Preliminary Results
Character Group PLC
5 December 2000
The Character Group PLC
Preliminary Results
for the year ended 31 August 2000
STATEMENT BY THE CHAIRMAN, RICHARD KING
The year under review presented the most difficult trading environment
experienced by the Group to date. In particular, trading for the month of
August was at a substantially lower level than expected, with the losses for
the year being greater than previously anticipated.
However, I am pleased to report that despite the severity of the continued
difficult trading conditions both within our own and other consumer sectors
and these conditions being further exacerbated by the recent fuel crisis,
abysmal weather and flooding, the start of the new financial year has shown a
significant turnaround in our profitability.
Overall, the changes to our infrastructure currently being undertaken, the
elimination of loss making businesses (including the sale of Delta Millenium
(Far East) Ltd completed on 31st August), the general improvement in our
product offering, as well as the substantial reduction in operating costs
when combined with the current profitable trading, gives the Board
considerable confidence that the Group has now turned the corner.
Results for the year to August 31st 2000
Sales for the year ended 31 August 2000 were £79.8 million (1999: £99.0
million), a decrease of 19%.
The loss before tax was £13.8 million (1999: £9.4 million profit).
The loss per share amounted to 58.56pence (1999: 30.12 pence earnings per
share).
In light of these results it is not proposed to pay a final dividend. No
interim dividend was recommended. The total dividend paid last year was 6.5
pence per share.
Group Reorganisation
The Board has completed a review of Group and has commenced a programme of
further strategic rationalisation to maximise efficiency and profitability.
The major points of the re-structuring are:
The activities of Toy Options, WWL (UK), and Universal Concepts(UK) will be
consolidated within one trading unit under the name of Character Options and
Universal Concepts(UK) and WWL(UK) will cease to trade. In addition to
providing operational efficiencies for the Group, it will also allow us to
provide a much improved and clearer level of service to our key customers.
Downpace, which has remained profitable since its acquisition three years
ago, will continue to operate in its present format.
Although Character Games will continue as a supplier to Character Options in
order to fulfil the Group's commitments entered into in the purchase
agreement, its sales and marketing requirements and logistics will be
undertaken by Character Options.
Following the completion of the reorganisation, it is envisaged that the
efficiency of the operations will be substantially improved whilst not
impairing the trading capability of the Group. It is expected that by the end
of March 2001, the Group will, over a twelve month period through a programme
of natural wastage and redundancies, have reduced its total workforce from
312 to 214, a reduction of over 30%. It is further anticipated that the
reorganisation will produce savings of £1.8 million on an annualised basis.
Current Trading
We have started the financial year substantially ahead of the comparable
period last year and also ahead of our own projections. We continue to make
progress, however, it is still too early to comment accurately on our
Christmas sales as the normal seasonal upturn commenced even later this year
than is usual. It is nevertheless pleasing to report that our current order
position gives us comfort that the Group will not experience any further
substantial write downs on stock or licenses relating to this period.
We continue to broaden our product ranges and with the recent addition of
Character Games products, we are now in the position to maximise sales in
2001.
We are working with Giochi Preziosi S.p.A, one of Italy's leading toy
companies, to ensure that we increase the benefits flowing from our closer
trading relationship. In August this year Toys Investment S.A., a company
beneficially owned by Enrico Preziosi and Claudio Luti who have an aggregate
interest in over 85 per cent of Giochi Preziosi, acquired a 14.9 per cent
holding in Character Group at 100p per share.
Whilst shortages of chips have made it impossible to satisfy demand and
thereby achieve the sales levels originally anticipated, World Wide Licenses
has had great initial success with its digital camera which, prior to
experiencing supply problems, reached the number two position in the best
selling digital cameras in Japan. We have commenced working with new
manufacturers to give us the capacity to deliver our exciting new range of
digital products which are shortly to be introduced and which include a broad
range of digital cameras, an MP3 player, a combined MP3 player and camera,
and a PDA (personal digital assistant) with an inbuilt digital camera.
All of this gives us considerable confidence in anticipating a significant
turnaround for the Group for the financial year to August 2001.
Finally, I would like to thank all of our employees for their hard work and
their undaunted efforts throughout such a difficult year for us all. I am
sure that with their help, we shall rapidly re-establish our position within
the industry.
