09 April 2013
Concurrent Technologies Plc
Preliminary Results for the year ended 31 December 2012
Concurrent Technologies Plc (the "Company"), a world leading specialist in the design and manufacture of high-end embedded computer products, for critical applications in the defence, aerospace, transportation, telecommunications, scientific and industrial markets, announces preliminary results for the year to 31 December 2012.
Financial Highlights
· Turnover £12.8m (2011: £13.8m)
· EBITDA £3.5m (2011: £3.9m)
· Profit Before Tax £2.0m (2011: £2.7m)
· Cash in business plus deposits £4.3m (2011: £5.6m)
· EPS 2.75 pence (2011: 3.63 pence)
· Dividend increased by 6.25% to 1.70 pence per share for the year (2011: 1.60 pence)
Operational Highlights
· 14 new products launched including 11 high performance boards incorporating the latest Intel® processors
· Growth in telecommunications and transport sales
· Further diversification of customer base into scientific applications
· Sales in the second half are sequentially stronger
· New configurable security packages
· Continued significant investment in R&D, new design facility in Reading, UK
Outlook
· Enhancement of our products with new software packages exploiting data transfer technologies
· Continued focus on innovative, high technology, higher margin products
Michael Collins, Chairman, commented:
"Our core business remains strong and while the global economic conditions are difficult to predict and the effects on our markets of fiscal management events such as budget sequestration in the USA are unknown, we remain positive. We also believe that our wide product range and the investment that we have made and continue to make in a diversity of new products puts us in an excellent position to take advantage of the significant opportunities appearing in various markets."
Annual General Meeting
The annual general meeting of Concurrent Technologies Plc will be held in The Quality® Hotel (was Ramada Hotel), A12/A120 junction, Old Ipswich Road, Colchester, Essex, CO7 7QY, on 28 May 2013 at 2.00 p.m.
Enquiries:
Concurrent Technologies Plc |
+44 (0)1206 752 626 |
|
|
Newgate Threadneedle (Financial PR) Robyn McConnachie |
|
|
|
Cenkos Securities plc (NOMAD) |
|
Chairman's Statement
I am pleased to report another profitable year despite difficult global market conditions. Sales in the second half of 2012 improved on the first half and we have been able to grow sales in the telecommunications and transport markets. Our investment in new product development has allowed us to provide existing customers with an excellent upgrade path and to create new opportunities in some interesting areas including scientific applications.
We have maintained our investment in R&D and have again increased our dividend while maintaining a strong balance sheet. We remain positive about sales into our core markets and look forward to realising new opportunities and long-term revenue growth.
Financial Summary
The Group EBITDA for 2012 was £3,479,094 (2011: £3,860,831). The reduction was due to the lower level of sales caused by the rescheduling of some orders and extended timescales of customer projects. The Group achieved a profit before tax for 2012 of £2,001,404 (2011: £2,710,332), which includes the increased amortisation of capitalised R&D. Earnings per share for the year were 2.75 pence (2011: 3.63 pence). Gross turnover for the year was £12,794,380 (2011: £13,807,669). The gross margin for the year was 51.7% compared with 52.1% for 2011.
Our balance sheet remains strong with cash of £2.32m (2011: £3.59m) plus short to medium term cash deposits of £2m (2011: £2m) at the year end, with no borrowings. The reduction in the cash balance at the end of the year was due to increased dividend payments, and expenditure on components required for a large order shipped in the final month of the year.
Business Summary
The Group is a leading specialist in the design, manufacture and supply of innovative high-end embedded computer products aimed at a wide base of customer types in the telecommunication, defence, aerospace, transportation, scientific and industrial markets. Our products have a long lifecycle which typically provides the Group with high quality sales over many years.
The Group's high performance products are based on Intel® long lifecycle components, and cover a range of central processing unit ("CPU") boards and complementary products compatible with the CompactPCI®, VPX™, VME, AMC and XMC/PMC open architecture standards. Many of the CPUs feature the latest processor platforms from Intel® such as the 3rd generation Intel® Core™ processors, six-core Intel® Xeon® processors and the low power Intel® Atom™ processors. A common feature of our newer products is the low level of electrical power required for their very high performance capabilities.
