Interim Results
Guinness Peat Group PLC
12 September 2005
Guinness Peat Group plc
("GPG" or "the Company" or "the Group")
PRELIMINARY RESULTS FOR THE SIX MONTHS ENDING
30 JUNE 2005
CHAIRMAN'S STATEMENT
"IFRS stands for International Financial Reporting Standards but from a fast,
unfriendly look at them, might as well be Incomprehensible Fouled-up Reporting
Standards."
Trevor Sykes
Australian Financial Review
22/1/05
GPG has experienced a good year so far in 2005 and the £50 million interim
result largely speaks for itself.
The main source of profit in the half year was the sale of De Vere shares and
other capital transactions but there was also a useful all-round increase from
trading subsidiaries, dividends and interest.
It is necessary to add a note of caution however, as these are the first
accounts prepared in accordance with IFRS which considerably distorts
comparisons with earlier periods.
The profit after tax recognised under IFRS is at least £8 million higher than
would have been the case under GPG's traditional conservative approach to
financial reporting. A more valid comparable figure, therefore, would be nearer
to £42 million, which is still a good result for the period.
There are also a few offsetting debit items but on much smaller scale. Overall,
it will be necessary to await the full year accounts to measure the precise
impact of IFRS but the initial impression is certainly not favourable.
IFRS also introduces changes to the Balance Sheet, mainly in two respects. The
restatement of the share portfolio at market rather than book value is harmless
enough but the appearance of "Retirement benefits obligations" totalling £142
million, of which £86 million is in respect of GPG's funded schemes, requires
explanation.
That figure looks very daunting at first glance but fortunately it is not the
reality. A discussion of all the issues relating to UK "pensions" would require
excessive length in this Report but suffice to say that pension funds in the GPG
group have total assets of nearly £2 billion. In the Board's view, barring a
disastrous investment performance in the future, that is vastly more than
sufficient to cover every last obligation to every last pensioner over the next
30 years or more as the Funds gradually exhaust their continuing liabilities. A
more positive outlook is that there could ultimately, in fact, be a large
surplus at any future terminal point.
The residual £56 million of the provisions relates to promised retirement
payments to Coats Europe employees and for which annual provision has been made
in Coats' published accounts since well before the GPG acquisition.
In the 2004 Annual Report it was stated that Coats' 3 year development plan was
"slightly behind schedule" but there has been considerable progress in the last
6 months as evidenced by the net profit of £14.4 million for the period.
Coats itself reported a net profit after tax of US$33.3 million (£17.7 million)
including currency gains of US$22.5 million (£12.0 million) but is £3.3 million
lower at the GPG level due to the elimination of some of the currency content.
Coats performance is very encouraging notwithstanding there is still a long way
to go to reach our ultimate objectives for the company.
All of the comments re Coats in the last Annual Report remain valid and will be
updated in more detail at next balance date.
The balance sheet is in excellent shape with strong liquidity despite a
reasonably active investment program. The simplified parent company version is
shown below which for investors is the most relevant measure of GPG. It should
be noted that the share portfolio is now shown at market value.
SIMPLIFIED BALANCE SHEET AT 30 JUNE 2005
£(GBP)m
Cash at Bank 192
Debtors 9
Coats 189
Nationwide 7
Staveley (UK & USA) (14)
Canberra Investment Corp 25
Turners & Growers 43
Capral 30
Tower 59
Australian Wealth Management 33
Share Portfolio 259
TOTAL ASSETS 832
Creditors (58)
Note Issues (178)
SHAREHOLDERS' FUNDS £596m
Every indication at this stage is for a very satisfactory full year result at 31
December 2005.
