NOT FOR RELEASE, PUBLICATION OR DISTRIBUTION, IN WHOLE OR IN PART, DIRECTLY OR INDIRECTLY IN OR INTO AUSTRALIA, CANADA, JAPAN, THE REPUBLIC OF SOUTH AFRICA, THE UNITED STATES, ANY TERRITORY OR POSESSION THEREOF OR ANY OTHER JURISDICTION WHERE TO DO SO WOULD CONSTITUTE A VIOLATION OF THE RELEVANT LAWS OF SUCH JURISDICTION.
27 April 2023
Codex Acquisitions plc
Publication of Annual Report and Financial Statements
Codex Acquisitions plc (LSE: CODX) (the "Company") announces the publication of its annual report and financial statements for the year ended 31 December 2022 ("Annual Report and Financial Statements"), which have been sent to the Financial Conduct Authority's National Storage Mechanism and will shortly be available for viewing at https://data.fca.org.uk/#/nsm/nationalstoragemechanism and will also shortly be available for viewing in the "Company Documents" section of the Company's website at https://www.codexplc.com/investors-2.
Enquiries:
info@codexplc.com
Annual Report and Financial Statements
Chairman's Statement
Dear Shareholder,
I am pleased to present the financial statements for the year ended 31 December 2022 - a period in which the ordinary shares of Codex Acquisitions plc ("Codex" or the "Company") were successfully admitted to listing on the standard segment of the Official List of the Financial Conduct Authority ("Standard Listing") and to trading on the main market for listed securities of London Stock Exchange plc ("LSE") (the "Main Market").
We formed Codex to undertake an acquisition of a controlling interest in a company or business within the renewable energy sector (an "Acquisition"). Any Acquisition is expected to constitute a reverse takeover transaction and any consideration for the Acquisition may be partly or wholly share-based, funded from the Company's existing cash resources, or from the raising of additional funds.
I look forward to reporting our progress to you over the next period.
Financial
Funding
The Company has raised £850,000 from investors since its formation on 11 October 2021 through to 31 March 2022. The Company believes that this funding will be sufficient to meet its working capital requirements for the next 12 months on a standalone basis.
Revenue
The Company has generated no revenue during the period. However, the Company is focusing on acquisition targets that will ultimately generate revenue for the Company.
Expenditure
During the period, the Company concentrated on fund raising to support its expenditure on its primary objective of evaluating suitable acquisition targets in the renewable energy sector. A number of targets were considered in this process.
As at the date of this document, the Company has £626,961 in cash.
Dividend
The statutory directors of the Company (the "Directors") do not intend to declare a dividend in respect of the period under review.
Outlook
Codex will continue to seek a suitable reverse takeover to complete our mission as an investment company and the start of its future.
James Lawson-Brown
Chairman; Non-Executive Director
Strategic Report
The Directors present the Strategic Report of the Company for the year ended 31 December 2022.
Review of the business
The Company is domiciled in the United Kingdom and incorporated and registered in England and Wales as a public limited company. The Company's registered office is 9th Floor, 107 Cheapside, London EC2V 6DN. The Company's registered number is 13672588.
The Company was formed to undertake acquisitions in the renewable energy sector, looking for potential companies and business assets that will increase shareholder value. In March 2021, the Company's ordinary shares were admitted to a Standard Listing and to trading on the Main Market. The Company has raised £850,000 from inception to the date of this report and intends to raise further funding as part of its acquisition strategy.
Section 172(1) Statement - Promotion of the Company for the benefit of the members as a whole
The Directors believe they have acted in the way most likely to promote the success of the Company for the benefit of its members as a whole, as required by s172 of the Companies Act 2006 ("s172'").
The requirements of s172 are for the Directors to:
· consider the likely consequences of any decision in the long term;
· act fairly between the members of the Company;
· maintain a reputation for high standards of business conduct;
· consider the interests of the Company's employees;
· foster the Company's relationships with suppliers, customers and others; and
· consider the impact of the Company's operations on the community and the environment.
The Company operated as a cash shell and applied to the FCA and the LSE for admission of its Ordinary Shares to a Standard Listing and to trading on the Main Market, respectively. The pre-revenue nature of the business as a shell, prior to the completion of its acquisition strategy, is important to the understanding of the Company by its members and suppliers, and the Directors were as transparent about the cash position and funding requirements as is allowed under LSE regulations.
The application of the s172 requirements can be demonstrated in relation to some of the key decisions made during the year ended 31 December 2022:
· any contracts for services provided have been undertaken with a clear cap on financial exposure.
The board of Directors of the Company (the "Board") seriously considers its ethical responsibilities to the communities and environment.
Key performance indicators
Given the focus of the Company on growth through Acquisitions the only key performance indicators adopted by the Board to date is the number of Acquisitions made. The Company has made no Acquisitions since the year ended 31 December 2022.
As at the year-ended 31 December 2022
At the year-end the Company's Statement of Financial Position shows net assets totaling £582,562 (31 December 2021 - £19,685). The Company has few liabilities and is considered to have a sufficiently strong cash position at the reporting date.
Environmental matters
The Board contains personnel with a good history of running businesses that have been compliant with all relevant laws and regulations and there have been no instances of non-compliance in respect of environmental matters.
Employee information
The Company has a Chairman, who is also a Non-Executive Director and two Independent Non-Executive Directors. At present, there is one female Independent Non-Executive Director in the Company. The Company is committed to gender equality and, if future roles are identified, a wide-ranging search would be completed with the most appropriate individual being appointed irrespective of gender.
Social/community/human rights matters
The Company ensures that employment practices take into account the necessary diversity requirements and compliance with all employment laws. The Board has experience in dealing with such issues and sufficient training and qualifications to ensure they meet all requirements.
