CFX
COLEFAX GROUP PLC
("Colefax" or the "Group")
Preliminary Results for the year ended 30th April 2014
Colefax is an international designer and distributor of luxury furnishing fabrics & wallpapers and owns a leading interior decorating business. The Group trades under five brand names, which serve different segments of the soft furnishings marketplace; these are Colefax and Fowler, Cowtan and Tout, Jane Churchill, Manuel Canovas and Larsen.
Highlights
· Sales up 11% to £78.04m (2013: £70.62m)
· Pre-tax profit up 38% to £4.89m (2013: £3.55m)
· Earnings per share up 53% to 27.9p (2013: 18.2p)
· £4.25m of cash returned to shareholders via a Tender Offer
· Net cash of £4.06m (2013: £7.63m)
· Proposed increase in final dividend to 2.20p per share, taking total for the year to 4.20p, an increase of 5% (2013: 4.00p)
· Fabric Division - sales in core US market up by 7%, with UK sales up 8% and Europe up 4% (on a constant currency basis)
· Decorating Division - exceptionally strong performance, benefitting from completion of last year's delayed projects
· Positive trading outlook with continuing recovery in the US and UK - but adverse impact from the strength of Sterling against the US dollar
David Green, Chairman of Colefax, commented,
Enquiries:
Colefax Group plc |
David Green, Chairman |
Tel: 020 3178 6378 (today) |
|
Robert Barker, Finance Director |
|
|
|
|
KTZ Communications |
Katie Tzouliadis |
Tel: 020 3178 6378 |
|
Deborah Walter |
|
|
|
|
Peel Hunt LLP |
Dan Webster |
Tel: 020 7418 8900 |
(NOMAD & Broker) |
Matthew Armitt |
|
|
Richard Brown |
|
COLEFAX GROUP PLC
CHAIRMAN'S STATEMENT
Product Division
· Fabric - Portfolio of Five Brands: "Colefax and Fowler", "Cowtan and Tout", "Jane Churchill", "Manuel Canovas" and "Larsen"
· Furniture - Kingcome Sofas
David Green
Chairman
16th July 2014
COLEFAX GROUP PLC
GROUP INCOME STATEMENT
For the year ended 30th April 2014
|
|
2014 |
|
2013 |
|
|
|
|
£'000 |
|
£'000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
78,035 |
|
70,619 |
|
|
|
Cost of sales |
36,418 |
|
31,518 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
41,617 |
|
39,101 |
|
|
|
Operating expenses |
36,695 |
|
35,554 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit from operations |
4,922 |
|
3,547 |
|
|
|
|
|
|
|
|
|
|
Finance income |
4 |
|
1 |
|
|
|
Finance expense |
(41) |
|
(1) |
|
|
|
|
(37) |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit before taxation |
4,885 |
|
3,547 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax expense |
|
|
|
|
|
|
-UK |
(875) |
|
(554) |
|
|
|
-Overseas |
(657) |
|
(659) |
|
|
|
|
(1,532) |
|
(1,213) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the year attributable to equity holders of the parent |
3,353 |
|
2,334 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings per share |
27.9 |
p |
18.2 |
p |
|
|
|
|
|
|
|
|
|
Diluted earnings per share |
27.9 |
p |
18.2 |
p |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GROUP STATEMENT OF COMPREHENSIVE INCOME
For the year ended 30th April 2014
|
|
2014 |
|
2013 |
|
|
£'000 |
|
£'000 |
|
|
|
|
|
|
|
|
|
|
|
Profit for the year |
3,353 |
|
2,334 |
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive (expense) / income : |
|
|
|
|
|
|
|
|
|
Exchange differences on translation of foreign operations |
(797) |
|
517 |
|
|
|
|
|
|
Cash flow hedges: |
|
|
|
|
Gains / (losses) recognised directly in equity |
135 |
|
(50) |
|
Transferred to profit and loss for the year |
(171) |
|
(181) |
|
|
|
|
|
|
Tax on components of other comprehensive income |
248 |
|
(77) |
|
|
|
|
|
|
|
|
|
|
|
Total other comprehensive (expense) / income |