Ron Brierley
Chairman
12 September 2005
Consolidated Income Statement
Unaudited Unaudited Unaudited
6 months 6 months Year
to to to
30 June 30 June 31 December
2005 2004 2004
£m £m £m
Continuing Operations
Revenue 565 339 920
Cost of sales (381) (236) (645)
Gross profit 184 103 275
Profit on disposal of investments and other net investment income 50 28 65
Distribution costs (85) (44) (137)
Administrative expenses (74) (60) (134)
Operating profit 75 27 69
Share of profit/(loss) of joint ventures 5 (2) (2)
Share of loss of associated undertakings (2) - (6)
Profit on sale of business - continuing operations 1 - -
Finance costs (22) (14) (35)
Profit before taxation 57 11 26
Taxation (5) (4) -
Profit for the period from continuing operations 52 7 26
Discontinued Operations
(Loss)/gain on discontinued operations (1) 2 6
Profit for the period 51 9 32
Attributable to:
EQUITY HOLDERS OF THE COMPANY 50 7 30
Minority interests 1 2 2
51 9 32
Earnings per Ordinary Share - Basic (pence) 5.23p 0.81p 3.35p
Notes 1-14 under the header "Notes to the Financial Statements" form part of these financial statements
Consolidated Balance Sheet
Unaudited Unaudited Unaudited
30 June 30 June 31 December
2005 2004 2004
NON-CURRENT ASSETS £m £m £m
Intangible assets 174 162 160
Property, plant and equipment 341 341 343
Investments in associates 85 48 47
Investments in joint ventures 24 13 12
Long term investments 284 161 159
Deferred tax assets 7 4 17
Trade and other receivables 26 17 27
941 746 765
CURRENT ASSETS
Inventories 248 224 186
Trade and other receivables 266 306 268
Trading investments 13 51 20
Cash and cash equivalents 246 213 283
773 794 757
Non-current assets classified as held for sale 105 56 60
TOTAL ASSETS 1,819 1,596 1,582
CURRENT LIABILITIES
Trade and other creditors 220 278 273
Current income tax liabilities 24 15 24
Convertible subordinated loan notes - 6 6
Other borrowings 101 80 45
Provisions for liabilities and charges 98 103 102
443 482 450
NET CURRENT ASSETS 330 312 307
NON-CURRENT LIABILITIES
Trade and other creditors 8 37 4
Deferred tax liabilities 10 18 15
Capital notes 178 159 172
Other borrowings 277 310 267
Retirement benefit obligations:
Funded schemes 86 36 91
Unfunded schemes 56 59 61
Provisions for liabilities and charges 29 12 22
644 631 632
Liabilities directly associated with
non-current assets classified as held for sale 83 30 30
TOTAL LIABILITIES 1,170 1,143 1,112
NET ASSETS 649 453 470
EQUITY
Share capital 48 43 43
Share premium account 12 6 11
Translation reserve 15 (11) (8)
Unrealised gains reserve 118 - -
Other reserves 300 305 305
Retained earnings 103 60 65
EQUITY SHAREHOLDERS' FUNDS 596 403 416
Minority interests 53 50 54
TOTAL EQUITY 649 453 470
Net assets per share * - (pence) 61.74 42.78 43.52
- (Australian cents) 145.18 111.37 106.58
- (New Zealand cents) 159.05 122.17 115.68
* The net assets per share for June 2004 and December 2004 have been adjusted for the 2005 Capitalisation Issue.
