Interim Results
Crescent Hydropolis Resorts PLC
29 September 2006
29 September 2006
Crescent Hydropolis Resorts plc
('CHR' or 'the Company')
INTERIM REPORT FOR THE PERIOD ENDED 30 JUNE 2006
Chairman's Statement
Crescent Hydropolis Resorts PLC (CHR), the world's leading developer of ultra-
luxury underwater resort hotels under the Hydropolis design concept, announces
its interim results for the period ended 30 June 2006. The Company had
€2.395.998 in cash as at 30 June 2006. The main items of expenditure relate to
development costs associated with furthering CHR's proposed Hydropolis project
at Qingdao, China, including legal, engineering, technical feasibility and
travel costs.
CHR has formed a local project management company in Qingdao, Crescent
Hydropolis Qingdao Limited (CHQ), and CHQ received its operating license from
the governmental authorities of the Laoshan District in Qingdao City, China on
23 August 2006. This license to do business in China has enabled your Company's
local project development subsidiary, CHQ, to apply for full permits and
licensing authorities for the project's HydroTower(R) landstation and
HydroPalace(R) construction phases. Construction of the HydroTower is expected
to start during the fourth quarter, subject to these licensing approvals and
financing being granted. The HydroTower's superstructure (defined as the outer
shell of the building, including all facilities - water, electricity, sanitation
systems and common areas) is planned for completion prior to the start of the
2008 Beijing Olympic Games, with residential interiors customized for each
potential apartment unit owner being completed on a schedule determined by each
purchaser. Construction on the underwater HydroPalace(R) is still planned for
completion in late 2009/early 2010.
Detailed marine studies, surveys of steel manufacturing and shipbuilding yards
and site surveys of the land on the Yellow Sea Coast have been concluded by your
Company's engineering advisers and a suitable proposal to construct the hull of
the HydroPalace has been agreed in principle with local construction groups in
Qingdao as well as at shipyards in northern China. These agreements will be
detailed further in a forthcoming announcement when contracts have been agreed.
The Dubai project remains a priority for the Company. Land allocation rights,
location and project financing are presently being negotiated and discussed with
Dubai governmental authorities. Additionally, CHR is undertaking several
management changes in its second year of operations to prepare for the
commencement of the construction phase for the first Hydropolis underwater hotel
project. Alfred Wuttke, formerly deputy chief of UBS Stuttgart, will assume the
role of chief executive effective 9 October 2006. Mr Wuttke brings over 20
years of banking and finance experience to CHR at a critical time when arranging
financing for the Qingdao project is the paramount matter of interest for our
shareholders. Mansoor Ijaz, presently chief executive, will assume the role of
deputy chairman of the Board of Directors, remaining as an executive director.
These changes will add depth to the management team and strengthen prospects for
completing the Qingdao project's early phases. The Company maintains its strong
relationships with project manager, SIBC Industrial Building Consultants, and
Siemens AG, for engineering and technology support.
............................................................
Joachim Hauser, Executive Chairman Munich, 29 September 2006
INDEPENDENT REVIEW REPORT TO CRESCENT HYDROPOLIS RESORTS PLC
Introduction
The Board of Directors of Crescent Hydropolis Resorts PLC (the Company) have
instructed us to review the financial information set out on pages 3 to 5 and we
have read the other information contained in the Interim Report and considered
whether it contains any apparent misstatements or material inconsistencies with
the financial information.
This report is made solely to the Company in accordance with Bulletin 1999/4
issued by the Auditing Practices Board. Our work has been undertaken so that we
might state to the Company those matters we are required to state to them in an
independent review report and for no other purpose. To the fullest extent
permitted by law, we do not accept or assume responsibility to anyone other than
the Company, for our review work, for this report, or for the conclusions we
have performed.
Directors' Responsibilities
The Interim Report, including the financial information contained therein, is
the responsibility of, and has been approved by the Company's Directors. The AIM
Rules require that the accounting policies and presentation applied to the
interim figures should be consistent with those applied in preparing the
preceding annual accounts except where any changes, and the reasons for them,
are disclosed.
Review Work Performed
We conducted our review in accordance with guidance contained in Bulletin 1999/4
issued by the Auditing Practices Board. A review consists principally of making
enquiries of group management and applying analytical procedures to the
financial information and underlying financial data and based thereon, assessing
whether the accounting policies and presentation have been consistently applied
unless otherwise disclosed. A review excludes audit procedures such as tests of
controls and verification of assets, liabilities and transactions. It is
substantially less in scope than an audit performed in accordance with Auditing
Standards and therefore provides a lower level of assurance than an audit.
Accordingly, we do not express an audit opinion on the financial information.
To the fullest extent permitted by law, we do not accept or assume
responsibility to anyone other than the Company and the Company's members as a
body, for our audit work, for this report, or for the opinions we have formed.
Review conclusion
On the basis of our review, we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 30 June 2006.
CHANTREY VELLACOTT DFK LLP
Chartered Accountants
London
28 September 2006
CRESCENT HYDROPOLIS RESORTS PLC
INCOME STATEMENT FOR THE PERIOD ENDED 30 JUNE 2006
Note Period ended Period ended
30 June 31 December
2006 2005
€ €
Management and Project Development Costs 9 125,103 2,294,282
Administrative Expenses 157,731 410,907
Loss on ordinary activities before interest (282,834) (2,705,189)
Interest receivable 5 30,056 13,339
Taxation - -
RETAINED LOSS (252,778) (2,691,850)
Loss per share
Basic and diluted 2 0.6c 6.2c
All of the above amounts relate to continuing activities.
