Interim Results
Guinness Peat Group PLC
30 August 2006
Guinness Peat Group plc
("GPG" or "the Company" or "the Group")
PRELIMINARY RESULTS FOR THE SIX MONTHS ENDED
30 JUNE 2006
CHAIRMAN'S STATEMENT
GPG has made quite good progress so far this year. There has been nothing
spectacular nor any major transactions but plenty of positive activity,
directed, as always, to building long term value.
The accounting profit of £33 million to 30 June is satisfactory but appears
better than it actually is because of the high component of currency gains.
These relate primarily to the two issues of Capital Notes denominated in New
Zealand dollars and are certainly real but, as we have stated previously, forex
profits and losses are ultimately expected to be neutral for GPG.
The history of the Notes is that the original issue of NZ$250 million in 2001
was hedged at £70 million until 2003 when we received a cash payment of £21
million with a corresponding increase in the principal amount owed to £91
million. The second issue of NZ$215 million (£79 million at the time) was not
hedged and we subsequently incurred losses of £14 million as the aggregate
repayment commitment rose, as a consequence of currency fluctuations, to £184
million at 31 December 2005.
The slide in the value of the New Zealand dollar in 2006 has reversed the trend
and we have more than recouped previous losses with a gain of £31 million to 30
June (partly offset by losses of £6 million on cash balances).
At 30 August, the position is relatively unchanged and the Board is deciding
upon an appropriate forex strategy for the rest of the year.
A detailed analysis of the Coats contribution of £13 million is contained in the
Coats half year announcement which is available at www.coats.com or a printed
copy can be obtained on request at any of GPG's offices.
The essential features of the Coats result are -
• Profit on sale of properties £11 million. Although categorised as "non
recurring", this is consistent with GPG's role in identifying and
realising surplus assets to the best advantage.
• A 66% reduction in crafts profit. This is mainly due to de-stocking by
North American retailers and is considered to be a temporary decline such
as is inevitable from time to time in what is basically a strong and well
established business.
• Industrial thread sales increased by 3% and profit by 34%. This is regarded
as a more permanent improvement and a very encouraging indication that the
huge reorganisation expenditure of recent years is finally having an impact
on the bottom line. Even some previously entrenched hard core loss areas
in Europe and USA have become modestly profitable for the first time.
• Exchange losses of £6 million. Coats reports in US dollars but on a day to
day basis, operates in more than 50 different currencies worldwide, which
can have a somewhat volatile effect but should balance out eventually.
Since 30 June, our former joint venture company, Nationwide Accident Repair
Services has listed on the London AIM market with the consequence that our
holding has reduced to 31.34%. The sale of shares showed a profit of £5 million
with an unrealised surplus on the residual of £18 million, at current market
value.
GPG's financial position is very sound as shown in the simplified balance sheet
below -
SIMPLIFIED BALANCE SHEET AT 30 JUNE 2006 £m
Cash at Bank 203
Debtors 22
Coats 246
Nationwide 7
Canberra Investment Corp 18
Turners & Growers 40
Capral 53
Tower 81
Australian Wealth Management 107
Share Portfolio 277
____
Total Assets 1,054
Creditors (64)
Note Issues (152)
____
SHAREHOLDERS' FUNDS £ 838
The outlook for GPG continues to be very favourable.