Anti-corruption and anti-bribery policy
The government of the United Kingdom has issued guidelines setting out appropriate procedures for companies to follow to ensure that they are compliant with the UK Bribery Act 2010 (as amended) (the "Bribery Act 2010"). The Company has conducted a review into its operational procedures to consider the impact of the Bribery Act 2010 and the Board has adopted an anti-corruption and anti-bribery policy.
Principal risks and uncertainties
The principal risks and the steps taken by the Company to mitigate these risks are as follows:
The Company is a newly established company with limited operating history in its own right
The Company was incorporated in October 2021 and had yet to complete a transaction as at the year- ended 31 December 2022. Accordingly, the Company has no operating history to date and has yet to demonstrate its ability to integrate acquisitions.
Difficulties in acquiring suitable targets
The Company's strategy relies on being able to identify suitable opportunities and to execute these transactions in line with the Company's strategy. If the Company cannot do so, this will have an adverse effect on the Company's financial and operational performance.
Technology risk
The companies and businesses that the Company is seeking to acquire are characterised by technological change with many competitors seeking to further develop their technologies. This risk is mitigated by the quality and experience of the Non-Executive Directors as well as those advising them.
Due diligence risk
The Company will carry out a full due diligence exercise in relation to potential acquisitions. In doing so, the Company will be required to rely on resources available to it, including public information and information provided by the vendors. Such investigations may fail to reveal or highlight all relevant facts that may be necessary and, if that is the case, issues may arise following completion which could, if they are sufficiently material, result in a material adverse effect on the Company's operations. The Company has to date used well respected professional advisers to perform due diligence.
The Company will aim to use Ordinary Shares as consideration for acquisition targets
The Company intends to use its Ordinary Shares as whole or part consideration for assets. There is no guarantee that as such this will be an attractive offer for the owners of any proposed targets. If the Company needs to use cash financing or debt financing rather than Ordinary Shares, there is no guarantee
it will be able to do so on terms acceptable to it. In such a circumstance the Company could be left with substantial unrecovered transaction costs, potentially including fees, legal costs, accounting costs, due diligence or other expenses. The Company has sufficient working capital to meet the expected transaction costs for a potential acquisition.
Inability to fund operations post-Acquisition
The Company may be unable to fund the operations post-acquisition of future target businesses, if it cannot obtain additional funding. The Company has sufficient working capital to meet its current funding requirements and intends to raise additional funds in conjunction with the completion any acquisition to provide further operational working capital if needed for future acquisitions.
Key personnel
The Company has no employees currently. It has three Non-Executive Directors contracted under letters of appointment.
Gender analysis
A split of our directors by gender during the period is shown below; the Company has no employees:
Male Female
![]() |
Directors 2 1
Sustainability
We aim to conduct our business with honesty, integrity and openness, respecting human rights and the interests of our shareholders and employees. We aim to provide timely, regular and reliable information on the business to all our shareholders and conduct our operations to the highest standards.
We strive to create a safe and healthy working environment for the wellbeing of our staff and create a trusting and respectful environment, where all members of staff are encouraged to feel responsible for the reputation and performance of the Company.
We aim to establish a diverse and dynamic workforce with team players who have the experience and knowledge of the business operations and markets in which we operate. Through maintaining good communications, members of staff are encouraged to realise the objectives of the Company and their own potential.
The Board would like to take this opportunity to thank our shareholders and advisors for their support during the year.
Julio Perez
Independent Non-Executive Director
24 April 2023
Directors' Report
The Directors present their report and the audited financial statements for the year ended 31 December 2022. The Company was incorporated on 11 October 2021 and on 26 November 2021 extended its initial accounting reference date to 31 December 2022.
Principal activity
The principal activity of the Company during the period was that of identifying potential companies, businesses or asset(s) for acquisition.
Results
The Company recorded a loss for the period before taxation of £237,122 (three months to 31 December 2021: £30,315).
The Directors do not intend to declare a dividend in respect of the period under review (2021: £nil).
Emissions
The Company is aware that it needs to measure its operational carbon footprint in order to limit and control its environmental impact. However, since the Company, due to its limited activities in the year under review, did not consume more than 40,000kWh of energy, the Company's emissions are not disclosed for this reason.
In the future, the Company will only measure the impact of its direct activities, as the full impact of the entire supply chain of its suppliers cannot be measured practically.
COVID-19 assessment
The recent global health crisis brought about by the COVID-19 pandemic has affected both the Company's business operations in a very limited manner. The Company's ability to work remotely and access capital markets in their fundraising throughout the period has been successful. The Company sees no impact in pursuing its acquisition strategy in 2023 as a result of the COVID-19 pandemic.
In addition, management has taken steps to monitor its cash flow in the case that pursuing acquisition targets takes longer than expected as a result of the COVID-19 pandemic and will allow the Company to navigate a more challenging macro-economic environment and remain in operation for the foreseeable future.
Dividends
No dividend has been paid during the period nor do the Directors recommend the payment of a final dividend (prior period: £nil)
Directors
The Directors who served at any time during the period were:
- James Lawson-Brown Chairman; Non-Executive Director
- Julio Perez Independent Non-Executive Director
- Kate Osborne Independent Non-Executive Director
Details of the Directors' holding of Ordinary Shares are set out in the Directors' Remuneration Report from page 11.
Share capital
The Company is incorporated as a public limited company and is registered in England and Wales with the registered number 13672588. Details of the Company's issued share capital, together with details of the movements during the period, are shown in Note 11. The Company has one class of Ordinary Share and all shares have equal voting rights and rank pari passu for the distribution of dividends and repayment of capital.
Substantial shareholdings (unaudited)
At 17 April 2023, the Company had been informed of the following substantial interests over 3% of the issued share capital of the Company.
