,723	37,136	39,365

The Character Group plc Consolidated Statement of Cash Flows six months ended 29 February 2024

	six months ended 29 February 2024 (unaudited) £'000	six months ended  28 February 2023 (unaudited) £'000	12 months ended  31 August 2023 (audited) £'000
Cash flow from operating activities
Profit before taxation for the period	2,228	201	4,694
Adjustments for:
Depreciation of property, plant and equipment	402	341	791
Depreciation of investment property	33	33	65
Depreciation of right of use assets	261	321	609
Amortisation of intangible assets	982	1,383	2,175
(Profit) on disposal of property, plant and equipment	(3)	(16)	(52)
(Profit) on derecognition of right of use assets	(3)	-	-
Interest expense	2	89	96
Financial instruments fair value adjustments	(154)	342	510
Share based payments	55	103	204
Decrease in inventories	6,220	8,040	8,218
Decrease/(increase) in trade and other receivables	13,251	12,587	(1,968)
(Decrease) in trade and other creditors	(13,125)	(26,265)	(15,206)
Cash generated/(utilised) from operations	10,149	(2,841)	136
Interest paid	(2)	(89)	(96)
Income tax paid	(3,118)	(2,206)	(3,014)
Net cash inflow/(outflow) from operating activities	7,029	(5,136)	(2,974)
Cash flows from investing activities
Payments for intangible assets	(592)	(1,376)	(2,550)
Payments for property, plant and equipment	(336)	(953)	(1,611)
Proceeds from disposal of property, plant and equipment	3	16	164
Net cash outflow from investing activities	(925)	(2,313)	(3,997)
Cash flows from financing activities
Payment of leasing liabilities	(268)	(332)	(671)
Proceeds from issue of share capital	-	236	236
Purchase of own shares for cancellation	(692)	-	-
Dividends paid	(2,130)	(1,937)	(3,486)
Net cash used in financing activities	(3,090)	(2,033)	(3,921)
Net increase/(decrease) in cash and cash equivalents	3,014	(9,482)	(10,892)
Cash, cash equivalents and borrowings at the beginning of the period	9,610	20,019	20,019
Effects of exchange rate movements	318	121	483
Cash, cash equivalents and borrowings at the end of the period	12,942	10,658	9,610

Cash, cash equivalents and borrowings consist of:
Cash, cash equivalents	13,424	10,779	10,894
Short term borrowings	(482)	(121)	(1,284)
Cash, cash equivalents and borrowings at the end of the period	12,942	10,658	9,610

The Character Group plc

Consolidated Statement of Changes in Equity

six months ended 29 February 2024

	Called up share capital £'000		Shares held in treasury £'000		Capital redemption reserve  £'000	Share premium account £'000	Merger reserve £'000		Share based payment £'000		Translation reserve £'000		Profit and loss account £'000		Total £'000
Balance as at 31 August 2022 (audited)	1,074		(1,813)		1,883	17,566	651		3,957		1,950		13,630		38,898
(Loss) for the period	-		-		-	-	-		-		-		(164)		(164)
Exchange differences on translation of foreign operations	-		-		-	-	-		-		(517)		615		98
Total comprehensive income/(expense) for the period	-		-		-	-	-		-		(517)		451		(66)
Transactions with owners
Share based payment	-		-		-	-	-		103		-		-		103
Deferred tax relating to share options	-		-		-	-	-		-		-		(98)		(98)
Dividend paid	-		-		-	-	-		-		-		(1,937)		(1,937)
Shares issued	-		51		-	185	-		-		-		-		236
Six months ended 28 February 2023	1,074		(1,762)		1,883	17,751	651		4,060		1,433		12,046		37,136
Balance as at 1 September 2022 (audited)	1,074	(1,813)		1,883		17,566	651	3,957		1,950		13,630		38,898
Profit for the year after tax	-	-		-		-	-	-		-		3,499		3,499
Net exchange differences on translation of foreign operations	-	-		-		-	-	-		(979)		1,099		120
Total comprehensive income/(expense) for the year	-	-		-		-	-	-		(979)		4,598		3,619
Transactions with owners
Share based payment	-	-		-		-	-	204		-		-		204
Deferred tax relating to share options	-	-		-		-	-	-		-		(106)		(106)
Dividends	-	-		-		-	-	-		-		(3,486)		(3,486)
Shares issued	-	51		-		185	-	-		-		-		236
At 31 August 2023 (unaudited)	1,074	(1,762)		1,883		17,751	651	4,161		971		14,636		39,365
Profit for the period	-	-		-		-	-	-		-		1,802		1,802
Exchange differences on translation of foreign operations	-	-		-		-	-	-		75		248		323
Total comprehensive income/(expense) for the period	-	-		-		-	-	-		75		2,050		2,125
Transactions with owners
Share based payment	-	-		-		-	-	55		-		-		55
Dividend paid	-	-		-		-	-	-		-		(2,130)		(2,130)
Shares cancelled	(13)	-		13		-	-	-		-		(692)		(692)
Six months ended 29 February 2024	1,061	(1,762)		1,896		17,751	651	4,216		1,046		13,864		38,723

The Character Group plc Notes to the Financial Statements

1.

