15th February 2016
CITY OF LONDON INVESTMENT GROUP PLC
("City of London", "the Group" or "the Company")
HALF YEAR RESULTS TO 31ST DECEMBER 2015
City of London (LSE:CLIG) announces half year results for the six months to 31st December 2015.
SUMMARY
• Funds under Management ("FuM") of US$3.8 billion (£2.6 billion) at 31st December 2015. This compares with US$4.2 billion (£2.7 billion) at the beginning of this financial year on 1st July 2015 and US$4.0 billion (£2.6 billion) at 31st December 2014
• FuM at 31st January 2016 of US$3.5 billion (£2.5 billion)
• Revenues representing the Group's management charges on FuM, were £11.8 million (2014: £12.2 million)
Profit before tax of £3.6 million (2014: £4.3 million)
• Maintained interim dividend of 8p per share payable on 11th March 2016 to shareholders on the register on 26th February 2016
• Cash and cash equivalents at the period end of £8.4 million (2014: £8.1 million)
This release includes forward-looking statements, which may differ from actual results. Any forward-looking statements are based on certain factors and assumptions, which may prove incorrect, and are subject to risks, uncertainties and assumptions relating to future events, the Group's operations, results of operations, growth strategy and liquidity.
For further information, please visit www.citlon.co.uk or contact:
Barry Olliff (CEO)
City of London Investment Group PLC
Tel: +1 215 313 3774
Roger Lambert
Canaccord Genuity Limited
Financial Adviser and Broker
Tel: +44 (0)20 7523 8000
CHAIRMAN'S STATEMENT
The expression "May you live in interesting times" is often erroneously attributed to the Chinese. There can be little question, however, that the immediate trigger for the current "interesting times" is attributable to the Chinese but we should not forget that in giving the global economy a very extended diet of highly intoxicating free money, Western governments are surely to blame for the inevitable huge underlying debt fuelled problems that the global economy now faces. I know that some people hold that the best cure for a hangover is another drink, but when it comes to the global economy I would have hoped that the world's economists could have come up with a better solution.
At City of London Investment Group we have certainly not been immune from these problems. With markets falling across both the developed and emerging economies we have at least been fortunate to record, if only on a relative basis, a strong performance. As a consequence we have been favoured by contrarian investors awarding us new mandates including asset allocations for our diversification products.
At end December 2015 total Funds under Management (FuM) were US$3.8 billion (£2.6 billion), down from US$4.2 billion (£2.7 billion) at the 30th June 2015 year end. The new mandates noted above combined with good relative performance reduced the actual decline in FuM to 11% against a fall in the MSCI Emerging Markets index of 17%.
Results - unaudited
Unaudited profit before taxation for the period was £3.6 million which compares to £4.3 million for the six months to end December 2014. In a falling market these results were exacerbated by losses incurred on our seed investments. No let up could be afforded in our ongoing programme of cost controls.
Gross revenue for the period fell back to £11.8 million (2014: £12.2 million), whilst commissions payable to our ex-third party marketing consultant continued to reduce amounting to £0.8 million (2014: £1.2 million). Custody fees relating to the safekeeping and administration of the assets of our commingled funds were unchanged at £0.4 million (2014: £0.4 million).
Administrative expenses were £6.9 million (2014: £6.4 million). The largest components of which were staff costs (essentially salaries, benefits and related employment taxes) of £3.3 million (2014: £3.0 million) and profit-share, including related employment taxes, of £1.8 million (2014: £1.9 million).
Basic earnings per share, after a 27% tax charge of £1.0 million (2014: £1.2 million also representing 27% of profit before tax), were 10.6p (2014: 12.7p). Diluted earnings per share were 10.4p (2014: 12.5p).
