Interim Results
Elektron PLC
18 September 2006
For immediate release 18 September 2006.
ELEKTRON PLC
Interim results for the period ended 31 July 2006
Elektron PLC ('Elektron'), the AIM quoted Engineered Components manufacturer
announces results for the half-year ended 31 July 2006.
Key Points:
• Turnover up 17% to £12,954,000 (2005: £11,112,000)
• Operating profits before exceptional items up 11% to £1,173,000 (2005:
£1,057,000)
• Cash generated from operations up 25% to £972,000 (2005: £776,000)
• Transfer of remaining Bulgin production to Tunisia anticipated to produce
future annualised cost savings of £900,000.
• Underlying earnings per share before exceptional costs up 11% to 1.08p
(2005: 0.97p)
• Net cash increased to £886,000 from £443,000 at 31 January 2006
For further information please contact:
Adrian Girling Roland Cornish
Executive Chairman Chairman
Elektron PLC Beaumont Cornish Limited
Tel: 020 8477 9300 Tel: 020 7628 3396
Chairman's Statement
The first half of the current financial year has seen good progress in our long
term plans to develop the Group. The recent past has seen us successfully
transition from a UK manufacturer incurring losses to a profitable UK and
offshore manufacturer with much lower costs of production. The closure of the
Barking based Bulgin factory later this year and consequent transfer to our
Tunisian factory will elicit further annualised savings in the region of
£900,000.
We have also been taking action to secure future growth in revenue streams by
investing in sales and product development capability. In particular, we have
recruited sales managers in Beijing and Shanghai to target opportunities in
China as well as designing and developing a number of new electronic products
which will be exhibited at the Electronica exhibition in November.
Financial results
Group sales have increased by 17% with increases in all the markets we serve.
Domestic sales were up 15% to £4.3 million, European sales by 15% to £4.3m,
North American sales by 20% to £2.1 million and rest of the world by 22% to £2.2
million.
Group operating profits of £1,173,000 before exceptional items were 11% ahead of
those in first half of last year. Gross margins have remained steady at 38% as a
result of increasing metal prices offset by a reduction in labour costs and
product mix.
The dramatic increases in raw material costs have allowed us to persuade
customers in most of our markets to accept price increases, the benefits of
which should be seen in the second half.
Since the year-end, moulding plant and machinery used by Bulgin has begun to be
transferred to Tunisia following the leasing of additional space and it is
expected that this process will be largely completed by our coming year-end.
Consequently, all Bulgin manufacturing will cease at Barking and the factory
vacated by March 2007. This will incur one-time revenue costs of £1 million of
which £476,000 has been incurred in the first half.
The weakening of the US dollar has impacted and we have incurred a loss on
foreign currency transactions and translations of £91,000 compared with a gain
of £75,000 in the comparative period last year.
Cash generated from operations was up 25% on the corresponding period to
£972,000. £419,000 was spent on plant and equipment, £280,000 on repayment of
hire purchase and lease finance obligations and £132,000 on purchase of own
shares. At 31 July 2006, net funds, being cash less borrowings, had increased to
£886,000.
Acquisitions
In the Annual Report I stated that the Board was optimistic about concluding a
transaction in the current year. At that time we were considering two
opportunities having reached agreements on price subject to due diligence.
The first opportunity, which is a manufacturer of components in Europe and
Tunisia, is still under discussion as a result of findings during the due
diligence process. Due diligence is currently continuing on another opportunity.
We have written off £41,000 as exceptional costs in respect of these potential
transactions.
Earnings per share, share buy back and dividends
The underlying earnings per share before exceptional costs were 1.08p compared
with 0.97p in 2005. Basic and diluted earnings per share were 0.60p (2005:
0.93p).
During the period 764,500 shares were bought on-market at a cost of £132,000.
The Board has considered the payment of an interim dividend, but in the light of
current projects has decided to retain cash. Providing progress continues to be
made the Directors intend to review the rate of the dividend at the year-end.
