Final Results
Close Brothers Group PLC
27 September 2004
Embargoed for release 7.00 am on Monday 27th September, 2004
CLOSE BROTHERS GROUP plc
The specialist merchant banking group
announces
results for the year to 31st July, 2004
HIGHLIGHTS
2004 2003
* Profit before taxation and goodwill amortisation £118.9m £85.3m
* Earnings per share before goodwill amortisation 57.3p 41.0p
* Profit before taxation £101.3m £77.8m
* Earnings per share 45.1p 35.7p
* Dividends per share 27.0p 26.0p
* Shareholders' funds £509m £482m
* Total assets £3.9bn £3.6bn
* Overview - Results for the year showed a substantial improvement over last
year.
* Banking - Steady growth with profits rising 11 per cent. on the back of 9 per
cent. loan book growth.
* Investment Banking - Rebounded significantly with an overall increase in
profits of more than 75 per cent.
Asset Management - Profits more than double last year. FUM up 50 per
cent. to £5.5 billion.
Corporate Finance - Another year of significant improvement. Profits
almost doubled to £9.8 million.
Market-Making - Greatly improved profits of £37.9 million. Year of two
distinct parts with last four months seeing lower levels
of activity.
Colin Keogh, Chief Executive, said:
"In the year ahead we expect a gradual slow down in the growth of the UK
economy as the recent interest rate rises take effect. This outlook is being
reflected in uncertain stock market performance and retail investor activity,
and faltering demand for consumer credit.
In our banking activity all our specialist lending businesses have plans to
grow their loan books. In the near term, however, such growth will be tempered
by difficult market conditions in some areas and increasing costs in others
resulting from regulatory change particularly in our asset finance division.
In our investment banking activity, market-making has got off to a slow start
and would need a noticeable fillip in stock market activity for it to match the
trading level of 2004. Our corporate finance business has an encouraging
pipeline and our asset management businesses have the foundations and momentum
to make further progress.
Looking forward, in the short term our inclination is towards caution. However,
our confidence in the long term potential of our well diversified and
fundamentally strong businesses is undimmed."
Enquiries to:
Colin Keogh Close Brothers Group plc 020 7426 4000
Rupert Young Brunswick Group Limited 020 7404 5959
Webcast video interview with Colin Keogh, Chief Executive, Close Brothers Group
plc at www.closebrothers.co.uk or www.cantos.com
CLOSE BROTHERS GROUP plc
PRELIMINARY ANNOUNCEMENT OF AUDITED GROUP RESULTS
AND CHAIRMAN'S STATEMENT
FOR THE YEAR ENDED 31ST JULY, 2004
The following is the full text of the preliminary announcement of results for
the financial year ended 31st July, 2004. The financial information in relation
to 31st July, 2004 has been extracted from the statutory accounts of the
company, which have yet to be adopted by shareholders at general meeting and
have yet to be filed with the Registrar of Companies.
CONSOLIDATED PROFIT AND LOSS ACCOUNT
For the year ended 31st July, 2004 Year
Ordinary Goodwill Total ended
activities amortisation ordinary 31st July,
before activities 2003
goodwill (Restated)
amortisation
£'000 £'000 £'000 £'000
Interest receivable 240,348 - 240,348 219,948
Interest payable 106,757 - 106,757 93,464
--------- --------- -------- --------
Net interest income 133,591 - 133,591 126,484
--------- --------- -------- --------
Fees and commissions
receivable 194,453 - 194,453 152,536
Fees and commissions
payable (34,072) - (34,072) (25,505)
Net dealing income
- market-making 99,983 - 99,983 66,711
Other operating income 7,227 - 7,227 3,113
--------- --------- -------- --------
Other income 267,591 - 267,591 196,855
--------- --------- -------- --------
Operating income 401,182 - 401,182 323,339
--------- --------- -------- --------
Administrative expenses 248,622 - 248,622 207,639
Depreciation 10,833 - 10,833 8,471
Provisions for bad and
doubtful debts 22,781 - 22,781 21,962
Amortisation of goodwill - 17,603 17,603 7,469
--------- --------- -------- --------
Total operating expenses 282,236 17,603 299,839 245,541
--------- --------- -------- --------
Operating profit on ordinary
activities before taxation 118,946 (17,603) 101,343 77,798
Taxation on profit on
ordinary activities 33,925 - 33,925 25,332
--------- -------- -------- --------
Profit on ordinary activities
after taxation 85,021 (17,603) 67,418 52,466
Minority interests - equity 2,209 - 2,209 1,514
--------- --------- -------- --------
Profit attributable to
shareholders 82,812 (17,603) 65,209 50,952
--------- --------- -------- -------
Dividends:
Interim dividend 9.0p per share
(2003 - 9.0p) 12,875 12,839
Proposed final dividend 18.0p
per share (2003 - 17.0p) 25,604 24,482
-------- --------
Total dividends 27.0p per share
(2003 - 26.0p) 38,479 37,321
-------- --------
Retained profit for the year 26,730 13,631
---------------------------------------------------------------------------------
Earnings per share before amortisation of goodwill 57.3p 41.0p
-------- --------
Earnings per share on profit attributable to shareholders 45.1p 35.7p
-------- --------
Diluted earnings per share 45.0p 35.5p
-------- --------
All income and profits are in respect of continuing operations.
