Final Results
Bulgin PLC
10 May 2001
Bulgin PLC NEWS RELEASE
Hurst House, 131-133 New London Road
Chelmsford, Essex CM2 0QN
Telephone: 01245 494 542 Facsimile: 01245 211 939
Embargo: 0730 Hrs 10th May 2001
Strong export sales with an
excellent performance from Milmega
Bulgin PLC ('Bulgin'), which manufactures and distributes Electrical &
Electronic Components and Power Electronics products, announces results for
the year ended 31 January 2001.
Highlights
o Turnover increased by 22% to £17.5 million (2000: £14.4 million)
o Profit before exceptionals, goodwill and tax increased by 33% to £1
million
(2000: £0.75 million)
o Earnings per share before goodwill amortisation increased by 48% to
1.57p (1.06p)
o Unchanged final dividend of 0.25p per share (0.25p)
o Milmega, a leading designer and manufacturer of high power solid
state microwave amplifiers, acquired in June 2000 for £1.3 million in
cash
o Controlling interest in AFI, a radio frequency amplifier company in
Long Island, New York, acquired in February 2001
o Management further strengthened with new appointments at Bulgin
Components and at Bulgin Power Source
o Export sales increased by 63% to £7.6 million
Chairman Alastair Winter commented 'Bulgin is pursuing a strategy to develop
by acquisition and to upgrade capacity, systems and professional management
throughout the Group. The Bulgin brand is well known in components markets and
the Group is committed to exploiting its full potential there. Substantial
growth opportunities are available in the power electronics sector where the
market is demanding ever more sophisticated and reliable solutions. Bulgin
will ensure that a high level of technical skill and resource continues to be
invested into our products and systems.'
For further information please contact:
Brian Emerson Rick Thompson Hamish McFall
Chief Executive Dugald Carlean Ana Nogales
Bulgin PLC Teather & Greenwood Tavistock Communications
Tel: 01245 494 542 Tel: 020 7426 9073 Tel: 020 7600 2288
Chairman's Statement
Bulgin PLC serves the global market with electrical and electronic products to
meet customers' connectivity and power requirements.
Results
In the year to 31 January 2001 turnover on continuing operations increased by
19% from £13.4 million to £15.9 million. Total turnover increased by 22% from
£14.4 million to £17.5 million. Profit before exceptional items, amortisation
of goodwill and taxation increased satisfactorily by 33% from £0.75 million to
£1.0 million. As a result of higher investment, net gearing increased to 38%
from 3% and cash decreased by £1.6 million compared with a cash increase of £
1.2 million in the year to 31 January 2000.
Earnings per Share and Dividends
Earnings per share before goodwill amortisation were 1.57p, up an encouraging
48% from 1.06p in the previous year (after taking into account the issue of 16
million new shares to effect the enfranchisement of the 'A' Non Voting
Ordinary shares in April 2000), and were 1.35p after goodwill amortisation.
In line with the dividend policy that I outlined in my statement last year
your Board is recommending an unchanged final dividend of 0.25p per share to
shareholders on the register at 29 June 2001, making a total dividend of 0.5p
per share. This represents a continuing strong commitment to investing for
future growth.
Acquisitions
In my statement last year I referred to discussions being held to acquire two
power electronics businesses. In June 2000 Bulgin acquired the entire share
capital of Milmega Ltd for £1.3 million in cash. Milmega, which is located in
Ryde, Isle of Wight, is a leading designer and manufacturer of high power
solid state microwave amplifiers and systems which are used in the
communications, electromagnetic compatibility (EMC), medical and defence
markets. I am pleased to report that Milmega has contributed strongly to the
Group's performance in the year under review. Although discussions regarding
the second business were terminated in December 2000, our active strategy
means that we have a number of candidates under consideration at any one time.
On 28 February 2001 Bulgin acquired a controlling interest in AFI, a small
radio frequency amplifier company in Long Island, New York. This acquisition
is the beginning of a stronger commitment to the USA market for power
electronics products and builds logically on Milmega's activities.
Future Strategy and Outlook
Bulgin is pursuing a strategy to develop by acquisition and to upgrade
capacity, systems and professional management throughout the Group. The Bulgin
brand is well known in components markets and the Group is committed to
exploiting its full potential there. Substantial growth opportunities are
available in the power electronics sector where the market is demanding ever
more sophisticated and reliable solutions. Bulgin will ensure that a high
level of technical skill and resource is invested into products and systems.
Despite our further progress in the year ended 31 January 2001 and our
continuing confidence in the long term, trading conditions in the early part
of 2001 have been patchy and uncertainty has led to some of our customers
scaling back their buying plans. We shall not rely on a global economic
recovery in the short term and expect to achieve growth in the current year.
AS Winter
Chairman
Chief Executive's Review
Components
Bulgin Components and BP Purchasing continued with strategies to increase
business from exports and sales to original equipment manufacturers. Both
companies have modest shares of very large global markets where we believe
that significant gains can be achieved through focus on strong marketing plans
and operating efficiencies.
