Final Results

RNS Number : 9261Y
Cineworld Group plc
08 March 2012
 



8 March 2012                                                                                                                                             Embargoed for 7am release

CINEWORLD GROUP plc

Cineworld Group plc ("Cineworld", the "Company" or "the Group") is pleased to announce its results for the 52 weeks ended 29 December 2011.


Highlights 2011


2011


2010


52 weeks


52 weeks

Group revenue

£348.0m

+1.5%

£342.8m

EBITDA*

£63.3m

+7.3%

£59.0m

Profit before tax

£33.4m

+9.9%

£30.4m

Adjusted pro-forma diluted EPS

19.2p

+6.1%

18.1p

Proposed final dividend

7.4p

+4.2%

7.1p

Proposed full year dividend

11.0p

+4.8%

10.5p

Other key highlights

·       Number 1 cinema operator in UK/Ireland for 2011 with a box office market share of 24.6% (Rentrak/EDI).

·       Box office up 2.7% at £242.1m against 2010;

·       Admissions 2.3% higher than 2010 at 48.3m;

·       Average ticket price per admission up 0.4% to £5.01 (2010: £4.99) with average retail spend per person slightly softer at £1.69 (2010: £1.73);

·       Strong progress on digital conversion with over 75% of the estate now using digital projectors;

·       Opening of a new seven screen cinema at Leigh;

·       New facility of £170m negotiated in March to finance future expansion and other opportunities.

 

Enquiries:

Cineworld Group plc


M:Communications


Stephen Wiener

Chief Executive Officer

 

Philip Bowcock

Chief Financial Officer

Power Road Studios

114 Power Road

London W4 5PY

+44(0) 208 987 5000


Elly Williamson

 

 

1 Ropemaker St

London, EC2Y 9AW

+44 (0) 207 920 2339

Williamson@MComGroup.com

 

Cautionary note concerning forward looking statements

Certain statements in this announcement are forward looking and so involve risk and uncertainty because they relate to events, and depend upon circumstances that will occur in the future and therefore results and developments can differ materially from those anticipated. The forward looking statements reflect knowledge and information available at the date of preparation of this announcement and the Group undertakes no obligation to update these forward-looking statements. Nothing in this announcement should be construed as a profit forecast.

 

*EBITDA is defined as operating profit before depreciation, impairments, reversals of impairments and amortisation, onerous lease and other non-recurring or non-cash property charges, transaction, pension, refinancing and reorganisation costs

 

 

Chairman's Statement

I am pleased to report yet another successful year of trading for the Group. For the first time in its history, in 2011 Cineworld became the top cinema operator in the combined UK and Irish market for the year with a gross box office market share of 24.6%, according to Rentrak/EDI. It is a clear demonstration of the success of our efforts to increase the competitiveness of our film and retail offers, our pricing and the comfort and accessibility of our cinemas.

This proposal reflects the continued growth in revenues and profits and strong cash generation. Our sound financial position was further reinforced when a new £170 million, 5 year facility was put in place in March 2011.

to Cineworld's activities and I look forward to working with him.

Chairman


8 March 2012

 

 

Chief Executive and Chief Financial Officers' Business Review

 


52 week period ended
29 December 2011

52 week period ended
30 December 2010

 


Total

Total

Admissions

48.3m

47.2m


£m

£m

Box office

242.1

235.8

Retail

81.6

81.6

Other Income

24.3

25.4

Total revenue

348.0

342.8

Total revenue for 2011 was £348.0m an increase of 1.5% on the prior year (2010: £342.8m). Cineworld's box office increased 2.7% to £242.1m. Average ticket price per admission increased marginally by 0.4% to £5.01 (2010: £4.99) whilst total retail revenues were flat (2010: £81.6m). Other revenues fell by 4.3% to £24.3m (2010: £25.4m).

 

Other Income includes all other revenue streams outside box office and retail and represents 7.0% of total revenues. Other Income fell 4.3% to £24.3m (2010: £25.4m).