Our products deliver extremely high levels of reliability with substantial processing power, making them ideal for use in projects ranging from high-performance military communications systems to commercial industrial control units. In addition to our commercial range of boards, we develop ruggedized versions of many products in our range to operate at temperatures ranging from -40oC to +85oC, for use in harsh and wide temperature environments, making them very appealing for a variety of demanding applications. Our products also support many of today's leading operating systems including Windows®, Linux®, Solaris™, QNX®, VxWorks®, LynxOS® and more recently INTEGRITY®.
In addition to hardware design capability, our engineering teams undertake a significant amount of software and firmware development to provide interoperability between products, allowing customers to transition smoothly when new updates or designs are available. In this way we continue to see strong customer loyalty and long term relationships, as well as new sales following product launches featuring performance upgrades. We also generate software for both on-board and production test purposes.
Review of Operations
During the year we have launched 11 new high performance embedded computers which feature the latest 3rd generation Intel® Core™ i7 processors that are particularly suited for use within the defence, telecommunications and homeland security markets where fast data processing and reliability are critical.
Several of these new boards use the AMC architecture supporting MicroTCA® and AdvancedTCA® applications in telecommunications markets, and extend the architecture to processing intensive applications related to physics research. Demonstrated at recent technology events, our latest AMC boards operate with support for our Fabric Interconnect Networking Software (FIN-S) across the Serial RapidIO® networked backplane. These boards are particularly well suited for MicroTCA® based telecommunications and other applications where a large number of computing nodes are required to intercommunicate at high data rates. We have had a significant increase in sales of products to customers using AMC architecture across several markets, particularly scientific and telecoms, albeit from a relatively low but growing share of total sales. We also launched 2 new systems designed to support fast track development of MicroTCA® and VPX applications.
Continuing our focus on providing integrated software support, we also announced the release of our Board Level Security Package designed to help customers to deliver secure solutions into applications where protecting critical technologies and data is mandatory, using a combination of deeply embedded proprietary hardware, firmware and software countermeasures to prevent or frustrate attempts to gain access to sensitive data on a secure system. Our Board Level Security Package provides a set of customer configurable security options that can be tailored to provide a unique security solution for each specific application and a means to enhance the security of customers' equipment, thus preventing access to their highly sensitive data and technology.
We continue to have a close relationship with Intel and we are committed to long term support of our customers by being an early adopter of the latest products from the world leader in silicon innovation and computer processing technology. Our products give increasingly higher performance, better reliability and lower power consumption, providing our customers with a long term upgrade path and maintaining our competitiveness within our end markets.
The Group's design and engineering team is divided between the UK and India, but all manufacturing and testing takes place in our factory in Colchester, UK. Our sales, marketing and customer support teams operate from the UK and overseas offices including the USA and China. The proportion of our products being exported was 76% (2011: 77%).
The Group's customer base continues to be well diversified with large, high quality, international businesses in multiple sectors and in many countries.
Future Plans
While the current economic climate is uncertain, our core business is relatively buoyant and we see several opportunities to continue expanding our range of products and to introduce highly innovative technology to significant customers in defence and telecommunications where high-reliability and fast, high volume processing is required. While sales for defence applications have reduced slightly, we have seen promising growth in sales for telecommunications and transport applications.
We are a key supplier of Intel® based technology to many major international companies and our products are found in a wide range of ever more sophisticated high-reliability computer systems. We will continue our investment in R&D to ensure a constant expansion of our range of products, with a particular focus on the VPX™, VME, AMC and CompactPCI® bus architectures. Work has already begun on the next generation of Intel® Core™ i7 processors and we will maintain our strategy of designing more innovative products for complex, high technology, low to medium volume and high margin applications. We are further enhancing the capabilities of these products with new and complementary software packages to provide high-speed data transfer, ease of integration and security.
The Company will continue to use its authority to buy back its own shares when the Directors consider it appropriate.