Dividends
As I have previously noted, it is recognised by your Board that for many of our shareholders a strong and consistent dividend is particularly important. For this reason we have endeavoured over the recent more difficult years to at least maintain the dividend, whilst always ensuring that our finances have remained sound. In view of your Company's strong balance sheet and cash reserves (cash and cash equivalents at end December 2015 were £8.4 million up from £8.1 million at end December 2014), your Board has agreed to maintain the 8p interim dividend payable on 11th March 2016 to shareholders on the register on 26th February 2016. Whilst it remains your Board's policy that over a rolling five year period the intention is to achieve an average dividend cover of circa 1.2 times, in the light of current trading some flexibility in this policy may be advisable. No decision on the final dividend will be taken until both the results for the full year are known and the outlook for 2017 is much clearer.
Your Board
Following the 2015 AGM we have welcomed two new directors, Mark Dwyer, CIO Emerging Markets and Tracy Rodrigues, Finance Director to the CLIG Board. Their contribution has been greatly appreciated particularly at a time of Carlos Yuste's departure after 15 years at CLIG. The handover of Carlos's broadly based business development and client responsibilities has gone well with clear benefits in terms of staff motivation in taking on the new roles that became available. Achieving success over the longer term in fund management is very dependent on staff continuity and as a firm we are constantly looking for ways to improve on our already impressive level of key staff retention. We hope in 2016 to be able to ensure staff further identify their interests with those of shareholders by enabling a higher level of equity ownership throughout the firm whilst avoiding shareholder dilution.
Outlook
Notwithstanding our demonstrated success in attracting new mandates and the early success of our diversification strategies, it remains the case that our fortunes are closely tied to those of the emerging markets. The benchmark index for our core emerging markets product (MSCI Emerging Markets index) has, at the time of writing, given up over 10 years of gains. Whether this is now a buy opportunity is not for me to opine - I leave that up to individual investors - however if markets do turn, and they are often in the habit of overshooting, then I am confident that our well established investment process will ensure that we provide icing on any positive cake.
Finally, it is worth noting, in his CEO report Barry Olliff again sets out a template whereby shareholders and interested investors can work out on the basis of given assumptions the likely level of profitability. The template is self explanatory however I draw shareholders' attention to the importance of the US$ to £ Sterling exchange rate. A weak pound vs the US$ has a very beneficial effect on profits.
Post-tax profit: Illustration of US$/£ rate effect
FUM US$bn: |
3.0 |
3.5 |
4.0 |
4.5 |
5.0 |
US$/£ |
Post-tax, £m |
|
|
|
|
1.35 |
4.3 |
5.9 |
7.5 |
9.2 |
10.8 |
1.40 |
4.1 |
5.6 |
7.2 |
8.7 |
10.3 |
1.45 |
3.9 |
5.4 |
6.9 |
8.4 |
9.9 |
1.50 |
3.7 |
5.1 |
6.6 |
8.0 |
9.5 |
1.55 |
3.5 |
4.9 |
6.3 |
7.7 |
9.1 |
Assumes:
Average net fee 0.85%
Annual operating costs £4.0m plus $7m plus S$1m (£1 = S$2)
Profit-share 30% of operating profit
Average tax rate 27%
Note: The above table is intended to illustrate the approximate impact of movement in US$/£, given an assumed set of trading conditions. It is not intended to be interpreted or used as a profit forecast.
In conclusion I am confident that we will continue to make the best of very uncertain markets and that we will again weather the storms just as we have in previous downturns.
David Cardale
Chairman
12th February 2016
CHIEF EXECUTIVE OFFICER'S REVIEW
Funds under management (FuM) at the Group's half year end on 31st December 2015 were US$3.8 billion (£2.6 billion). This compares with US$4.2 billion (£2.7 billion) at the year-end on 30th June 2015.
The fall in underlying FuM (US$) of 11% compares with a fall of 17% in the MSCI Emerging Markets TR Index (NDUEEGF).
The first six months of our financial year have continued with net inflows and also outperformance aiding both FuM and the P&L. Unfortunately the index that we use to measure the environment in which we work has not been so accommodating.
As shareholders will be aware this has been a difficult time for fund managers who invest in emerging markets. It is only fund managers who are outperforming, providing clients with useful solutions and managing their businesses efficiently that will survive and prosper.