 

The major element of Other Income is screen advertising revenue. Trading at Digital Cinema Media Limited ("DCM"), our joint venture screen advertising business formed in July 2008, was marginally lower than the previous year and reflected the difficult trading environment within the wider advertising industry, especially towards the end of the year. A major success for DCM was winning the account to provide screen advertising to the Vue Cinema circuit with effect from 1 January 2011 which significantly increased DCM's coverage of UK cinemas. During the year, Martin Bowley, Managing Director of DCM resigned and Simon Rees was subsequently appointed in his place on 3 May 2011 and joined the Board on 31 August 2011.

Other Income included sales of 3D glasses, ticket bookings and theatre hires. The fall in income was mainly due to a fall in sales of 3D glasses, which reflected the lower 3D admissions compared with the previous year. We have seen more customers re-using their purchased glasses, which demonstrate the success of our initiative to encourage their re-use rather than disposal.  In 2011, approximately 55% of customers attending 3D performances were still purchasing 3D glasses, which has not fallen significantly from the 2010 level of over 60%.

In June 2010 Cineworld entered into an agreement with Arts Alliance Media ("AAM") whereby AAM utilises its Virtual Print Fee ("VPF") agreements with film distributors to recover financial contributions over a maximum period of ten years, on behalf of Cineworld, from the film studios. Under the AAM deal, Cineworld acquires the digital projectors directly from a third party and retains full control over the timing of their purchase and over their installation and operation. VPFs are expected to cover a substantial proportion of the total acquisition cost over a 7-10 year period. The VPFs are accounted for as a reduction in the cost of film hire thereby benefiting EBITDA. To date the overall VPF process between Cineworld, AAM and the film distributors has operated successfully. We earned over £4.0m of VPFs for the year and will continue to earn VPFs over the 7-10 year recovery period.

Our unique subscription programme, Unlimited, offers a competitive value proposition to our customers. The programme offers customers the opportunity to pay a fixed monthly (or annual) subscription, which enables them to watch as many 2D films (and 3D films on payment of a supplement fee) at our cinemas as they wish. Cineworld prides itself on being the only cinema operator in the UK and Ireland to offer a subscription programme and, to date, has over 280,000 members. The programme is one of the pillars that underpin our strategy of growing other revenues and admissions. It brings to the Group the financial benefits of regular subscription income reducing the level of fluctuation in our revenues with subscription income contributing over 16% of total box office revenues. It also brings operational benefits by encouraging repeat visits, often at off-peak times. This, in turn, enables us to improve capacity utilisation at our cinemas, provide more retail opportunities and introduce a wider range of films than our competitors.  As a result, we continued to enjoy significant market share among the smaller, less mainstream films in 2011.

Academy programme for high potential cinema managers through to Step Up programmes for multifunctional staff. Also for the first time in 2011, we conducted a values survey amongst our people. The outputs are being used to ensure our people are engaged, motivated and retained.

We still believe that the single most important factor is to identify, recruit and retain the people we consider, on merit, to be the best candidates for each particular role. 

Tesco through its Clubcard loyalty programme continued to thrive, aided by Tesco advertising to promote the ticket offer, which helped to reinforce Cineworld's brand profile nationally.

79 cinemas with 811 screens. Work has begun on site for a new seven screen cinema in Aldershot, which is currently planned to open in the fourth quarter of 2012. Whilst the uncertainty over development financing and timing of new projects continues, we have seen improvements in confidence in the property market during the year with renewed interest in existing proposals as well as new plans and ideas being tabled.  We have over 10 development sites signed and have a good pipeline of further opportunities. 

The future success of the Group in 2012 will principally remain dependent on the strength of the film releases during the year. Sequels and franchises will continue to contribute a significant number of the higher profile blockbuster films. Many such films outperform the original film or concept, so the film studios will continue to look to capitalise on proven successful formulae. The film release programme for 2012 includes a strong line-up of potential blockbusters.

