CFX
COLEFAX GROUP PLC
("Colefax" or the "Group")
Half Year Results
for the six months ended 31 October 2012
Colefax is an international designer and distributor of furnishing fabrics & wallpapers and owns a leading interior decorating business.
The Group trades under five brand names, serving different segments of the soft furnishings marketplace; these are Colefax and Fowler, Cowtan & Tout, Jane Churchill, Manuel Canovas and Larsen.
Key Points
· Sales of £34.04m (2011: £35.14m)
· Pre-tax profit of £1.79m (2011: £1.98m)
· Earnings per share of 8.8p (2011: 9.9p)
· £4m of cash returned to shareholders via a Tender Offer and share buyback
· Net cash of £5.59m (2011: £5.30m)
· Interim dividend increased to 1.90p per share (2011: 1.85p per share)
· Slow recovery in core US market
· Challenging market conditions in the UK and Europe
David Green, Chairman, said
"The Group's results for the six months to 31 October 2012 were broadly in line with expectations and reflect challenging market conditions in most of our major markets, especially the UK and Europe.
Current trading conditions are still extremely challenging but we are cautiously optimistic about growth in our major market, the USA. Our other principal markets remain weak and I think this situation will continue for at least another year."
Enquiries:
Colefax Group plc |
David Green, Chairman |
Tel: 020 3178 6378 (today) |
|
Robert Barker, Finance Director |
|
|
|
|
Biddicks |
Katie Tzouliadis |
Tel: 020 3178 6378 |
|
Alex Shilov |
|
|
|
|
Peel Hunt LLP |
Dan Webster |
Tel: 020 7418 8900 |
(NOMAD & Broker) |
Matthew Armitt |
|
|
Richard Brown |
|
· Furniture - Kingcome Sofas
Interior Decorating Division
David Green
Chairman
29 January 2013
COLEFAX GROUP PLC
INTERIM GROUP INCOME STATEMENT |
|
|
|
|
|
|
|
|
Unaudited |
Unaudited |
Audited |
|
Six months to 31 Oct 2012 |
Six months to 31 Oct 2011 |
Year to 30 April 2012 |
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
|
Revenue |
34,038 |
35,140 |
70,399 |
|
|
|
|
|
|
|
|
Profit from operations |
1,790 |
1,978 |
3,151 |
Finance income |
- |
4 |
- |
Finance expense |
- |
(1) |
(3) |
|
- |
3 |
(3) |
|
|
|
|
|
|
|
|
Profit before taxation |
1,790 |
1,981 |
3,148 |
Tax expense |
(609) |
(595) |
(953) |
|
|
|
|
|
|
|
|
Profit for the period attributable to equity holders of the parent |
1,181 |
1,386 |
2,195 |
|
|
|
|
|
|
|
|
Basic earnings per share |
8.8p |
9.9p |
15.8p |
Diluted earnings per share |
8.8p |
9.9p |
15.5p |
|
|
|
|
|
|
|
|
INTERIM GROUP STATEMENT OF COMPREHENSIVE INCOME |
|
|
|
|
|
|
|
|
Unaudited |
Unaudited |
Audited |
|
Six months to 31 Oct 2012 |
Six months to 31 Oct 2011 |
Year to 30 April 2012 |
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
|
Profit for the period |
1,181 |
1,386 |
2,195 |
|
|
|
|
|
|
|
|
Other comprehensive income / (expense): |
|
|
|
Currency translation differences on foreign currency net investments |
40 |
202 |
(62) |
|
|
|
|
Cash flow hedges: |
|
|
|
Gains / (losses) recognised directly in equity |
70 |
(198) |
(120) |
Transferred to profit and loss for the period |
(155) |
(156) |
(400) |
|
|
|
|
Tax on components of other comprehensive income |
(4) |
(10) |
57 |
|
|
|
|
|
|
|
|
Total other comprehensive expense |
(49) |
(162) |
(525) |
|
|
|
|
|
|
|
|
Total comprehensive income for the period attributable to equity holders of the parent |
1,132 |
1,224 |
1,670 |
|
|
|
|
COLEFAX GROUP PLC
INTERIM GROUP STATEMENT OF FINANCIAL POSITION |
|
|
|
|
|
|
|
|
Unaudited |
Unaudited |
Audited |
|
As at 31 Oct 2012 |
As at 31 Oct 2011 |
As at 30 April 2012 |
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
|
Non-current assets: |
|
|
|
Property, plant and equipment |
7,561 |
7,506 |
7,319 |
Deferred tax asset |
1,064 |
1,343 |
1,062 |
|
8,625 |
8,849 |
8,381 |
|
|
|
|
Current assets: |
|
|
|
Inventories and work in progress |
12,777 |
13,481 |
12,215 |
Trade and other receivables |
8,510 |
11,886 |
8,894 |
Cash and cash equivalents |
5,592 |
5,661 |
8,519 |
|
26,879 |
31,028 |
29,628 |
|
|
|
|
Current liabilities: |
|
|
|
Trade and other payables |
11,446 |
13,013 |
11,064 |
Current corporation tax |
729 |
502 |
438 |
|
12,175 |
13,515 |
11,502 |
|
|
|
|
Net current assets |
14,704 |
17,513 |
18,126 |
|
|
|
|
Total assets less current liabilities |
23,329 |
26,362 |
26,507 |
|
|
|
|
Non-current liabilities: |
|
|
|
Pension liability |
224 |
228 |
253 |
|
|
|
|
Net assets |
23,105 |
26,134 |
26,254 |
|
|
|
|
Capital and reserves attributable to equity holders of the Company: |
|
|
|
Called up share capital |
1,231 |
1,394 |
1,391 |
Share premium account |
11,148 |