Employees
I should like to thank all of our staff for their continued hard work,
particularly those at Bulgin who have worked diligently and professionally in
the light of the announcement that the factory would close and operations be
transferred to Tunisia.
Outlook
Orders received to date are currently up 8% on this time last year and with new
products coming on stream we are well placed to continue progress.
Adrian Girling
Executive Chairman
Group Income Statement
Unaudited Interim Results to 31 July 2006
Half year to Half year to Year to
31 July 31 July 31 January
2006 2005 2006
As restated As restated
£'000 £'000 £'000
Revenue from continuing operations 12,954 11,112 22,467
Cost of sales (8,077) (6,899) (14,041)
--------- --------- ---------
Gross profit 4,877 4,213 8,426
Net operating expenses (including
exceptional items) (4,221) (3,205) (6,666)
--------- --------- ---------
----------------------------- --------- --------- ---------
Operating profit before exceptional
items 1,173 1,057 1,791
Exceptional items (517) (49) (31)
----------------------------- --------- --------- ---------
Operating profit from continuing
operations 656 1,008 1,760
Finance costs (13) (12) (16)
--------- --------- ---------
Profit on ordinary activities before
taxation 643 996 1,744
Taxation on profit on ordinary
activities (174) (283) (477)
--------- --------- ---------
Profit attributable to shareholders 469 713 1,267
--------- --------- ---------
--------- --------- ---------
Earnings per share - basic 0.60p 0.93p 1.63p
- diluted 0.60p 0.93p 1.63p
--------- --------- ---------
Group Balance Sheet
Unaudited Interim Results at 31 July 2006
31 July 31 July 31 January
2006 2005 2006
£'000 £'000 £'000
Assets As As
restated restated
Non-current assets
Property, plant and equipment 2,096 2,256 2,165
Deferred tax 285 72 89
-------- --------- ---------
2,381 2,328 2,254
-------- --------- ---------
Current assets
Inventories 3,282 3,263 3,266
Trade receivables 4,575 4,062 3,979
Other current assets 613 594 606
Cash and cash equivalents 2,421 2,624 1,714
-------- --------- ---------
10,891 10,543 9,565
-------- --------- ---------
Total assets 13,272 12,871 11,819
-------- --------- ---------
Equity and liabilities
Equity attributable to equity holders of the
parent
Called - up share capital 3,916 4,021 3,954
Share premium 244 244 244
Capital redemption reserve 105 - 67
Other reserves 59 50 46
Retained earnings 2,568 1,905 2,255
Own shares - (20) -
-------- --------- ---------
Total equity 6,892 6,200 6,566
-------- --------- ---------
Non-current liabilities
Long-term borrowings 160 202 -
Long-term provisions 269 347 357
-------- --------- ---------
Total non-current liabilities 429 549 357
-------- --------- ---------
Current liabilities
Trade and other payables 3,350 3,648 2,869
Short-term borrowings 1,087 671 758
Current portion of long-term borrowings 288 608 513
Current tax payable 644 886 678
Short-term provisions 582 309 78
-------- --------- ---------
Total current liabilities 5,951 6,122 4,896
-------- --------- ---------
Total liabilities 6,380 6,671 5,253
-------- --------- ---------
Total equity and liabilities 13,272 12,871 11,819
-------- --------- ---------
Group Cash Flow Statement
Unaudited Interim Results to 31 July 2006
31 July 31 July 31 January
2006 2005 2006
£'000 £'000 £'000
As restated As restated
Cash flows from operating activities
Profit before taxation 643 996 1,744
Adjustments for:
Depreciation 481 453 902
Interest expense 13 12 16
-------- -------- --------
Operating profit before working capital
changes 1,137 1,461 2,662
Increase in trade and other receivables (626) (764) (748)
Increase in inventories (15) (263) (236)
Increase in trade payables 477 418 243
Other non-cash movements 429 (4) (285)
-------- -------- --------
Cash generated from operations 1,402 848 1,636
Interest paid (36) (48) (81)
Taxation paid (394) (24) (814)
-------- -------- --------
Net cash from operating activities 972 776 741
-------- -------- --------