 

Some film studios may seek to maximise their revenues using whatever distribution means available including video on demand. While initial limited trials have been unsuccessful, such initiatives are expected to continue and may put added pressure on the current theatrical release window in which new films are only shown in the cinema before being released via other media. 

 

 

The price differential between 3D and 2D films is expected to continue and, with the number of 3D films planned for release similar to last year, should help support the overall revenue levels.  Films appealing to an older teenage and young adult audience, such as Transformers, have had the highest take up of 3D (as high as 80%) whilst films which appealed to younger children have so far tended to attract a lower proportion of 3D business.

 

Within alternative content, plays and opera will continue to provide solid business through established providers such as the New York Metropolitan Opera and the National Theatre. Otherwise the source of alternative content remains fragmented. Stabilisation and consolidation amongst suppliers should increase the range of content, improve the operational delivery and result in financial savings. Revenues from alternative content are anticipated to grow further, albeit from a small base.   

 

The general economic and consumer environment is expected to remain uncertain for the foreseeable future and will continue to present trading challenges. While customers have been prepared to pay higher ticket prices to see 3D films, there are certain segments of the customer base that prefer to see 2D for cost reasons. Demand in the wider advertising industry is anticipated to remain challenging, which would be reflected in cinema screen advertising. However full digital conversion by DCM's major exhibitor clients (Cineworld, Odeon and Vue) anticipated for late 2012 will improve DCM's competitive position and support its objective of gaining a larger share of advertisers' budgets.

 

We expect that the strong mid week business enjoyed over the last couple of years will continue. The appeal of 'Bargain Tuesdays' and 'Orange Wednesdays' promotions demonstrate that customers continue to seek value in the current economic climate.

 

e remain committed to expanding our business - through opening more cinemas and through the acquisition of other cinema portfolios - facilitated by our strong financial position.

 

Cineworld will continue to offer a highly compelling choice within the wider range of entertainment and leisure activities. We believe going to the cinema remains one of the best value forms of popular entertainment and will continue to attract audiences who seek quality film product and where the immersive viewing experience remains unmatched by any other media.

 


52 week period
ended
29 December 2011

52 week period
ended
30 December 2010


Total

Total

Admissions

48.3m

47.2m


£m

£m

Box office

242.1

235.8

Retail

81.6

81.6

Other

24.3

25.4

Total revenue

348.0

342.8

EBITDA*

63.3

59.0

Operating profit

42.6

37.1

Financial income

1.6

1.6

Financial expenses

(9.7)

(8.2)

Refinancing interest expense

(1.1)

-

Net financing costs

(9.2)

(6.6)

Share of loss from joint venture

-

(0.1)

Profit on ordinary activities before tax

33.4

30.4

Tax on profit on ordinary activities

(9.5)

(9.4)

Profit for the period attributable to equity holders of the Company

23.9

21.0

 

*EBITDA is defined as operating profit before depreciation, impairments, reversals of impairments and amortisation, onerous lease and other non-recurring or non-cash property charges, transaction, pensions, refinancing and reorganisation costs.

EBITDA was up 7.3% at £63.3m (2010 : £59.0m) and was achieved through better cost margins as box office takings were spread across a wider range of films compared with last year while virtual print fee income was higher than the previous year, reflecting the first full year of operating the Arts Alliance contracts. These were offset by lower sales of 3D glasses and by higher property costs (reflecting the full year cost of the O2 cinema, acquired in June 2010) and in general increases in operating costs.  Nevertheless operating profit at £42.6m was 14.8% higher than 2010 of £37.1m.

Overall profit on ordinary activities before tax was £33.4m, 9.9% higher than 2010 of £30.4m. Basic diluted earnings per share amounted to 16.7p (2010: 14.7p). Taking account of the one-off, non trade related items described above, totalling £1.7m and the charge of £1.1m relating to the hedge on the previous bank loan (included in net financing costs), the adjusted pro-forma diluted earnings per share were 19.2p (using a normalised tax rate of 26.0%) compared with 2010 of 18.1p. The weighted average number of shares in issue in 2011 was 142.0m including 607,096 shares issued during the year.

