Interim Results
BULGIN PLC
23 September 1999
Bulgin PLC
Interim Results
Bulgin PLC ('Bulgin') announces Interim Results for the six
months ended 31 July 1999.
Key Points:
* Pretax profits of £405,000 (6 months ended 31 July 1998:£320,000)
* Turnover of £7.572m (£9.06m)
* Interim Dividend maintained at 0.25p
Chairman's Statement
Review of Operations
The Group experienced improving trading conditions in the first
half compared with the second half of last year. Group profit
before tax and exceptional items was £406,000 compared with
£384,000 in the corresponding period last year and £152,000 for
the year ended 31 January 1999. Exceptional costs were £154,000
relating mainly to the preparation of enfranchisement proposals
which were narrowly rejected by the shareholders at the EGM on 2
July 1999. Offsetting these costs were exceptional income items
totalling £153,000 which relate to the disposal of the business
in Cirkit Distribution Ltd and the sale of the freehold property
in Broxbourne.
Net margins on continuing operations before exceptional items
were 6.5% compared with 7.3% for the corresponding period last
year (see comments on Bulgin Components sales mix below).
Cash decreased by £251,000 as a result of continued capital
expenditure and high levels of debtors following strong trading
in June and July. Net gearing fell from 43% to 42% in the first
half.
Bulgin Components earned a profit before tax of £652,000 having
increased monthly output consistently in the first half. New
management and technical personnel have made an impact and we are
now very focused on improving the overall skill level and
efficiency in the company through ongoing training and quality
programmes.
Changes in sales mix caused a slight reduction in average selling
price per component during the period. New product introductions
and ongoing sales programmes are designed to increase average
selling price and we expect to return to an upward trend in the
second half.
The 900 series Buccaneer connector was successfully launched at a
major press event held in London on 10 September 1999. This
significant new range of connectors addresses a gap in the market
for power applications in hostile environments. The pace of new
product introductions will increase in the second half and we
anticipate that associated approval and marketing costs will be
recovered in generally good trading.
Bulgin Power Source incurred a loss before tax of £62,000. This
resulted from delayed commencement and ramp-up of CATV
installations for a major cable customer. Installations are now
proceeding at full speed and it is expected that the shortfall
will be recovered. Strong new product introductions for remote
sensing, telemetry and other important applications are imminent.
BP Purchasing (Electronics) returned to a modest profit before
tax of £15,000 in the first half. Marketing initiatives to open
up new territories and customers are paying off. BPP turned in a
record month for orders and shipments in August. Now relocated in
a new leased facility in Hertford, the company is positioned to
underpin its recovery and operate as a useful contributor to the
Bulgin financial picture. Of particular note is the company's
very successful venture in operating an internet based forum for
customers which is producing increasing enquiry levels and new
business.
Bulgin PLC incurred a loss before tax of £196,000 (£179,000
before exceptional items). The Board has reviewed the role of the
PLC in the light of the enfranchisement decision, corporate
governance obligations, the level of complexity in the business
and the company's AIM listing. It has deemed it appropriate that
the costs of the parent should be realigned and that process is
well under way.
Cirkit Distribution incurred a loss before tax of £4,000 (£20,000
before exceptional items). As shareholders will probably know,
the sale of the business in Cirkit Distribution Ltd to Deltron
Electronics PLC took place earlier this year. Part of the
consideration consisted of 930,233 Deltron shares, the remainder
being in cash. Recently the Deltron share price has fallen and
after a recent revival now stands at 73p compared with 95p at the
time of the disposal. The movement in the Deltron share price is
not a realised loss and does not, in the opinion of the Board,
constitute a permanent diminution in value. The reduction in
value at the half year is reflected in the statement of total
recognised gains and losses. The Board's policy is to retain the
shares for the foreseeable future.
Dividends
Having considered all aspects of the current and immediate future
trading climate the Board has decided to maintain the interim
dividend at 0.25p per share. This will be payable on 1 December
1999 to shareholders on the register at 5 November 1999.
Outlook
The Group is approaching completion of almost 18 months work to
reorganise its operations and relieve production constraints.
There are encouraging signs in the market and exciting new
products and services coming on stream to fuel our confidence in
the future. In the immediate period to the end of the current
financial year we anticipate a continuing improvement in the
relevant business climate. The Group's order book continues at
approximately three month's sales. Some of our largest
distributors are formulating their buying plans for the next six
months and their decisions will strongly influence the second
half.