--------------------------------------------------------------------------------
CONSOLIDATED BALANCE SHEET
At 31st July, 2004
2004 2003
£'000 £'000
Assets (Restated)
Cash and balances at central banks 844 878
Loans and advances to banks 733,029 746,586
Loans and advances to customers 1,757,074 1,615,614
Non-recourse borrowings (250,000) (175,000)
1,507,074 1,440,614
Debt securities - long positions 54,521 60,744
Debt securities - other 777,509 543,826
Settlement accounts 366,213 391,684
Equity shares - long positions 34,714 24,385
Equity shares - investments 26,770 25,763
Intangible fixed assets - goodwill 98,628 106,003
Tangible fixed assets 32,855 23,853
Share of gross assets of joint ventures 21,855 20,636
Share of gross liabilities of joint ventures (21,358) (20,182)
497 454
Other assets 197,824 164,215
Deferred taxation 14,377 12,443
Prepayments and accrued income 35,589 27,213
--------------- -------------
Total assets 3,880,444 3,568,661
--------------------------------------------------------------------------------
Liabilities
Deposits by banks 79,188 107,872
Customer accounts 1,681,152 1,401,482
Bank loans and overdrafts 621,360 617,559
Debt securities - loan notes issued 100,000 100,000
Debt securities - short positions 52,842 54,113
Settlement accounts 301,159 317,857
Equity shares - short positions 14,406 19,371
Other liabilities 313,254 274,060
Accruals and deferred income 106,208 91,487
Subordinated loan capital 96,937 96,937
Minority interests - equity 4,674 6,124
------------- -------------
3,371,180 3,086,862
------------- -------------
Shareholders' funds
Called up share capital 36,066 36,003
Share premium account 250,430 249,527
ESOP trust reserve (3,962) (4,734)
Profit and loss account 226,730 201,003
------------- -------------
Total equity shareholders' funds 509,264 481,799
------------- -------------
Total liabilities and shareholders' funds 3,880,444 3,568,661
--------------------------------------------------------------------------------
CONSOLIDATED STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
For the year ended 31st July, 2004 2004 2003
£'000 £'000
(Restated)
Profit attributable to shareholders 65,209 50,952
Exchange adjustment (1,554) (299)
---------- ---------
63,655 50,653
---------- ---------
--------------------------------------------------------------------------------
CONSOLIDATED CASH FLOW STATEMENT
For the year ended 31st July, 2004 2004 2003
£'000 £'000
Net cash inflow from operating activities 113,868 51,275
---------- ---------
Returns on investments and servicing of finance:
Interest paid on subordinated loan capital (7,834) (7,825)
Dividends paid to minority interests (1,419) (280)
---------- ---------
(9,253) (8,105)
---------- ---------
Taxation paid (32,184) (21,080)
---------- ---------
Capital expenditure and financial investment:
Purchase of tangible fixed assets (18,613) (8,318)
Sale of tangible fixed assets 630 756
Purchase of equity shares held for investment (2,839) (7,921)
Sale of equity shares held for investment 5,677 7,090
---------- ---------
(15,145) (8,393)
---------- ---------
Acquisitions and disposals:
Minority interests acquired for cash (2,950) (1,734)
Purchase of subsidiaries (11,772) (3,547)
---------- ---------
(14,722) (5,281)
---------- ---------
Equity dividends paid (37,357) (37,053)
---------- ---------
Net cash inflow/(outflow) before financing 5,207 (28,637)
Financing:
Issue of ordinary share capital including premium 966 1,154
---------- ---------
Increase/(decrease) in cash 6,173 (27,483)
---------- ---------
In the directors' view, cash is an integral part of the operating activities of
the group, since it is a bank's stock in trade. Nevertheless, as required by
Financial Reporting Standard No. 1 (Revised), cash is not treated as cash flow
from operating activities but is required to be shown separately in accordance
with the format above.