Shareholder |
No of Ordinary Shares |
Percentage of issued Share Capital |
Vanguard Equity Investments Limited 1 |
375,000 |
4.41% |
Solar One Capital Limited 1 |
1,750,000 |
20.59% |
Christopher Selner |
420,000 |
4.94% |
Costantino Calogero Giardina |
2,500,000 |
29.41% |
Patricia Dias Almeida |
1,000,000 |
11.76% |
Nuno Rosado Marcelino |
1,000,000 |
11.76% |
Jose Meneses da Silva Moura |
420,000 |
4.94% |
Alex Croft |
420,000 |
4.94% |
Miguel Janin |
365,000 |
4.29% |
1 Each of Vanguard Equity Investments Limited and Solar One Capital Limited are entities ultimately beneficially wholly owned and controlled by Julio Isaac Perez who, as at the time of this report, holds, in aggregate, 2,125,000 ordinary shares, which equates to 25% of the Company's issued share capital.
Letters of appointment (unaudited)
The Directors have entered into letters of appointment with the Company and continue to be engaged under these letters of appointment until terminated by the Company.
In the event of termination or loss of office the Director is entitled only to payment of their basic fee in respect of his notice period. In the event of termination or loss of office in the case of a material breach of contract the Director is not entitled to any further payment.
Directors are allowed to accept external appointments with the consent of the Board, provided that these do not lead to conflicts of interest. Directors are allowed to retain fees paid.
UK 10-year performance graph
The Directors have considered the requirement for a UK 10-year performance graph comparing the Company's Total Shareholder Return with that of a comparable indicator. The Directors do not currently consider that including the graph will be meaningful because the Company only became listed during the year, is not paying dividends, is currently incurring losses as it gains scale and its focus during the year ended 31 December 2022 was to seek an acquisition. In addition and as mentioned above, the remuneration of Directors was not linked to performance and we therefore do not consider the inclusion of this graph to be useful to shareholders at the current time. The Directors will review the inclusion of this table for future reports.
Implementation Report
Particulars of Directors' Remuneration (unaudited)
Particulars of Directors' remuneration under the Companies Act 2006 are required to be audited, are given in Notes 5 and further referenced in the Directors' report.
Remuneration paid to the Directors' during the year ended 31 December 2022 was £Nil (2021: £Nil).
There were no performance measures associated with any aspect of Directors' remuneration during the year.
Payments to past Directors (unaudited)
There are no payments in the year to past Directors.
Bonus and incentive plans (unaudited)
There were no bonus and incentive plans in place during the year.
Percentage change in the remuneration of the Chief Executive Officer ("CEO") (unaudited)
The Company does not yet have a CEO and therefore, no CEO disclosure has been presented.
Other matters
The Company does not have any pension plans for any of the Directors and does not pay contributions in relation to their remuneration. The Company has not paid out any excess retirement benefits to any Directors.
Approval by members (unaudited)
The remuneration policy above will be put before the members for approval at the next annual general meeting of the Company ("AGM").
Directors' interests in shares
The Company has no minimum Director shareholding requirements.
The beneficial interest of the Directors in the Ordinary Share Capital of the Company at 17 April 2023 was:
Shareholder |
No of Ordinary Shares |
Percentage of issued Share Capital |
Julio Perez 1 |
2,125,000 |
25% |
1 Julio Perez maintains his shareholding via the following two entities, being Vanguard Equity Investments Limited and Solar One Capital Limited, both are entities ultimately beneficially wholly owned and controlled by Julio Perez who, as at the time of this report, holds, in aggregate, 2,125,000 ordinary shares, which equates to 25% of the Company's issued share capital.
Remuneration Committee (unaudited)
There is no separate Remuneration Committee at present, instead all remuneration matters are considered by the Board as a whole. It meets when required to consider all aspects of Directors' remuneration, share options and service contracts.
Statement of Directors' Responsibilities in respect of the Annual Report and the financial statements
The Directors are responsible for preparing this report and the financial statements in accordance with applicable United Kingdom law and regulations and those UK-adopted international accounting standards ("UK-adopted IAS").
Company law requires the Directors to prepare financial statements for each financial period which present fairly the financial position of the Company and the financial performance and cash flows of the Company for that period.
In preparing those financial statements, the Directors are required to:
• select suitable accounting policies and then apply them consistently;
• make judgements and estimates that are reasonable and prudent;
• present information, including accounting policies, in a manner that provides relevant, reliable, comparable and understandable information;
• state whether applicable UK-adopted IAS have been followed, subject to any material departures disclosed and explained in the financial statements;
• prepare the financial statements on the going concern basis unless it is inappropriate to presume that the Company will continue in business; and
• provide additional disclosures when compliance with the specific requirements in International Financial Reporting Standards is insufficient to enable users to understand the impact of particular transactions, other events and conditions on the entity's financial position and financial performance.
The Directors are responsible for keeping adequate accounting records that are sufficient to show and explain the Company's transactions and disclose with reasonable accuracy at any time the financial position of the Company and enable them to ensure that the Company's financial statements comply with the Companies Act 2006 and Article 4 of the IAS Regulation. They are also responsible for safeguarding the assets of the Company and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Under applicable law and regulations, the Directors are also responsible for preparing a Strategic Report, Directors' Report, Directors' Remuneration Report and Corporate Governance Statement that comply with that law and those regulations, and for ensuring that the Annual report includes information required by the Listing Rules of the FCA.
The financial statements are published on the Company's website. The work carried out by the Auditor does not involve consideration of the maintenance and integrity of this website and accordingly, the Auditor accepts no responsibility for any changes that have occurred to the financial statements since they were initially presented on the website. Visitors to the website need to be aware that legislation in the United Kingdom covering the preparation and dissemination of the financial statements may differ from legislation in their jurisdiction.