Ron Brierley
Chairman
30 August 2006
Consolidated Income Statement
Unaudited Audited
Unaudited 6 months to Year to
6 months to 30 June 31 December
30 June 2005 2005
2006 Restated ** Restated **
£m £m £m
Continuing Operations
Revenue 680 565 1,195
Cost of sales (467) (381) (825)
Gross profit 213 184 370
Profit on disposal of investments and other net
investment income 18 50 77
Distribution costs (88) (85) (179)
Administrative expenses (85) (72) (150)
Operating profit 58 77 118
Share of profit of joint ventures - 5 4
Share of profit/(loss) of associated 2 (2) (1)
undertakings
Profit on sale of business - continuing - 1 1
operations
Finance costs (20) (22) (43)
Profit before taxation from continuing 40 59 79
operations
Tax on profit from continuing operations (10) (5) (23)
Profit for the period from continuing 30 54 56
operations
Discontinued Operations
Gain/(loss) on discontinued operations 1 (1) 44
Profit for the period 31 53 100
Attributable to:
EQUITY HOLDERS OF THE COMPANY 33 52 100
Minority interests (2) 1 -
31 53 100
Earnings per Ordinary Share from continuing and
discontinued operations:
Basic (pence) 2.95p 4.93p 9.41p
Earnings per Ordinary Share from continuing operations:
Basic (pence) 2.89p 5.05p 5.29p
** Restated to reflect changes in accounting policy - see note 1b.
Consolidated Balance Sheet
Unaudited Audited
Unaudited 30 June 31 December
30 June 2005 2005
2006 Restated ** Restated **
£m £m £m
NON-CURRENT ASSETS
Intangible assets 204 165 221
Property, plant and equipment 388 341 426
Investments in associates 23 85 62
Investments in joint ventures 24 24 26
Available-for-sale investments 410 284 287
Deferred tax assets 5 7 4
Pension surpluses 36 - 33
Trade and other receivables 15 26 15
1,105 932 1,074
CURRENT ASSETS
Inventories 254 248 241
Trade and other receivables 302 266 274
Trading investments 27 13 30
Available-for-sale investments 3 - 2
Cash and cash equivalents 244 246 253
830 773 800
Non-current assets classified as held for 3 105 18
sale
TOTAL ASSETS 1,938 1,810 1,892
CURRENT LIABILITIES
Trade and other payables 260 220 283
Current income tax liabilities 6 24 5
Capital notes 82 - 99
Other borrowings 128 101 113
Provisions 91 98 90
567 443 590
NET CURRENT ASSETS 263 330 210
NON-CURRENT LIABILITIES
Trade and other payables 20 9 24
Deferred tax liabilities 16 10 8
Capital notes 70 178 84
Other borrowings 198 277 217
Retirement benefit obligations:
Funded schemes 29 58 29
Unfunded schemes 65 56 66
Provisions 41 29 45
439 617 473
Liabilities directly associated with
non-current assets classified as held for - 83 -
sale
TOTAL LIABILITIES 1,006 1,143 1,063
NET ASSETS 932 667 829
Consolidated Balance Sheet - continued
Unaudited Audited
Unaudited 30 June 31 December
30 June 2005 2005
2006 Restated ** Restated **
£m £m £m
EQUITY
Share capital 57 48 49
Share premium account 60 12 16
Translation reserve (16) 13 12
Unrealised gains reserve 184 118 118
Other reserves 305 301 306
Retained earnings 248 122 219
EQUITY SHAREHOLDERS' FUNDS 838 614 720
Minority interests 94 53 109
TOTAL EQUITY 932 667 829
Net asset backing per share *
Pence 73.24 57.85 66.87
Australian cents 182.34 136.03 156.50
New Zealand cents 222.03 149.02 168.56
* The net asset backing per share for June 2005 and December 2005 has been
adjusted for the 2006 Capitalisation Issue.
** Restated to reflect changes in accounting policy - see note 1b.
Blake Nixon, Director
Approved by the Board on 30 August 2006
Consolidated Statement of Recognised Income and Expense
Unaudited Audited
Unaudited 6 months to Year to
6 months to 30 June 31 December
30 June 2005 2005
2006 Restated ** Restated **
£m £m £m
Gains on revaluation of available-for-sale investments 64 16 46
Gains on cash flow hedges 3 - 3
Exchange differences on translation of foreign (28) 22 22
operations
Actuarial gains on defined benefit pension schemes - - 49
Net income recognised directly in equity 39 38 120
Transfers
Transferred to profit or loss on sale of
available-for-sale investments 3 (28) (57)
Transferred to profit or loss on sale of cash flow (1) - -
hedges
Profit for the period 31 53 100
Total recognised income and expense for the period 72 63 163
Attributable to:
Equity holders of the Company 74 62 163
Minority interests (2) 1 -
72 63 163
** Restated to reflect changes in accounting policy - see note 1b.
Reconciliation of Consolidated Movements in Equity Shareholders' Funds
6 months ended 30 June 2006
Share
Share premium Translation Unrealised Other Retained
capital account reserve gains reserves earnings Total
reserve
£m £m £m £m £m £m £m
Balance as at 31 December 2005
As previously stated 49 16 14 118 306 217 720
Prior year adjustment (note - - (2) - - 2 -
1b)
As restated 49 16 12 118 306 219 720
Total recognised income and
expense for the period
- - (28) 66 3 33 74
Dividends (note 10) - - - - - (10) (10)
Capitalisation issue of 5 - - - (5) - -
shares
Share placement 3 44 - - - - 47
Scrip dividend alternative - - - - - 6 6
Share based payments - - - - 1 - 1
Balance as at 30 June 2006 57 60 (16) 184 305 248 838
Consolidated Cash Flow Statement
Unaudited Unaudited Audited
6 months to 6 months to Year to
30 June 30 June 31 December
2006 2005 2005
£m £m £m
Cash (outflow)/inflow from operating activities
Net cash (outflow)/inflow from operating activities (4) 44 227
Interest paid (23) (21) (42)
Taxation paid (9) (20) (25)
Net cash (absorbed in)/generated by operating activities (36) 3 160
Cash inflow/(outflow) from investing activities
Dividends received from associates and joint ventures 4 2 7
Capital expenditure and financial investment (11) (43) (60)
Acquisitions and disposals 2 (39) (81)
Net cash absorbed in investing activities (5) (80) (134)
Cash inflow/(outflow) from financing activities
Issue of ordinary shares 48 - 1
Equity dividends paid to Company's shareholders (4) (4) (4)
Dividends paid to minority interests (2) (3) (6)
Increase/(decrease) in debt 23 36 (58)
Net cash generated by/(absorbed in) financing activities 65 29 (67)
Net increase/(decrease) in cash and cash equivalents 24 (48) (41)
Cash and cash equivalents at beginning of the period 238 271 271
Exchange (losses)/gains on cash and cash equivalents (29) 4 8
Cash and cash equivalents at end of the period 233 227 238
NOTES TO THE FINANCIAL INFORMATION
1a. The interim financial information has been prepared in accordance with the
recognition and measurement principles of applicable International
Financial Reporting Standards (IFRSs) as adopted by the Group, and comply
with the disclosure requirements of the Listing Rules of the UK Financial
Services Authority and the Listing Rules of the Australian Stock Exchange.
The accounting policies adopted have been consistently applied to all
periods presented, other than as set out in 1b. below.
1b. The comparative balance sheet as at 30 June 2005 has been restated to
exclude a £28 million provision for pension fund administration costs. This
is to reflect emerging best practice for administration costs to be
deducted annually from the expected and actual return on pension plan
assets, rather than for provision to be made for the present value of the
costs expected over the life of the plan, and reflects the policy adopted
in the statutory accounts for the year ended 31 December 2005.
The income statements for the year ended 31 December 2005 and for the six
months ended 30 June 2005 have been restated in accordance with the
European Union's endorsement of an amendment to IAS 21 "The Effects of
Changes in Foreign Exchange Rates" whereby currency translation gains and
losses arising on inter-company loans that are not denominated in the
functional currency of either party can be dealt with through the
translation reserve rather than in the income statement. The impact of
this restatement is an increase in profit of £2 million for the year ended
31 December 2005 and for the six months to 30 June 2005, but has no impact
on shareholders' funds at either of those dates.
2. The figures for the year ended 31 December 2005 do not constitute statutory
accounts for that year but have been extracted from the statutory accounts,
which have been filed with the Registrar of Companies. The auditors
reported on those accounts and that report was unqualified and did not
contain statements under Section 237(2) or (3) of the Companies Act 1985.
