Interim Results
Character Group PLC
29 May 2001
Issued by Citigate Dewe Rogerson, Birmingham
Date: Tuesday, 29 May 2001 IMMEDIATE RELEASE
The Character Group plc
Interim Results for the six months ended 28th February 2001
STATEMENT BY THE CHAIRMAN, RICHARD KING
On the 24th January this year, I announced that Christmas trading had been
disappointing. The difficult trading conditions for the Group have continued
for the first half of this financial year and have contributed to an interim
net loss of £1.9m on sales £36.6m. It is not therefore proposed that an
interim dividend will be paid.
Trading for this calendar year started well with overall sales and profits in
January on or above our expectations. However, this position deteriorated
rapidly as a result of several factors, the most significant being the
generally difficult trading conditions in our marketplace, especially in the
UK, and a shortage of any really successful toy or character products for the
Christmas sales. In addition, even where we had a winning product such as the
'Cool-iCam' digital camera, we were hit by chip shortages and were unable to
satisfy demand. Post Christmas trading remained subdued, with a lack of a
blockbuster character, or a winning product. Accordingly, the Group has
concentrated its efforts on rationalising its product range reducing costs and
improving operating procedures. Against this background, these results, whilst
on the surface disappointing, nevertheless show a substantial improvement on
the corresponding figures for the same period last year where to the half year
to 29th February 2000, we recorded a net loss of £5.95m on sales of £49m.
Current Trading
The Group, as a whole, has made steady progress through the year to date
albeit at a significantly slower pace than originally envisaged. It is
expected that the Group will continue to make progress in the second half of
this financial year. However, due to the difficult trading which has been
exacerbated by cash constraints caused in part by a reduction in the Group's
working capital facilities and the resultant delay in the introduction of new
product ranges, it is now expected that the Group will not make a profit for
the full year.
By streamlining the operations, we have to date made significant cost savings.
We are continuing this program through the second half of this year and
estimate that commencing from the start of the new financial year, we shall
further reduce our overheads by £1.2m on an annualised basis. We shall however
incur a one off charge of circa £200k in the current period.
Financial Position
The Group's balance sheet and has been severely weakened by poor trading
results over the past 18 months, and action is being taken to recapitalise it
to enable the Group to return to its previous growth pattern. Summary details
of the proposed recapitalisation have been announced today.
continued...
-2-
Prospects
We have every reason to believe that trading for this coming Christmas season
will be substantially better than last year and this, combined with a
significant reduction in overhead, will enable the Group to improve its
trading performance over time.
We are confident that our new product ranges which we shall introduce to the
market from June in the UK and the overseas sales of our own rapidly
developing 'Cool-iCam' range of digital products will generate the excitement
and sales that we need for profitable growth. I have highlighted separately
some significant features of the main product ranges which encourage us to
take this view.
The Group has gone through an extremely difficult time, yet the measures taken
to focus the product ranges, reduce the cost base, and restore the capital
base can only be beneficial to the future performance of the Group.
Richard King, Chairman
29 May 2001
-3-
Notes to accompany, The Character Group's Interim Results Announcement
Digital Products
World Wide Licenses ('WWL'), the Group's Hong Kong based development and
trading company has developed a range of digital cameras which are generally
marketed under our 'Cool-iCam' brand. The very first product in this range
became the no. 2 best selling digital camera in Japan last year in the sub
US$100 range. Our second, 'The Pocket -Cam', reached the same elevated
position earlier this year, and our third camera - 'The Cool-iMicroCam'
marketed under the 'Che-ez' brand in Japan, launched in April, recently became
the 5th best selling digital camera overall and best selling digital camera in
the sub US$100 category. We currently have three products listed in the Top
Ten best selling items which is more than any other brand.
This programme of product development is expanding rapidly into a broad range
of digital products including megapixel cameras, MP3 players, a digital camera
that works through a TV (not requiring a computer thus doubling the size of
the potential market), a highly portable karaoke player which comes complete
with everything you need in a microphone that simply plugs into a TV, and a
range of Personal Digital Assistants ('PDA's') which have built-in cameras.
The Company is building strong international distribution with successes
already in Japan, the USA, Canada, New Zealand and Italy.
Giftware
In giftware, Downpace will continue its successful products such as themed
shot glasses, angel pins and named socks as well as adding 'Bagpuss',
'Clangers' and 'Magic Roundabout' character giftware to extensions of the
'Royle Family', 'Simpsons', 'Buffy' and the very successful World Wrestling
Federation.
