Interim Results
BFS Small Co Div Tst PLC
27 February 2001
BFS SMALL COMPANIES DIVIDEND TRUST PLC
PRELIMINARY ANNOUNCEMENT OF UNAUDITED RESULTS
The Directors announce the unaudited statement of consolidated results for the
period
1 May 2000 to 31 January 2001 as follows:
CONSOLIDATED STATEMENT OF TOTAL RETURN
(*incorporating the revenue account)
1 May 2000 to 6 April 1999 to
31 January 2001 31 January 2000
Revenue Capital Total Revenue Capital Total
£'000 £'000 £'000 £'000 £'000 £'000
Gains on investments - 4,509 4509 - 496 496
Dividends and interest 1,554 - 1,554 1,488 - 1,488
Other income 1 - 1 - - -
Investment management fee (88) (132) (220) (75) (112) (187)
Other expenses (137) (4) (141) (128) (3) (131)
Net return before
finance costs and taxation 1,330 4,373 5,703 1,285 381 1,666
Interest payable and similar (134) (201) (335) (50) (75) (125)
charges
Appropriations in respect of:
- Zero Dividend Preference shares - (403) (403) - (356) (356)
- Preference shares - (2) (2) - (2) (2)
Issue costs of Zero
Dividend Preference shares - (23) (23) - (23) (23)
Return on ordinary activities
before taxation 1,196 3,744 4,940 1,235 (75) 1,160
Taxation on ordinary activities - - - (1) - (1)
Return on ordinary activities
after taxation for the period 1,196 3,744 4,940 1,234 (75) 1,159
First interim dividend paid of
2.10p
(2000: 2.00p) (331) - (331) (300) - (300)
Second interim dividend paid of
2.10p
(2000: 2.00p) (331) - (331) (300) - (300)
Third interim dividend proposed
of 2.10p
(2000: 2.00p) (331) - (331) (300) - (300)
Transfer to/ (from) reserves 203 3,744 3,947 334 (75) 259
Return per: pence pence pence pence pence pence
Ordinary share 7.59 23.77 31.36 8.23 (0.50) 7.73
Zero Dividend Preference share - 6.45 6.45 - 5.70 5.70
Preference share - 6.45 6.45 - 5.70 5.70
* The revenue column of this statement is the revenue account of the Group.
CONSOLIDATED BALANCE SHEET
As at As at
31 January 31 January
2001 2000
£'000 £'000
Investments 30,550 25,132
Current assets
Debtors 801 108
Cash at bank 1 1
802 109
Current liabilities
Creditors 1,027 907
Bank overdraft 6,969 3,263
7,996 4,170
Net current liabilities (7,194) (4,061)
Total assets less current liabilities 23,356 21,071
Creditors - amounts falling due after
More than one year 6,976 6,412
16,380 14,659
Share capital and reserves
Share capital 3,938 3,750
Share premium 11,126 10,650
Capital reserve 777 (75)
Revenue reserve 539 334
16,380 14,659
Net asset value per:
Ordinary share 101.46 93.99
Zero Dividend Preference share 114.18 105.70
Preference share 114.18 105.70
CONSOLIDATED STATEMENT OF CASHFLOWS
1 May 2000 to 6 April 1999 to
31 January 2001 31 January 2000
£'000 £'000
Net cash inflow from operating activities 1,473 1,152
Servicing of finance
Interest paid (327) (109)
Net cash outflow from servicing of finance (327) (109)
Capital expenditure and financial investments
Purchase of investments (9,710) (29,568)
Sale of investments 7,777 5,432
Net cash outflow from capital expenditure
and financial investments (1,933) (24,136)
Equity dividends paid (1,134) (600)
Net cash outflow before financing (1,921) (23,693)
Financing
Issue of Ordinary shares - (15,000)
Issue of Zero Dividend Preference shares - (6,250)
Issue of Preference shares - (31)
Expenses of share issue - 850
Net cash inflow from financing - (20,431)
Decrease in cash (1,921) (3,262)
(1,921) (23,693)
NOTE
1. The unaudited financial information does not constitute statutory accounts
as defined in section 240 of the Companies Act 1985 and has been prepared on
the basis of the accounting policies set out in the statutory accounts of the
Group for the period ended 30 April 2000. These accounts received an
unqualified audit opinion and have been filed with the Registrar of Companies.
2. The Directors have declared a third interim dividend of 2.10p (2000:
2.00p) net per Ordinary share, payable on 30 March 2001 to the holders of
Ordinary shares on the Register at 9 March 2001.
3. The revenue return per Ordinary share is based on earnings of £1,196,000
(2000: £1,234,000) and on 15,750,000 (2000: 15,000,000) Ordinary shares in
issue throughout the period.
4. The capital return per Ordinary share is based on net capital profits of £
3,744,000 (Losses 2000: £75,000) and on 15,750,000 (2000: 15,000,000) Ordinary
shares in issue throughout the period.
5. An amount of £337,000 (2000: £190,000) has been charged to capital in
respect of management fees, other expenses and interest in accordance with
accounting policy.
6. During its first accounting period the Company conducted its affairs so
that it satisfies the conditions for approval as an investment trust company
set out in section 842 of the Income and Corporation Tax Act 1988. It is the
intention of the Directors that the Company continues to meet these
conditions.
7. There are 31,260 Preference and 6,250,000 Zero Dividend Preference shares
in issue. They each have an initial capital entitlement of 100p per share,
growing to 184.63p on 30 April 2007. The accrued entitlement as at 31 January
2001 was 114.18p (2000: 105.70p) per share and a total amount of £405,000
(2000: £358,000) has been charged to capital during the period.
8. The net asset values per share are calculated in accordance with the
Company's Articles of Association, whilst figures shown in the balance sheet
are in accordance with FRS4.
27 February 2001