The overall tax charge was £9.5m giving an overall effective tax rate of 28.4% for the year (2010: 30.9%). The corporation tax charge in respect of the current year was £8.5m. There was a credit of £3.3m relating to prior years, which was offset by £4.3m of deferred tax charges principally relating to capital allowances (the difference between the tax written down value of the capital allowance and the net book value of the underlying assets).

The Group continued to be strongly cash generative at the operating level. Total cash generated from operations was £55.3m compared with £50.7m in 2010primarily due to the better trading levels against the weather affected December 2010. Better trading also resulted in higher creditor levels at the end of 2011 compared with 2010.

 

Net cash spent on capital for the year was £25.0m.  Fees of £1.8m were paid in respect of the refinancing.

 

Net debt at the end of December 2011 of £101.4m was broadly level with 2010 of £100.8m. Net debt included a £4.5m liability valuation of the interest rate swap hedge on the bank loan (2010: £2.8m liability) which primarily reflected a larger hedged amount of £65.0m under the new facility. The liability position arose because the fixed rate of interest payable on the swap was higher than the LIBOR rate receivable on the hedged portion of the loan for the remainder of its five year term.

 

As in previous years, the Group remained well within its banking covenants on its new facility and achieved financial targets which enabled it to benefit from a low margin on its bank debt of 1.95% above one month LIBOR. The bank loan at the end of the year was comfortably below two times the EBITDA of 2011.  The Group enjoys the security of a substantially larger revolving credit facility of up to £100.0m (of which £32m remained drawn at the end of the year) as part of the overall £170.0m bank facility which further enhances the Group's overall liquidity.

The Directors are recommending to shareholders for approval a final dividend in respect of the period ended 29 December 2011 of 7.4p per share, which taken together with the interim dividend of 3.6p per share paid in October 2011, gives a total dividend in respect of 2011 of 11.0p per share, a 0.5p increase on the level in 2010. Subject to shareholder approval, the final dividend will be paid on 5 July 2012 to shareholders on the register at 8 June 2012.

On 1 December 2011 Philip Bowcock was appointed to the Board as Chief Financial Officer.

 

 

Stephen Wiener                                                                        Philip Bowcock

Chief Executive Officer                                                 Chief Financial Officer


Consolidated Statement of Comprehensive Income

for the Period Ended 29 December 2011

 






52 week

52 week






period ended

period ended






29 December

30 December






2011

2010



Note



£m

£m

Revenue


2



348.0

342.8

Cost of sales





(261.5)

(259.7)

Gross profit





86.5

83.1

Other operating income





0.4

0.6

Administrative expenses





(44.3)

(46.6)

Operating profit





42.6

37.1

Analysed between:







Operating profit before depreciation, impairments, reversals of impairments and amortisation, onerous lease and other non-recurring or non-cash property charges, transaction and reorganisation costs, defined benefit pension scheme indexation gain, and refinancing costs





63.3

59.0

- Depreciation and amortisation





(18.9)

(17.2)

- Onerous leases and other non-recurring or non-cash property charges





0.5

(1.3)

- Impairments and reversals of impairments





-

(3.2)

- Transaction and reorganisation costs





(3.9)

(0.2)

- Defined benefit pension scheme indexation gain





1.7

-

- Refinancing costs





(0.1)

-

Finance income


4



1.6

1.6

Finance expenses


4



(9.7)

(8.2)

Refinancing interest expense


4



(1.1)

-

Total finance expense





(10.8)

(8.2)

Net finance costs





(9.2)

(6.6)

Share of loss of jointly controlled entities using equity accounting method, net of tax





-

(0.1)

Profit on ordinary activities before tax





33.4

30.4

Tax charge on profit on ordinary activities


6



(9.5)

(9.4)

Profit for the period attributable to equity holders of the Company





23.9

21.0

Other comprehensive income







Movement in fair value of cash flow hedge





(0.6)

1.1

Foreign exchange translation gain/(loss)





-

0.2

Actuarial (losses)/gains on defined benefit pension schemes





(1.4)

(0.7)

Income tax on other comprehensive income





1.0

(0.1)

Other comprehensive income for the period, net of income tax





(1.0)

0.5

Total comprehensive income for the period attributable to equity holders of the Company





22.9

21.5

Basic earnings per share


3



16.8p

14.8p

Diluted earnings per share


3



16.7p

14.7p

The Notes on pages 15 to 19 are an integral part of these consolidated financial statements.