Dividend
The Board has declared a second interim dividend of 1.05 pence per share (2011: 1.00 pence second interim dividend) which when added to the first interim dividend of 0.65 pence per share will make a total of 1.70 pence per share for the year (2011: 1.60 pence). This will be an increase of 6.25% over dividends paid in 2012. The total cost of this second interim dividend will amount to £750,125. The Directors do not intend to recommend a final dividend.
Outlook
Our core business remains strong and while the global economic conditions are difficult to predict and the effects on our markets of fiscal management events such as budget sequestration in the USA are unknown, we remain positive. We also believe that our wide product range and the investment that we have made and continue to make in a diversity of new products puts us in an excellent position to take advantage of the significant opportunities appearing in various markets.
Corporate Governance
As an AIM listed company Concurrent Technologies Plc is not obliged to comply with the UK Corporate Governance Code. We do however acknowledge the overall importance of the guidelines and apply as many of the principles therein as are appropriate to a company of our size and nature.
Annual General Meeting
The Annual General Meeting this year will be held on 28 May 2013.
Michael Collins
Chairman
08 April 2013
All companies and product names are trademarks of their respective organisations.
Consolidated Statement of Comprehensive Income
|
|
Year to |
|
Year to |
|
|
31 December |
|
31 December |
|
|
2012 |
|
2011 |
CONTINUING OPERATIONS |
|
£ |
|
£ |
Revenue |
|
12,794,380 |
|
13,807,669 |
Cost of sales |
|
6,183,357 |
|
6,615,546 |
Gross profit |
|
6,611,023 |
|
7,192,123 |
Operating expenses |
|
4,666,346 |
|
4,534,006 |
Group operating profit |
|
1,944,677 |
|
2,658,117 |
Finance income |
|
56,727 |
|
52,215 |
Profit before tax |
|
2,001,404 |
|
2,710,332 |
Tax |
|
34,749 |
|
119,113 |
Profit for the year |
|
1,966,655 |
|
2,591,219 |
|
|
|
|
|
Other Comprehensive Income |
|
|
|
|
Exchange differences on translating foreign operations |
|
(131,051) |
|
(49,416) |
Tax relating to components of other comprehensive income |
|
- |
|
- |
Other Comprehensive Income for the year, net of tax |
|
(131,051) |
|
(49,416) |
Total Comprehensive Income for the year |
|
1,835,604 |
|
2,541,803 |
|
|
|
|
|
Profit for the period attributable to: |
|
|
|
|
Equity holders of the parent |
|
1,966,655 |
|
2,591,219 |
|
|
|
|
|
Total Comprehensive Income attributable to: |
|
|
|
|
Equity holders of the parent |
|
1,835,604 |
|
2,541,803 |
|
|
|
|
|
Earnings per share |
|
|
|
|
Basic earnings per share |
|
2.75p |
|
3.63p |
|
|
|
|
|
Diluted earnings per share |
|
2.73p |
|
3.59p |
Consolidated Balance Sheet
|
|
As at |
|
As at |
|
|
31 December |
|
31 December |
|
|
2012 |
|
2011 |
|
|
£ |
|
£ |
ASSETS |
|
|
|
|
Non-current assets |
|
|
|
|
Property, plant and equipment |
|
437,851 |
|
479,867 |
Intangible assets |
|
5,948,660 |
|
5,378,992 |
Deferred tax assets |
|
188,323 |
|
207,081 |
Other financial assets |
|
1,000,000 |
|
1,000,000 |
|
|
7,574,834 |
|
7,065,940 |
Current assets |
|
|
|
|
Inventories |
|
2,967,690 |
|
2,626,660 |
Trade and other receivables |
|
3,274,665 |
|
2,390,377 |
Current tax assets |