(585) |
|
209 |
|
|
|
|
|
|
|
|
|
|
|
Total comprehensive income for the year attributable to equity holders of the parent |
2,768 |
|
2,543 |
|
|
|
|
|
|
|
|
|
|
COLEFAX GROUP PLC
GROUP STATEMENT OF FINANCIAL POSITION
At 30th April 2014
|
2014 |
2013 |
|
£'000 |
£'000 |
|
|
|
|
|
|
Non-current assets: |
|
|
Property, plant and equipment |
6,810 |
7,699 |
Deferred tax asset |
590 |
499 |
|
7,400 |
8,198 |
|
|
|
Current assets: |
|
|
Inventories and work in progress |
13,526 |
13,176 |
Trade and other receivables |
10,055 |
9,995 |
Cash and cash equivalents |
4,298 |
7,630 |
|
27,879 |
30,801 |
|
|
|
Current liabilities: |
|
|
Trade and other payables |
12,526 |
13,785 |
Current corporation tax |
425 |
666 |
|
12,951 |
14,451 |
|
|
|
|
|
|
Net current assets |
14,928 |
16,350 |
|
|
|
Total assets less current liabilities |
22,328 |
24,548 |
|
|
|
Non-current liabilities: |
|
|
Pension liability |
117 |
265 |
|
|
|
Net assets |
22,211 |
24,283 |
|
|
|
Capital and reserves attributable to equity holders of the Company: |
|
|
Called up share capital |
1,125 |
1,231 |
Share premium account |
11,148 |
11,148 |
Capital redemption reserve |
1,749 |
1,643 |
ESOP share reserve |
(113) |
(113) |
Share based payment reserve |
- |
- |
Foreign exchange reserve |
1,065 |
1,622 |
Cash flow hedge reserve |
- |
28 |
Retained earnings |
7,237 |
8,724 |
Total equity |
22,211 |
24,283 |
The financial statements were approved by the board of directors and authorised for issue on 16th July 2014.
D. B. Green Director
R. M. Barker Director
COLEFAX GROUP PLC
GROUP STATEMENT OF CASH FLOWS
For the year ended 30th April 2014
|
2014 |
2013 |
|
£'000 |
£'000 |
|
|
|
|
|
|
Operating activities |
|
|
Profit before taxation |
4,885 |
3,547 |
Finance income |
(4) |
(1) |
Finance expense |
41 |
1 |
Depreciation |
2,078 |
2,036 |
|
|
|
Cash flows from operations before changes in working capital |
7,000 |
5,583 |
|
|
|
Increase in inventories and work in progress |
(503) |
(880) |
Increase in trade and other receivables |
(380) |
(1,189) |
(Decrease) / increase in trade and other payables |
(1,250) |
2,521 |
|
|
|
Cash generated from operations |
4,867 |
6,035 |
|
|
|
|
|
|
Taxation paid |
|
|
UK corporation tax paid |
(660) |
(610) |
Overseas tax (paid) / received |
(967) |
130 |
|
(1,627) |
(480) |
|
|
|
Net cash inflow from operating activities |
3,240 |
5,555 |
|
|
|
|
|
|
Investing activities |
|
|
Payments to acquire property, plant and equipment |
(1,583) |
(2,178) |
Receipts from sales of property, plant and equipment |
17 |
56 |
Interest received |
4 |
1 |
Net cash outflow from investing |
(1,562) |
(2,121) |
|
|
|
|
|
|
Financing activities |
|
|
Purchase of own shares |
(4,362) |
(4,000) |
Interest paid |
(29) |
(1) |
Equity dividends paid |
(478) |
(478) |
|
|
|
Net cash outflow from financing |
(4,869) |
(4,479) |
|
|
|
|
|
|
Net decrease in cash and cash equivalents |
(3,191) |
(1,045) |
Cash and cash equivalents at beginning of year |
7,630 |
8,519 |
Exchange (losses) / gains on cash and cash equivalents |
(382) |
156 |
|
|
|
Cash and cash equivalents at end of year |
4,057 |
7,630 |
COLEFAX GROUP PLC
GROUP STATEMENT OF CHANGES IN EQUITY
For the year ended 30th April 2014
|
Share capital |
Share premium account |
Capital redemption reserve |
ESOP share reserve |
Share based payment reserve |
Foreign exchange reserve |
Cash flow hedge reserve |
Retained earnings |
Total equity |
|
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 May 2013 |
1,231 |
11,148 |
1,643 |
(113) |
- |
1,622 |
28 |
8,724 |
24,283 |
Profit for the year |
- |
- |
- |