The Directors confirm that to the best of their knowledge:
• the Company financial statements, prepared in accordance with UK-adopted IAS, give a true and fair view of the assets, liabilities, financial position and profit of the Company;
• this Annual report includes the fair review of the development and performance of the business and the position of the Company together with a description of the principal risks and uncertainties that it faces; and
• the Annual Report and financial statements, taken as a whole, are fair, balanced and understandable and provide information necessary for shareholders to assess the Company's performance, business and strategy.
Auditor information
The Directors who held office at the date of approval of the Directors' Report confirm that, so far as they are each aware, there is no relevant audit information of which the Company's Auditor is unaware; and each Director has taken all the steps that he ought to have taken as a Director to make himself aware of any relevant audit information and to establish that the Company's Auditor is aware of that information.
Financial instruments
The Company has exposure to credit risk, liquidity risk and market risk. Note 15 presents information about the Company's exposure to these risks, along with the Company's objectives, processes and policies for managing the risks.
Events after the reporting period (see Note 17)
There are no events after the reporting period.
Directors' Indemnity Provisions
The Company has taken out Directors and Officers Liability Indemnity insurance.
Going concern
In March 2022, the Company raised £850,000 which was primarily used to finance the Company. The Company believes that the funding will be sufficient to meet its working capital requirements for at least the next 12 months. For this reason, the Directors continue to adopt the going concern basis in preparing the financial statements.
Further details are given in Note 2.2 to the Financial Statements.
Auditors
The Board appointed PKF Littlejohn LLP as auditors of the Company on 03 December 2021 and this is their first period of appointment. They have expressed their willingness to continue in office and a resolution to reappoint them will be proposed at the next AGM.
Donations
The Company made no political donations during the current and prior periods.
ON BEHALF OF THE BOARD
Julio Perez
Independent Non-Executive Director
24 April 2023
Corporate Governance Report
Corporate Governance Statement
The Board is committed to maintaining appropriate standards of corporate governance. The statement below, together with the report on Directors' remuneration on pages 10, explains how the Company has observed principles set out in The UK Corporate Governance Code issued by the Financial Reporting Council in the UK from time to time (the "Code") as relevant to the Company and contains the information required by section 7 of the FCA's Disclosure Guidance and Transparency Rules as the Company has sought to adopt these prior to listing.
The Company has decided not to apply the Code provisions in full given its current size and resources. The Company is a small company with modest resources. The Company has a clear mandate to optimise the allocation of limited resources to source acquisitions and support its future plans. As such the Company strives to maintain a balance between conservation of limited resources and maintaining robust corporate governance practices. As the Company was listed on the Main Market of the LSE, during the year it is required to follow the Code in the year ended 31 December 2022.
The Company seeks to comply with the Code but due to its limited activities and resources it has opted not to fully implement the Code in respect of the following matters:
Board of Directors and Committees
The Board currently consists of three Non-Executive Directors, of whom 2 are considered to be independent following completion of the admission of the Company's ordinary shares to a Standard Listing and to trading on the Main Market, being Julio Perez and Kate Osborne. It met regularly throughout the year to discuss key issues and to monitor the overall performance of the Company. At its current stage of development, the Board considers all matters, such as Remuneration, Audit and Nominations as a whole. The Directors will actively seek to expand Board membership to provide additional levels of corporate governance procedures at the relevant opportunity.
Audit Committee and financial reporting
The Audit Committee comprises Julio Perez (Chair) and James Lawson-Brown and Kate Osborne, each of whom have recent and relevant financial experience. The Audit Committee meets at least three times a year at the appropriate times in the reporting and audit cycle. The committee has responsibility for, amongst other things, the monitoring of the financial integrity of the financial statements of the Company and the involvement of the Company's auditors in that process. It focuses in particular on compliance with accounting policies and ensuring that an effective system of internal financial control is maintained. The ultimate responsibility for reviewing and approving the annual report and accounts and the half-yearly reports, remains with the Board.
The terms of reference of the Audit Committee covers such issues as membership and the frequency of meetings, as mentioned above, together with requirements of any quorum for and the right to attend meetings. The duties of the Audit Committee covered in the terms of reference are: financial reporting, internal controls, internal audit, external audit and reserving. The terms of reference also set out the authority of the committee to carry out its duties.
The Board seeks to present a balanced and understandable assessment of the Company's position and prospects in all interim, final and price-sensitive reports and information required to be presented by statute.
External auditor
The Board meets with the auditor during the year to consider the results, internal procedures and controls and matters raised by the auditor. The Board considers auditor independence and objectivity and the effectiveness of the audit process. It also considers the nature and extent of the non-audit services supplied by the auditor reviewing the ratio of audit to non-audit fees and ensures that an appropriate relationship is maintained between the Company and its external auditor. During the year PKF provided reporting accountant services in relation to the admission of the Company's ordinary shares to a Standard Listing and to trading on the Main Market, and associated subscription. Details of the total fees paid to the auditors are set out in Note 4 to the accounts.
The Company has a policy of controlling the provision of non-audit services by the external auditor in order that their objectivity and independence are safeguarded. As part of the decision to recommend the appointment of the external auditor, the Board takes into account the tenure of the auditor in addition to the results of its review of the effectiveness of the external auditor and considers whether there should be a full tender process. There are no contractual obligations restricting the Board's choice of external auditor. PKF Littlejohn LLP have been in their role as auditors for one year, auditing the periods ended 31 December 2021 and 31 December 2022.