--------------------------------------------------------------------------------
THE NOTES
1. Consolidated cash flow statement 2004 2003
£'000 £'000
(a) Reconciliation of operating profit on ordinary
activities before taxation to net cash inflow
from operating activities
Operating profit on ordinary activities before
taxation 101,343 77,798
(Increase)/decrease in:
Interest receivable and prepaid expenses (8,376) (4,257)
Net settlement accounts 8,773 (29,714)
Net equity shares held for trading (15,294) 3,368
Net debt securities held for trading 4,952 5,490
Increase in interest payable and accrued expenses 9,559 14,382
Depreciation and amortisation 28,436 15,940
----------- ----------
Net cash inflow from trading activities 129,393 83,007
(Increase)/decrease in:
Debt securities held for liquidity (233,683) 168,555
Loans and advances to customers (141,460) (204,616)
Loans and advances to banks not repayable on
demand 19,764 (331,101)
Other assets less other liabilities 10,067 19,872
Increase/(decrease) in:
Deposits by banks (28,684) 24,713
Customer accounts 279,670 178,941
Bank loans and overdrafts 3,801 111,904
Non-recourse borrowings 75,000 -
----------- ----------
Net cash inflow from operating activities 113,868 51,275
----------- ----------
(b) Analysis of net cash outflow in respect of
purchase of subsidiaries
Cash consideration in respect of current year
purchases (9,563) -
Loan stock redemptions and deferred consideration
paid in respect of prior year purchases (8,808) (3,547)
Net movement in cash balances 6,599 -
----------- -----------
(11,772) (3,547)
----------- ----------
(c) Analysis of changes in financing
Share capital (including premium) and
subordinated loan capital:
Opening balance 382,467 381,313
Shares issued for cash 966 1,154
----------- ----------
Closing balance 383,433 382,467
----------- ----------
(d) Analysis of cash balances Movement
in the
year
£'000
Cash and balances at central banks (34) 844 878
Loans and advances to banks
repayable on demand 6,207 136,535 130,328
-------- --------- ---------
6,173 137,379 131,206
-------- --------- ---------
--------------------------------------------------------------------------------
THE NOTES
2. Basis of preparation
The financial information included in this announcement does not constitute the
company's statutory accounts for the year ended 31st July, 2004, but is derived
from those accounts on which the auditors have yet to sign their report. It has
been prepared on the basis of the accounting policies set out in the 2003
statutory accounts, except with regard to Close Brothers Group plc equity shares
held by the employee benefit trust. Previously the policy was to hold these at
cost with realised surpluses and deficits taken to the profit and loss account.
In accordance with UITF Abstract 38 on Accounting for ESOP Trusts, equity shares
held by the employee benefit trust are now deducted in arriving at shareholders'
funds. Realised surpluses and deficits are not taken to the profit and loss
account. Prior year restatements are described in note 4 below.
The figures shown for the year ended 31st July, 2003 represent an abridged
version of the statutory accounts of Close Brothers Group plc for that year,
which have been filed with the Registrar of Companies and on which the auditors
have given an unqualified report.
--------------------------------------------------------------------------------
3. Earnings per share
Earnings per share before amortisation of goodwill is based on profit of
£82,812,000 (2003 - £58,421,000), being profit after taxation and minority
interests but before goodwill amortisation, and on 144,459,000 (2003 -
142,613,000) ordinary shares, being the weighted average number of shares in
issue and contingently issuable during the year excluding those held by the
employee benefit trust. This earnings per share has been disclosed because, in
the opinion of the directors, it reflects operational performance.
Earnings per share on profit attributable to shareholders is based on profit
after taxation and minority interests of £65,209,000 (2003 - £50,952,000) and on
the same number of shares as above.
Diluted earnings per share is based on this same profit after taxation and
minority interests, but on 145,047,000 (2003 - 143,336,000) ordinary shares,
being the weighted average number of shares in issue disclosed above, plus the
weighted dilutive potential on ordinary shares of exercisable employee share
options in issue during the year.