The financial information for the six months ended 30 June 2006 has not
been audited, nor has the financial information for the equivalent period
in 2005.
3. Group foreign exchange movements - during the six months to 30 June 2006,
GPG recognised in operating profit £20 million of net foreign exchange
gains compared to £12 million of net foreign exchange gains in the six
months to 30 June 2005 (£15 million net gains in the year to 31 December
2005).
4. Tax on profit from continuing operations
30 June 30 June 31 December
2006 2005 2005
£m £m £m
UK Corporation tax at 30% (3) 1 -
Overseas tax (6) (10) (26)
(9) (9) (26)
Deferred tax (1) 4 3
(10) (5) (23)
NOTES TO THE FINANCIAL INFORMATION - continued
5. The Group's significant joint venture and associate entities were as
follows:
30 June 30 June 31 December
2006 2005 2005
Nationwide Accident Repair Services plc 50.0% 50.0% 50.0%
Harcourt Hill Estate Ltd 50.0% 50.0% 50.0%
Australian Country Spinners Ltd 50.0% na 50.0%
Green's Foods Ltd 37.4% 34.8% 36.9%
CPI Group Ltd 22.9% 21.6% 21.6%
The Maryborough Sugar Factory Ltd 22.4% na na
Rattoon Holdings Ltd 20.2% na 20.2%
Dawson International plc na 24.8% na
Capral Aluminium Ltd na 38.3% na
Australian Wealth Management Ltd na 31.5% 34.7%
Significant contributions to the profit for the period from joint venture
and associate entities were:
30 June 30 June 31 December
2006 2005 2005
£m £m £m
Nationwide Accident Repair Services plc 2 4 3
Australian Wealth Management Ltd 1 1 2
Capral Aluminium Ltd (to 31 October 2005) na (4) (6)
6. Earnings per share - The calculation of earnings per Ordinary share is
based on profit after taxation attributable to shareholders and the
weighted average number of 1,108,634,961 Ordinary shares in issue during
the six months ended 30 June 2006. The comparatives for the six months to
30 June 2005 and the year to 31 December 2005 have been adjusted for the
Capitalisation Issue which took place in June 2006.
7. The net tangible assets per share at 30 June 2006 were 63.67p (30 June
2005: 47.35p, 31 December 2005: 56.46p).
8. The Group has announced a proposed issue of Capital Notes ("Offer") to New
Zealand investors.
The proposed Offer, which is conditional on requisite resolutions being
passed at a meeting of the Company's shareholders on 31 August 2006, is for
an aggregate principal amount of NZ$250,000,000 and the Group will have the
ability to accept up to a further NZ$100,000,000 of over-subscriptions.
The Offer consists of an Exchange Offer for holders of existing Capital
Notes issued in 2001 and a General Offer available only by firm allocation.
The Exchange Offer will allow existing 2001 Note holders to exchange their
2001 Capital Notes for new Capital Notes issued under the Offer. The new
issue will have a similar structure to the two previous issues of Capital
Notes undertaken in 2001 and 2003.
NOTES TO THE FINANCIAL INFORMATION - continued
9. Changes in the issued share capital during the six months to 30 June 2006
comprise the following:
£000
At 1 January 2006 48,959
Employee options exercised 198
Share placement (12 April 2006) 2,550
Scrip dividend alternative shares issued (30 May 2006) 326
Capitalisation Issue (30 June 2006) 5,202
At 30 June 2006 57,235
10. Dividends - The directors have not recommended the payment of an interim
dividend (6 months to 30 June 2005: Nil). An interim dividend of 0.91p per
share, adjusted for the 2006 Capitalisation Issue, was paid during the
period in respect of the year ended 31 December 2005. A final dividend of
0.91p per share, adjusted for the 2005 Capitalisation Issue, was paid
during the six months ended 30 June 2005 in respect of the year ended 31
December 2004.