Bulgin Components manufactures connectors, switches and other
electromechanical products for industrial markets. The year under review
featured several important developments with the appointment of Richard Hinds
as Managing Director in May 2000 followed by further investment in new IT and
production automation equipment to increase capacity, reduce costs and keep
tight control over delivery commitments to our customers. Turnover increased
by 7% to £10.9 million as new products came on stream and volumes of existing
key products increased. Exports increased by 22% to £4.4 million. The market
slowed in the second half and the order book at the end of January 2001
represented approximately 9 weeks of sales. Our cost reduction strategy
resulted in a further improvement in gross margins. Net margins were very
slightly depressed by the impact of upgrading the company's systems but are
considered to be satisfactory as the company gears up for a bigger future.
BP Purchasing sources electronic components for client customers throughout
the industrialised world. Turnover increased by 107% to £1.8 million and the
company generated a very satisfactory contribution to the Group's profits.
Exports increased by 83% to £1.4 million.
Although we are confident that the long term prospects for these companies are
good, the current business climate is difficult and there is uncertainty
within the components industry as to the timing of a recovery. This has
impacted order levels and turnover in the first half of the current year.
Consequently in April 2001 we took steps to cut our overhead costs by way of a
workforce reduction at Bulgin Components which came into effect on 27 April.
Overheads have been reduced by approximately 9% to offset what we believe will
be the effect of the economic climate on the current year.
Power Electronics
Bulgin Power Source manufactures power supplies and power management systems
for critical applications in information technology, security and access,
automation, process control and communications. Turnover for the year under
review increased by 35% to £3.1 million. Exports increased by 39% to £0.4
million. The company is investing to develop its product range and traded
profitably in the second half as forecast in the Interim Report. At the year
end the order book stood at £2.4 million.
David Brannock was appointed Managing Director of Bulgin Power Source on 5
March 2001 and he will ensure that the strategic plan to turn this company
into a high level power systems and solutions provider is carried through to
its conclusion. Grant Ashley will focus on his role as Technical Director.
Milmega manufactures high power, solid state, microwave amplifiers which are
used in communication and electromagnetic compatibility (EMC) test systems.
Milmega amplifiers are also used in sophisticated defence systems, medical
equipment and for testing nuclear physics theory. In its first 7 months as a
Bulgin company, Milmega's performance was excellent. Turnover was £1.7 million
and the company has immediately contributed significantly to the Group's
profitability. Exports accounted for 88% of turnover. At the year end
Milmega's order book stood at £1.7 million. Milmega is recognised
internationally for its high level design skills and solutions to customer
needs. Exciting new products are under development and a high level of
customer enquiries from around the world has continued.
Strategy
The Group's strategy is to grow its business interests through acquisitions
and marketing agreements in order to extend the product and service offering
to the customer. AFI, our new venture in Long Island, New York, will become
the base for developing Milmega's business further in North America, which
accounted for 13% of Milmega's turnover in the year under review. Long Island
is one of the major high frequency technology areas in the USA and offers a
good supply of well trained and experienced technical personnel. AFI is also
developing its own complementary high frequency amplifier products for the USA
and international markets. TMD Technologies, the UK manufacturer of high
frequency, high power amplifiers and systems is in the process of appointing
AFI as a distributor for the USA market. This appointment will allow AFI to
offer products operating up to 18GHz and provides access to important markets
not currently served by the Group.
Overall I am satisfied that the Group is focused on improving returns to
shareholders through exploiting its brand strength, technical skills and
marketing expertise.
B Emerson
Group Chief Executive
Group Profit and Loss Account
Year ended 31 January 2001
Unaudited Audited
2001 2000
£'000 £'000
Turnover - continuing operations 15,876 13,373
- acquisitions 1,660 -
- discontinued operations - 1,039
----------- -----------
17,536 14,412
Cost of sales (11,123) (9,284)
----------- -----------
Gross profit 6,413 5,128
Net operating expenses - normal (5,358) (4,237)
- exceptional - (189)
----------- -----------
Operating profit - continuing operations 756 707
- acquisitions 399 -
- amortisation of goodwill
re acquisition (100) -
- discontinued operations - (5)
----------- -----------
1,055 702
Discontinued operations:
(Loss) on sale of operations - (25)
Profit on disposal of freehold property - 134
----------- -----------
Profit on ordinary activities before interest 1,055 811
Net interest payable (150) (146)
----------- -----------
Profit on ordinary activities before taxation 905 665
Taxation on profit on ordinary activities (295) (188)
----------- -----------
Profit on ordinary activities after taxation 610 477
Dividends (226) (186)
----------- -----------
Transfer to reserves 384 291
===== =====
Statement of Total Recognised Gains and Losses
Year ended 31 January 2001
Unaudited Audited
2001 2000
£'000 £'000
Profit attributable to shareholders 610 477
Unrealised surplus on revaluation of properties 787 -
----------- -----------
Total recognised gains and losses for the financial
year 1,397 477
===== =====
Note of Historical Cost Profits and Losses
Year ended 31 January 2001
Unaudited Audited
2001 2000
£'000 £'000
Reported profit on ordinary activities before taxation 905 665
Realisation of property revaluation gains of previous years - 120
Difference between a historical cost depreciation charge and
the actual depreciation charge for the year calculated on the
revalued amount 6 9
-------- -------
Historical cost profit on ordinary activities before taxation 911 794
Taxation on profit on ordinary activities (295) (188)
Dividends (226) (186)
--------- -------
Historical cost profit for the year after taxation and
dividends 390 420
===== =====
Notes
1. A final dividend of 0.25p per share will be proposed at the Annual
General Meeting on Wednesday 15 August 2001 to be paid on 22 August
2001 to holders on the register at 29 June 2001.