Remuneration committee
There is no separate Remuneration Committee at present, instead all remuneration matters are considered by the Board as a whole. It meets when required to consider all aspects of directors' and staff remuneration, share options and service contracts. On completion of its first transaction, the Board intends to put in place a separate Remuneration Committee comprising only independent Directors.
Nominations committee
The Board does not intend to create a Nominations Committee for the time being but will re-evaluate as the Company grows.
Internal financial control
Financial controls have been established so as to provide safeguards against unauthorised use or disposition of the assets, to maintain proper accounting records and to provide reliable financial information for internal use. Key financial controls include:
• the maintenance of proper records;
• a schedule of matters reserved for the approval of the Board;
• evaluation, approval procedures and risk assessment for acquisitions; and
• close involvement of the Directors in the day-to-day operational matters of the Company.
The Directors consider the size of the Company and the close involvement of Directors in the day-to-day operations makes the maintenance of an internal audit function unnecessary. The Directors will continue to monitor this situation.
Shareholder communications
The Company uses its corporate website (www.codexplc.com) to ensure that the latest announcements, press releases and published financial information are available to all shareholders and other interested parties.
The AGM is used to communicate with both institutional shareholders and private investors and all shareholders are encouraged to participate. Separate resolutions are proposed on each issue so that they can be given proper consideration and there is a resolution to approve the Annual Report and Accounts.
The Company counts all proxy votes and will indicate the level of proxies lodged on each resolution after it has been dealt with by a show of hands.
Statement of Comprehensive Income
|
Year ended 31 |
3 month period |
|
December |
ended 31 |
||
|
Notes |
2022 |
December 2021 |
|
|
£ |
£ |
Administrative expenses |
4 |
(237,122) |
(30,315) |
Operating loss |
|
(237,122) |
(30,315) |
Interest receivable |
|
- |
- |
Finance costs |
|
- |
- |
Loss on ordinary activities before taxation Tax on loss on ordinary activities |
6 |
(237,122) - |
(30,315) - |
Loss and total comprehensive income for the period attributable to equity holders (237,122) |
(30,315) |
||
Earnings per share (basic and diluted) attributable to the equity 7 (0.3) |
(0.06) |
The above results relate entirely to continuing activities.
The accompanying notes on pages 22 to 34 form part of these financial statements.
Statement of Financial Position
|
|
As at 31 December |
As at 31 December |
Notes |
2022 |
2021 |
|
|
£ |
£ |
|
CURRENT ASSETS Trade and other receivables |
8 |
5,697 |
- |
Cash and cash equivalents |
9 |
626,961 |
50,000 |
|
|
632,658 |
50,000 |
TOTAL ASSETS |
|
632,658 |
50,000 |
CURRENT LIABILITIES |
|
|
|
Trade and other payables |
10 |
50,095 |
30,315 |
TOTAL LIABILITIES |
|
50,095 |
30,315 |
|
|
|
|
NET ASSETS |
|
582,562 |
19,685 |
EQUITY Share capital |
11 |
850,000 |
50,000 |
Retained deficit |
|
(267,437) |
(30,315) |
TOTAL EQUITY |
|
582,562 |
19,685 |
The accompanying notes on pages 22 to 34 form part of these financial statements.
These financial statements were approved by the Board of Directors on 24 April 2023 and were signed on its behalf by:
Julio Perez
Independent Non-Executive Director
Company number: 13672588
Statement of Cashflows
|
Notes |
Year ended 31 December 2022
£ |
3 month Period ended 31 December 2021 £ |
Cash flow from operating activities Loss for the period |
|
(237,122) |
(30,315) |
Adjustments for: Decrease in trade and other receivables |
|
- |
- |
(Decrease)/increase in trade and other payables |
|
14,083 |
30,315 |
Share based payments |
|
- |
- |
Net cash outflow from operating activities |
|
(223,038) |
- |
Cashflow from financing activities |
|
|
|
Proceeds on the issue of shares |
|
800,000 |
50,000 |
Net cash inflow from financing activities |
|
800,000 |
50,000 |
Net (decrease)/increase in cash and cash equivalents |
|
576,961 |
50,000 |
Cash and cash equivalents at the beginning of the period |
|
50,000 |
0 |
Cash and cash equivalents at the end of the period 626,961 50,000
![]() |
There were no cashflows from investing activities during the period.
The accompanying notes on pages 22 to 34 form part of these financial statements.
Statement of Changes in Equity
The statement of changes in equity of the Company from the date of incorporation on 11 October 2021 to 31 December 2022 is stated below:
Share Retained Totals
Capital Deficit
£ £ £
Balance at 11 October 2021 |
50,000 |
|
50,000 |
Total comprehensive loss for the |
|
,315) |
(30,315) |
Balance at 31 December 2021 |
50,000 |
(30,315) |
19,685 |
Total comprehensive loss for the |
|
(237,122) |
(237,122) |
Shares issued during the period |
800,000 |
|
800,000 |
Balance at 31 December 2021 |
850,000 |
(267,437) |
582,562 |
Definitions:
Share capital - the ordinary issued share capital of the Company.
Retained deficit - Cumulative net gains and losses recognised in the Statement of Comprehensive Income
The accompanying notes on pages 22 to 34 form part of these financial statements.
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2022
1 GENERAL INFORMATION
The principal activity of Codex Acquisitions plc (the "Company") is to identify potential companies, businesses or asset(s) in the Renewable Energy sector that will increase shareholder value.
The Company is domiciled in the United Kingdom and incorporated and registered in England and Wales as a public limited company. The Company's registered office is 9th Floor, 107 Cheapside, London EC2V 6DN. The Company's registered number is 13672588.
2 ACCOUNTING POLICIES
2.1 Basis of preparation
The Financial Statements of the Company have been prepared in accordance with UK-adopted IAS.