Blake Nixon, Director
Approved by the Board on 12 September 2005
Consolidated Statement of Recognised Income and Expense
Unaudited Unaudited Unaudited
6 months to 6 months to Year to
30 June 30 June 31 December
2005 2004 2004
£m £m £m
Gains on revaluation of long term investments 16 - -
Exchange differences on translation of foreign operations 23 (11) (8)
Actuarial losses on defined benefit pension schemes - - (19)
Net income recognised directly in equity 39 (11) (27)
Transfers
Transferred to profit or loss on sale of long term (28) - -
investments
Profit for the period 51 9 32
Total recognised income and expense for the period 62 (2) 5
Attributable to:
EQUITY SHAREHOLDERS OF THE COMPANY 61 (4) 3
Minority interests 1 2 2
62 (2) 5
Reconciliation of Consolidated Movements in Equity Shareholders' Funds
Share
Share premium Translation Unrealised Other Retained
capital account reserve gains reserve reserves earnings Total
£m £m £m £m £m £m £m
GROUP
Balance as at 31 December 2004 43 11 (8) - 305 65 416
IAS 32 and 39 adjustments - - - 130 - (8) 122
Balance as at 1 January 2005 43 11 (8) 130 305 57 538
Exchange differences on translation
of foreign operations - - 23 - - - 23
Increases in fair value - - - 16 - - 16
Transfers to profit or loss - - - (28) - - (28)
Net income recognised directly in - - 23 (12) - - 11
equity
Profit for the period - - - - - 50 50
Total recognised income and expense - - 23 (12) - 50 61
Dividends - - - - - (9) (9)
Capitalisation issue of shares 5 - - - (5) - -
Scrip dividend alternative - - - - - 5 5
Share based payments - 1 - - - - 1
Balance as at 30 June 2005 48 12 15 118 300 103 596
Consolidated Cash Flow Statement
Unaudited Unaudited Unaudited
6 months to 6 months to Year to
30 June 30 June 31 December
2005 2004 2004
£m £m £m
Cash inflow from operating activities
Net cash inflow from operating activities 44 5 190
Interest paid (21) (12) (34)
Taxation paid (20) (7) (19)
Net cash (absorbed in)/generated from operating 3 (14) 137
activities
Cash inflow/(outflow) from investing activities
Dividends received from associates and joint ventures 2 2 4
Capital expenditure and financial investment (43) (12) (36)
Acquisitions and disposals (39) 12 * 12
Net cash absorbed in investing activities (80) 2 (20)
Cash inflow/(outflow) from financing activities
Issue of ordinary shares, net of buy back expenses - 3 4
Equity dividends paid to Company's shareholders (4) (2) (2)
Dividends paid to minority interests (3) (1) (1)
Increase/(decrease) in debt 36 (68)* (131)
Net cash generated from/(absorbed in) financing 29 (68) (130)
activities
Net decrease in cash and cash equivalents (48) (80) (13)
Cash and cash equivalents at beginning of the period 271 290 290
Exchange gains/(losses) on cash and cash equivalents 4 (15) (6)
Cash and cash equivalents at end of the period 227 195 271
* Restated to reflect presentation adopted in December 2004
NOTES TO THE FINANCIAL STATEMENTS
1. The interim financial information has been prepared in accordance with
International Financial Reporting Standards (IFRSs), and the accounting
policies adopted have been consistently applied to all periods presented
except for those relating to the classification and measurement of financial
instruments. The Group has made use of the exemption available under
IFRS 1 to only apply IAS 32 and IAS 39 from 1 January 2005. The IFRS
standards and FRIC interpretations adopted in this interim financial
information are those issued and effective as at the time of preparation
of this report - the IFRS and IFRIC interpretations that will be
applicable at 31 December 2005 may introduce further changes.
As a UK company listed on the London Stock Exchange, GPG is obliged under
European Union requirements to adopt International Financial Reporting
Standards (IFRS) with effect from 1 January 2005. Previously GPG
produced its accounts under UK Generally Accepted Accounting Principles
("UK GAAP").
A number of differences arise from the adoption of IFRS, and UK listed
entities are therefore also obliged to produce a document re-presenting
their results for the year ended 31 December 2004 in accordance with IFRS.
GPG has therefore published a separate Announcement containing narrative
explanation and reconciliations between IFRS and previously reported
financial information under UK GAAP as at 1 January 2004, 30 June
2004 and 31 December 2004. This separate Announcement also appears on
GPG's website.
2. The figures for the year ended 31 December 2004 do not constitute
statutory accounts for that year but have been extracted from the
statutory accounts, which have been filed with the Registrar of Companies,
and adjusted as appropriate to reflect the restatement of those accounts
from UK GAAP to IFRS. The auditors reported on the UK GAAP accounts and
that report was unmodified and did not contain a statement under Section
237(2) of the Companies Act 1985. The accounts for the six months ended
30 June 2005 have not been audited, nor have the accounts for the
equivalent period in 2004.