--------------------------------------------------------------------------------
4. Prior year restatement
As a result of the adoption of UITF Abstract 38 on Accounting for ESOP Trusts,
the profit and loss account, balance sheet and statement of total recognised
gains and losses prior year comparatives have been restated.
Profit and loss account and statement of total recognised gains and losses - the
profit attributable to shareholders for the year ended 31st July, 2003 has
decreased by £124,000.
Balance sheet - total equity shareholders' funds as at 31st July, 2003 have
decreased by £4,734,000.
--------------------------------------------------------------------------------
5. Dividend
The final ordinary dividend of 18.0p per share is proposed to be paid on 2nd
November, 2004 to holders of ordinary shares on the register at the close of
business on 8th October, 2004.
--------------------------------------------------------------------------------
CHAIRMAN'S STATEMENT
RESULTS
The operating profit on ordinary activities before taxation and goodwill
amortisation was £118.9 million, compared to £85.3 million last year, an
increase of 39 per cent., producing earnings per share of 57.3p compared to
41.0p, an increase of 40 per cent.
After deducting a charge for goodwill amortisation of £17.6 million (2003 - £7.5
million), the operating profit on ordinary activities before taxation was £101.3
million (2003 - £77.8 million) and earnings per share were 45.1p (2003 - 35.7p).
The board recommends a final dividend of 18p per share which, together with the
interim dividend, makes a total dividend for the year of 27p per share (2003 -
26p) with pre-goodwill cover of 2.1 times (2003 - 1.6 times). This resumes our
dividend growth whilst continuing to rebuild dividend cover.
OVERVIEW
The results for the year ended 31st July, 2004 showed a marked improvement over
last year. In particular, the results from each of the three divisions of our
investment bank rebounded significantly with an overall increase of more than 75
per cent. Our wide range of banking activities continued their steady growth
pattern with profits rising 11 per cent.
The overall profit before tax and goodwill amortisation represented 30 per cent.
of group income (2003 - 26 per cent.) and a return of 25 per cent. on opening
shareholders' funds (2003 - 18 per cent.), with an expenses/income ratio of 62.0
per cent. (2003 - 64.2 per cent.).
Our acquisition activity in the past year has been modest and we have resisted
any temptation to overbid for assets. However we took some useful steps to
augment existing activities with the acquisition of Nelson Money Managers, now
being integrated with Close Wealth Management, and the start-up of a debt
factoring business in Germany.
Our long term strategy to build a significant asset management business is
gaining momentum. The year saw a step change in profit levels and funds under
management grew some 50 per cent. to £5.5 billion.
Our market-making business produced a performance which was strong in the first
half but somewhat lower in the second half.
The pick-up in our corporate finance division referred to in our last two
trading statements has continued, and we have got off to a good start in Italy
with our new partner.
On the banking side, our property lending and insurance premium financing
businesses performed strongly and there was some improvement in our credit
management activities. However the market in new print machinery remained weak,
masking an otherwise good performance from our asset finance division.
The diversity of our income streams continued to serve us well and the table
below illustrates the overall balance of our businesses:
Analysis of Operating Profit
(before central costs)
2003 2004
% %
Asset Management 8 13
Corporate Finance 5 7
Market-Making 24 28
------ ------
Investment Banking 37 48
Banking 63 52
------ ------
100 100
------ ------
TRADING
Investment Banking
Asset Management
Pre-tax profit of £17.4 million is more than double that of last year. This
excellent result stemmed from a continuing increase in our funds under
management, up from £3.7 billion to £5.5 billion. Of the £1.8 billion increase,
approximately £0.8 billion came from net new money, an encouraging performance
in competitive markets, £0.9 billion arose from the acquisition of Nelson and
£0.1 billion from market movement.
Our private client business continued to expand and now manages funds of £2.2
billion. Our offshore British Isles businesses have been brought together under
one structure and a younger management team. New products have been developed
and services to our investment management clients, depositors and trust clients
have been more carefully targeted. Onshore, our most significant move has been
the Nelson acquisition. The integration with Close Wealth Management has started
and in early 2005 all of the 20,000 or so clients will be on one system. Our
London based private client fund management business is also progressing well.
Our fund management business in unquoted investments prospered. Our seventh
institutional private equity fund raised £360 million and we achieved some
rewarding disposals of investments made earlier. Our tax sheltered and property
businesses continued to grow strongly.