The Financial Statements have been prepared under the historical cost convention unless otherwise stated. The principal accounting policies are set out below and have, unless otherwise stated, been applied consistently. The Financial Statements are prepared in pounds Sterling and presented to the nearest pound.
2.2 Going concern
The financial statements have been prepared on a going concern basis, which assumes that the Company will continue in operational existence for the foreseeable future.
The Company had a net cash outflow from operating activities for the period of £223,038 and at 31 December 2022 had cash and cash equivalents balance of £626,961.
In March 2022, the Company raised £800,000 which was primarily used to finance the Company. The Company believes that the funding will be sufficient to meet its working capital requirements for at least the next 12 months. Accordingly the Directors are confident that costs will be managed such that they can be maintained within the working capital raised. For this reason, the Directors continue to adopt the going concern basis in preparing the financial statements.
2.3 Foreign currency translation
The financial information is presented in Sterling which is the Company's functional and presentational currency.
Transactions in currencies other than the functional currency are recognised at the rates of exchange on the dates of the transactions. At each balance sheet date, monetary assets and liabilities are retranslated at the rates prevailing at the balance sheet date with differences recognised in the Statement of comprehensive income in the period in which they arise.
2.4 Cash and cash equivalents
Cash and cash equivalents comprise cash at hand and current and deposit balances at banks.
2.5 Trade and other receivables
Due to the short-term nature of the current receivables, their carrying amount is considered to be the same as their fair value.
2.6 Trade and other payables
Trade payables are recognised initially at their fair value and subsequently measured at amortised cost.
2.7 Financial instruments Initial recognition
A financial asset or financial liability is recognised in the statement of financial position of the Company when it arises or when the Company becomes part of the contractual terms of the financial instrument.
Classification
Financial assets at amortised cost
The Company measures financial assets at amortised cost if both of the following conditions are met
· the asset is held within a business model whose objective is to collect contractual cash flows; and
· the contractual terms of the financial asset generating cash flows at specified dates only pertain to capital and interest payments on the balance of the initial capital.
Financial assets which are measured at amortised cost, are measured using the Effective Interest Rate Method (EIR) and are subject to impairment. Gains and losses are recognised in profit or loss when the asset is derecognised, modified or impaired.
Financial liabilities at amortised cost
Financial liabilities measured at amortised cost using the effective interest rate method include current borrowings and trade and other payables that are short term in nature. Financial liabilities are derecognised if the Company's obligations specified in the contract expire or are discharged or cancelled.
Amortised cost is calculated by taking into account any discount or premium on acquisition and fees or costs that are an integral part of the effective interest rate ("EIR"). The EIR amortisation is included as finance costs in profit or loss. Trade payables other payables are non-interest bearing and are stated at amortised cost using the effective interest method.
Derecognition
A financial asset is derecognised when:
· the rights to receive cash flows from the asset have expired, or
· the Company has transferred its rights to receive cash flows from the asset or has undertaken the commitment to fully pay the cash flows received without significant delay to a third party under an arrangement and has either (a) transferred substantially all the risks and the assets of the asset or (b) has neither transferred nor held substantially all the risks and estimates of the asset but has transferred the control of the asset.
Impairment
The Company recognises a provision for impairment for expected credit losses regarding all financial assets. Expected credit losses are based on the balance between all the payable contractual cash flows and all discounted cash flows that the Company expects to receive. Regarding trade receivables, the Company applies the IFRS 9 simplified approach in order to calculate expected credit losses. Therefore, at every reporting date, provision for losses regarding a financial instrument is measured at an amount equal to the expected credit losses over its lifetime without monitoring changes in credit risk. To measure expected credit losses, trade receivables and contract assets have been grouped based on shared risk characteristics.
2.8 Equity
Share capital is determined using the nominal value of shares that have been issued.
The Share premium account includes any premiums received on the initial issuing of the share capital. Any transaction costs associated with the issuing of shares are deducted from the Share premium account, net of any related income tax benefits.
Equity-settled share-based payments are credited to a warrants reserve as a component of equity until related options or warrants are exercised or lapse.
Retained earnings includes all current and prior period results as disclosed in the income statement.
2.9 Earnings per share
Basic earnings per share is calculated by dividing:
The loss attributable to owners of the company, excluding any costs of servicing equity other than ordinary shares.
By weighting the average number of ordinary shares outstanding during the financial period.
2.10 Taxation
Tax currently payable is based on taxable profit for the period. Taxable profit differs from profit as reported in the income statement because it excludes items of income and expense that are taxable or deductible in other years and it further excludes items that are never taxable or deductible. The Company's liability for current tax is calculated using tax rates that have been enacted or substantively enacted by the balance sheet date.
Deferred tax is recognised on differences between the carrying amounts of assets and liabilities in the financial statements and the corresponding tax bases used in the computation of taxable profit and is accounted for using the balance sheet liability method. Deferred tax liabilities are generally recognised for all taxable temporary differences and deferred tax assets are recognised to the extent that it is probable that taxable profits will be available against which deductible temporary differences can be utilised. Such assets and liabilities are not recognised if the temporary difference arises from initial recognition of goodwill or from the initial recognition (other than in a business combination) of other assets and liabilities in a transaction that affects neither the taxable profit nor the accounting profit.
Deferred tax liabilities are recognised for taxable temporary differences arising on investments in subsidiaries and associates, and interests in joint ventures, except where the Company is able to control the reversal of the temporary difference and it is probable that the temporary difference will not reverse in the foreseeable future.
The carrying amount of deferred tax assets is reviewed at each balance sheet date and reduced to the extent that it is no longer probable that sufficient taxable profits will be available to allow all or part of the asset to be recovered.