In the games category, several new lines are being introduced this year to add
to the continuing success of products like character chess sets, 'Spin the
Bottle' and 'Spin the Beetle' electronic games, 'Friends' board games as well
as sculpture and 2D puzzles. These new introductions include games based on
the TV series 'Ally McBeal' and the magazine 'Inside Soap' and further
development of our successful range of the 'Wow' series of magic, science and
wizardry sets. In addition, as announced, we shall be shortly introducing our
gift collection range based on the phenomenally successful 'Harry Potter'
character both in the UK and Europe. The UK sales of the Character Games
products are now handled by Character Options.
Character Options
We are endeavouring to strike a broader balance between branded and character
products than in previous years.
In the boys category, in addition to continuing with 'Super Soakers', 'Stretch
Armstrong' and 'Ugly Monster', we are adding 'Taiyo Edge', an innovative range
of radio control vehicles and new fashionable, innovative and exciting robots
under the 'Johnny Bots' and 'Rumble Bots' brands, with the latter designed to
encompass both the game play of trading cards and robots, where the trading
cards can enhance the powers of the robots, thus giving better all round
playability. 'Star Command', the animated TV series based on 'Buzz Lightyear',
also adds a potential winning licensed range.
In the girls category, and following on from the success of 'Britney Spears'
and 'The Powerpuff Girls', both of which continue this year, we have added our
own developed range of collectable action singing dolls of 'Hear'Say' of
Popstars fame, whose record-breaking debut single and album should help us
generate substantial sales over the next few months, especially during their
UK tour. In the same genre, we have added 'N'Style' interactive girls, a range
of intelligent dolls that can recognise what they are wearing, as well as an
interactive car, they create endless play and could turn out to be some of our
best selling product for the year. Added to this is 'Star Castles', our range
of successful fantasy castles which this year has been combined with a
relaunch of the Flying Dolls we marketed so successfully around 1995 under the
'Sky Dancers' brand. We believe that this product enhancement should develop
into an exciting opportunity for sales and could well turn into a star girls
line for the year. These products when added to 'Kitty Kitty Kittens', which
were launched in December, and our range of 'Sabrina' dolls and accessories,
together with many additional products in both the boys and the girls sector
of the market, provide a very real opportunity for the Group to regain its
momentum in the toy area this year.
-4-
The Character Group plc
Interim Results
CONSOLIDATED PROFIT AND LOSS ACCOUNT
6 months to 6 months to 12 months to
28 February 29 February 31 August
2001 2000 2000
(unaudited) (unaudited) (audited)
£'000's £'000's £'000's
Turnover Note
Continuing operations 36,648 45,389 75,856
Discontinued operations - - 4,035
36,648 45,389 79,891
Less: share of joint ventures - - (105)
turnover
Group turnover 36,648 45,389 79,786
___________ ___________ ____________
Cost of sales (26,152) (33,549) (61,935)
Gross profit 10,496 11,840 17,851
Net operating expenses
Selling and distribution costs (5,597) (7,640) (11,349)
Administration expenses (6,462) (9,728) (19,435)
Other operating income 200 65 308
Operating loss
Continuing operations (1,363) (5,463) (11,646)
Discontinued operations - - (791)
(1,363) (5,463) (12,437)
Share of operating loss in joint - - (188)
venture
Total operating loss including share
of joint venture (1,363) (5,463) (12,625)
Interest receivable 32 17 76
Interest payable (604) (509) (1,275)
Loss on ordinary activities before 2 (1,935) (5,955) (13,824)
taxation
Taxation (194) 1,818 1,471
Loss on ordinary activities after (2,129) (4,137) (12,353)
taxation
Loss per share - basic 3 (9.32p) (19.67p) (58.56p)
Loss per share - fully diluted 3 (9.32p) (19.03p) (58.05p)
-5-
The Character Group plc
Interim Results
CONSOLIDATED BALANCE SHEET
Group as at Group as at Group as at
28 February 29 February 31 August
2001 2000 2000
(unaudited) (unaudited) (audited)