|
123,696 |
|
115,841 |
Other financial assets |
|
1,000,000 |
|
1,000,000 |
Cash and cash equivalents |
|
2,316,928 |
|
3,594,131 |
|
|
9,682,979 |
|
9,727,009 |
|
|
|
|
|
Total assets |
|
17,257,813 |
|
16,792,949 |
|
|
|
|
|
LIABILITIES |
|
|
|
|
Non-current liabilities |
|
|
|
|
Deferred tax liabilities |
|
1,404,686 |
|
1,387,772 |
Long term provisions |
|
- |
|
36,880 |
|
|
1,404,686 |
|
1,424,652 |
Current liabilities |
|
|
|
|
Trade and other payables |
|
1,511,755 |
|
1,698,571 |
Short term provisions |
|
39,746 |
|
46,110 |
|
|
1,551,501 |
|
1,744,681 |
|
|
|
|
|
Total liabilities |
|
2,956,187 |
|
3,169,333 |
|
|
|
|
|
Net assets |
|
14,301,626 |
|
13,623,616 |
|
|
|
|
|
EQUITY |
|
|
|
|
Capital and reserves |
|
|
|
|
Share capital |
|
727,000 |
|
727,000 |
Share premium account |
|
3,405,817 |
|
3,405,817 |
Capital redemption reserve |
|
256,976 |
|
256,976 |
Cumulative translation reserve |
|
49,821 |
|
180,872 |
Profit and loss account |
|
9,862,012 |
|
9,052,951 |
Equity attributable to equity holders of the parent |
|
14,301,626 |
|
13,623,616 |
|
|
|
|
|
Total equity |
|
14,301,626 |
|
13,623,616 |
Consolidated Cash Flow Statement
|
|
Year to |
|
Year to |
|
|
31 December |
|
31 December |
|
|
2012 |
|
2011 |
|
|
£ |
|
£ |
Cash flows from operating activities |
|
|
|
|
Profit before tax for the period |
|
2,001,404 |
|
2,710,332 |
Adjustments for: |
|
|
|
|
Finance income |
|
(56,727) |
|
(52,215) |
Depreciation |
|
206,286 |
|
213,742 |
Amortisation |
|
1,328,131 |
|
988,972 |
Impairment loss |
|
236,733 |
|
256,098 |
Loss on disposal of property, plant and equipment (PPE) |
|
5,714 |
|
1,438 |
Share-based payment |
|
11,941 |
|
16,156 |
Exchange differences |
|
(45,511) |
|
(22,949) |
(Increase) in inventories |
|
(341,030) |
|
(137,294) |
(Increase)/decrease in trade and other receivables |
|
(884,288) |
|
745,958 |
Increase/(decrease) in trade and other payables |
|
(230,060) |
|
(374,216) |
Cash generated from operations |
|
2,232,593 |
|
4,346,022 |
Tax (paid)/received |
|
19,622 |
|
(18,394) |
Net cash generated from operating activities |
|
2,252,215 |
|
4,327,628 |
|
|
|
|
|
Cash flows from investing activities |
|
|
|
|
Interest received |
|
56,727 |
|
52,215 |
Purchases of property, plant and equipment (PPE) |
|
(181,263) |
|
(160,615) |
Purchases of intangible assets |
|
(2,136,090) |
|
(2,134,233) |
Net cash used in investing activities |
|
(2,260,626) |
|
(2,242,633) |
|
|
|
|
|
Cash flows from financing activities |
|
|
|
|
Equity dividends paid |
|
(1,179,051) |
|
(1,107,380) |
(Purchase)/ Sale of treasury shares |
|
(17,038) |
|
16,935 |
Net cash used in financing activities |
|
(1,196,089) |
|
(1,090,445) |
|
|
|
|
|
Effects of exchange rate changes on cash and cash equivalents |
|
(72,703) |
|
6,710 |
|
|
|
|
|
Net increase/(decrease) in cash |
|
(1,277,203) |
|
1,001,260 |
Cash at beginning of period |
|
3,594,131 |
|
2,592,871 |
Cash at the end of the period |
|
2,316,928 |
|
3,594,131 |
|
|
|
|
|
Consolidated Statement of Changes in Equity
|
|
|
|
|
|
Capital |
|
Cumulative |
|
Profit |
|
|
|
|
Share |
|
Share |
|
redemption |
|
translation |
|
and loss |
|
Total |
|
|
capital |
|
premium |
|
reserve |
|
reserve |
|
account |
|
Equity |
|
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