Deferred tax is calculated at the tax rates that are expected to apply in the period when the liability is settled, or the asset realised. Deferred tax is charged or credited to profit or loss, except when it relates to items charged or credited directly to equity, in which case the deferred tax is also dealt with in equity.
Deferred tax assets and liabilities are offset when there is a legally enforceable right to set off current tax assets against current tax liabilities and when they relate to income taxes levied by the same taxation authority and the Company intends to settle its current tax assets and liabilities on a net basis.
2.11 Critical accounting judgements and key sources of estimation uncertainty
In the process of applying the entity's accounting policies, management makes estimates and assumptions that have an effect on the amounts recognised in the financial information. Although these estimates are based on management's best knowledge of current events and actions, actual results may ultimately differ from those estimates. The Directors do not consider there to be any critical accounting estimates or judgement made in the preparation of these financial statements.
2.12 Standards, amendments and interpretations to existing standards that are not yet effective New standards, amendments to standards and interpretations:
The Company has adopted all of the new and revised Standards and Interpretations that are relevant to their operations and effective for accounting periods beginning 1 January 2022. The Company has not adopted any standards or interpretations in advance of the required implementation dates.
The adoption of the Standards and Interpretations which became effective this year did not have a material impact on these Financial Statements.
Standards not yet applied
At the date of authorisation of these financial statements, the following relevant Standards and Interpretations, which have not been applied in these financial statements, were in issue but not yet effective (and in some cases have not yet been adopted by the UK Endorsements Board):
Standard Impact on initial application Effective date
IAS 1 Amendments - Presentation and Classification of Liabilities as Current or Non-current 1/1/2023 IAS 8 Amendments - Definition of Accounting Estimates 1/1/2023IAS 1 Amendments - Disclosure of Accounting Policies 1/1/2023 IFRS 17 Insurance contracts 31/12/2023
The directors are evaluating the impact that these standards will have on the financial statements of the Company but it is not anticipated that they will have a material impact on the company.
2.13 Segmental reporting
Operating segments are reported in a manner consistent with the internal reporting provided to the chief operating decision-maker.
The chief operating decision-maker, who is responsible for allocating resources and assessing performance of the operating segments, has been identified as the Board as a whole.
Given the current operations of the Company there are no reportable segments.
2.14 Financial Risk Management Objectives and Policies
The Company does not enter into any forward exchange rate contracts.
The main financial risks arising from the Company's activities are market risk, interest rate risk, foreign exchange risk, credit risk, liquidity risk and capital risk management. Further details on the risk disclosures can be found in Note 15.
3. REVENUE
There was no revenue generated in the period.
4. |
ADMINISTRATIVE EXPENSES |
|
|
|
This is stated after charging: |
||
|
|
31 December |
3 months to 31 December |
|
Auditor's remuneration |
2022 £ |
2021 £ |
|
- audit of the Company |
20,000 |
- |
|
- non-audit services |
|
|
|
corporate finance services |
15,000 |
10,000 |
|
Directors' remuneration |
- |
- |
|
Legal, professional and consultancy fees |
159,000 |
20,315 |
|
Other expenses |
43,122 |
- |
5. DIRECTORS AND STAFF COSTS
During the year the only staff of the Company were the Directors and as such the Directors are the key management personnel. Management remuneration, other benefits supplied and social security costs to the Directors during the period was as follows £Nil (2021: £Nil).
The average number of staff during the period, including Directors was 3.
The remuneration and associated social security costs per Director for the year ended 31 December 2022 was all short term in nature and are as stated in the remuneration report on page 10.
6. |
TAXATION |
|
|
|
|
31 December |
3 months ending 31 December |
|
The charge / credit for the period is made up as follows: |
2022 £ |
2021 £ |
|
Corporation taxation on the results for the period |
- |
- |
|
Deferred tax |
- |
- |
|
Taxation charge / credit for the period |
- |
- |
A reconciliation of the tax charge / credit appearing in the income statement to the tax that would result from applying the standard rate of tax to the results for the period is:
Loss per accounts |
(237,122) |
(30,315) |
|
Tax credit at the standard rate of corporation tax in the UK of 19% |
(45,053) |
(5,759) |
|
Impact of costs disallowed for tax purposes |
- |
- |
|
Impact of unrelieved tax losses carried forward |
255,464 |
5,759 |
|
|
- |
- |
|
Estimated tax losses of £273,122 (31 December 2021: £30,315) are available for relief against future profits. No relating deferred tax asset has been provided for in the accounts based on the uncertainty as to when profits will be generated against which to relieve said asset.
Factors affecting the future tax charge
The standard rate of corporation tax in the UK is 19%. Accordingly, the Company's effective tax rate for the period was 19%.
6. EARNINGS PER SHARE
Basic earnings per share is calculated by dividing the loss attributable to equity holders of the Company by the weighted average number of ordinary shares in issue during the period.
|
31 December |
3 months ending 31 December |
2022 |
2021 |
|
£ |
£ |
|
Loss from continuing operations attributable to equity |
|
|
holders of the company |
(273,122) |
(30,315) |
Weighted average number of ordinary shares in issue |
8,500,000 |
500,000 |
Basic and fully diluted loss per share from continuing operations (pence) (0.3) (0.06)
The calculation of the earnings per share is based on the loss for the financial period after taxation of £273,122 and on the weighted average of 850,000 ordinary shares in issue during the period.
8. TRADE AND OTHER RECEIVABLES |
|
|
|
31 December |
31 December |
|
2022 £ |
2021 £ |
Prepayments and other receivables |
5,697 |
- |
|
5,697 |
- |
The Directors consider that the carrying value amount of trade and other receivables approximates to their fair value.
