Preliminary Results
Elektron PLC
28 June 2007
Embargoed for release: 7:00 a.m. 28 June 2007
ELEKTRON PLC
Preliminary unaudited results for the year ended 31st January 2007
Elektron PLC ('Elektron'), the AIM quoted Engineered Components Company
announces its preliminary results for the year ended 31st January 2007.
Key Points:
• Sales up 16% to £26 million following acquisition of Howle Holdings Plc
• Annualised sales from continuing operations of circa £30 million, treble
that of four years ago.
• Operating profit before exceptional items £1,874,000 (2006: £1,791,000
as restated for the effects of IFRS 2 'share- based payments')
• Exceptional items £1,279,000 (2006: £31,000) mainly incurred in
relocation of Bulgin operations to Tunisia
• Profit on ordinary activities before taxation £513,000 (2006: £1,744,000)
• Proposed final dividend up 14% to 0.4p per share
• Basic earnings per share 0.5p (2006: 1.63p)
• Basic earnings per share before exceptional and discontinued items 1.73p
(2006: 1.65p)
For further information please contact:
Adrian Girling Roland Cornish
Executive Chairman Chairman
Elektron PLC Beaumont Cornish Limited
Tel: 01708 336309 Tel: 020 7628 3396
Chairman's Statement
Last year was extremely challenging but we met the targets we set ourselves.
We finalised the offshore transfer of Bulgin production to our plant in Tunisia.
After decades of production in Barking the factory closed its doors for the last
time in March of this year with all costs fully provided in these accounts. Not
so long ago over 300 people were employed by Bulgin in the UK and this number
has now reduced by 90% with sales, marketing, technical and administration
functions moving to new offices in Romford and warehousing to Arcolectric's
premises in Surrey. £1,249,000 has been incurred this year and is included as an
exceptional item in the Group Income Statement.
As might be expected, the project has not been without its difficulties as we
sought to replicate the knowledge base held by many long-term employees with new
workers in Tunisia. Customer service was adversely affected for a while but is
beginning to return to more acceptable levels.
We now employ 500 staff in Tunisia assembling both Bulgin and Arcolectric
branded products and the Bulgin brand continues to perform strongly.
Arcolectric was unable to reproduce the results of the very successful previous
years since its acquisition in 2003. In particular metal price increases
adversely affected margins, as did the weak US Dollar. In the competitive
markets served it was only possible to pass on a small amount of the additional
costs to customers.
During the year we acquired the entire share capital of Howle Holdings Plc, a
quoted company principally manufacturing tungsten carbide components for a total
consideration, including costs, of £3.1m. In its last published interim results
as at 31 March 2006 Howle reported net assets of £5.6m. Since acquisition, four
of its five freehold properties have been sold, as has the business of a
non-core operating subsidiary, generating gross funds of £4.6m of which £2m has
been used to repay associated borrowings. Following the acquisition Group
continuing sales are running at an annual level of around £30 million which is
about three times the level of four years ago.
A fair value review of the assets of Howle has resulted in the net assets being
revalued to £3.1m at the date of acquisition. Further non-core assets of Howle
are earmarked for disposal.
In the three months from 1 November 2006, the continuing operations of Howle
produced an operating profit of £168,000. The core activities of Howle Carbides
and Titman Tip Tools have started satisfactorily this year but with signs of
better things as sales initiatives begin to impact. Investment in new plant is
underway to improve productivity and allow Carbides to attract new customers for
higher specification products.
Results
Turnover on continuing operations increased to £26,010,000 (2006: £22,467,000).
Gross margins were 36% (2006: 37.5%) as the savings from offshoring Bulgin
manufacturing were countered by increased metal prices and adverse foreign
exchange movements.
Operating profit margins, before exceptional items, were 7% compared with 8% the
previous year largely as a result of losses on currency translation totalling
£220,000 compared with a profit the previous year of £71,000.
Profits on ordinary activities before taxation were £513,000 (2006: £1,744,000)
after exceptional costs of £1,249,000 incurred in relation to the offshore
transfer of Bulgin production to our plant in Tunisia and £30,000 of aborted
acquisition costs.
Balance sheet & cashflow
The purchase of Howle by cash and shares has increased the net assets of the
Group but also resulted in an increase in borrowings. Net debt as at 31 January
2007 was £5.6 million, which reduced considerably after the year-end following
gross receipts of £4.6 million in relation to the sale of the properties and
business referred to above.
In accordance with IFRS, the balance sheet discloses assets and associated
liabilities held for sale. This includes the operations of Richard Lloyd Limited
and NPE-Innotek Limited, both subsidiaries of Howle, together with the freehold
property from which NPE operated.
The operations and certain assets of NPE were sold in March 2007 for a total
consideration of £180,000. The sale of the freehold property and of Richard
Lloyd Limited are currently under negotiation and are not expected to have a
material impact on the results of the Group in the current year.
Capital expenditure of £446,000 was paid from cash reserves rather than by
taking on asset finance and cash of £906,000 was expended on the transfer of
operations to Tunisia.