3. Foreign exchange movements - during the six months to 30 June 2005, GPG
recognised in operating profit £10 million of foreign exchange gains
compared to £4 million of foreign exchange losses in the six months
to 30 June 2004 (£7 million losses in the year to 31 December 2004).
4. Tax on profit on ordinary activities
30 June 30 June 31 December
2005 2004 2004
£m £m £m
UK Corporation tax at 30% 1 3 1
Overseas tax (10) (21) (7)
(9) (18) (6)
Deferred tax 4 18 2
(5) - (4)
5. The Group's significant associate and joint venture entities are
as follows:
30 June 30 June 31 December
2005 2004 2004
Nationwide Accident Repair Services plc 50.0% 50.0% 50.0%
Harcourt Hill Estate Ltd 50.0% 50.0% 50.0%
Dawson International plc 24.8% 29.9% 29.9%
Capral Aluminium Ltd 38.3% 36.6% 34.3%
Green's Foods Ltd 34.8% 29.0% 28.9%
Australian Wealth Management Ltd 31.5% - -
CPI Group Ltd 21.6% 19.9% 21.6%
Australian Wealth Management Ltd ("AWM") became an associated undertaking
in March 2005, and contributed £1 million to Group profit in the 6 months
to 30 June 2005. The carrying value of AWM at 30 June 2005 amounted to
£33 million.
Other significant contributions to the profit for the period from
associate and joint venture entities were:
30 June 30 June 31 December
2005 2004 2004
£m £m £m
Nationwide Accident Repair Services plc 4 1 1
Capral Aluminium Ltd (4) (2) (10)
6. Earnings per share - The calculation of earnings per Ordinary share is
based on profit after taxation attributable to shareholders and the
weighted average number of 959,300,613 Ordinary shares in issue
during the six months. The comparatives for the six months to 30 June 2004
and the year to 31 December 2004 have been adjusted for the Capitalisation
Issue which took place in May 2005.
7. The net tangible assets per share at 30 June 2005 were 49.29p
(30 June 2004: 30.92p, 31 December 2004: 32.41p)
8. Changes in the issued share capital during the six months to 30 June 2005
comprise the following:
£000
At 1 January 2005 43,451
Employee options exercised 109
Scrip dividend alternative shares issued (13 May 2005) 288
Capitalisation issue (23 May 2005) 4,384
At 30 June 2005 48,232
9. Dividends - The directors have not recommended the payment of an interim
dividend (6 months to 30 June 2004 Nil). A final dividend of 0.91p per
share, adjusted for the 2005 Capitalisation Issue, was paid
during the period in respect of the year ended 31 December 2004.
10. On 5 July 2005, those holders of GPG (UK) Holdings plc Convertible Loan
Notes ("CLNs") who elected to convert their Election Amounts were issued
with 11.7 million Ordinary shares of 5p each ("Conversion Shares") and the
remaining CLN holders were repaid Redemption Amounts of £0.9 million in
cash. As no Interim Dividend has been declared, the Conversion Shares will,
with immediate effect, rank equally with the other shares of the Company.
11. Directors - The following persons were directors of GPG during the whole
of the half-year and up to the date of this report: Sir Ron Brierley,
C J Cureton, A I Gibbs, B A Nixon, Dr G H Weiss.
12. Directors' Report - The Chairman's Statement appearing in the Interim
Results and signed by Sir Ron Brierley provides a review of the
operations of the Company for the six months ended 30 June 2005.
13. Directors' Declaration - In accordance with a resolution of the directors
of Guinness Peat Group plc I state that: in the opinion of the Directors:
a) the Interim Results of the consolidated entity:
(i) give a true and fair view of the financial position as at
30 June 2005 and the performance of the consolidated entity
for the half-year ended on that date; and
(ii) comply with applicable International Financial Reporting
Standards and the UK Companies Act 1985; and
b) there are reasonable grounds to believe the Company will be able to
pay its debts as and when they become due and payable.