Consolidated Statement of Financial Position

at 29 December 2011

 





29 December


30 December





2011


2010



Note


£m


£m


£m


£m

Non-current assets











Property, plant and equipment






124.3




114.2

Goodwill






217.1




217.1

Intangible assets






0.3




0.4

Investments in equity-accounted investee






0.8




0.8

Other receivables






1.4




1.4

Employee benefits






2.0




-

Deferred tax assets






12.0




14.9

Total non-current assets






357.9




348.8

Current assets











Inventories




2.1




2.2



Trade and other receivables




26.6




23.5



Cash and  cash  equivalents




5.5




10.6



Total current assets






34.2




36.3

Total assets






392.1




385.1

Current liabilities











Interest-bearing loans, borrowings and other financial liabilities


7


(6.9)




(11.7)



Trade and other payables




(52.9)




(47.5)



Current taxes payable




(4.8)




(7.9)



Provisions




(2.3)




(2.3)



Total current liabilities






(66.9)




(69.4)

Non-current liabilities











Interest-bearing loans, borrowings and other financial liabilities


7


(100.0)




(99.7)



Other payables




(53.3)




(52.5)



Provisions




(9.3)




(9.6)



Deferred tax liabilities




(2.3)




(1.9)



Total non-current liabilities






(164.9)




(163.7)

Total liabilities






(231.8)




(233.1)

Net assets






160.3




152.0

Equity attributable to equity holders of the Company











Share capital






1.4




1.4

Share premium






171.8




171.4

Translation reserves






1.8




1.8

Hedging reserves






(3.4)




(2.8)

Retained deficit






(11.3)




(19.8)

Total equity






160.3




152.0

These financial statements were approved by the Board of Directors on 8 March 2012 and were signed on its behalf by:

 

 

 

 

Stephen Wiener

Philip Bowcock

Director

Director


Consolidated Statement of Changes in Equity
for the Period Ended 29 December 2011

 



Issued capital
£m


Share premium £m


Translation reserve
£m


Hedging
reserve
£m


Retained deficit
£m


Total
£m

Balance at 31 December 2009


1.4


171.4


1.6


(3.9)


(26.0)


144.5

Profit for the period


-


-


-


-


21.0


21.0

Other comprehensive income













Movement in fair value of cash-flow hedge


-


-


-


1.1


-


1.1

Retranslation of foreign currency denominated subsidiaries


-


-


0.2


-


-


0.2

Actuarial loss on defined benefit scheme


-


-


-


-


(0.7)


(0.7)

Tax recognised on income and expenses recognised directly in equity


-


-


-


-


(0.1)


(0.1)

Total other comprehensive income


-


-


0.2


1.1


(0.8)


0.5

Contributions by and distributions to owners













Dividends paid in period


-


-


-


-


(14.5)


(14.5)

Movements due to share-based compensation


-


-


-


-


0.5


0.5

Balance at 30 December 2010


1.4


171.4


1.8


(2.8)


(19.8)


152.0

Profit for the period


-


-


-


-


23.9


23.9

Other comprehensive income













Movement in fair value of cash-flow hedge


-


-


-


(0.6)


-


(0.6)

Retranslation of foreign currency denominated subsidiaries


-


-


-


-


-


-

Actuarial loss on defined benefit scheme


-


-


-


-


(1.4)


(1.4)