Earnings per share, dividends and purchase of own shares
Earnings per share, after taking account of the effects of IFRS 2 'share-based
payments' were:
•Basic and diluted from continuing operations 0.61p (2006: 1.63p)
•Basic and diluted including discontinued operations 0.50p (2006: 1.63p)
•Basic and diluted from continuing operations excluding exceptional items
1.73p (2006: 1.65p)
The Board is proposing a final dividend of 0.40p per share (2006: 0.35p) payable
on 7th September 2007. This represents an increase of 14.3% and reflects the
Board's confidence in the business.
The Board will also look for opportunities to purchase the Company's shares on
market subject to funds not being required elsewhere.
Future strategy
As the Group grows it is important to ensure that an appropriate management
structure is put in place to take account of the increasing size of the
business. In addition, we will soon commence the process of moving away from the
different legacy IT systems associated with each brand to one up-to-date
manufacturing and reporting system. These will be a focus of the Board over the
next 12 months.
Elektron is a manufacturer operating in highly competitive markets and
continuing emphasis will be placed on reducing costs.
We continue to develop innovative new products to achieve organic growth with
good margins to offset margin erosions from an increasingly competitive world
market for our traditional products. For example, we are now successfully
promoting intelligent indicators and temperature logging devices through the
established distribution channels of our strong Arcolectric brand.
Whilst it is important that the Board concentrates its immediate efforts in
maximising the potential of its existing brands it will continue to be active in
searching for and assessing suitable acquisition targets. The Board recognises
that Elektron is currently too small to be of interest to many investors.
Consequently the Board's strategy is to continue to grow Elektron principally by
acquisition with a medium term target of achieving sales of £100 million.
Outlook
The current year has started satisfactorily with incoming orders similar to that
of last year.
However, the strength of the US dollar and high metal prices continue to depress
margins in Arcolectric's North American and European export markets. The Bulgin
brand continues to perform well and Howle Carbides sales are showing some
growth.
The last few years have been exceptionally profitable for manufacturers of all
types and your Board believes that this state of affairs cannot last forever. A
harsher business environment will however offer more opportunities for
acquisitive companies as businesses get into difficulties. Elektron is a low
cost manufacturer and is conservatively financed and the Board believes that it
is well placed to take advantage of such opportunities as they arise.
Adrian Girling
Executive Chairman
Group Income Statement
Preliminary Unaudited Results to 31 January 2007
Year to Year to
31 January 31 January
2007 2006
Unaudited Audited
As
restated
£'000 £'000
Revenue from continuing operations 26,010 22,467
Cost of sales (16,662) (14,041)
--------- ---------
Gross profit 9,348 8,426
Net operating expenses (including exceptional (8,753) (6,666)
items) --------- ---------
----------------------------- --------- ---------
Operating profit before exceptional items 1,874 1,791
Exceptional items (1,279) (31)
----------------------------- --------- ---------
Operating profit from continuing operations 595 1,760
Finance costs (82) (16)
--------- ---------
Profit on ordinary activities before taxation 513 1,744
Taxation on profit on ordinary activities (21) (477)
--------- ---------
Profit after taxation from continuing 492 1,267
operations
Loss after taxation from discontinued (85) -
operations --------- ---------
Profit attributable to shareholders 407 1,267
--------- ---------
Earnings per share - basic 0.50p 1.63p
- diluted 0.50p 1.63p
--------- ---------
Earnings per share continuing 0.61p 1.63p
operations - basic 0.61p 1.63p
- diluted
--------- ---------
Group Balance Sheet
Preliminary Unaudited Results at 31 January 2007
31 January 31 January
2007 2006
Unaudited Audited
£'000 £'000
Assets As restated
Non-current assets
Property, plant and equipment 3,683 2,165
Deferred tax - 89
--------- ---------
3,683 2,254
--------- ---------
Current assets
Inventories 4,974 3,266
Trade receivables 5,567 3,979
Other current assets 4,939 606
Cash and cash equivalents 858 1,714
--------- ---------
16,338 9,565
Non-current assets held for sale 1,253 -
--------- ---------
Total current assets 17,591 9,565
--------- ---------
Total assets 21,274 11,819
--------- ---------
Equity and liabilities
Equity attributable to equity holders of the
parent
Called - up share capital 4,336 3,954
Share premium 244 244
Merger reserve 1,047 -
Capital redemption reserve 106 67
Other reserves 54 88
Retained earnings 2,214 2,213
--------- ---------
Total equity 8,001 6,566
--------- ---------
Non-current liabilities
Long-term borrowings 286 -
Long-term provisions 251 357
--------- ---------
Total non-current liabilities 537 357
--------- ---------
Current liabilities
Trade and other payables 4,609 2,869
Short-term borrowings 5,385 758
Current portion of long-term borrowings 225 513
Current tax payable 895 678
Short-term provisions 563 78
--------- ---------
11,677 4,896
Liabilities associated with non-current assets
held for sale 1,059 -
--------- ---------
Total current liabilities 12,736 4,896
--------- ---------
Total liabilities 13,273 5,253
--------- ---------
Total equity and liabilities 21,274 11,819
--------- ---------
Group Cash Flow Statement
