Interim Results - 6 Months to 29 February 2000
Character Group PLC
30 May 2000
11.00am - Analysts' Briefing
12.00noon - Press Briefings
@
Citigate Dewe Rogerson
3 London Wall Buildings
London Wall
London
EC2M 5SY
Tel: 0207 638 9571
The Character Group plc
Interim Results
for the six months ended 29 February 2000
STATEMENT BY THE CHAIRMAN, RICHARD KING
In my AGM statement in January, I commented that trading conditions were
challenging over the all-important 1999 Christmas period. The major factors
contributing to this were the generally difficult retail trading conditions
coupled with the under-performance in sales of our range of computer
accessories (which resulted in a write-off of £1m in unused license fees),
and of our Star Wars related products where, like many other companies, we
had taken an aggressive position in a range of merchandise which we believed
would be in demand following the release of the Star Wars film.
Following the AGM statement, trading conditions have continued to be
difficult, with no evidence of an improvement in the retail environment or an
upturn in sales. The major factor that impacted on the Group in this period
continued to be our exposure to products relating to Star Wars. Like many
other distributors and retailers, we anticipated that our position in
relation to this range would improve following the release of the video in
April. However the general lack of appetite for this merchandise resulted in
sales being significantly below expectations.
The combination of these exceptional factors impacting our businesses during
the same trading period resulted in the movement for the Group from profit to
loss. It is very disappointing therefore to report that in the half year to
29 February 2000, on sales of £45.4 million (1999 - £49.0 million), we
produced a net loss before tax of £5.955 million against a net profit before
tax of £5.023 million at the interim stage for 1999. In these circumstances,
no interim dividend will be paid.
The acquisition of the business and assets of The Really Useful Games Company
was completed on 3 April 2000. The business has been integrated into
Character Games Limited, a new company formed specifically for that purpose.
The business and assets were acquired with effect from 4 January 2000. Hence,
the interim results include two months performance of this business. It
should be noted that the games market is very seasonal and that the cost of
this year's trade fairs have been expensed in this period, although the
benefit of the resulting sales will not materialise until the first half of
the new financial year.
To return to our previous pattern of growth, we are currently undertaking an
in-depth review and substantial rationalisation of our businesses in order to
improve efficiencies and maximise returns quickly and effectively. To date,
these actions include:
* reducing our overall stocks to a more realistic level together with an
aggressive write down of obsolete stock. We anticipate that the Group's
current stock clearance programme will be completed by the end of this
financial year and expect to sell all Star Wars stocks within the next few
weeks. Provisions for this have been made in the first half results being
reported. This, we believe, will leave the Group in a much healthier position
going forward.
* the appointment of a chief operating officer in Hong Kong, to head up our
Far East operations; by streamlining our operating procedures, we have
already been able to reduce our head count there by over 25%, without
affecting our ability to grow the business.
* Delta Millennium Inc. is to focus predominantly on developing 'FOB' sales
for its products rather than incurring substantial costs in warehousing and
other services associated with local distribution.
In addition, we will be transferring the business of Universal Concepts to
Downpace's premises, which will be completed by the end of this financial
period and should lead to a further reduction of personnel and other costs.
I would like to emphasize that we are basically a marketing and distribution
business. In the last five years, we have developed into an international
Company with our own designed products, selling in many countries throughout
the world. Prior to this set of results, we were exceptionally successful and
we see no reason why we should not recover from this temporary set-back,
particularly given the number of exciting opportunities that the Group is
currently focusing on this calendar year, and which include:
* Cool-iCam, a palm size digital camera capable of taking 80 images which
can be downloaded in seconds and can generate up to 15 seconds of video which
can be transmitted via the internet. It can also be used as a web camera for
conferencing. This is particularly significant in that it is the first of a
generation of hi-tech products being developed by the Group. This product
will be with the major retailers in the UK by late summer.
* the successful launch of our range of Pokemon stationery and the high
demand for this product has generated keen interest with retailers both in
the UK and internationally.
* a range of toys based on the movie 'Chicken Run' by Aardman (the
creators of Wallace and Gromit) which is due for release in July.
* Toy Story 2 products are continuing to sell well and should benefit
from the video release in October.
* a wide range of Cartoon Network products across the Group.
* the 'Loveable' range of collectibles.
* the C-watch range (with characters such as Pokemon, Toy Story 2 and
Power Puff Girls).
* Purple Ronnie products, including gifts, watches and computer
accessories.
In common with the retail market in general and, in particular, the toy,
stationery, and gift markets we are continuing to experience difficult
trading conditions, which have led to us achieving a lower than expected rate
of sale for our products to date. However, we believe that even if these
conditions continue through the year, the action that we have taken to focus
on a continual programme of cost reduction, improvement in efficiency and
profitability, when combined with our strong product range and listings
should enable us to benefit from strong trading this coming Christmas and a
return to our normal pattern of profitable growth.