In our specialist and institutional business we successfully launched the £70
million Close Man Hedge Fund. Other existing funds also continued to attract new
money.
Corporate Finance
We enjoyed another year of significant improvement with profits almost doubling
to £9.8 million. In the UK mid-market we handled a growing number of M&A
transactions in a variety of business sectors. Our restructuring unit continued
to prosper as did our debt advisory service.
In Europe our fortunes were mixed with France in particular going through a
difficult phase. However, our businesses in Germany and Spain recovered and our
new association in Italy got off to a good start.
We commence the new year with a healthy pipeline similar to last year.
Market-Making
WINS greatly improved its profit, from £23.5 million to £37.9 million, albeit in
a year of two distinct parts. The first eight months saw the continuation of the
buoyant trading which commenced in spring 2003. Contrastingly, the last four
months saw quieter conditions, with lower levels of private client activity and
market indices faltering.
We continued to expand our product offering and our electronic connectivity, and
again improved our market share in the UK principal to agent retail market.
The recent dull summer months and increasing economic uncertainty justify a
somewhat cautious stance.
Banking
Once again our banking activity showed good organic growth. Profits increased by
11 per cent. to £69.7 million and the loan book, including securitised
receivables, grew by 9 per cent. The bad debt charge at 1.4 per cent. of average
loans was again contained with no deterioration in credit quality.
Insurance premium financing had another good year, benefiting from premium
increases in the previous financial year. As predicted, the market for
commercial insurance premiums in 2004 has softened significantly.
Motor finance had another record year but in the next few months will have to
grapple with new regulatory issues, particularly in the area of insurance and
the Consumer Credit Act. These issues will also affect some of our commercial
asset lending businesses, as will mortgage regulation for Mortgage Intelligence.
Our commercial asset finance businesses had a good year, with the exception of
the new print sector, which remained difficult and showed no sign of recovery.
Additionally, successive defence cuts and a more competitive insurance market
have caused us to make a prudent write-down in the goodwill of our military
financial services business.
Our treasury, credit management and property lending businesses all did well,
the latter in a market where price froth is beginning to subside.
DIRECTORS AND MANAGEMENT
At the end of our Annual General Meeting we shall bid farewell to two
independent non-executive directors who have served us long and well. Alastair
Farley joined our board in 1993. As a City solicitor of many years' standing his
advice and experience have been valuable to us, as has his chairmanship of our
audit committees for the past four years. Peter Wilmot-Sitwell has been a
director since 1995, following a distinguished career as senior partner of
stockbrokers Rowe & Pitman and chairman of S.G.Warburg Securities. We shall miss
their lively interest and shrewd counsel.
In their places we appointed on 29th July, 2004 two new independent
non-executive directors. Douglas Paterson, 60, recently retired from the
accountancy firm PricewaterhouseCoopers, where he was a senior partner in the
banking and capital markets division. He has agreed to assume the chairmanship
of our audit committees on the retirement of Alastair Farley. James Williams,
54, recently retired after a long career as a director of Baring Asset
Management where he was head of investment strategy with considerable
involvement in overseas markets. He will join our audit committees.
Leslie Bland, one of our most senior and successful executives, has retired
after 20 years with the group, during which he virtually started and
energetically built our receivables financing business, a consistent contributor
to our banking profits. We are pleased that he will continue to help us on a
part-time basis in the UK and with our new debt factoring business in Germany.
OUTLOOK
In the year ahead we expect a gradual slow down in the growth of the UK economy
as the recent interest rate rises take effect. This outlook is being reflected
in uncertain stock market performance and retail investor activity, and
faltering demand for consumer credit.
In our banking activity all our specialist lending businesses have plans to grow
their loan books. In the near term, however, such growth will be tempered by
difficult market conditions in some areas and increasing costs in others
resulting from regulatory change particularly in our asset finance division.
In our investment banking activity, market-making has got off to a slow start
and would need a noticeable fillip in stock market activity for it to match the
trading level of 2004. Our corporate finance business has an encouraging
pipeline and our asset management businesses have the foundations and momentum
to make further progress.
Looking forward, in the short term our inclination is towards caution. However,
our confidence in the long term potential of our well diversified and
fundamentally strong businesses is undimmed.
Sir David Scholey
Chairman
This information is provided by RNS
The company news service from the London Stock Exchange