We believe that it is as a result of the Size Weighted Average Discount (SWAD) being so wide that there is at present such significant interest in emerging markets via closed-end funds.
With confirmed additional net inflows of just under US$200 million in the next 3-6 months, we are in a good place both within our peer group and also from a client stability perspective.
While subsequent to 31st December the emerging markets have continued to fall, we have continued to notice the return of some risk taking with recent allocations being to Global Tactical Asset Allocation, Frontier, EM and three specialist China mandates. This level of asset allocation diversity is not something that we have experienced in the past. In addition our book of potential business, at well in excess of US$500 million, is as large as we have experienced in the recent past. As usual, shareholders and other interested parties will be kept up to date with our progress in this regard on a monthly basis via our web site www.citlon.co.uk.
Since the end of our financial year in June, the MSCI Emerging Markets TR Index has fallen significantly but because we were aggressive in terms of cost reductions in July and August and with the effects of this now coming through to the P&L, we have come out of the recent downturn in much better condition than if we had not acted.
Opportunities have been taken to switch resources so that more responsibilities are automated, or put another way we have placed additional resources in Operations which we see as the engine room for creating additional technology related efficiencies.
As a result of the afore referenced increase in risk appetite, shareholders and other interested parties should note that in our dividend cover template we have increased the amount of new emerging markets FuM from US$250 million to US$500 million for next financial year, 2016/2017. We have maintained the diversification products figure at US$250 million.
The template shows the quarterly estimated cost of a maintained dividend over a three year period against actual post-tax profits and assumed post-tax profit based upon some key assumptions.
Given these assumptions it should be possible for shareholders and other interested parties to construct models projecting our profitability based upon their own opinions while taking into account changing market circumstances.
The updated template can be viewed on our website www.citlon.co.uk/shareholders/announcement.php.
Over the next few months we intend to put in place an improved incentive scheme for staff as the present scheme that was put together prior to listing has become out-dated in many respects.
Barry Olliff
Chief Executive Officer
12th February 2016
For further information please see the most recent presentation to CLIG shareholders. This is on our website www.citlon.co.uk
CONSOLIDATED INCOME STATEMENT
FOR THE SIX MONTHS ENDED 31ST DECEMBER 2015
|
Note |
Six months ended 31st Dec 2015 (unaudited) £ |
Six months ended 31st Dec 2014 (restated) (unaudited) £ |
30th June 2015 (audited) £ |
Revenue Gross fee income |
2 |
11,761,261 |
12,203,702 |
25,356,009 |
Commissions payable |
|
(823,557) |
(1,191,994) |
(2,274,745) |
Custody fees payable |