The Character Group plc
Interim Results
CONSOLIDATED PROFIT AND LOSS ACCOUNT
6 months to 6 months to 12 months to
29 February 28 February 31 August
2000 1999 1999
(unaudited) (unaudited) (audited)
Note £'000 £'000 £'000
Turnover
Continuing 45,017 48,973 99,002
operations
Acquisitions 372 - -
45,389 48,973 99,002
Cost of sales (33,549) (28,796) (55,240)
Gross profit 11,840 20,177 43,762
Net operating
expenses
Selling and (7,640) (6,884) (17,229)
distribution costs
Administrative (9,728) (7,990) (16,281)
expenses
Other operating 65 246 356
income
Operating
(loss)/profit
Continuing (5,074) 5,549 10,608
operations
Acquisitions (389) - -
(5,463) 5,549 10,608
Interest 17 22 51
receivable
Interest payable (509) (548) (1,295)
(Loss)/profit on (5,955) 5,023 9,364
ordinary
activities before
taxation
Taxation 2 1,818 (1,474) (2,925)
(Loss)/profit on (4,137) 3,549 6,439
ordinary
activities after
taxation
Equity minority - 89 (115)
interest
(Loss)/profit for (4,137) 3,638 6,324
financial period
Dividends - (367) (1,350)
(Loss (4,137) 3,271 4,974
absorbed)/profit
retained
3
Earnings per share (19.67p) 17.34p 30.12p
- basic
3
Earnings per share (19.03p) 16.71p 29.14p
- fully diluted
Dividends per - 1.75p 6.5p
share
EBITDA (4,793) 6,013 11,619
(Earnings before
interest, tax,
depreciation and
amortisation)
The Character Group plc
Interim Results
CONSOLIDATED BALANCE SHEET
Group as at Group as at Group as
29 February 28 February at
2000 1999 31 August
(unaudited) (unaudited) 1999
Note £'000 £'000 (audited)
£'000
Fixed assets
Intangible 1,999 - -
assets
Tangible 2,766 3,272 3,070
assets
Investments 903 436 433
Joint 214 - 126
Ventures -
Gross Assets
- Gross (213) - (125)
Liabilities
- Net 1 - 1
Investment
5,669 3,708 3,504
Current
assets
Stocks 11,392 12,296 16,663
Trade
debtors 9,473 12,889 18,989
subject to
finance
arrangements
Factor (8,188) (9,568) (17,324)
advances
1,285 3,321 1,665
Trade and 5,862 6,485 8,595
other
debtors
Cash at bank 810 1,517 9,544
and in hand
19,349 23,619 36,467
Creditors:
amounts (14,459) (16,530) (27,327)
falling due
within one
year
Net current 4,890 7,089 9,140
assets
Total assets 10,559 10,797 12,644
less current
liabilities
Creditors:
amounts (44) (134) (55)
falling due
after
more than
one year
Net assets 10,515 10,663 12,589
Capital and
reserves
Called up 1,052 1,049 1,052
share
capital
Shares to be 2,016 2,320 2,320
issued
Capital 15 15 15
redemption
reserve
Share 3,625 3,568 3,617
premium
Merger 651 651 651
reserve
Profit and 4 3,156 3,263 4,934
loss account
Equity 10,515 10,866 12,589
shareholders'
funds
Minority - (203) -
interest
10,515 10,663 12,589
The Character Group plc
Interim Results
CONSOLIDATED CASH FLOW STATEMENT
Note 6 months to 6 months to 12 months
29 February 28 February to
2000 1999 31 August
(unaudited) (unaudited) 1999
£'000 £'000 (audited)
£'000
Cash flow from 5 (6,350) 958 9,535
operating activities
Returns on investment
and servicing of
finance
Interest paid (net) (477) (526) (1,229)
Interest element of (15) - (15)
finance lease rental
payments
Net cash outflow for
returns on (492) (526) (1,244)
investments and
servicing of finance
Taxation (1,492) (110) (1,667)
Capital expenditure
and financial
investment
Payments to acquire (260) (733) (1,161)
tangible fixed assets
Sale of tangible 94 51 141
fixed assets
Purchase of shares (472) (434) (431)
for ESOT
Investment in joint - - (1)
venture
Net cash outflow for
capital expenditure (638) (1,116) (1,452)
and financial
Investment
Acquisitions and
disposals
Purchase of - (2,255) (678)
subsidiary
undertakings
Net cash outflow for - (2,255) (678)
acquisitions
Equity dividends paid (971) (829) (1,195)
Cash (outflow)/inflow
before use of liquid (9,943) (3,878) 3,299
resources
and financing
Management of liquid
resources:
Financing
Issue of ordinary 8 - 52
share capital
Capital element of (67) (40) (122)
finance lease rentals
Short term bank loan (102) (348) 532
Net cash (161) (388) 462
(outflow)/inflow from
financing
(Decrease)/increase 7 (10,104) (4,266) 3,761
of cash in the period
(Decrease)/increase 7 (9,935) (3,878) 3,351
in net debt in the
period
The Character Group plc
Interim Results
NOTES TO THE ACCOUNTS
1. Basis of Preparation
The financial information for the six months ended 29 February 2000 has
not been audited, nor has the financial information for the six months ended
28 February 1999. However, the interim report includes a review report signed
by the auditors. The comparative figures for the year ended 31 August 1999 do
not constitute the company's statutory accounts for that year, but have been
extracted from the statutory accounts filed with the Registrar of Companies,
and which carried an unqualified audit report. The report has been prepared
in accordance with the applicable accounting standards on a consistent basis
using the accounting policies set out in the 1999 annual report.