Enquiries:
Richard King, Chairman Fiona Tooley, Director
Kiran Shah, Finance Director Citigate Dewe Rogerson
The Character Group PLC Today: 020 7282 8000
Today: 020 7282 8000 (up to 12.30pm) Thereafter: 0121-631 2299
Thereafter: 020 8949 5898 Mobile: 07785 703523
Mobile: 07836 250150 (RK)
07956 278522 (KS)
The Character Group PLC
Preliminary Results
CONSOLIDATED PROFIT AND LOSS ACCOUNT
for the year ended 31 August 2000
Note 12 months to 12 months to
31 August 2000 31 August 1999
(as re-stated)
£'000 £'000
Turnover including share of 1
joint venture's
Continuing operations - before 75,110 99,002
acquisition
Acquisition 746 -
Continuing operations 75,856 99,002
Discontinued 4,035 -
79,891 99,002
Less: share of joint venture's (105) -
turnover - continuing
Group turnover 79,786 99,002
Cost of sales (61,935) (58,786)
Gross profit 17,851 40,216
Net operating expenses
Selling and distribution costs (11,349) (13,683)
Administration expenses (19,435) (16,281)
Other operating income 308 356
Group operating (loss)/profit 2
Continuing operations (10,359) 10,608
Acquisition (1,287) -
Discontinued (791) -
(12,437) 10,608
Share of operating loss in (188) -
joint venture
Total operating (loss)/profit (12,625) 10,608
including share of joint venture
Interest (1,199) (1,244)
(Loss)/profit on ordinary (13,824) 9,364
activities before taxation
Taxation 1,471 (2,925)
(Loss)/profit on ordinary (12,353) 6,439
activities after taxation
Equity minority interest - (115)
(Loss)/profit for financial (12,353) 6,324
period
Dividends 3 - (1,350)
(Loss)/profit retained (12,353) 4,974
(Loss)/earnings per share - (58.56) 30.12p
basic
(Loss)/earnings per share - (58.05) 29.14p
fully diluted
Dividends per share - 6.5p
The Character Group PLC
Preliminary Results
CONSOLIDATED BALANCE SHEET
as at 31 August 2000
31 August 2000 31 August 1999
£'000 £'000
Fixed assets
Intangible assets 1,748 -
Tangible assets 2,491 3,070
Investments 153 433
Investment in joint venture - 1
4,392 3,504
Current assets
Stocks 11,530 16,663
Trade debtors subject to finance 11,332 18,989
arrangements
Factor advances (11,209) (17,324)
123 1,665
Trade and other debtors 7,251 8,595
Cash at bank and in hand 1,258 9,544
20,162 36,467
Creditors: amounts falling due within (19,999) (27,327)
one year
Net current assets 163 9,140
Total assets less current liabilities 4,555 12,644
Creditors: amounts falling due after (39) (55)
more than one year
Provision for liabilities and charges
Investment in joint venture:
Share of gross assets 91 -
Share of gross liabilities (282) -
Net assets 4,325 12,589
Capital and reserves
Called up share capital 1,156 1,052
Shares to be issued 1,808 2,320
Capital redemption reserve 15 15
Share premium 5,473 3,617
Merger reserve 651 651
Profit and loss account (4,778) 4,934
Equity shareholders' funds 4,325 12,589
The Character Group PLC
Preliminary Results
CONSOLIDATED CASH FLOW STATEMENT
for the year ended 31 August 2000
Note 12 months to 12 months to
31 August 2000 31 August 1999
£'000 £'000
Cash flow from operating 5 (4,173) 9,535
activities
Returns on investment and
servicing of finance
Interest received 76 51
Interest paid (1,256) (1,280)
Interest element of finance (19) (15)
lease rental payments
Net cash outflow for returns on (1,199) (1,244)
investments and servicing of
finance
Taxation (1,550) (1,667)
Capital expenditure and
financial investment
Payments to acquire tangible (881) (1,161)
fixed assets
Sale of tangible fixed assets 144 141
Purchase of shares for (477) (431)
Employees Share Ownership Trust
Investment in joint venture - (1)
Net cash outflow for capital (1,214) (1,452)
expenditure & financial
investment
Acquisitions and disposals
Purchase of subsidiary (80) (678)
undertakings
Net cash outflow for (80) (678)
acquisitions
Equity dividends paid (984) (1,195)
Cash (outflow)/inflow before (9,200) 3,299
use of liquid resources and
financing
Financing
Issue of ordinary share capital 1,960 52
Capital element of finance (108) (122)
lease rentals
Short term bank loan (938) 532
Net cash inflow from financing 914 462
(Decrease)/increase of cash in 7 (8,286) 3,761
the year
(Increase)/decrease in net debt 7 (7,238) 3,351
in the year
The Character Group PLC
Preliminary Results
NOTES
for the year ended 31 August 2000
1. Turnover and segmental analysis
a) Turnover
Turnover represents the amount derived from the provision of goods and
services which arise from the Group's ordinary activities, stated net of
value added tax. An analysis of turnover by geographical market is given
below:
Continuing Acquisition Total Discontinued 12 12
(exc Continuing months months
Acquisition) £'000 £'000 to to
£'000 31 31
£'000 August August
2000 1999
Total Total
£'000 £'000
United 62,933 700 63,633 40 63,673 87,487
Kingdom:
Group
Rest 12,072 46 12,118 3,995 16,113 11,515
of the
world:
Group
Total 75,005 746 75,751 4,035 79,786 99,002
Group
b)Operating (loss)/profit
Turnover 75,005 746 75,751 4,035 79,786 99,002
Cost of (57,576) (582) (58,158) (3,777) (61,935) (58,786)
sales
Gross profit 17,429 164 17,593 258 17,851 40,216
Selling and (10,636) (447) (11,083) (266) (11,349) (13,683)
distribution
costs
Administrative (17,647) (1,004) (18,651) (784) (19,435) (16,281)
expenses
Other 307 - 307 1 308 356
operating
income
Operating (10,547) (1,287) (11,834) (791) (12,625) 10,608
(loss)/profit
All the Group's activities during the 12 months ended August 1999 were
classed as continuing. The Directors consider that the disclosure of further
disaggregated information would be seriously prejudicial to the interests of
the Group.