|
(361,730) |
(365,916) |
(737,513) |
Net fee income |
|
10,575,974 |
10,645,792 |
22,343,751 |
Administrative expenses Staff costs |
|
5,114,846 |
4,937,907 |
10,418,571 |
Other administrative expenses |
|
1,696,006 |
1,415,564 |
3,027,637 |
Depreciation and amortisation |
|
75,806 |
77,049 |
170,852 |
|
|
(6,886,658) |
(6,430,520) |
(13,617,060) |
Operating profit |
|
3,689,316 |
4,215,272 |
8,726,691 |
Interest receivable and similar gains |
3 |
(112,506) |
81,227 |
204,979 |
Profit before tax |
|
3,576,810 |
4,296,499 |
8,931,670 |
Income tax expense |
|
(982,495) |
(1,151,471) |
(2,318,004) |
Profit for the period |
|
2,594,315 |
3,145,028 |
6,613,666 |
Profit attributable to: Equity shareholders of the parent Non-controlling interest
|
|
2,632,839 (38,524) |
3,161,769 (16,741) |
6,577,845 35,821 |
Basic earnings per share |
4 |
10.6p |
12.7p |
26.4p |
Diluted earnings per share |
4 |
10.4p |
12.5p |
26.0p |
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
FOR THE SIX MONTHS ENDED 31ST DECEMBER 2015
|
Six months ended 31st Dec 2015 (unaudited) £ |
Six months ended 31st Dec 2014 (unaudited) £ |
30th June 2015 (audited) £ |
Profit for the period |
2,594,315 |
3,145,028 |
6,613,666 |
Fair value (losses)/gains on available-for-sale investments* Release of fair value gains on disposal of available-for-sale investments* Foreign currency movements in foreign operations |
(1,971)
- 96,018 |
353
- - |
2,117
40 - |
Foreign exchange gains on non-monetary assets |
28,245 |
55,981 |
50,988 |
Other comprehensive income |
122,292 |
56,334 |
53,145 |
Total comprehensive income for the period |
2,716,607 |
3,201,362 |
6,666,811 |
Attributable to: Equity holders of the parent Non-controlling interest
|
2,755,131 (38,524) |
3,218,103 (16,741) |
6,630,990 35,821 |
*Net of deferred tax |
|
|
|
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
31ST DECEMBER 2015
|
Note |
31st Dec 2015 (unaudited) £ |
31st Dec 2014 (restated) (unaudited) £ |
30th June 2015 (audited) £ |
Non-current assets |
|
|
|
|
Property and equipment |
|
398,916 |
393,132 |
384,083 |
Intangible assets |
|
205,816 |
219,072 |
196,343 |
Other financial assets |
|
2,073,625 |
1,940,006 |
2,075,954 |
Deferred tax asset |
|
451,013 |
415,249 |
395,354 |
|
|
3,129,370 |
2,967,459 |
3,051,734 |
Current assets |
|
|
|
|
Trade and other receivables |
|
4,082,052 |
4,230,870 |
4,509,184 |
Other financial assets |
|
- |
58,798 |
- |
Cash and cash equivalents |
|
8,382,280 |
8,129,359 |
10,226,705 |
|
|
12,464,332 |
12,419,027 |
14,735,889 |
Current liabilities |
|
|
|
|
Trade and other payables |
|
(2,012,317) |
(2,084,998) |
(2,609,944) |
Current tax payable |
|
(686,771) |
(600,822) |
(814,638) |
Creditors, amounts falling due within one year |
|
(2,699,088) |
(2,685,820) |
(3,424,582) |
Net current assets |
|
9,765,244 |
9,733,207 |
11,311,307 |
Total assets less current liabilities |
|
12,894,614 |
12,700,666 |
14,363,041 |
Non-current liabilities |
|
|
|
|
Deferred tax liability |
|
(102,865) |
(99,624) |
(115,525) |
Net assets |
|
12,791,749 |
12,601,042 |
14,247,516 |
Capital and reserves |
|
|
|
|
Share capital |
|
267,973 |
269,123 |
269,123 |
Share premium account |
|
2,117,888 |
2,117,888 |