11,148 |
11,148 |
Capital redemption reserve |
1,643 |
1,480 |
1,483 |
ESOP share reserve |
(113) |
(96) |
(96) |
Share based payment reserve |
- |
19 |
19 |
Foreign exchange reserve |
1,254 |
1,483 |
1,238 |
Cash flow hedge reserve |
138 |
320 |
203 |
Retained earnings |
7,804 |
10,386 |
10,868 |
|
|
|
|
Total equity |
23,105 |
26,134 |
26,254 |
COLEFAX GROUP PLC
INTERIM GROUP STATEMENT OF CASH FLOWS |
|
|
|
|
Unaudited |
Unaudited |
Audited |
|
Six months to 31 Oct 2012 |
Six months to 31 Oct 2011 |
Year to 30 April 2012 |
|
£'000 |
£'000 |
£'000 |
|
|
|
|
|
|
|
|
Operating activities |
|
|
|
Profit before taxation |
1,790 |
1,981 |
3,148 |
Finance income |
- |
(4) |
- |
Finance expense |
- |
1 |
3 |
Depreciation |
992 |
1,026 |
1,991 |
Cash flows from operations before changes in working capital |
2,782 |
3,004 |
5,142 |
(Increase) / decrease in inventories and work in progress |
(549) |
(1,139) |
115 |
Decrease in trade and other receivables |
306 |
447 |
3,213 |
Increase / (decrease) in trade and other payables |
330 |
127 |
(1,355) |
|
|
|
|
Cash generated from operations |
2,869 |
2,439 |
7,115 |
|
|
|
|
|
|
|
|
Taxation paid |
|
|
|
UK corporation tax paid |
(311) |
(649) |
(919) |
Overseas tax (paid) / received |
(2) |
208 |
383 |
|
(313) |
(441) |
(536) |
|
|
|
|
Net cash inflow from operating activities |
2,556 |
1,998 |
6,579 |
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
Payments to acquire property, plant and equipment |
(1,205) |
(2,571) |
(3,460) |
Receipts from sales of property, plant and equipment |
34 |
17 |
20 |
Interest received |
- |
4 |
- |
Net cash outflow from investing |
(1,171) |
(2,550) |
(3,440) |
|
|
|
|
|
|
|
|
Financing activities |
|
|
|
Purchase of own shares |
(4,000) |
(270) |
(342) |
Interest paid |
- |
(1) |
(3) |
Equity dividends paid |
(245) |
(277) |
(534) |
Net cash outflow from financing |
(4,245) |
(548) |
(879) |
|
|
|
|
|
|
|
|
Net (decrease) / increase in cash and cash equivalents |
(2,860) |
(1,100) |
2,260 |
Cash and cash equivalents at beginning of period |
8,519 |
6,298 |
6,298 |
Exchange (losses) / gains on cash and cash equivalents |
(67) |
97 |
(39) |
|
|
|
|
Cash and cash equivalents at end of period |
5,592 |
5,295 |
8,519 |
COLEFAX GROUP PLC
NOTES |
|
|
|
1. |
The Group prepares its annual financial statements in accordance with International Financial Reporting Standards (IFRS). These interim results have been prepared in accordance with the accounting policies expected to be applied in the next annual financial statements for the year ending 30 April 2013. |
|
|
|
These standards and interpretations are subject to ongoing review and endorsement by the EU or possible amendment by interpretive guidance from the International Financial Reporting Interpretations Committee ('IFRIC') and are therefore still subject to change. |
|
|
2. |
During the financial period ended 31 October 2012, the Company paid a final dividend for the year ended 30 April 2012 of 2.00p per ordinary share amounting to £245,000. |
|
|
|
The proposed interim dividend of 1.90p (2011: 1.85p) per share is payable on 10 April 2013 to qualifying shareholders on the register at the close of business on 8 March 2013. |
|
|
3. |
Basic earnings per share have been calculated on the basis of earnings of £1,181,000 (2011: £1,386,000) and on 13,432,609 (2011: 13,959,892) ordinary shares being the weighted average number of ordinary shares in issue during the period. |
|
|
4. |
Diluted earnings per share have been calculated on the basis of earnings of £1,181,000 (2011: £1,386,000) and on 13,432,609 (2011: 13,974,892) ordinary shares being the weighted average number of ordinary shares in the period adjusted to assume conversion of all dilutive potential ordinary shares of nil (2011: 15,000). |
|
|
5. |
The financial information for the year ended 30 April 2012 does not constitute the full statutory accounts for that period. The Annual Report and Financial Statements for the year ended 30 April 2012 have been filed with the Registrar of Companies. The Independent Auditors' Report on the Annual Report and Financial Statements for the year ended 30 April 2012 was unqualified, did not draw attention to any matters by way of emphasis, and did not contain a statement under 498(2) or 498(3) of the Companies Act 2006. |
|
|
6. |
Copies of the interim report are being sent to shareholders and will be available from the Company's website on www.colefaxgroupplc.com. Copies will also be made available on request to members of the public at the Company's registered office at 39 Brook Street, London W1K 4JE. |