Cash flows from investing activities
Sale of subsidiaries - 50 150
Purchase of property, plant and
equipment (419) (180) (546)
Proceeds of sale of property, plant and
equipment - 11 28
Interest received 23 36 66
-------- -------- --------
Net cash used in investing activities (396) (83) (302)
-------- -------- --------
Cash flows from financing activities
Issue of shares - 200 200
Purchase of own shares (132) - (205)
Proceeds from long term borrowings 214 - -
Movement in short term borrowings 329 443 529
Payment of hire purchase and finance
liabilities (280) (293) (589)
Dividends paid - - (241)
-------- -------- --------
Net cash used in financing activities 131 350 (306)
-------- -------- --------
Net increase in cash and cash
equivalents 707 1,043 133
Cash and cash equivalents at the
beginning of period 1,714 1,581 1,581
-------- -------- --------
Cash and cash equivalents at the end of
period 2,421 2,624 1,714
-------- -------- --------
Group statement of changes in equity
Unaudited Interim Results to 31 July 2006
Share Share Capital Other Retained Total
Capital Premium Redemption reserves earnings
Reserve
£'000 £'000 £'000 £'000 £'000 £'000
At 31 January
2006 3,954 244 67 2 2,286 6,553
Changes in
accounting
policy - - - 44 (31) 13
Restated
balance 3,954 244 67 46 2,255 6,566
Share purchase (38) - 38 - (132) (132)
Exchange
differences - - - - (24) (24)
Retained
profit for the
period - - - 13 469 482
------- -------- --------- -------- -------- --------
At 31 July 2006 3,916 244 105 59 2,568 6,892
------- -------- --------- -------- -------- --------
Notes to the Unaudited Interim Results to 31 July 2006
1. Accounting Policies
The interim financial information has been prepared on the basis of
International Financial Reporting Standards (IFRS). This interim statement is
the first consolidated financial report prepared in accordance with IFRS. Full
details of accounting policies will be included in the Annual Report for the
year ending 31 January 2007. These are not expected to be materially different
from those set out in the Group's statutory accounts for the year ended 31
January 2006 with the exception of the policy in relation to share-based
payments.
The Group will implement the requirements of Financial Reporting Standard 20
(IFRS 2) 'Share-based payment' in the 2007 Annual Report, and this standard has
accordingly been adopted in the interim accounts with the comparative figures
being restated. This change in accounting policy has resulted in a pre-tax
charge of £13,000 for the six months ended 31 July 2006, £14,000 for the six
months ended 31 July 2005 and £27,000 for the year ended 31 January 2006.
In accordance with FRS 20 (IFRS 2) 'Share-based payment', the Group reflects the
economic cost of awarding shares and share options to employees by recording an
expense in the income statement equal to the fair value of the benefit awarded,
fair value being estimated by an independent third party using a proprietary
binomial probability valuation model. The expense is recognised in the income
statement over the vesting period of the award.
Fixed annual charges are apportioned to the interim period on the basis of time
elapsed. Other expenses are accrued in accordance with the same principles used
in the preparation of the annual accounts.
2. Other information
The financial information in this statement does not constitute statutory
accounts. The financial information in respect of the year ended 31 January 2006
has been extracted from the statutory accounts, as adjusted for IFRS, which have
been filed with the Registrar of Companies. The auditors' report on those
accounts was unqualified and did not contain any statement under Section 237 of
the Companies Act 1985.
Copies of the interim results will be sent to shareholders and are available
free of charge from the Company's registered office at Alfreds Way, Barking,
Essex IG11 0AZ.
This information is provided by RNS
The company news service from the London Stock Exchange