14. Publication - This statement is being sent to shareholders and copies will
be available at the registered office of the Company, First Floor, Times
Place, 45 Pall Mall, London SW1Y 5GP. A copy will also be displayed on the
Company's website on www.gpgplc.com.
On behalf of the Board
B A Nixon
Director
12 September 2005
UNITED KINGDOM
First Floor, Times Place, 45 Pall Mall, London SW1Y 5GP Tel: 020 7484 3370 Fax: 020 7925 0700
AUSTRALIA
c/o PKF Chartered Accountants and Business Advisers
Level 10, 1 Margaret Street, Sydney, NSW 2000 Tel: 02 9251 4100 Fax: 02 9240 9821
NEW ZEALAND
c/o Computershare Investor Services Limited
Private Bag 92119, Auckland 1020, New Zealand Tel: 09 488 8700 Fax: 09 488 8787
Registered in England No. 103548
INDEPENDENT REVIEW REPORT TO THE MEMBERS OF GUINNESS PEAT GROUP PLC
Introduction
We have been instructed by Guinness Peat Group Plc ("the Company") to review the
consolidated financial information of the Company and its subsidiaries
(together, "the Group") for the six months ended 30 June 2005 which comprises
the consolidated income statement, the consolidated balance sheet, the
consolidated statement of recognised income and expenses, the consolidated cash
flow statement and the related notes (hereinafter referred to as "the interim
report"). We have read the other information contained in the interim report
and considered whether it contains any apparent misstatements or material
inconsistencies with the financial information.
This report is made solely to the Company in accordance with Bulletin 1999/4
issued by the Auditing Practices Board. Our work has been undertaken so that we
might state to the Company those matters we are required to state to them in an
independent review report and for no other purpose. To the fullest extent
permitted by law, we do not accept or assume responsibility to anyone other than
the Company, for our review work, for this report, or for the conclusions we
have formed.
Directors' responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by, the directors. The directors
are responsible for preparing the interim report in accordance with the Listing
Rules of the Financial Services Authority which require that the accounting
policies and presentation applied to the interim figures are consistent with
those applied in preparing the preceding annual accounts except where any
changes, and the reasons for them, are disclosed.
International Financial Reporting Standards
As disclosed in the Basis of preparation to the IFRS restatement, the next
annual financial statements of the Group will be prepared in accordance with
International Financial Reporting Standards (IFRS) as adopted for use in the EU.
Accordingly, the interim report has been prepared in accordance with the
recognition and measurement criteria of IFRS and the disclosure requirements of
the Listing Rules. The accounting policies are consistent with those that the
Directors intend to use in the annual financial statements. There is, however,
a possibility that the Directors may determine that some changes to these
policies are necessary when preparing the full annual financial statements for
the first time in accordance with IFRS as adopted for use in the EU.
Review work performed
We conducted our review in accordance with the guidance contained in Bulletin
1999/4 issued by the Auditing Practices Board for use in the United Kingdom. A
review consists principally of making enquiries of Group management and applying
analytical procedures to the financial information and underlying financial data
and, based thereon, assessing whether the accounting policies and presentation
have been consistently applied unless otherwise disclosed. A review excludes
audit procedures such as tests of controls and verification of assets,
liabilities and transactions. It is substantially less in scope than an audit
performed in accordance with International Standards on Auditing (UK and
Ireland) and therefore provides a lower level of assurance than an audit.
Accordingly, we do not express an audit opinion on the financial information.
Review conclusion
In our opinion, we are not aware of any material modifications that should be
made to the financial information as presented for the six months ended 30 June
2005.
Deloitte & Touche LLP
Chartered Accountants
London
12 September 2005
This review report will be published on the Company's website. A review does
not provide assurance on the maintenance and integrity of the website, including
controls used to achieve this, and in particular on whether any changes may have
occurred to the financial information since first published. These matters are
the responsibility of the directors but no control procedures can provide
absolute assurance in this area.
Legislation in the United Kingdom governing the preparation and dissemination of
financial information differs from legislation in other jurisdictions.
This information is provided by RNS
The company news service from the London Stock Exchange