2,117,888 |
Investment in own shares |
5 |
(5,607,771) |
(5,854,471) |
(5,692,430) |
Fair value reserve |
|
6,648 |
6,815 |
8,619 |
Foreign exchange reserve |
|
116,612 |
(2,658) |
(7,651) |
Share option reserve |
|
854,417 |
816,205 |
807,106 |
Capital redemption reserve |
|
22,747 |
21,597 |
21,597 |
Retained earnings |
|
14,416,559 |
14,678,883 |
16,127,877 |
Total equity Non-controlling interest |
|
12,195,073 596,676 |
12,053,382 547,660 |
13,652,129 595,387 |
Total equity |
|
12,791,749 |
12,601,042 |
14,247,516 |
CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
FOR THE SIX MONTHS ENDED 31ST DECEMBER 2015
|
Share capital £ |
Share premium account £ |
Investment in own shares £ |
Fair value reserve £ |
Foreign exchange reserve £ |
Share option reserve £ |
Capital redemption reserve £ |
Retained earnings £ |
Total attributable to share- holders £ |
NCI £ |
Total £ |
At 1st July 2015 |
269,123 |
2,117,888 |
(5,692,430) |
8,619 |
(7,651) |
807,106 |
21,597 |
16,127,877 |
13,652,129 |
595,387 |
14,247,516 |
Profit for the period |
- |
- |
- |
- |
|
- |
- |
2,632,839 |
2,632,839 |
(38,524) |
2,594,315 |
Comprehensive income |
- |
- |
- |
(1,971) |
124,263 |
- |
- |
- |
122,292 |
- |
122,292 |
Total comprehensive income |
- |
- |
- |
(1,971) |
124,263 |
- |
- |
2,632,839 |
2,755,131 |
(38,524) |
2,716,607 |
Transactions with owners
|
|
|
|
|
|
|
|
|
|
|
|
Forex movement on NCI investment |
- |
- |
- |
- |
- |
- |
- |
- |
- |
39,813 |
39,813 |
Share option exercise |
- |
- |
84,659 |
- |
-
|
(13,746)
|
-
|
13,746
|
84,659 |
- |
84,659
|
Share cancellation |
(1,150) |
- |
- |
- |
- |
- |
1,150 |
(375,502) |
(375,502) |
- |
(375,502) |
Share-based payment |
- |
- |
- |
- |
- |
9,479 |
- |
- |
9,479 |
- |
9,479 |
Deferred tax |
- |
- |
- |
- |
- |
51,578 |
- |
100 |
51,678 |
- |
51,678 |
Current tax share opts |
- |
- |
- |
- |
- |
- |
- |
2,516 |
2,516 |
- |
2,516 |
Dividends paid |
- |
- |
- |
- |
- |
- |
- |
(3,985,017) |
(3,985,017) |
- |
(3,985,017) |
Total transactions with owners |
(1,150) |
- |
84,659 |
- |
- |
47,311 |
1,150 |
(4,344,157) |
(4,212,187) |
39,813 |
(4,172,374) |
As at 31st December 2015 |
267,973 |
2,117,888 |
(5,607,771) |
6,648 |
116,612 |
854,417 |
22,747 |
14,416,559 |
12,195,073 |
596,676 |
12,791,749 |
|
Share capital £ |
Share premium account £ |
Investment in own shares £ |
Fair value reserve £ |
Foreign exchange reserve £ |
Share option reserve £ |
Capital redemption reserve £ |
Retained earnings £ |
Total attributable to share- holders £ |
NCI £ |
Total £ |
|
At 1st July 2014 |
269,727 |
2,060,809 |
(4,884,025) |
6,462 |
(58,639) |
732,651 |
20,582 |
15,759,107 |
13,906,674 |
518,494 |
14,425,168 |
|
Profit for the period |
- |
- |
- |
- |
|
- |
- |
3,161,769 |
3,161,769 |
(16,741) |
3,145,028 |
|
Comprehensive income |
- |
- |
- |
353 |
55,981 |
- |
- |
- |
56,334 |
- |
56,334 |
|
Total comprehensive income |
- |
- |
- |
353 |
55,981 |
- |
- |
3,161,769 |
3,218,103 |
(16,741) |
3,201,362 |
|
Transactions with owners |
|
|
|
|
|
|
|
|
|
|
|
|
Forex movement on NCI investment |
- |
- |
- |
- |
- |
- |
- |
- |
- |
45,907 |
45,907 |
|
Share option exercise |
411
|
57,079 |
26,495 |
- |
-
|
(13,550)
|
-
|
13,550
|
83,985 |
- |
83,985
|