Tax recognised on income and expenses recognised directly in equity


-


-


-


-


1.0


1.0

Total other comprehensive income


-


-


-


(0.6)


(0.4)


(1.0)

Contributions by and distributions to owners













Dividends paid in period


-


-


-


-


(15.2)


(15.2)

Movements due to share-based compensation


-


-


-


-


0.2


0.2

Issue of shares


-


0.4


-


-


-


0.4

Balance at 29 December 2011


1.4


171.8


1.8


(3.4

)

(11.3)


160.3

 


Consolidated Statement of Cash Flows
for the Period Ended 29 December 2011

 






52 week
period ended
29 December
 2011

52 week
period ended
30 December
2010



Note



£m

£m

Cash flow from operating activities







Profit for the period





23.9

21.0

Adjustments for:







Financial income


4



(1.6)

(1.6)

Financial expense


4



9.7

8.2

Refinancing cost





1.1

-

Taxation


6



9.5

9.4

Share of loss of equity-accounted  investee





-

0.1

Operating profit





42.6

37.1

Depreciation and amortisation





18.9

17.2

Non-cash property charges





(0.5)

1.3

Impairments and reversals of impairments





-

3.2

Non-cash pension gain following change in indexation





(1.7)

-

Surplus of pension contributions over current service cost





(1.6)

(1.6)

(Increase)/decrease in trade and other receivables





(3.0)

(3.5)

Decrease/(increase)  in inventories





0.2

(0.3)

(Decrease)/increase in trade and other payables





2.9

(0.5)

Decrease in provisions and employee benefit obligations





(2.5)

(2.2)

Cash generated from operations





55.3

50.7

Tax paid





(8.3)

(8.7)

Net cash flows from operating activities





47.0

42.0

Cash flows from investing activities







Interest received





0.1

0.1

Acquisition of property, plant and equipment





(25.0)

(20.3)

Net cash flows from investing activities





(24.9)

(20.2)

Cash flows from financing activities







Proceeds from share issue





0.4

-

Dividends paid to shareholders





(15.2)

(14.5)

Interest paid





(5.0)

(4.0)

Repayment of bank loans





(5.0)

(9.0)

Payment of finance lease liabilities





(0.6)

(0.6)

Refinancing fees





(1.8)

-

Net cash from financing activities





(27.2)

(28.1)

Net increase in cash and cash equivalents





(5.1)

(6.3)

Cash and cash equivalents at start of period





10.6

16.9

Cash and cash equivalents at end of period





5.5

10.6

 


Notes to the Consolidated Financial Statements
(Forming Part of the Financial Statements)

1.      Accounting Policies

 

This financial information has been prepared applying the accounting policies and presentation that were applied in the preparation of the Company's published consolidated financial statements for the 52 week period ended 29 December 2011 and are not the Company's statutory accounts.

The comparative figures for the 52 week period ended 30 December 2010 are not the Company's statutory accounts for that financial period.  Those accounts have been reported on by the Company's auditors and delivered to the registrar of companies.  The report of the auditors was (i) unqualified, (ii) did not include a reference to any matters to which the auditors drew attention by way of emphasis without qualifying their report, and (iii) did not contain a statement under Section 498 (2) or 498 (3) of the Companies Act 2006.

Cineworld Group plc (the "Company") is a company incorporated in the UK.

2.      Operating Segments

Determination and presentation of operating segments:

Further to the adoption of IFRS 8, the Group has determined that it has one operating segment and therefore one reportable segment being cinema operations. All the disclosable operating segment information required by IFRS8 can be found in the primary statements. Revenue by destination and by origin from countries other than the UK in all financial periods was not material. Likewise non-current assets located in other countries other than the UK in all financial periods are not material.

Entity Wide Disclosures:

Revenue by product and service provided


52 week
period ended
29 December
2011
Total
£m


52 week
period ended
30 December
2010
Total
£m


Box office


242.1


235.8

 

Retail


81.6


81.6

 

Other


24.3


25.4

 

Total  revenue


348.0


342.8

 

All revenue streams are driven by admissions. The Group's internal management reporting and operations are not separated into these categories.