|
£ |
Balance at 1 January 2011 |
|
727,000 |
|
3,405,817 |
|
256,976 |
|
230,288 |
|
7,507,817 |
|
12,127,898 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
|
- |
|
- |
|
- |
|
- |
|
2,591,219 |
|
2,591,219 |
Exchange differences on translating foreign operations |
|
- |
|
- |
|
- |
|
(49,416) |
|
- |
|
(49,416) |
Total comprehensive income for the period |
|
- |
|
- |
|
- |
|
(49,416) |
|
2,591,219 |
|
2,541,803 |
Transactions with owners: |
|
|
|
|
|
|
|
|
|
|
|
|
Share-based payment |
|
- |
|
- |
|
- |
|
- |
|
16,156 |
|
16,156 |
Deferred tax on share based payment |
|
- |
|
- |
|
- |
|
- |
|
28,204 |
|
28,204 |
Dividends paid |
|
- |
|
- |
|
- |
|
- |
|
(1,107,380) |
|
(1,107,380) |
Sale of treasury shares |
|
- |
|
- |
|
- |
|
- |
|
16,935 |
|
16,935 |
Balance at 31 December 2011 |
|
727,000 |
|
3,405,817 |
|
256,976 |
|
180,872 |
|
9,052,951 |
|
13,623,616 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Profit for the period |
|
- |
|
- |
|
- |
|
- |
|
1,966,655 |
|
1,966,655 |
Exchange differences on translating foreign operations |
|
- |
|
- |
|
- |
|
(131,051) |
|
- |
|
(131,051) |
Total comprehensive income for the period |
|
- |
|
- |
|
- |
|
(131,051) |
|
1,966,655 |
|
1,835,604 |
Transactions with owners: |
|
|
|
|
|
|
|
|
|
|
|
|
Share-based payment |
|
- |
|
- |
|
- |
|
- |
|
11,941 |
|
11,941 |
Deferred tax on share based payment |
|
- |
|
- |
|
- |
|
- |
|
26,554 |
|
26,554 |
Dividends paid |
|
- |
|
- |
|
- |
|
- |
|
(1,179,051) |
|
(1,179,051) |
Net purchase of treasury shares |
|
- |
|
- |
|
- |
|
- |
|
(17,038) |
|
(17,038) |
Balance at 31 December 2012 |
|
727,000 |
|
3,405,817 |
|
256,976 |
|
49,821 |
|
9,862,012 |
|
14,301,626 |
|
|
|
|
|
|
|
|
|
|
|
|
|
NOTES
1. The financial information set out above does not constitute the Group's statutory accounts for the years ended 31 December 2012 or 2011, but is derived from those accounts. Statutory accounts for 2011 have been delivered to the Registrar of Companies and those for 2012 will be delivered following the Annual General Meeting. The auditors have reported on those accounts; their reports were (i) unqualified and (ii) did not contain statements under section 498(2) or (3) of the Companies Act 2006 in respect of 2011 or 2012.
2. The calculation of basic earnings per share is based on the weighted average number of Ordinary Shares in issue during 2012 of 71,451,883 (2011: 71,456,525) allowing for an adjustment made as a consequence of the Company having purchased at various times during the year 45,000 (2011: nil) Ordinary Shares and on the profit after tax for 2012 of £1,966,655 (2011: £2,591,219). The calculation of diluted earnings per share incorporates 534,454 Ordinary Shares (2011: 622,231) in respect of performance related employee share options. The profit after tax is the same as for basic earnings per share.
3. The annual general meeting of Concurrent Technologies Plc will be held in in The Quality® Hotel (was Ramada Hotel), A12/A120 junction, Old Ipswich Road, Colchester, Essex, CO7 7QY, on 28 May 2013 at 2.00 p.m.
Copies of the Annual Report will be sent to Shareholders and will also be available from the Company's Registered Office: 4, Gilberd Court, Newcomen Way, Colchester, Essex, CO4 9WN, UK, and on the Company's website: www.cct.co.uk.