|
Share cancellation |
(1,015) |
- |
- |
- |
- |
- |
1,015 |
(325,054) |
(325,054) |
- |
(325,054) |
|
Purchase of own shares |
- |
- |
(996,941) |
- |
- |
- |
- |
- |
(996,941) |
- |
(996,941) |
|
Share-based payment |
- |
- |
- |
- |
- |
(19,308) |
- |
- |
(19,308) |
- |
(19,308) |
|
Deferred tax |
- |
- |
- |
- |
- |
116,412 |
- |
15,471 |
131,883 |
- |
131,883 |
|
Current tax share opts options |
- |
- |
- |
- |
- |
- |
- |
28,828 |
28,828 |
- |
28,828 |
|
Dividends paid |
- |
- |
- |
- |
- |
- |
- |
(3,974,788) |
(3,974,788) |
- |
(3,974,788) |
|
Total transactions with owners |
(604) |
57,079 |
(970,446) |
- |
- |
83,554 |
1,015 |
(4,241,993) |
(5,071,395) |
45,907 |
(5,025,488) |
|
As at 31st December 2014 |
269,123 |
2,117,888 |
(5,854,471) |
6,815 |
(2,658) |
816,205 |
21,597 |
14,678,883 |
12,053,382 |
547,660 |
12,601,042 |
|
|
Share capital £ |
Share premium account £ |
Investment in own shares £ |
Fair value reserve £ |
Foreign exchange reserve £ |
Share option reserve £ |
Capital redemption reserve £ |
Retained earnings £ |
Total attributable to share- holders £ |
NCI £ |
Total £ |
|
At 1st July 2014 |
269,727 |
2,060,809 |
(4,884,025) |
6,462 |
(58,639) |
732,651 |
20,582 |
15,759,107 |
13,906,674 |
518,494 |
14,425,168 |
|
Profit for the period |
- |
- |
- |
- |
- |
- |
- |
6,577,845 |
6,577,845 |
35,821 |
6,613,666 |
|
Comprehensive income |
- |
- |
- |
2,157 |
50,988 |
- |
- |
- |
53,145 |
- |
53,145 |
|
Total comprehensive income |
- |
- |
- |
2,157 |
50,988 |
- |
- |
6,577,845 |
6,630,990 |
35,821 |
6,666,811 |
|
Transactions with owners
|
|
|
|
|
|
|
|
|
|
|
|
|
Forex movement on NCI investment |
- |
- |
- |
- |
- |
- |
- |
- |
- |
41,072 |
41,072 |
|
Share option exercise |
411 |
57,079 |
188,536 |
- |
- |
(36,358) |
- |
36,358 |
246,026 |
- |
246,026 |
|
Share cancellation |
(1,015) |
- |
- |
- |
- |
- |
1,015 |
(325,054) |
(325,054) |
- |
(325,054) |
|
Purchase of own shares |
- |
- |
(996,941) |
- |
- |
- |
- |
- |
(996,941) |
- |
(996,941) |
|
Share-based payment |
- |
- |
- |
- |
- |
10,037 |
- |
- |
10,037 |
- |
10,037 |
|
Deferred tax |
- |
- |
- |
- |
- |
100,776 |
- |
8,737 |
109,513 |
- |
109,513 |
|
Current tax share opts options |
- |
- |
- |
- |
- |
- |
- |
30,711 |
30,711 |
- |
30,711 |
|
Dividends paid |
- |
- |
- |
- |
- |
- |
- |
(5,959,827) |
(5,959,827) |
- |
(5,959,827) |
|
Total transactions with owners |
(604) |
57,079 |
(808,405) |
- |
- |
74,455 |
1,015 |
(6,209,075) |
(6,885,535) |
41,072 |
(6,844,463) |
|
As at 30th June 2015 |
269,123 |
2,117,888 |
(5,692,430) |
8,619 |
(7,651) |
807,106 |
21,597 |
16,127,877 |
13,652,129 |
595,387 |
14,247,516 |
|
CONSOLIDATED CASH FLOW STATEMENT
FOR THE SIX MONTHS ENDED 31ST DECEMBER 2015
|
Six months ended 31st Dec 2015 (unaudited) £ |
Six months ended 31st Dec 2014 (unaudited) £ |
30th June 2015 (audited) £ |
Cash flow from operating activities |
|
|
|
Operating profit |
3,689,316 |
4,215,272 |
8,726,691 |
Adjustments for: |
|
|
|
Depreciation charges |
51,028 |
54,319 |
125,392 |
Amortisation of intangible assets |
24,778 |
22,730 |
45,460 |
Share-based payment charge |
9,479 |
(19,308) |
10,037 |
Translation adjustments |
(79,804) |
(147,946) |
(154,153) |
(Profit) on disposal of fixed assets |
