Interim Results
BFS Small Co Div Tst PLC
28 November 2000
BFS SMALL COMPANIES DIVIDEND TRUST PLC
PRELIMINARY ANNOUNCEMENT OF HALF-YEAR RESULTS
The Directors announce the unaudited statement of consolidated results for the
period 1 May 2000 to 31 October 2000 as follows
CONSOLIDATED STATEMENT OF TOTAL RETURN (Incorporating the Revenue Account*)
Restated**
1 May 2000 to 6 April 1999 to
31 Oct 2000 31 Oct 1999
Revenue Capital Total Revenue Capital Total
£'000 £'000 £'000 £'000 £'000 £'000
Gains on investments - 2,391 2,391 - 972 972
Dividends and interest 1,220 - 1,220 1,133 - 1,133
Other Income 1 - 1
Investment management fee (56) (85) (141) (50) (74) (124)
Provision for investment
management performance fee - - - - (53) (53)
Other expenses (87) (4) (91) (91) (3) (94)
----- ----- ----- ----- ----- -----
Net return before finance
costs and taxation 1,078 2,302 3,380 992 842 1,834
Interest payable and
similar charges (85) (127) (212) (26) (39) (65)
Appropriations in respect of :
Zero Dividend Preference shares - (266) (266) - (229) (229)
Preference shares - (1) (1) - (1) (1)
Issue costs of Zero
Dividend Preference shares - (15) (15) - (15) (15)
----- ----- ----- ----- ----- -----
Return on ordinary
activities before and after
taxation for the period 993 1,893 2,886 966 558 1,524
First interim dividend paid
of 2.10p (1999: 2.00p) (331) - (331) (300) - (300)
Second interim dividend proposed
of 2.10p (1999: 2.00p) (331) - (331) (300) - (300)
----- ----- ----- ----- ----- -----
Transfer to reserves 331 1,893 2,224 366 558 924
===== ===== ===== ===== ===== =====
pence pence pence pence pence pence
Return per share:
Ordinary Share 6.30 12.02 18.32 6.44 3.72 10.16
Zero Dividend Preference Share - 4.26 4.26 - 3.67 3.67
Preference Share - 4.26 4.26 - 3.67 3.67
===== ===== ===== ===== ===== =====
* The revenue column of this statement is the revenue column of the Group.
**The comparative figures for 1999 have been restated in accordance with
Financial Reporting Standard 16.
CONSOLIDATED BALANCE SHEET
As at As at
31 Oct 31 Oct
2000 1999
£'000 £'000
Investments 28,437 25,573
Current Assets
Debtors 358 270
Cash at bank 86 1
------ ------
444 271
Current liabilities
Creditors 460 498
Bank overdraft 6,935 3,745
------ ------
7,395 4,243
Net current liabilities (6,951) (3,972)
------ ------
Total assets less current
liabilities 21,486 21,601
Creditors- amounts falling due
after more than one year 6,830 6,277
------ ------
Total net assets 14,656 15,324
====== ======
Share capital and reserves
Share capital 3,938 3,750
Share premium 11,126 10,650
Capital reserve (1,074) 558
Revenue reserve 666 366
------ ------
14,656 15,324
------ ------
Net asset value per share
Ordinary 89.66 98.16
Zero Dividend Preference 111.98 103.67
Preference 111.98 103.67
CONSOLIDATED STATEMENT OF CASH FLOWS
1 May 2000 6 April 1999
to 31 Oct 2000 to 31 Oct 1999
£'000 £'000
Net cash inflow from operating activities 1,056 743
------ ------
Servicing of finance
Interest paid (204) (51)
------ ------
Net cash outflow from servicing of finance (204) (51)
------ ------
Capital expenditure and financial expenditure
Purchases of investments (8,119) (27,123)
Sales of investments 6,268 2,542
------ ------
Net cash outflow from capital expenditure
and financial investments (1,851) (24,581)
------ ------
Equity dividends paid (803) (300)
------ ------
Net cash outflow before financing (1,802) (24,189)
====== ======
Financing
Issue of Ordinary shares - (15,000)
Issue of Zero Dividend Preference shares - (6,250)
Issue of Preference shares - (31)
Expenses of issue - 837
------ ------
Net cash inflow from financing - (20,444)
------ ------
Decrease in cash (1,802) (3,745)
------ ------
(1,802) (24,189)
====== ======
NOTE
1.The unaudited financial information which does not constitute statutory
accounts has been prepared on the basis of the accounting policies set out in
the statutory accounts of the Group for the period ended 30 April 2000. These
accounts received an unqualified audit opinion and will be filed with the
Registrar of Companies following the Annual General Meeting.
2.The Directors have declared a second interim dividend of 2.10p (1999: 2.00p)
net per Ordinary share, payable on 29 December 2000 to the holders of Ordinary
shares on the register at 8 December 2000.
3.The revenue return per Ordinary share is based on earnings of £993,000
(1999: £966,000) on 15,750,000 (1999: 15,000,000) Ordinary shares in issue
throughout the period.
4. The capital return per Ordinary share is based on net capital profits of
£1,893,000 (1999: £558,000) on 15,750,000 (1999: 15,000,000) Ordinary shares
in issue throughout the period.
5. An amount of £216,000 (1999: £169,000) has been charged to capital in
respect of management fees, interest and other expenses in accordance with
accounting policy.
6. During it's first accounting period the Company conducted it's affairs so
that it satisfies the conditions for approval as an investment trust company
set out in section 842 of the Income and Corporation Tax Act 1988. It is the
intention of the Directors that the Company continues to meet these
conditions.
7. There are 31,260 Preference and 6,250,000 Zero Dividend Preference shares
in issue. They each have an initial capital entitlement of 100p per share,
growing to 184.63p on 30th April 2007. The accrued entitlement as at 31
October 2000 was 111.98p (1999: 103.67p) per share and a total amount of
£267,000(1999: £230,000) has been charged to capital during the period.
8. The net asset values per share are calculated in accordance with the
Company's Articles of Association, whilst figures shown in the summarised
Balance Sheet are in accordance with FRS4.
For further information please contact BFS Investments plc - 01483 237773 or
Chelverton Asset Management Limited - 01225 483030.