£'000's £'000's £'000's
Note
Fixed assets
Intangible assets 1,703 1,999 1,748
Tangible assets 2,268 2,766 2,491
Investments 153 903 153
Investment in Joint Venture - 1 -
4,124 5,669 4,392
Current assets
Stocks 7,052 11,392 11,530
Trade debtors subject to 5,017 9,473 11,332
finance arrangements
Factor advances (3,890) (8,188) (11,209)
1,127 1,285 123
Trade and other debtors 4,959 5,862 7,251
Cash at bank and in hand 475 810 1,258
13,613 19,349 20,162
Creditors: amounts falling due
within one year (15,146) (14,459) (19,999)
Net current (liabilities)/ (1,533) 4,890 163
assets
Total assets less current 2,591 10,559 4,555
liabilities
Creditors: amounts falling due
after more than one year (27) (44) (39)
Provision for liabilities and 91 - 91
charges Investment in Joint
Venture:
Share of gross assets (282) - (282)
Share of gross liabilities 2,373 10,515 4,325
Net assets
Capital and reserves
Called up share capital 1,156 1,052 1,156
Shares to be issued 1,808 2,016 1,808
Capital redemption reserve 15 15 15
Share premium 5,473 3,625 5,473
Merger reserve 651 651 651
Profit and loss account 4 (6,730) 3,156 (4,778)
Equity shareholders' funds 2,373 10,515 4,325
-6-
The Character Group plc
Interim Results
CONSOLIDATED CASH FLOW STATEMENT
6 months to 6 months to 12 months to
28 February 29 February 31 August
2001 2000 2000
(unaudited) (unaudited) (audited)
£'000's £'000's £'000's
Note
Cash flow from operating activities 5 (1,832) (6,350) (4,173)
Returns on investment and servicing of finance
Interest paid (net) (569) (477) (1,180)
Interest element of finance lease (3) (15) (19)
rental payments
Net cash outflow for returns on
investments and (572) (492) (1,199)
servicing of finance
Taxation (146) (1,492) (1,550)
Capital expenditure and financial
investment
Payments to acquire tangible fixed (147) (260) (881)
assets
Sale of tangible fixed assets 31 94 144
Purchase of shares for Employees Share
Ownership Trust - (472) (477)
Net cash outflow for capital
expenditure and financial
Investment (116) (638) (1,214)
Acquisitions and disposals
Purchase of subsidiary undertakings - - (80)
Net cash outflow for acquisitions - - (80)
Equity dividends paid - (971) (984)
Cash outflow before use of liquid
resources and financing (2,666) (9,943) (9,200)
Management of liquid resources:
Financing
Issue of ordinary share capital - 8 1,960
Capital element of finance lease (27) (67) (108)
rentals
Short term bank loan (353) (102) (938)
Net cash (outflow)/inflow from (380) (161) 914
financing
Decrease in cash in the period 7 (3,046) (10,104) (8,286)
Increase in net debt in the period 7 (2,666) (9,935) (7,238)
-7-
The Character Group plc
Interim Results
NOTES TO THE ACCOUNTS
1. Basis of Preparation
The financial information for the six months ended 28 February 2001
has not been audited, nor has the financial information for the six
months ended 29 February 2000. However, the interim report includes a
review report signed by the auditors. The comparative figures for the
year ended 31 August 2000 do not constitute the company's statutory
accounts for that year, but have been extracted from the statutory
accounts filed with the Registrar of Companies, and which carried an
unqualified audit report. The report has been prepared in accordance
with the applicable accounting standards on a consistent basis using
the accounting policies set out in the 2000 annual report.
The financial information for the six months ended 28 February 2001
has been prepared on the going concern basis which assumes that the
Company and its subsidiaries will continue in operational existence
for the foreseeable future.
The Group is at an advanced stage of negotiations regarding the
proposed subscription for a £4.6 million convertible loan. In addition
the Company is close to finalising the terms of a rights issue. Both
the convertible loan note and the rights issue are subject to the
approval of shareholders.
The Directors are confident of a successful outcome to both of the
matters referred to above and, on this basis, believe it is
appropriate for the financial information for the six months ended 28
February 2001 to be prepared on a going concern basis.
2. Taxation
The tax charge for the half year is estimated on the basis of the
anticipated tax rates applying for the full year.