(50) |
- |
- |
Cash generated from operations before changes |
|
|
|
in working capital |
3,694,747 |
4,125,067 |
8,753,427 |
Decrease/(increase) in trade and other receivables |
427,132 |
(592,765) |
(873,707) |
(Decrease)/increase in trade and other payables |
(597,627) |
787,914 |
1,315,488 |
Cash generated from operations |
3,524,252 |
4,320,216 |
9,195,208 |
Interest received |
22,246 |
34,072 |
57,482 |
Interest paid |
- |
- |
- |
Taxation paid |
(1,123,995) |
(1,281,553) |
(2,219,304) |
Net cash generated from operating activities |
2,422,503 |
3,072,735 |
7,033,386 |
Cash flow from investing activities |
|
|
|
Purchase of property and equipment |
(72,042) |
(41,118) |
(108,136) |
Proceeds from sale of property and equipment |
225 |
- |
- |
Purchase of non-current financial assets |
- |
- |
- |
Proceeds from sale of non-current financial assets |
- |
- |
5,960 |
Purchase of current financial assets |
- |
(332,088) |
(328,962) |
Proceeds from sale of current financial assets |
- |
322,676 |
329,382 |
Net cash used in investing activities |
(71,817) |
(50,530) |
(101,756) |
Cash flow from financing activities |
|
|
|
Proceeds from issue of ordinary shares |
- |
57,491 |
57,490 |
Ordinary dividends paid |
(3,985,017) |
(3,974,788) |
(5,959,827) |
Purchase and cancellation of own shares |
(375,502) |
(325,054) |
(325,054) |
Purchase of own shares by employee share option trust |
- |
(996,941) |
(996,941) |
Proceeds from sale of own shares by employee |
|
|
|
share option trust |
84,659 |
26,495 |
188,536 |
Net cash used in financing activities |
(4,275,860) |
(5,212,797) |
(7,035,796) |
Net decrease in cash and cash equivalents |
(1,925,174) |
(2,190,592) |
(104,166) |
Cash and cash equivalents at start of period |
10,226,705 |
10,242,906 |
10,242,906 |
Effect of exchange rate changes |
80,749 |
77,045 |
87,965 |
Cash and cash equivalents at end of period |
8,382,280 |
8,129,359 |
10,226,705 |
NOTES
1 BASIS OF PREPARATION AND SIGNIFICANT ACCOUNTING POLICIES
The financial information contained herein is unaudited and does not comprise statutory financial information within the meaning of section 434 of the Companies Act 2006. The information for the year ended 30th June 2015 has been extracted from the latest published audited accounts. The report of the independent auditor on those financial statements contained no qualification or statement under s498(2) or (3) of the Companies Act 2006.
These interim financial statements have been prepared in accordance with the Disclosure and Transparency Rules of the Financial Conduct Authority and IAS 34 "Interim Financial Reporting" as adopted by the European Union. The accounting policies are consistent with those set out and applied in the statutory accounts of the Group for the period ended 30th June 2015, which were prepared in accordance with IFRSs as adopted by the European Union. In line with current accounting policies the six months ended 31st December 2014 have been restated to account for the effects of adopting IFRS10.
2 SEGMENTAL ANALYSIS
The directors consider that the Group has only one reportable segment, namely asset management, and hence only analysis by geographical location is given.