Basis of Preparation

The financial information set out in this Half-Year Financial Report for the six months ended 29 February 2024 has been prepared under International Financial Reporting Standards (IFRS) as adopted by the European Union and in accordance with the accounting policies which will be adopted in presenting the Group's Annual Report and Financial Statements for the year ending 31 August 2024.  These are consistent with the accounting policies used in the financial statements for the year ended 31 August 2023 as described in those annual financial statements. As permitted, this Half-Year Financial Report has been prepared in accordance with the AIM rules and not in accordance with IAS 34 'Interim Financial Reporting'. The consolidated financial statements are prepared under the historical cost convention, as modified by the revaluation of certain financial instruments and share based payments at fair value. These Half-Year Financial Statements and the financial information do not constitute full statutory accounts within the meaning of section 434 of the Companies Act 2006 and are unaudited.  These unaudited Half-Year Financial statements were approved by the Board of Directors on 8 May 2024. The information for the year ended 31 August 2023 is based on the consolidated financial statements for that year on which the Group's auditor's report was unqualified and did not contain a statement under section 498 (2) or (3) of the Companies Act 2006.

2.

Going concern

The Directors acknowledge the Financial Reporting Council's 'Guidance on the going concern basis of accounting and reporting on solvency and liquidity risks' issued in April 2016. In assessing the Group and Company's ability to continue as a going concern, the Board reviews and approves the annual budget and updated forecasts, including forecasts of cash flows, borrowing requirements and headroom.  The Board reviews the Group's sources of available funds and the level of headroom available against its committed borrowing facilities.  The Group's financial forecasts, taking into account possible sensitivities in trading performance indicate that the Group will be able to operate within the level of its committed borrowing facilities for the foreseeable future.  The banks remain supportive of the Group.  The Directors have a reasonable expectation that the Group and Company have adequate resources to continue their operational existence for the foreseeable future.  Accordingly, they continue to adopt the going concern basis of accounting in preparing the Interim report.

3.	Dividends
		six months ended 29 February 2024 (unaudited) £'000	six months ended 28 February 2023 (unaudited) £'000	12 months ended 31 August 2023 (audited) £'000
On equity shares:
Final dividend paid for the year ended 31 August 2023
-       11.00p (2022: 10.00p) per share		2,130	1,937	1,937
Interim dividend for the year ended 31 August 2023
-       8.00p per share		-	-	1,549
		2,130	1,937	3,486

4.	Earnings per share
Basic earnings/(loss) per share is calculated by dividing the earnings attributable to ordinary shareholders by the weighted average number of ordinary shares during the period. Diluted earnings/(loss) per share is calculated by adjusting the weighted average number of ordinary shares in issue on the assumption of conversion of all dilutive potential ordinary shares.  The Group has one (2023: 1) category of dilutive potential ordinary shares, being share options granted where the exercise price is less than average price of the Company's ordinary shares during this period. An adjusted earnings per share has also been calculated as, in the opinion of the Directors, this will allow shareholders to gain a clearer understanding of the trading performance of the Group. The calculations are based on the following:
		six months ended 29 February 2024 (unaudited) £'000	six months ended 28 February 2023 (unaudited) £'000	12 months ended 31 August 2023 (audited) £'000
Profit/(loss) attributable to equity shareholders of the parent		1,802	(164)	3,499
Financial instruments fair value adjustments net of tax		(115)	269	400
Profit for adjusted earnings per share		1,687	105	3,899
Weighted average number of shares
In issue during the year - basic		19,349,512	19,331,081	19,348,548
Weighted average number of ordinary shares for basic and diluted loss per share *1		-	19,331,081	-
Dilutive potential ordinary shares		25,359	221,744	148,497
Weighted average number of ordinary for diluted earnings per share		19,374,871	19,552,825	19,497,045

*¹ The potential ordinary shares on exercise of share options are excluded from the number of weighted average shares due to their anti-dilutive effect.

Earnings/(loss) per share
Basic earnings/(loss) per share (pence)	9.31	(0.85)	18.08
Diluted earnings/(loss) per share (pence)	9.30	(0.85)	17.95

Adjusted earnings per share
Basic earnings per share (pence)	8.72	0.54	20.15
Diluted earnings per share (pence)	8.71	0.54	20.00

5.	Electronic Communications
The Half-Year Financial Report for the six months ended 29 February 2024 will shortly be available for viewing and download on the Group's website: www.thecharacter.com.

 

END