3. Earnings per Share
Earnings per share have been calculated in accordance with FRS 14
Earnings per share. The calculations are based on the following:
6 months to 6 months to 12 months to
28 February 29 February 31 August
2001 2000 2000
Loss for the period after taxation
and minority interest (£2,129,000) (£4,137,000) (£12,353,000)
Basic weighted average share
capital (number of shares) 22,834,663 21,035,590 21,093,524
Dilutive Shares - share options - 702,202 185,214
Diluted weighted average share 22,834,663 21,737,792 21,278,738
capital
-8-
The Character Group plc
Interim Results
NOTES TO THE ACCOUNTS
4. Profit and Loss Account
£'000
At 1 September 2000 (4,778)
Loss absorbed for the six months (2,129)
Exchange difference 177
At 28 February 2001 (6,730)
5. Reconciliation of operating loss to net cash outflow from operating
activities
6 months to 6 months to 12 months to
28 February 29 February 31 August
2001 2000 2000
(unaudited) (unaudited) (audited)
£'000's £'000's £'000's
Operating loss (1,363) (5,463) (12,625)
Depreciation, impairment and 364 670 1,372
amortisation
Provision in respect of own shares - - 757
Loss on disposal of tangible fixed 20 23 75
assets
Decrease in stocks 4,478 5,272 5,133
Decrease in debtors 3,820 3,113 4,169
Decrease in creditors (9,328) (9,931) (3,382)
Exchange differences 177 (34) 328
Net cash outflow from operating (1,832) (6,350) (4,173)
activities
6. Reconciliation of net cash flow to movement in net debt
Decrease in cash in the period (3,046) (10,104) (8,286)
Cash inflow from movement in debt and
lease financing 380 169 1,048
Movement in net debt resulting
from cash flows (2,666) (9,935) (7,238)
Other non-cash movements - - -
Movement in net debt in the period (2,666) (9,935) (7,238)
Net debt at 1 September 2000 815 8,053 8,053
Net debt at 28 February 2001 (1,851) (1,882) 815
-9-
The Character Group plc
Interim Results
NOTES TO THE ACCOUNTS
7. Analysis of net debt
Cash at bank Bank Short term Lease Total
& in hand Overdraft bank loan finance £'000's
£'000's £'000's £'000's £'000's
1 September 1999 9,544 - (1,293) (198) 8,053
Cash flow (10,104) - 102 67 (9,935)
29 February 2000 (560) - (1,191) (131) (1,882)
Cash flow 1,818 - 838 41 2,697
31 August 2000 1,258 - (353) (90) 815
Cash flow (782) (2,264) 353 27 (2,666)
28 February 2001 476 (2,264) - (63) (1,851)
8. The interim statement will be posted to shareholders by 15 June
2001. Further copies will be available from the Company's Office: 2nd
Floor, 86-88 Coombe Road, New Malden, Surrey, KT3 4QS.
-10-
Independent Review Report to The Character Group plc
Introduction
We have been instructed by the company to review the financial information for
the six months ended 28 February 2001 which comprises the consolidated profit
and loss account, the consolidated balance sheet, the consolidated cash flow
statement and the notes to the accounts. We have read the other information
contained in the Interim Report and considered whether it contains any
apparent misstatements or material inconsistencies with the financial
information.
Directors' responsibilities
The interim report, including the financial information contained herein, is
the responsibility of, and has been approved by, the directors. The directors
are responsible for preparing the interim report in accordance with the
Listing Rules of the Financial Services Authority which require that the
accounting policies and presentation applied to the interim figures should be
consistent with those applied in preparing the preceding annual accounts
except where any changes, and the reasons for them, are disclosed.
Review work performed
We conducted our review in accordance with guidance contained in Bulletin 1999/4
issued by the Auditing Practices Board for use in the United Kingdom. A
review consists principally of making enquiries of group management and
applying analytical procedures to the financial information and underlying
financial data and based thereon, assessing whether the accounting policies
and presentation have been consistently applied unless otherwise disclosed. In
particular, we draw your attention to Note 1 to the accounts: Basis of
Preparation. A review excludes audit procedures such as tests of controls and
verification of assets, liabilities and transactions. It is substantially less
in scope than an audit performed in accordance with United Kingdom Auditing
Standards and therefore provides a lower level of assurance than an audit.
Accordingly, we do not express an audit opinion on the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 28 February 2001.
HLB Kidsons
Chartered Accountants
Chelmsford
29 May 2001
Enquiries:
Richard King, Chairman Fiona Tooley, Director
Kiran Shah, Finance Director Citigate Dewe Rogerson Ltd
The Character Group PLC Tel: 0121 455 8370
Tel: 020 8949 5898 Mobile: 07785 703523
Mobile: 07836 250150 (RK)
Mobile: 07956 278522 (KS)