9. CASH AND CASH EQUIVALENTS
31 December 2021 31 December 2022
Cash at bank 626,961 50,000
Cash at bank comprises balances held by the Company in current bank accounts and instant access deposit accounts. The carrying value of these approximates to their fair value.
10. |
TRADE AND OTHER PAYABLES |
|
|
|
|
31 December |
31 December |
|
|
2022 £ |
2021 £ |
|
Accrued liabilities |
40,000 |
- |
|
Trade and other payables |
45,008 |
30,315 |
|
Vat Liability |
(34,913) |
|
|
|
50,095 |
30,315 |
Trade payables and accruals principally comprise amounts outstanding for trade purchases and continuing costs. The Directors consider that the carrying value amount of trade and other payables approximates to their fair value. Refer Note 15.
11. SHARE CAPITAL / SHARE PREMIUM
|
Number of shares on issue |
Share capital £ |
Total £ |
Balance as at 31 December 2021 |
500,000 |
50,000 |
50,000 |
Balance as at 31 December 2021 |
500,000 |
50,000 |
50,000 |
Shares issued during the year ended 31 December 2022 (net of issue costs) |
8,000,000 |
800,000 |
800,000 |
Balance as at 31 December 2022 |
8,500,000 |
850,000 |
850,000 |
The Company has only one class of share. All ordinary shares have equal voting rights and rank pari passu for the distribution of dividends and repayment of capital. As at 31 December 2022 the Company's issued and outstanding capital structure comprised 8,500,000 shares and there were no other securities in issue and outstanding.
From 11 October 2021 to 31 March 2022 the Company issued 8,500,000 ordinary shares of £0.10 each at a subscription price of £0.10 per subscription share. The shares rank pari passu in all respects to the existing ordinary shares.
12. CAPITAL COMMITMENTS
There were no capital commitments at 31 December 2022 (2021: £nil).
13. CONTINGENT LIABILITIES
There were no contingent liabilities at 31 December 2022 (2021: £nil).
14. FINANCIAL INSTRUMENTS AND RISK MANAGEMENT
The Company's financial instruments comprise primarily cash and various items such as trade debtors and trade payables which arise directly from operations. The main purpose of these financial instruments is to provide working capital for the Company's operations. The Company does not utilise complex financial instruments or hedging mechanisms.
Financial assets by category
The categories of financial assets are as follows:
|
31 December |
31 December |
2022 |
2021 |
|
£ |
£ |
|
|
|
|
Current Assets at amortised cost: Unpaid amount on share capital |
- |
- |
Cash and cash equivalents |
626,961 |
50,000 |
|
626,961 |
50,000 |
|
|
|
Financial liabilities by category |
||
The categories of financial liabilities are as follows: |
||
|
31 December |
31 December |
Current Liabilities at amortised cost: |
2022 £ |
2021 £ |
Trade and other payables |
50,095 |
30,315 |
Categorised as financial liabilities measured at cost 50,095 30,315
All amounts are short term and payable in 0 to 3 months.
Credit risk
The maximum exposure to credit risk at the reporting date by class of financial asset was:
|
31 December |
31 December |
2022 |
2021 |
|
£ |
£ |
|
Trade and other receivables |
- |
- |
Cash and cash equivalents |
626,961 |
50,000 |
Interest rate risk
None of the Company's assets or liabilities are subject to any material interest rate risk since any interest earned would be at a negligible interest rate and none are subject to interest charges. All deposits are placed with main clearing banks or held in cash wallets to facilitate non-sterling payments or expense payments. The deposits are placed in current accounts or instant access deposit accounts to provide flexibility and access to the funds.
The nature of the Company's activities and the basis of funding are such that the Company seeks to maintain liquid resources to meet its expenses for at least twelve months. The cash resources are more than sufficient to meet anticipated outgoings for a year. The Company will utilise these resources to meet the cost of operations of the Company.
Credit and liquidity risk
Credit risk is the risk of an unexpected loss if a counter party to a financial instrument fails to meet its commercial obligations. The Company's maximum credit risk exposure is limited to the carrying amount of cash of £626,961. As the prepaid consideration is non-refundable it is not subject to credit risk. Credit risk is managed by depositing surplus funds with financial institutions with a credit rating equivalent to, or above, the main UK clearing banks. All financial liabilities are payable in the short term (between 0 to 3 months) and the Company maintains adequate bank balances to meet those liabilities.
The Company operates in a global market with income and costs possibly arising in a number of currencies. The majority of the operating costs are incurred in £GBP. The Company does not hedge potential future income or costs, since the existence, quantum and timing of such transactions cannot be accurately predicted. The Company did not have foreign currency exposure at period end.
15. CAPITAL MANAGEMENT
The Company manages its capital to ensure that it will be able to continue as a going concern while maximising the return to shareholders through the optimisation of the balance between debt and equity.
The capital structure of the Company as at 31 December 2022 consisted of equity attributable to the equity holders of the Company, totaling £582,562.
The Company reviews the capital structure on an on-going basis. As part of this review, the directors consider the cost of capital and the risks associated with each class of capital. The Company will balance its overall capital structure through the payment of dividends and new share issues. The Company has no plans to take on debt capital.
16. RELATED PARTY TRANSACTIONS
Vanguard Equity Investments Ltd, a company that the sole Director is Julio Perez, received £17,000 (2021: £Nil) during the year for the repayment of FCA and LSE costs incurred by the Company in connection with the admission of its ordinary shares to a Standard Listing and to trading on the Main Market. At the year end, an amount of £Nil (2021: £Nil) was due to Vanguard Equity Investments Ltd.
17. EVENTS SUBSEQUENT TO YEAR END
There were no significant events subsequent to the year end.
18. CONTROL
In the opinion of the Directors there is no single ultimate controlling party.