A.S. Winter
Chairman 23 September 1999
For further information please contact:
Alastair Winter Hamish McFall
Chairman, Bulgin PLC Tavistock Communications
Brian Emerson Tel: 0171 600 2288
Chief Executive, Bulgin PLC
Tel: 0181 594 5588
Copies of this statement will be sent to all shareholders on 29
September 1999 and will be available from the Company's
registered office at Bypass Road, Berking, Essex IG11 0AZ for at
least 14 days thereafter.
Group Profit and Loss Account
Unaudited Interim Results to 31 July 1999
Half year to Half year to Year to
31 July 1999 31 July 1998 31 January
(as restated) 1999
(as restated)
£'000 £'000 £'000
Turnover
- continuing operations 6,533 6,438 12,058
- discontinued operations 1,039 2,622 4,740
------- ------- -------
7,572 9,060 16,798
===== ===== =====
Operating profit
- continuing operations 345 501 203
- discontinued operations (10) (86) (244)
------- ------- -------
335 415 (41)
Discontinued operations
Profit on sale of
Operations 20 - -
Profit on disposal of
freehold property 133 - -
------- ------- -------
Profit/(loss) on ordinary
activities before interest 488 415 (41)
Net interest payable (83) (95) (230)
------- ------- -------
Profit/(loss) on ordinary
activities before
Taxation 405 320 (271)
Tax on profit on ordinary
activities (129) (111) 64
------- ------- -------
Profit/(loss) on ordinary
activities after
Taxation 276 209 (207)
Dividends (73) (76) (368)
------- ------- -------
Retained profit/(loss)
for the period 203 133 (575)
===== ===== =====
Earnings per share - Basic 0.94p 0.72p (0.71p)
===== ===== =====
Earnings per share - Diluted 0.94p 0.72p (0.71p)
===== ===== =====
Dividends per share 0.25p 0.25p 1.00p
===== ===== =====
Notes:
1.Operating profit on continuing operations is after accounting
for exceptional costs of £154,000 (year ended 31 January 1999
- £423,000, six months ended 31 July 1998 - £64,000).
2.The financial information in this statement does not
constitute statutory accounts. The financial information in
respect of the year ended 31 January 1999 has been extracted
from the statutory accounts which have been filed with the
Registrar of Companies. The auditors' report on those accounts
was unqualified and did not contain any statement under
Section 237 of the Companies Act 1985.
3.The interim financial information has been prepared on the
basis of the accounting policies set out in the Group's
statutory accounts for the year ended 31 January 1999. Fixed
annual charges are apportioned to the interim period on the
basis of time elapsed. Other expenses are accrued in
accordance with the same principles used in the preparation of
the annual accounts.
4.The Board has declared an interim dividend of 0.25p per share
(1998: 0.25p per share) payable on 1 December 1999 to
shareholders on the register at 5 November 1999.
Group Statement of Total Recognised Gains and Losses
Unaudited Interim Results to 31 July 1999
Half year to Half year to Year to
31 July 1999 31 July 1998 31 January
(as restated) 1999
(as restated)
£'000 £'000 £'000
Profit/(loss) for the financial
period 276 209 (207)
Unrealised loss on fixed
asset investments (198) - -
------- ------- -------
Total recognised gains
and losses for the
financial period 78 209 (207)
===== ===== =====
Note of Historical Cost Profits and Losses
Half year to Half year to Year to
31 July 1999 31 July 1998 31 January
(as restated) 1999
(as restated)
£'000 £'000 £'000
Reported profit/(loss) on
ordinary 405 320 (271)
activities before taxation
Realisation of property
revaluation gains of previous 120 - -
years
Difference between a Historical
cost depreciation charge and
the actual depreciation charge of
the period calculated on the 6 6 12
revalued amount
------- ------- -------
Historical cost profit/
(loss) on ordinary
activities before taxation 531 326 (259)
===== ===== =====
Historical cost profit/(loss)
for the period after
taxation and dividends 329 139 (563)
===== ===== =====
Group Balance Sheet
Unaudited Interim Results at 31 July 1999
31 July 1999 31 July 1998 31 January
1999
£'000 £'000 £'000
Fixed assets
Intangible assets 99 49 70
Tangible assets 3,490 3,958 4,111
Investments 684 - -
------- ------- -------
4,273 4,007 4,181
===== ===== =====
Current assets
Stocks 1,459 2,998 2,189
Debtors 3,288 3,560 2,712
Cash at bank and in hand 651 819 771
------- ------- -------
5,398 7,377 5,672
Creditors:
Amounts falling due
within one year (3,603) (4,395) (3,748)
------- ------- -------