|
USA £ |
Canada £ |
UK £ |
Europe (ex UK) £ |
Other £ |
Total £ |
Six months to 31st Dec 2015 |
|
|
|
|
|
|
Revenue |
10,910,715 |
376,544 |
147,723 |
326,279 |
- |
11,761,261 |
Non-current assets: |
|
|
|
|
|
|
Property and equipment |
328,289 |
- |
67,754 |
- |
2,873 |
398,916 |
Intangible assets |
205,816 |
- |
- |
- |
- |
205,816 |
Six months to 31st Dec 2014 |
|
|
|
|
|
|
Revenue |
11,303,668 |
407,804 |
97,426 |
394,804 |
- |
12,203,702 |
Non-current assets: |
|
|
|
|
|
|
Property and equipment |
278,050 |
- |
110,034 |
- |
5,048 |
393,132 |
Intangible assets |
219,072 |
- |
- |
- |
- |
219,072 |
Year to 30th June 2015 |
|
|
|
|
|
|
Revenue |
23,607,743 |
789,710 |
185,731 |
772,825 |
- |
25,356,009 |
Non-current assets: |
|
|
|
|
|
|
Property and equipment |
295,440 |
- |
84,635 |
- |
4,008 |
384,083 |
Intangible assets |
196,343 |
- |
- |
- |
- |
196,343 |
The Group has classified revenue based on the domicile of its clients and non-current assets based on where the assets are held. Any individual client generating revenue of 10% or more would be disclosed separately, as would assets in a foreign country if they are material.
3 |
INTEREST RECEIVABLE AND SIMILAR GAINS |
31st Dec 2015 |
31st Dec 2014 |
30th June 2015 |
|
|
£ |
£ |
£ |
|
Interest |
22,246 |
34,072 |
57,482 |
|
Gain on sale of investments Unrealised (loss)/gain on investments |
- (134,752) |
60,508 (13,353) |
7,205 140,292 |
|
|
(112,506) |
81,227 |
204,979 |
4 EARNINGS PER SHARE
The calculation of earnings per share is based on the profit for the period of £2,632,839 (30th June 2015 - £6,577,845; 31st December 2014 - £3,161,769) divided by the weighted average number of ordinary shares in issue for the six months ended 31st December 2015 of 24,856,431 (30th June 2015 - 24,907,864; 31st December 2014 - 24,987,399).
As set out in note 5 the Employee Benefit Trust held 2,000,913 ordinary shares in the company as at 31st December 2015. The Trustees of the Trust have waived all rights to dividends associated with these shares. In accordance with IAS33 "Earnings per share", the ordinary shares held by the Employee Benefit Trust have been excluded from the calculation of the weighted average number of ordinary shares in issue.
The calculation of diluted earnings per share is based on the profit for the period of £2,632,839 (30th June 2015 - £6,577,845; 31st December 2014 - £3,161,769) divided by the diluted weighted average number of ordinary shares in issue for the six months ended 31st December 2015 of 25,215,721 (30th June 2015 - 25,272,704; 31st December 2014 - 25,367,308).
5 INVESTMENT IN OWN SHARES
Investment in own shares relates to City of London Investment Group PLC shares held by an Employee Benefit Trust on behalf of City of London Investment Group PLC.
At 31st December 2015 the Trust held 2,000,913 ordinary 1p shares (30th June 2015 - 2,032,118; 31st December 2014 - 2,122,283), of which 1,772,655 ordinary 1p shares (30th June 2015 - 1,959,235; 31st December 2014 - 1,661,190) were subject to options in issue.
6 DIVIDENDS
A final dividend of 16p per share in respect of the year ended 30th June 2015 was paid on 30th October 2015.
An interim dividend of 8p per share (2015 - 8p) in respect of the year ended 30th June 2016 will be paid on 11th March 2016 to members registered at the close of business on 26th February 2016.
7 PRINCIPAL RISKS AND UNCERTAINTIES
Changes in market prices, such as foreign exchange rates and equity prices will affect the Group's income and the value of its investments.
Most of the Group's revenues, and a significant part of its expenses, are denominated in currencies other than sterling, principally US and Canadian Dollars. These revenues are derived from fee income which is based upon the net asset value of accounts managed, and have the benefit of a natural hedge by reference to the underlying currencies in which investments are held. Inevitably, debtor and creditor balances arise which in turn give rise to currency exposures.
8 GENERAL
The interim financial statements for the six months to 31st December 2015 were approved by the Board on 12th February 2016. These financial statements are unaudited, but they have been reviewed by the auditors, having regard to the bulletin "Review of Interim Financial Information" issued by the Auditing Practices Board.
Copies of this statement are available on our website www.citlon.co.uk