11. Directors - The following persons were directors of GPG during the whole of
the half-year and up to the date of this report:
Sir Ron Brierley
G J Cureton
A I Gibbs
B A Nixon
Dr G H Weiss
12. Directors' Report - The Chairman's Statement appearing in the Interim
Results and signed by Sir Ron Brierley provides a review of the operations
of the Group for the six months ended 30 June 2006.
13. Directors' Declaration - In accordance with a resolution of the directors
of Guinness Peat Group plc I state that:
in the opinion of the Directors:
a) the Interim Results of the consolidated group:
(i) give a true and fair view of the financial position as at 30 June
2006 and the performance of the consolidated group for the
half-year ended on that date;
(ii) comply with the recognition and measurement principles of
applicable International Financial Reporting Standards as adopted
by the Group; and
b) there are reasonable grounds to believe the Company will be able to
pay its debts as and when they become due and payable.
14. Publication - This statement is being sent to shareholders and copies will
be available at the registered office of the Company, First Floor, Times
Place, 45 Pall Mall, London SW1Y 5GP. A copy will also be displayed on the
Company's website on www.gpgplc.com.
On behalf of the Board
B A Nixon
Director
30 August 2006
UNITED KINGDOM
First Floor, Times Place, 45 Pall Mall, London SW1Y 5GP Tel: 020 7484 3370 Fax: 020 7925 0700
AUSTRALIA
c/o Registries Ltd
PO Box R67, Royal Exchange, Sydney NSW 1224 Tel: 02 9290 9600 Fax: 02 9279 0664
Australia
NEW ZEALAND
c/o Computershare Investor Services Limited Tel: 09 488 8700 Fax: 09 488 8787
Private Bag 92119, Auckland 1020, New Zealand
Registered in England No. 103548
INDEPENDENT REVIEW REPORT TO GUINNESS PEAT GROUP PLC
Introduction
We have been instructed by Guinness Peat Group plc ("the Company") to review the
consolidated financial information of the Company and its subsidiaries
(together, "the Group") for the six months ended 30 June 2006 which comprises
the consolidated income statement, the consolidated balance sheet, the
consolidated statement of recognised income and expense, the reconciliation of
consolidated movements in equity shareholders' funds, the consolidated cash flow
statement and the related notes (hereinafter referred to as "the interim
report"). We have read the other information contained in the interim report
and considered whether it contains any apparent misstatements or material
inconsistencies with the financial information.
This report is made solely to the Company in accordance with Bulletin 1999/4
issued by the Auditing Practices Board. Our work has been undertaken so that we
might state to the Company those matters we are required to state to them in an
independent review report and for no other purpose. To the fullest extent
permitted by law, we do not accept or assume responsibility to anyone other than
the Company, for our review work, for this report, or for the conclusions we
have formed.
Directors' responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by, the directors. The directors
are responsible for preparing the interim report in accordance with the Listing
Rules of the Financial Services Authority which require that the accounting
policies and presentation applied to the interim figures are consistent with
those applied in preparing the preceding annual accounts except where any
changes, and the reasons for them, are disclosed.
Review work performed
We conducted our review in accordance with the guidance contained in Bulletin
1999/4 issued by the Auditing Practices Board for use in the United Kingdom. A
review consists principally of making enquiries of group management and applying
analytical procedures to the financial information and underlying financial data
and, based thereon, assessing whether the accounting policies and presentation
have been consistently applied unless otherwise disclosed. A review excludes
audit procedures such as tests of controls and verification of assets,
liabilities and transactions. It is substantially less in scope than an audit
performed in accordance with International Standards on Auditing (UK and
Ireland) and therefore provides a lower level of assurance than an audit.
Accordingly, we do not express an audit opinion on the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 30 June 2006.
Deloitte & Touche LLP
Chartered Accountants
London
30 August 2006
This information is provided by RNS
The company news service from the London Stock Exchange KQFBKDAFB