Net current assets 1,795 2,982 1,924
------- ------- -------
Total assets less current
liabilities 6,068 6,989 6,105
Creditors:
Amounts falling due after
more than one year (1,744) (2,006) (1,827)
Provision for liabilities
and charges (92) (63) (60)
------- ------- -------
Net assets 4,232 4,920 4,218
===== ===== =====
Capital and reserves
Called up share capital 1,460 1,449 1,454
Share premium 834 830 831
Revaluation reserve (70) 261 254
Profit and loss account 2,008 2,380 1,679
------- -------- -------
Shareholders' funds - equity 4,232 4,920 4,218
===== ===== =====
Group Cash Flow Statement
Unaudited Interim Results at 31 July 1999
31 July 1999 31 July 1998 31 January
1999
£'000 £'000 £'000
Cash flow from operating
activities 7 407 1,478
Returns on investments
and servicing of finance (117) (89) (194)
Taxation (14) (73) (261)
Capital expenditure and
financial investment (264) (203) (487)
Acquisitions and disposals 375 - -
Equity dividends paid - (290) (362)
------- ------- -------
Net cash (outflow)/inflow
before financing (13) (248) 174
Financing (238) (27) (254)
------- ------- -------
Decrease in cash (251) (275) (80)
===== ===== =====
Reconciliation of operating profit/(loss) to net cash inflow from
operating activities
31 July 1999 31 July 1998 31 January
1999
£'000 £'000 £'000
Operating profit/(loss) 335 415 (41)
Depreciation charges 281 299 616
Amortisation of
development costs 8 4 18
Provision for exceptional
Administration costs 56 - 7
Loss/(profit) on disposal of
tangible fixed assets 3 (7) (51)
(Increase)/decrease in stocks (109) (214) 595
(Increase)/decrease in debtors (976) (104) 816
Increase/(decrease) in
Creditors 409 14 (482)
------- ------- -------
Cash flow from operating
Activities 7 407 1,478
===== ===== =====
Included in cash flow from operating activities is £98,000 net
outflow in respect of exceptional items.
Summary of Results
Group profits before taxation for the first half of the financial
year were £405,000 (1998: £320,000) details of which are as
follows:
31 July 1999 31 July 1998 31 January 1999
Turnover Profit/ Turnover Profit/ Turnover Profit/
(loss) (loss) (loss)
before before before
taxation taxation taxation
£'000 £'000 £'000 £'000 £'000 £'000
Bulgin PLC - (196) - (142) - (320)
Bulgin
Components PLC 5,198 652 4,971 667 9,185 613
Cirkit Distribution (100)
Ltd 1,039 (4) 2,622 4,740 (280)
BP Purchasing
(Electronics) Ltd 332 15 314 8 540 (17)
Bulgin Power
Source PLC 1,003 (62) 1,153 (113) 2,333 (267)
------- ------- ------- ------- ------- -------
7,572 405 9,060 320 16,798 (271)
===== ===== ===== ===== ===== =====
Independent Review Report to Bulgin PLC
Introduction
We have been instructed by the company to review the financial
information set out on pages 2 to 5 and we have read the other
information contained in the interim report and considered
whether it contains any apparent misstatements or material
inconsistencies with the financial information.
Directors' responsibilities
The interim report, including the financial information contained
therein, is the responsibility of, and has been approved by the
Directors. It is also their responsibility to ensure that the
accounting policies and presentation applied to the interim
figures should be consistent with those applied in preparing the
preceding annual accounts except where any changes, and the
reasons for them, are disclosed.
Review work performed
We conducted our review in accordance with guidance contained in
Bulletin 1999/4 issued by the Auditing Practices Board. A review
consists principally of making enquiries of group management and
applying analytical procedures to the financial information and
underlying financial data and based thereon, assessing whether
the accounting policies and presentation have been consistently
applied unless otherwise disclosed. A review excludes audit
procedures such as tests of controls and verification of assets,
liabilities and transactions. It is substantially less in scope
than an audit performed in accordance with Auditing Standards and
therefore provides a lower level of assurance than an audit.
Accordingly, we do not express an audit opinion on the financial
information.
Review conclusion
On the basis of our review we are not aware of any material
modifications that should be made to the financial information
as presented for the six months ended 31 July, 1999.
Bright Grahame Murray
Chartered Accountants
124/130 Seymour Place
London W1H 6AA 23 September 1999