 

3.      Earnings Per Share

Basic earnings per share is calculated by dividing the profit for the period attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period, after excluding the weighted average number of non-vested ordinary shares held by the employee ownership trust. Adjusted pro-forma earnings per share is calculated in the same way except that the profit for the period attributable to ordinary shareholders is adjusted by adding back the amortisation of intangible assets, the cost of share-based payments, any other one-off income or expense and applying a tax charge at the statutory rate, to the adjusted profit.

Diluted earnings per share is calculated by dividing the profit for the period attributable to ordinary shareholders by the weighted average number of ordinary shares outstanding during the period, after excluding the weighted average number of non-vested ordinary shares held by the employee share ownership trust and after adjusting for the effects of dilutive options.

 



52 week
period ended
29 December
2011


52 week
period ended
30 December
2010



£m


£m

Earnings attributable to ordinary shareholders


23.9


21.0

Adjustments :





Amortisation of intangible assets


0.1


0.2

Share-based payments


0.6


0.5

Transaction and  reorganisation costs


3.9


0.2

Impairments and reversals of impairments


-


3.2

Impact of straight lining of operating leases


-


0.5

Dilapidations (credit)/ costs


(0.2)


0.8

Onerous lease credit


(0.3)


-

Defined benefit scheme indexation gain


(1.7)


-

Refinancing expenses


1.2


-

Adjusted earnings


27.5


26.4

Add back tax charge


9.5


9.4

Adjusted pro-forma profit before tax


37.0


35.8

Less tax at statutory rate (26%/28%)


(9.6)


(10.0)

Adjusted pro-forma profit after tax


27.4


25.8

 


52 week


52 week


period ended


period ended


29 December


30 December


2011


2010


Number of


Number of


shares (m)


shares (m)

Weighted average number of shares in issue

142.0


141.7

Basic and adjusted earnings per share denominator

142.0


141.7

Dilutive options

0.9


1.1

Diluted earnings per share denominator

142.9


142.8

Shares in issue at period end

142.3


141.7


Pence


Pence

Basic earnings per share

16.8


14.8

Diluted earnings per share

16.7


14.7

Adjusted pro-forma basic earnings per share

19.3


18.2

Adjusted pro-forma diluted earnings per share

19.2


18.1

 

 




4.      Finance Income and Expense

 


52 week


52 week


period ended


period ended


29 December


30 December


2011


2010


£m


£m

Interest income

0.1


0.3

Expected return on defined benefit pension plan assets

1.5


1.3

Finance income

1.6


1.6

Interest expense on bank loans and overdrafts

5.3


4.1

Amortisation of financing costs

0.7


0.4

Unwind of discount on onerous lease provision

1.2


1.0

Finance cost for defined benefit pension scheme

1.4


1.5

Interest charge as a result of change in discount rate relating to onerous lease provisions

0.6


0.8

Other financial costs

0.5


0.4

Finance expense

9.7


8.2

Refinancing expense

1.1


-

Total financial expense

10.8


8.2





5.      Dividends

The following dividends were recognised during the period:

 


2011

2010


£m

£m

Interim

5.1

4.8

Final (for the preceding period)

10.1

9.7


15.2

14.5

An interim dividend of 3.6p per share was paid on 7 October 2011 to ordinary shareholders (2010: 3.4p). The Board has proposed a final dividend of 7.4p per share, which will result in total cash payable of approximately £10.5m on 5 July 2012 (2010: 7.1p per share, total final dividend £10.1m). In accordance with IAS10 this had not been recognised as a liability at 29 December 2011.

6.      Taxation

Recognised in the Income Statement

 


52 week


52 week


period ended


period ended


29 December


30 December


2011


2010


£m


£m

Current tax expense




Current year

8.5


8.3

Adjustments in respect of prior years

(3.3)


(0.6)

Total current tax expense

5.2


7.7

Deferred tax expense




Origination and reversal of temporary differences

4.3


1.7

Adjustments in respect of  prior years

-


-

Total tax charge in income statement

9.5


9.4

 

7.      Interest-Bearing Loans and Borrowings and Other Financial Liabilities

This note provides information about the contractual terms of the Group's interest-bearing loans and borrowings.