2. Earnings per share
The calculation of the basic earnings per share is based on the
earnings attributable to ordinary shareholders divided by the weighted
average number of shares in issue during the year.
The calculation of the diluted earnings per share is based on the basic
earnings per share, adjusted to allow for the issue of shares on the
assumed conversion of dilutive options.
On 6 April 2000 the 'A' Non-Voting Ordinary shares were enfranchised
with a compensatory scrip issue of 16,000,000 Ordinary Shares of 5p
each. The calculation of the basic and diluted earnings per share
takes into account the scrip issue of ordinary shares.
The adjusted earnings per share have been provided in order that the
effects of goodwill amortisation on reported earnings can be fully
appreciated.
The calculation of earnings is based on the Group profit after taxation
and is set out below:
Unaudited Audited
2001 2000
Per-share Per-share
Earnings amount Earnings amount
£'000 Pence £'000 Pence
Profit after taxation 610 1.35 477 1.06
Amortisation of goodwill 100 0.22 - -
----------- ----------- ----------- -----------
Adjusted profit after 710 1.57 477 1.06
taxation
===== ===== ===== =====
The weighted average number of shares used in the calculations is set out
below:
Unaudited Audited
2001 2000
Basic Diluted Basic Diluted
Weighted
average number of
shares in issue
- Ordinary shares 45,190,000 45,190,000 2,000,000 2,000,000
- 'A' Non-Voting
Ordinary shares - - 27,190,000 27,190,000
----------- ----------- ----------- -----------
45,190,000 45,190,000 29,190,000 29,190,000
- share options 17,122 103,562 - 87,975
----------- ----------- ----------- -----------
45,207,122 45,293,562 29,190,000 29,277,975
- enfranchisement
scrip issue - - 16,000,000 16,000,000
----------- ----------- ----------- -----------
45,207,122 45,293,562 45,190,000 45,277,975
===== ===== ===== =====
Earnings per share
- standard 1.35p 1.35p 1.06p 1.05p
- adjusted earnings
per share 1.57p 1.57p 1.06p 1.05p
Group Balance Sheet
Year ended 31 January 2001
Unaudited Audited
2001 2000
£'000 £'000
Fixed assets
Intangible assets 950 129
Tangible assets 5,134 3.497
----------- -----------
6,084 3,626
----------- -----------
Current assets
Stocks 2,237 1,344
Debtors 3,553 2,237
Cash at bank and in hand 941 2,111
----------- -----------
6,731 5,692
Creditors: amounts falling due within one year (5,325) (3,201)
----------- -----------
Net current assets 1,406 2,491
----------- -----------
Total assets less current liabilities 7,490 6,117
Creditors: amounts falling due after more
than one year (1,589) (1,436)
Provisions for liabilities and charges (207) (163)
----------- -----------
Net assets 5,694 4,518
===== =====
Capital and reserves
Called - up share capital 2,263 1,460
Share premium 36 834
Revaluation reserve 906 125
Profit and loss account 2,489 2,099
----------- -----------
Shareholder's funds - Equity 5,694 4,518
===== =====
Group Cash Flow Statement
Year ended 31 January 2001
Unaudited Audited
2001 2000
£'000 £'000
Cash flow from operating activities 1,160 906
Returns on investments and servicing of finance (155) (176)
Taxation (106) 76
Capital expenditure and financial investment (717) 166
Acquisitions and disposals (1,303) 1,257
Equity dividends paid (226) (365)
----------- -----------
Net cash (outflow) / inflow before financing (1,347) 1,864
Financing (232) (703)
----------- -----------
(Decrease) / increase in cash in the year (1,579) 1,161
===== =====
Notes:
1. Audited financial statements will be sent to shareholders on Friday 8
June 2001. Copies of this announcement are available at the Company's
registered office at Hurst House, 131 / 133 New London Road, Chelmsford,
Essex, CM2 0QN and copies of the audited financial statements will be so
available for at least 14 days from Friday 8 June 2001.
2. The Company's financial statements for 2001, from which the figures
contained in this statement have been extracted, have not yet been
reported on by the Company's auditors or filed with the Registrar of
Companies. The financial statements for 2000, from which the figures
contained in this preliminary statement have been extracted, have been
filed and contain an unqualified audit report with no reference to section
237 of the Companies Act 1985.