Preliminary Unaudited Results to 31 January 2007
31 January 31 January
2007 2006
Unaudited Audited
£'000 £'000
As restated
Cash flows from operating activities
Profit before taxation (continuing activities) 513 1,744
Loss before taxation (discontinued activities) (104) -
-------- --------
Profit before taxation 409 1,744
Adjustments for:
Depreciation 1,020 902
Loss/(profit) on disposal of fixed assets 57 (19)
Goodwill impairment (5) -
Interest expense 135 16
-------- --------
Operating profit before working capital 1,616 2,643
changes
Decrease/(increase) in trade and other 113 (748)
receivables
Increase in inventories (14) (236)
Increase in trade payables 17 243
Other non-cash movements 363 (266)
-------- --------
Cash generated from operations 2,095 1,636
Interest paid (184) (81)
Taxation paid (457) (814)
-------- --------
Net cash inflow from continuing operations 1,553 741
Net cash outflow from discontinued operations (99) -
-------- --------
Net cash inflow from operating activities 1,454 741
(total)
Cash flows from investing activities
Sale of subsidiaries 100 150
Acquisition of subsidiaries (1,655) -
Purchase of property, plant and equipment (610) (546)
Proceeds of sale of property, plant and 4 28
equipment
Interest received 49 66
-------- --------
Net cash used in investing activities (2,112) (302)
-------- --------
Cash flows from financing activities
Issue of shares - 200
Purchase of own shares (132) (205)
Movement in respect of long term borrowings (2,224) -
Movement in short term borrowings 2,906 529
New capital leases 164 -
Payment of hire purchase and finance (638) (589)
liabilities
Dividends paid (274) (241)
-------- --------
Net cash used in financing activities (198) (306)
-------- --------
Net (decrease)/increase in cash and cash (856) 133
equivalents
Cash and cash equivalents at the beginning of 1,714 1,581
period -------- --------
Cash and cash equivalents at the end of period 858 1,714
-------- --------
Group statement of changes in equity
Preliminary Unaudited Results to 31 January 2007
Share Share Merger Capital Other Retained Total
Capital Premium Reserve Redemption reserves earnings £'000
Reserve
£'000 £'000 £'000 £'000 £'000 £'000
At 31 January
2006 3,954 244 - 67 44 2,244 6,553
Changes in
accounting
policy - - - - 44 (31) 13
------- ------- ------- --------- -------- -------- -------
Restated
balance 3,954 244 - 67 88 2,213 6,566
Transfer from
profit and
loss account 27 407 434
Exchange differences
Dividends paid (274) (274)
Shares
purchased (39) 39 (132) (132)
Shares issued 421 1,047 1,468
Exchange
differences (61) (61)
dividends
------- ------- ------- --------- -------- -------- -------
At 31 January
2007 4,336 244 1,047 106 54 2,214 8,001
------- ------- ------- --------- -------- -------- -------
Notes to the Preliminary Unaudited Results to 31 January 2007
1. Accounting Policies
The financial information has been prepared on the basis of International
Financial Reporting Standards (IFRS). This preliminary statement is the first
annual consolidated financial report prepared in accordance with IFRS. Full
details of accounting policies will be included in the Annual Report for the
year ended 31 January 2007. These are not expected to be materially different
from those set out in the Group's statutory accounts for the year ended 31
January 2006 with the exception of the policy in relation to share-based
payments.
The Group has implemented the requirements of Financial Reporting Standard 20
(IFRS 2) 'Share-based payment' in the 2007 Annual Report with the comparative
figures being restated. This change in accounting policy has resulted in a
pre-tax charge of £27,000 for the year ended 31 January 2007 (2006; £27,000).
In accordance with FRS 20 (IFRS 2) 'Share-based payment', the Group reflects the
economic cost of awarding shares and share options to employees by recording an
expense in the income statement equal to the fair value of the benefit awarded,
fair value being estimated by an independent third party using a proprietary
binomial probability valuation model. The expense is recognised in the income
statement over the vesting period of the award.
Fixed annual charges are apportioned to the interim period on the basis of time
elapsed. Other expenses are accrued in accordance with the same principles used
in the preparation of the annual accounts.
2. Other information
The financial information in respect of the year ended 31 January 2007 set out
in this statement has been extracted from the statutory financial statements
which have not yet been audited but are not expected to differ materially from
the information given in this statement.
The financial information in this statement does not constitute statutory
accounts. The financial information in respect of the year ended 31 January 2006
has been extracted from the statutory accounts, as adjusted for IFRS, which have
been filed with the Registrar of Companies. The auditors' report on those
accounts was unqualified and did not contain any statement under Section 237 of
the Companies Act 1985.
Audited financial statements will be sent to shareholders towards the end of
July 2007. Copies of this announcement are available free of charge from the
Company's registered office at Melville Court, Spilsby Road, Romford, Essex RM3
8SB for a period of one month from the date hereof and copies of the audited
financial statements will be so available for at least 14 days from date of
publication.
The Annual General Meeting will be held at 3 pm on 4th September at Melville
Court, Splisby Road, Romford, Essex, RM3 8SB.
This information is provided by RNS
The company news service from the London Stock Exchange