 



29 December


30 December



2011


2010



£m


£m

Non-current liabilities





Interest rate swaps


2.8


0.5

Unsecured bank loan, less issue costs of debt to be amortised


91.1


93.0

Liabilities under finance leases


6.1


6.2



100.0


99.7

Current liabilities





Interest rate swaps


1.7


2.3

Unsecured bank loans, less issue costs of debt to be amortised


4.6


8.8

Liabilities under finance leases


0.6


0.6



6.9


11.7

 

8.      Analysis of net debt

 















£m


£m


£m


£m


£m

At 31 December 2009


16.9


(110.4)


(6.9)


(3.9)


(104.3)

Cash flows






Non-cash movement


-


(0.4)


(0.5)


1.1


0.2

At 30 December 2010


10.6


(101.8)


(6.8)


(2.8)


(100.8)

Cash flows






Non-cash movement


-


(0.7)


(0.5)


(1.7)


(2.9)

At 29 December 2011


5.5


(95.7)


(6.7)


(4.5)


(101.4)

The non-cash movements relating to bank loans represent the amortisation of debt issuance costs.

 

9.      Capital Commitments

Capital commitments at the end of the financial period for which no provision has been made:

 



29 December


30 December




2011


2010




£m


£m


Contracted


2.8


-


Between the end of the financial period and the signing of the financial statements, capital commitments of £3.5m were made relating to digital projection equipment. In the prior year capital commitments were made consisting of £6.2m of digital projection equipment and £2.3m relating to new sites.

10.   Related Parties

The compensation of the Directors and key management personnel is as follows:

 



Salary


Compensation








and fees


for loss


Pension






including bonus


of office


contributions


Total




£000


£000


£000


£000


52 weeks ended 29 December 2011










Total compensation for Directors


1,375


342


115


1,832












 



Salary


Compensation








and fees


for loss


Pension






including bonus


of office


contributions


Total




£000


£000


£000


£000


52 weeks ended 30 December 2010










Total compensation for Directors and key management personnel


1,708


-


142


1,850












Key management personnel consisted of the Senior Vice President of Construction up until his retirement on 30 June 2010.

Alan Roux and Matthew Tooth were originally appointed by the Blackstone Group and their respective Directors' fees of £nil and £12,000 (2010: £28,875 and £33,000) were payable to the Blackstone Group.  Following the sale by the Blackstone Group of its shareholding in the Company on 18 November 2010, Alan Roux stepped down from the Board, however, Matthew Tooth remained a Director in an independent capacity, although his Director's fees continued to be paid to the Blackstone Group.  He subsequently resigned as a Director on 11 May 2011.  No compensation was paid in respect of his departure.

Share-based compensation benefit charges for key management personnel (including Directors) was £0.2m in 2011 (2010: £0.3m).

Other Related Party Transactions

Digital Cinema Media Limited ("DCM") is a joint venture between the Group and Odeon Cinemas Holdings Limited set up on 10 July 2008. Revenue receivable from DCM in the 52 week period ending 29 December 2011 totalled £13.6m (2010: £13.8m) and as at 29 December 2011 £1.3m (2010: £2.0m) was due from DCM in respect of receivables. In addition the Group has a working capital loan outstanding from DCM of £0.5m (2010: £0.5m).

Risk and Uncertainties

During the year, the summary of the principal business risks and uncertainties facing the Group identified in the 2010 Annual Report (available at www.cineworldplc.com

Financial information

Annual Report and Accounts and Annual General Meeting

www.cineworldplc.com in April.

 

The Annual General Meeting is to be held on 21 May 2012.

 


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
FR BKODKKBKBDNK
UK 100

Latest directors dealings