Interim Results
Coral Products PLC
04 December 2002
CORAL PRODUCTS PLC
2002 Interim Results
Coral Products PLC, one of Europe's leading manufacturers and suppliers of media
packaging for Digital Versatile Disc (DVD), Video and CD, announces interim
results for the six months ended 31 October 2002.
In his statement to shareholders, Chairman Sir David Rowe-Ham said:
'The six months to 31 October 2002 resulted in a period of significantly greater
demand for our products than the comparable period last year. Volume sales of
video boxes and DVD cases increased appreciably during this period although our
CD case sales remained below expectation.'
Summary
Six months ended Six months ended
31 October 2002 31 October 2001
Turnover £9.9m £8.4m
Pre-tax profits £1.01m £0.59m
Earnings per share 3.43p 1.93p
Interim dividend 1.05p 1.05p
• DVD case sales continue to rise with increased demand.
• Video box turnover remains strong.
• CD case sales remain below expectation but both customer base and market share improved.
• Production capacity increased with the installation of two new DVD case lines.
Regarding the business and prospects for the current year, Sir David added:
'We have recently invested £1.8million in two additional DVD case production
lines. This has enabled volume sales to increase substantially. The industry is
forecasting that demand will continue to grow and we remain committed to
ensuring that our capacity responds accordingly.'
'Video box demand has remained solid and we fulfilled the expected increases for
Christmas orders at the end of the period. The forward order book continues to
enable our capacity to be fully utilised.'
'CD case sales were slightly below the previous year's levels but we are aware
of a renewed demand in the market. Our own experience is reflected within the
industry and our market share has improved slightly.'
'We remain confident of our prospects in the months ahead.'
Enquiries: Coral Products PLC Tel: 01942 272 882
Warren Ferster, Managing Director email: warren.ferster@coralproducts.com
Stephen Fletcher, Finance Director email:steve.fletcher@coralproducts.com
CHAIRMAN'S STATEMENT
As anticipated in my Statement at the A.G.M., the six months to 31 October 2002
resulted in a period of significantly greater demand for our products than the
comparable period last year. Volume sales of video boxes and DVD cases increased
appreciably during this period although our CD case sales remained below
expectation due to lower world-wide activity.
We experienced increases in raw material prices, which inevitably had an impact
on margins. However, material prices are now falling and, whilst we will not
get the full benefit of such decreases, our overall margins will improve.
Further capital investment has been made in DVD case production resulting in a
substantial increase in capacity. The benefits of this were only obtained in the
latter stage of the half-year and we will continue to take advantage of
increased volume requirements in the immediate future.
Whilst total demand may reduce with the completion of Christmas orders we have a
strong order book in all our products as we enter 2003.
Trading
Turnover for the six months ended 31 October 2002 was £9.9million (2001: £8.4
million) and pre-tax profits increased to £1,012,000 (2001: £585,000). Diluted
earnings per share were 3.43p (2001: 1.93p).
Interim Dividend
An interim dividend of 1.05p net per ordinary share (2001: 1.05p) has been
declared for the period. This dividend will be paid on 24 February 2003 to all
shareholders on the register on 7 February 2003.
Business and Prospects
We have recently invested £1.8m in two additional DVD case production lines.
This has enabled volume sales to increase substantially. The industry is
forecasting that demand will continue to grow and we remain committed to
ensuring that our capacity responds accordingly.
Video box demand has remained solid and we fulfilled the expected increases for
Christmas orders at the end of the period. The forward order book continues to
enable our capacity to be fully utilised.
CD case sales were slightly below the previous year's levels but we are aware of
a renewed demand in the market. Our own experience is reflected within the
industry and our market share has improved slightly.
We remain confident of our prospects in the months ahead.
Sir David Rowe-Ham 4 December 2002
Profit and Loss Account
Unaudited Unaudited Audited
Half year to Half year to Year to
31 October 31 October 30 April
2002 2001 2002
Notes £'000 £'000 £'000
----------- ----------- -----------
Continuing operations
Turnover (1) 9,899 8,356 16,371
----------- ----------- -----------
Profit on ordinary activities
before interest 1,104 702 1,460
Net interest payable 92 117 227
----------- ----------- -----------
Profit on ordinary activities
before taxation 1,012 585 1,233
Tax on profit on ordinary activities (2) 304 181 399
----------- ----------- -----------
Profit on ordinary activities
after taxation 708 404 834
Dividends 216 217 690
----------- ----------- -----------
Amount transferred to reserves 492 187 144
----------- ----------- -----------
Basic earnings per share (3) 3.44p 1.96p 6.77p
----------- ----------- -----------
Diluted earnings per share (3) 3.43p 1.93p 6.62p
----------- ----------- -----------
The Company has no recognised gains and losses other than the profits above and
therefore no separate statement of total recognised gains and losses has been
presented.
Basis of preparation
The interim results have been prepared on the basis of the accounting policies
set out in the Company's accounts for the year ended 30 April 2002, and are
neither audited nor reviewed.