2. Taxation
The tax charge for the half year is estimated on the basis of the
anticipated tax rates applying for the full year.
3. Earnings per Share
Earnings per share have been calculated in accordance with FRS 14
Earnings per share. The calculations are based on the following:
6 months to 6 months to 12 months to
29 February 2000 28 February 1999 31 August 1999
(Loss)/profit for
the period after (£4,137,000) £3,638,000 £6,324,000
taxation
and minority
interest
Basic weighted
average share 21,035,590 20,983,000 20,994,615
capital
(number of shares)
Dilutive Shares - 702,202 785,702 708,202
share options
Diluted weighted 21,737,792 21,768,702 21,702,817
average share
capital
4. Profit and Loss Account
£'000
At 1 September 1999 4,934
Loss absorbed for the six months (4,137)
Goodwill adjustment for contingent consideration 2,320
Exchange difference 39
At 29 February 2000 3,156
The cumulative amount of positive goodwill written off against reserves
is £5,583,000 (28 February 1999: £7,901,000 - 31 August 1999: £7,903,000).
The directors have reviewed the contingent consideration relating to a
previous acquisition and have reduced the consideration payable by
£2,320,000.
5. Reconciliation of operating profit to net cash inflow from operating
activities
6 months to 6 months to 12 months to
29 February 28 February 31 August
2000 1999 1999
(unaudited) (unaudited) (audited)
£'000 £'000 £'000
Operating (loss)/profit (5,463) 5,549 10,608
Depreciation and 670 464 1,011
amortisation of
goodwill
Loss/(profit) on 23 (10) (20)
disposal of tangible
fixed assets
Decrease/(increase) in 5,272 (683) (5,051)
stocks
Decrease/(increase) in 3,113 (2,223) (2,679)
debtors
(Decrease)/increase in (9,931) (2,246) 5563
creditors
Exchange differences (34) 107 103
Net cash (6,350) 958 9,535
(outflow)/inflow from
operating activities
6. Reconciliation of net cash flow to movement in net debt
(Decrease)/increase in cash in the period (10,104) (4,266) 3,761
Cash inflow/(outflow) from movement in debt
and 169 388 (410)
lease financing
Movement in net debt resulting from cash (9,935) (3,878) 3,351
flows
Other non-cash movements - (168) (168)
Movement in net debt in the period (9,935) (4,046) 3,183
Net debt at 1 September 1999 8,053 4,870 4,870
Net debt at 29 February 2000 (1,882) 824 8,053
7. Analysis of net debt
Cash at bank & Short term Lease Total
in hand bank loan finance £'000
£'000 £'000 £'000
1 September 1998 5,783 (761) (152) 4,870
Cash flow 3,761 (532) 122 3,351
Non cash flow - - (168) (168)
Acquisitions - - - -
31 August 1999 9,544 (1,293) (198) 8,053
Cash flow (10,104) 102 67 (9,935)
29 February 2000 (560) (1,191) (131) (1,882)
8. The interim statement will be posted to shareholders on 1 June 2000.
Further copies will be available from the Company's Office: 2nd Floor, 86-88
Coombe Road, New Malden, Surrey, KT3 4QS.
Independent Review Report to The Character Group plc
Introduction
We have been instructed by the company to review the financial information
set out on pages 3 to 7 and we have read the other information contained in
the interim report for any apparent misstatements or material inconsistencies
with the financial information.
Directors' responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by the directors. The Listing
Rules of the London Stock Exchange require that the accounting policies and
presentation applied to the interim figures should be consistent with those
applied in preparing the preceding annual accounts except where any changes,
and the reasons for them, are disclosed.
Review of work performed
We conducted our review in accordance with guidance contained in Bulletin
1999/4 issued by the Auditing Practices Board. A review consists principally
of making enquiries of group management and applying analytical procedures to
the financial information and underlying financial data, and based thereon,
assessing whether the accounting policies and presentation have been
consistently applied unless otherwise disclosed. A review excludes audit
procedures such as tests of controls and verification of assets, liabilities
and transactions. It is substantially less in scope than an audit performed
in accordance with Auditing Standards and therefore provides a lower level of
assurance than an audit. Accordingly we do not express an audit opinion on
the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications
that should be made to the financial information as presented for the six
months ended 29 February 2000.
HLB Kidsons
Chartered Accountants
Chelmsford
30 May 2000
Enquiries:
Richard King, Chairman Fiona Tooley, Director
Kiran Shah, Finance Director Citigate Dewe Rogerson Ltd
The Character Group PLC Today: 0207-638 9571
Today: 0207-638 9571 Thereafter:0121-631 2299
Thereafter: 0208-949 5898 Mobile: 07785 703523
Mobile: 0836 250150 (RK)
Mobile: 0956 278522 (KS)