- |
- |
- |
- |
3,353 |
3,353 |
Foreign exchange |
- |
- |
- |
- |
- |
(797) |
- |
- |
(797) |
Cash flow hedges: |
|
|
|
|
|
|
|
|
|
Gains |
- |
- |
- |
- |
- |
- |
135 |
- |
135 |
Transfers |
- |
- |
- |
- |
- |
- |
(171) |
- |
(171) |
Tax on other comprehensive income |
- |
- |
- |
- |
- |
240 |
8 |
- |
248 |
Share buybacks |
(106) |
- |
106 |
- |
- |
- |
- |
(4,362) |
(4,362) |
Dividends paid |
- |
- |
- |
- |
- |
- |
- |
(478) |
(478) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 April 2014 |
1,125 |
11,148 |
1,749 |
(113) |
- |
1,065 |
- |
7,237 |
22,211 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 1 May 2012 |
1,391 |
11,148 |
1,483 |
(96) |
19 |
1,238 |
203 |
10,868 |
26,254 |
Profit for the year |
- |
- |
- |
- |
- |
- |
- |
2,334 |
2,334 |
Foreign exchange |
- |
- |
- |
- |
- |
517 |
- |
- |
517 |
Cash flow hedges: |
|
|
|
|
|
|
|
|
|
Losses |
- |
- |
- |
- |
- |
- |
(50) |
- |
(50) |
Transfers |
- |
- |
- |
- |
- |
- |
(181) |
- |
(181) |
Tax on other comprehensive income |
- |
- |
- |
- |
- |
(133) |
56 |
- |
(77) |
Share buybacks |
(160) |
- |
160 |
- |
- |
- |
- |
(4,000) |
(4,000) |
Share options lapsed |
- |
- |
- |
(17) |
(19) |
- |
- |
- |
(36) |
Dividends paid |
- |
- |
- |
- |
- |
- |
- |
(478) |
(478) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At 30 April 2013 |
1,231 |
11,148 |
1,643 |
(113) |
- |
1,622 |
28 |
8,724 |
24,283 |
|
|
|
|
|
|
|
|
|
|
COLEFAX GROUP PLC
NOTES TO THE FINANCIAL INFORMATION
At 30th April 2014
1. Earnings per share
Basic earnings per share have been calculated on the basis of profit on ordinary activities after tax of £3,353,000 (2013: £2,334,000) and on 12,025,641 (2013: 12,846,164) ordinary shares, being the weighted average number of ordinary shares in issue during the year. Shares owned by the Colefax Group Plc Employees' Share Ownership Plan (ESOP) Trust are excluded from the basic earnings per share calculation.
Diluted earnings per share have been calculated on the basis of profit on ordinary activities after tax of £3,353,000 (2013: £2,334,000) and on 12,025,641 (2013: 12,846,164) ordinary shares, being the weighted average number of ordinary shares in issue during the year.
|
||
|
|
|
2. Cash and cash equivalents
For the purposes of the consolidated statement of cash flows, cash and cash equivalents comprise the following:
|
2014 |
2013 |
|
£'000 |
£'000 |
|
|
|
Cash at bank and in hand |
4,298 |
7,630 |
Bank overdrafts |
(241) |
- |
|
|
|
|
|
|
|
4,057 |
7,630 |
The fair value of cash and cash equivalents are considered to be their book value.
3. The above financial information, which has been prepared in accordance with International Financial Reporting Standards as endorsed by the European Union, does not constitute statutory accounts as defined in Section 435 of the Companies Act 2006.
The financial information for the year ended 30th April 2014 has been extracted from the statutory accounts which will be delivered to the Registrar of Companies following the company's annual general meeting. The comparative financial information is based on the statutory accounts for the financial year ended 30th April 2013 which have been delivered to the Registrar of Companies. The Independent Auditors' Report on both of those financial statements was unqualified, did not draw attention to any matters by way of emphasis and did not contain a statement under Section 498(2) and Section 498(3) of the Companies Act 2006.
4. Annual general meeting
The Annual General Meeting of Colefax Group plc will be held at 19-23 Grosvenor Hill, London W1K 3QD on 17th September 2014 at 11.00 a.m.