There were no recognised gains and losses other than the results shown above.
CRESCENT HYDROPOLIS RESORTS PLC
UNAUDITED BALANCE SHEET AS AT 30 JUNE 2006
30 June 30 December
2006 2005
Note € €
ASSETS
Intangible assets 6 40,750,000 40,750,000
Current assets
Trade and other receivables 2,600 1,711
Cash and cash equivalents 2,395,998 2,639,566
TOTAL ASSETS 43,148,598 43,391,267
Equity and Liabilities
Shareholders' equity
Share capital 3 810,286 810,286
Capital reserves 34,368,282 34,368,282
Accumulated losses (2,944,628) (2,691,850)
32,233,940 32,486,718
Non-current liabilities
Long term liabilities 7 10,750,000 10,750,000
Total non current liabilities 10,750,000 10,750,000
Current liabilities
Trade and other payables 164,658 154,549
Total current liabilities 164,658 154,549
Total liabilities 10,914,658 10,904,549
TOTAL EQUITY & LIABILITIES 43,148,598 43,391,267
CRESCENT HYDROPOLIS RESORTS PLC
STATEMENT OF CHANGES IN EQUITY FOR THE PERIOD ENDED 30 JUNE 2006
Share Capital Accumulated
capital reserves losses Total
€ € € €
Balance at 31 December 2005 810,826 34,368,282 (2,691,850) 32,486,718
Loss for the period - - (252,778) (252,778)
Balance at 30 810,826 34,368,282 (2,944,628) 32,233,940
June 2006
CRESCENT HYDROPOLIS RESORTS PLC
UNAUDITED CASH FLOW STATEMENT FOR THE PERIOD ENDED 30 JUNE 2006
Period Ended Period Ended
30 June 31 December
2006 2005
€ €
Cash Flows from Operating Activities
Loss from Operations (282,834) (2,705,189)
Operating Cash Flows before movement in Working Capital (282,834) (2,705,189)
Increase in trade receivables (889) (1,711)
Increase in trade payables 10,099 154,549
Returns on investments and servicing of finance
Interest received 30,056 13,339
Net cash inflow from returns on investments and servicing of finance 30,056 13,339
Cash flows from financing activities
Share capital issued (net of costs) - 5,178,568
Net Cash Flows from Financing Activities - 5,178,568
(Decrease)/increase in Cash (243,568) 2,639,556
Cash and cash equivalents brought forward 2,639,556 -
Cash and cash equivalents carried forward 2,395,998 2,639,556
NOTES TO INTERIM REPORT FOR THE PERIOD ENDED 30 JUNE 2006
1. Basis of Preparation
The Interim Accounts have been prepared in accordance with applicable
international accounting standards and the Company's established accounting
policies. The Interim Accounts do not constitute statutory accounts within the
meaning of S.240 of the Companies Act 1985.
2. Loss per Share Six months Period ended
ended
30 June 31 December
2006 2005
€ €
Loss for the period from continuing operations (252,778) (2,906,733)
Weighted average number of ordinary shares in issue during the period 40,181,321 43,585,444
Loss per share
Basic 0.6c 6.2c
There are no dilutive instruments over the period.
3. Share Capital
30 June 31 December
2006 2005
€ €
Authorised
1,000,000,298 ordinary shares of €0.01 each 10,000,000 10,000,000
Called up, allotted and fully paid:
Ordinary shares of €0.01 each 810,286 810,286
4. Directors' emoluments
Directors' were paid a total of €26,526 in remuneration during
the period.
5. Interest receivable
Period ended Period ended
30 June 31 December
2006 2005
€ €
Bank interest 30,056 13,339
6. Intangible fixed assets
30 June
2006
€
Cost
At 31 December 2005 and at 30 June 2006 40,750,000
The directors believe that the know-how has an indefinite useful economic life.
7. Non-current liabilities
30 June 31 December
2006 2005
€ €
Deferred consideration 10,750,000 10,750,000
On 15 June 2005, CHR acquired the Hydropolis Project concept and all the
associated know how from Crescent Hydropolis Holdings LLC for a consideration of
60,000,000 ordinary shares issued as fully paid at €0.50 per share (such shares
being issued on 17 June 2005) and payment of €10,750,000 in cash in instalments
with the final payment due in December 2009.
The payments fall due as follows:
€2,750,000 to be paid upon completion of financing for the first Hydropolis
Project.
€2,000,000 to be paid 60 days following publication of the annual accounts for
the period to 31 December 2006.
€2,000,000 to be paid 60 days following publication of the annual accounts for
the period to 31 December 2007.
€2,000,000 to be paid 60 days following publication of the annual accounts for
the period to 31 December 2008.
€2,000,000 to be paid 60 days following publication of the annual accounts for
the period to 31 December 2009.
In the event that on any instalment payment date CHR has insufficient working
capital then the instalment is accrued until the following year without
interest. Any unpaid consideration following the publication of the annual
accounts for the period to 31 December 2009 will become due 60 days following
publication of the annual accounts for each successive year until CHR is able to
make payment and does so in full.
8. Related party transactions
There were no related party transactions during the period.
9. Management & Project Development Costs
€100,000 Hydropolis Qingdao project development costs
(including travel, engineering, design,
telecommunications and local legal expenses)
€ 17,500 Contract liquidation fee & legal fee paid for
promotional television advertising material
€ 7,603 Website development costs, telecommunications
expenses & conference meeting fee
This information is provided by RNS
The company news service from the London Stock Exchange