Balance Sheet
Unaudited Unaudited Audited
As at As at As at
31 October 31 October 30 April
2002 2001 2002
£'000 £'000 £'000
----------- ----------- -----------
Tangible fixed assets 14,035 13,009 12,533
Current assets
Stocks 1,834 1,166 2,048
Debtors 6,251 5,989 4,781
Cash at bank and in hand - - 84
----------- ----------- -----------
8,085 7,155 6,913
Creditors: amounts falling due within one year (9,038) (6,499) (6,465)
----------- ----------- -----------
Net current (liabilities)/assets (953) 656 448
----------- ----------- -----------
Total assets less current liabilities 13,082 13,665 12,981
Creditors: amounts falling due after
more than one year (946) (2,069) (1,345)
Provisions for liabilities and charges
Deferred taxation (1,382) (1,273) (1,382)
----------- ----------- -----------
Total net assets 10,754 10,323 10,254
----------- ----------- -----------
Capital and reserves
Share capital 206 206 205
Share premium 4,530 4,497 4,497
Capital redemption reserve 2 - 1
Profit and loss account 6,016 5,620 5,551
----------- ----------- -----------
Equity shareholders' funds 10,754 10,323 10,254
----------- ----------- -----------
Movements in Shareholders' Funds
Unaudited Unaudited Audited
As at As at As at
31 October 31 October 30 April
2002 2001 2002
£'000 £'000 £'000
----------- ----------- -----------
Profit for the period 708 404 834
Dividends 216 217 690
----------- ----------- -----------
Net additions to equity shareholders' funds 492 187 144
Proceeds of share issued 35 - -
Purchase of own shares (27) - (26)
----------- ----------- -----------
500 187 118
----------- ----------- -----------
Equity shareholders' funds at the beginning of the
period 10,254 10,136 10,136
----------- ----------- -----------
Equity shareholders' funds at the end of the period 10,754 10,323 10,254
----------- ----------- -----------
Cash Flow Statement
Unaudited Unaudited Audited
Half year to Half year to Year to
31 October 31 October 30 April
2002 2001 2002
£'000 £'000 £'000
----------- ----------- -----------
Net cash inflow from operating activities 1,748 864 2,915
----------- ----------- -----------
Returns on investments and
servicing of finance
Net interest paid (92) (117) (231)
----------- ----------- -----------
Taxation received/(paid) 127 (157) (349)
----------- ----------- -----------
Capital expenditure and financial investment
Purchase of tangible fixed assets (2,451) (1,411) (1,918)
Sale of tangible fixed assets - 3 52
----------- ----------- -----------
(2,451) (1,408) (1,866)
----------- ----------- -----------
Equity dividends paid (473) (475) (692)
----------- ----------- -----------
Net cash outflow before financing (1,141) (1,293) (223)
----------- ----------- -----------
Financing
Issue of share capital 35 - -
Repurchase of share capital (27) - (26)
Inception of new loans - 286 286
Repayment of loans (75) (175) (248)
Repayment of principal under finance leases (751) (890) (1,758)
Proceeds of sale and leaseback 863 1,164 1,539
----------- ----------- -----------
Net cash inflow from financing 45 385 (207)
----------- ----------- -----------
Decrease in cash in the period (1,096) (908) (430)
----------- ----------- -----------
Reconciliation of Net Cashflow to
Movement in Net Debt
Unaudited Unaudited Audited
Half year to Half year to Year to
31 October 31 October 30 April
2002 2001 2002
£'000 £'000 £'000
----------- ----------- -----------
Decrease in cash in the period (1,096) (908) (430)
Net cash outflow from debt and lease financing (37) (385) 181
----------- ----------- -----------
Change in net debt resulting from cashflows in the
period (1,133) (1,293) (249)
Net debt at beginning of period (3,284) (3,035) (3,035)
----------- ----------- -----------
Net debt at end of period (4,417) (4,328) (3,284)
----------- ----------- -----------
Reconcilitation of Operating Profit to Net Cash Inflow
from Operating Activities
Unaudited Unaudited Audited
Half year to Half year to Year to
31 October 31 October 30 April
2002 2001 2002
£'000 £'000 £'000
----------- ----------- -----------
Operating profit 1.104 702 1,460
Depreciation charges 949 876 1,793
Profit on sale of fixed assets - (3) 14
Release of grant income - (1) (1)
Decrease/(increase) in stocks 214 727 (155)
(Increase)/decrease in debtors (1,470) (572) 636
Increase/(decrease) in creditors 951 (865) (832)
----------- ----------- -----------
Net cash inflow from operating activities 1,748 864 2,915
----------- ----------- -----------
Notes to the Accounts
1. Turnover
All production is based in the United Kingdom. The geographical analysis of turnover is shown
below:
Unaudited Unaudited Audited
Half year to Half year to Year to
31 October 31 October 30 April
2002 2001 2002
£'000 £'000 £'000
----------- ----------- -----------
United Kingdom 9,171 7,771 14,753
Rest of Europe 728 579 1,607
North America - 6 11
----------- ----------- -----------
9,899 8,356 16,371
By Business Activity ----------- ----------- -----------
Media packaging 9,870 8,144 16,031
Housewares 29 212 340
----------- ----------- -----------
9,899 8,356 16,371
----------- ----------- -----------
The classes of business activity do not differ substantially and therefore no separate analysis
of operating profits and net assets is disclosed.
2 The charge for taxation on the profit for the period is based upon the estimated effective rate
for the full year.
3 The calculation of basic earnings per share is based on the profit on ordinary activities after
taxation for the half year namely £708,000 (2001: £404,000) and on 20,571,451 (2001: 20,637,781)
ordinary shares being the weighted average number of ordinary shares in issue and ranking for
dividend during the period. Calculation of fully diluted earnings per share is based upon a fully
diluted weighted average number of ordinary shares of 20,614,574 (2001: 20,918,073).
4 The results for the year ended 30 April 2002 are in abbreviated form and have been extracted from
the published accounts as filed with the Registrar of Companies. These were audited and reported
upon without qualification by PricewaterhouseCoopers and did not contain a statement under
Section 237(2) or (3) of the Companies Act 1985.
5 The interim report will be posted to all shareholders on 4 December 2002 and copies of this and
the last published Annual Report and Accounts are available from the Secretary. Coral Products
PLC, North Florida Road, Haydock Industrial Estate, Haydock, Merseyside WA11 9TP (Tel: 01942
272882). These reports may also be viewed on our web site at coralproducts.com.
This information is provided by RNS
The company news service from the London Stock Exchange