2. Operating (loss)/profit
12 months to 12 months to
31 August 2000 31 August 1999
£'000 £'000
Operating (loss)/profit is stated after
charging:
Staff costs 8,520 6,711
Auditors' remuneration - Audit services 111 60
- Non audit services 21 34
Operating leases - land and buildings 393 643
- plant 6 14
- motor vehicle - 1
Depreciation of tangible fixed assets
- owned assets 1,048 927
- assets held under finance leases and 64 84
HP contracts
1,112 1,011
Goodwill amortisation 60 -
Impairment write down 200 -
3. Dividends
12 months to 12 months to
31 August 2000 31 August 1999
£'000 £'000
On equity shares:
Interim dividends paid - 0p (1999: - 366
1.75p) per share
Final dividends proposed - 0p (1999: - 984
4.75p) per share
- 1,350
4. (Loss)/Earnings per share - pence
12 months to August 2000 12 months to August 1999
Loss after Weighted Pence Profit Weighted Pence
taxation average per after average per
number share taxation number of share
of ordinary
ordinary shares
shares
Basic (12,353,000) 21,093,52 (58.56) 6,324,000 20,994,615 30.12
(loss)/earnings
per share
Impact of - 185,214 0.51 - 708,202 (0.98)
share
options
Diluted (12,353,000) 21,278,738 (58.05) 6,324,000 21,702,817 29.14
(loss)/earnin
gs per share
5. Reconciliation of operating (loss)/profit to net cash (outflow)/inflow
from operating activities
12 months to 12 months to
31 August 2000 31 August 1999
£'000 £'000
Operating (loss)/profit (12,625) 10,608
Depreciation, impairment and 1,372 1,011
amortisation
Provision in respect of own shares 757 -
Loss/(profit) on disposal of fixed 75 (20)
assets and subsidiary
Decrease/(increase) in stocks 5,133 (5,051)
Decrease/(increase) in debtors 4,169 (2,679)
(Decrease)/increase in creditors (3,382) 5,563
Exchange movement 328 103
Net cash (outflow)/inflow from (4,173) 9,535
operating activities
6. Reconciliation of net cash flow to movement in net debt
12 months to 12 months to
31 August 2000 31 August 1999
£'000 £'000
Decrease/(increase) in cash in the (8,286) 3,761
period
Cash inflow/(outflow) from movement in 1,048 (410)
debt and lease financing
Movement in net debt resulting from (7,238) 3,351
cash flows
Other non-cash movements - (168)
Movement in net debt in the period (7,238) 3,183
Net debt at 1 September 1999 8,053 4,870
Net debt at 31 August 2000 815 8,053
7. Analysis of net debt
Cash at bank Short term
& in hand bank loan Lease finance Total
£'000 £'000 £'000 £'000
1 September 1998 5,783 (761) (152) 4,870
Cash flow 3,761 (532) 122 3,351
Non cash flow - - (168) (168)
31 August 1999 9,544 (1,293) (198) 8,053
Cash flow (8,286) 940 108 (7,238)
31 August 2000 1,258 (353) (90) 815
8. The Annual General Meeting will be held at the offices of Citigate
Dewe Rogerson, 26 Finsbury Square, London, EC2A 1DS on Wednesday, 24
January 2001 at 11.00am.
9. The Report & Accounts will be posted to shareholders today. Further
copies will be available from the Company's Office: 2nd Floor, 86-88
Coombe Road, New Malden, Surrey, KT3 4QS.