Interim Results - Pre-tax Profit Up 13%
Coral Products PLC
6 December 1999
CORAL PRODUCTS PLC
1999 Interim Results
Record Interim Pre-tax Profits of £1.41m; Dividend up 14.3%;
Capex Programme continues; Confident about Prospects
Coral Products PLC ('Coral'), a leading manufacturer of media packaging for
video, CD and Digital Versatile Disc (DVD) cases, and houseware products,
announces record interim results for the half year ended 31 October 1999.
Highlights
* Pre-tax profits up 13% to £1.41m (1998: £1.25m).
* Diluted earnings per share, up 12.9% to 4.65p (1998: 4.12p).
* Interim dividend up 14.3% to 1p net per share (1998: 0.875p).
* Capital investment programme continues in media packaging, particularly in
CD and DVD case manufacture.
Commenting on the results, Chairman Sir David Rowe-Ham said:
'CD case sales remain buoyant. Further expansion of our CD and DVD production
facilities takes place in Spring 2000. We expect the benefits of this
increased capacity and new product line to flow through in the next financial
year. Raw material prices have risen since June and have led to testing
trading conditions. Increases, however, have in the main, been passed onto
customers.'
On prospects for the year as a whole, he added:
'Raw material price pressures continue to be felt but we continue to trade in
line with expectations and, dependent upon industry conditions in the New
Year, we remain confident of our trading prospects for the second half.'
Enquiries: Coral Products PLC Tel: 01942 272882
Warren Ferster, Managing Director
David Shalom, Finance Director
Binns & Co Tel: 0171 786 9600
Peter Binns/Paul Vann
Editors' Notes:
1. Coral is the only European manufacturer which can offer all three media
packaging products on a 'just in time' basis at competitive prices to
major international customers.
2. Coral supplies large blue chip customers in the UK and Europe and has
around 25 per cent of the UK video box market and approximately 20 per
cent of the European market.
CHAIRMAN'S STATEMENT
Trading in the first half of our financial year has been satisfactory and I am
pleased to report a 13% increase in both pre-tax profits and earnings per
share compared with the same period last year. Raw material prices have risen
since June and have lead to testing trading conditions. Increases, however,
have in the main been passed on to customers.
Trading
Turnover for the six months ended 31 October 1999 increased to £7.40 million
(1998: £6.65 million) and pre-tax profits increased by 13% to £1,407,000
(1998: £1,245,000). Diluted earnings per share have increased by 12.9% to
4.65p (1998: 4.12p).
Interim Dividend
An interim dividend of 1p net per ordinary share (1998: 0.875p) has been
declared representing an increase of 14.3% as compared with the same period
last year. This dividend will be paid on 21 February 2000 to all shareholders
on the register on 4 February 2000.
Business
In line with our long-term strategy we continue to invest heavily in expanding
and updating our media packaging production facilities, particularly in
relation to CD and DVD case manufacture. CD case sales remain buoyant and
further orders have been placed for additional machinery for delivery in the
second quarter of 2000. The re-introduction of a European Union tax on Far
Eastern Imports in the New Year should also increase our competitiveness in
the European marketplace.
Initial production and sales of our ALPHApak DVD case commenced in the period
and further expansion of our DVD production facilities will take place in
Spring 2000. This exciting new market continues to expand at a rapid pace as
with all digitally based media and we expect the benefits of this new product
line to flow through in the next financial year.
Prospects
Raw material price pressures continue to be felt but we continue to trade in
line with expectations and dependent upon industry conditions in the New Year
we remain confident of our trading prospects for the second half.
Sir David Rowe-Ham
Chairman
6 December 1999
Profit and Loss Account
Unaudited Unaudited Audited
Half year to Half year to Year to
31 October 31 October 30 April
1999 1998 1999
Notes £'000 £'000 £'000
Continuing operations
Turnover (1) 7,396 6,650 12,806
--------- --------- ---------
Profit on ordinary
activities before
interest 1,466 1,292 2,385
Net interest payable 59 47 83
--------- --------- ---------
Profit on ordinary
activities before
taxation 1,407 1,245 2,302
Tax on profit on
ordinary activities (2) 436 386 739
--------- --------- ---------
Profit on ordinary
activities after
taxation 971 859 1,563
Dividends 204 179 588
--------- --------- ---------
Amount transferred to
reserves 767 680 975
====== ====== ======
Basic earnings per
share (3) 4.75p 4.20p 7.65p
====== ====== ======
Diluted earnings per
share (3) 4.65p 4.12p 7.49p
====== ====== ======
The Company has no recognised gains and losses other than the profits above
and therefore no separate statement of total recognised gains and losses has
been presented.
There is no difference between the profit on ordinary activities before
taxation and the retained profit for the year stated above, and their
historical cost equivalents.
Basis of preparation
The interim results have been prepared on the basis of the accounting policies
set out in the Company's accounts for the year ended 30 April 1999, and are
neither audited nor reviewed. In the current financial period, the Company
adopted Financial Reporting Standard 15 - 'Tangible Fixed Assets' issued by
the Accounting Standards Board. Compliance with this standard has not
required any changes to current or prior year figures.
Balance Sheet
Unaudited Unaudited Audited
As at As at As at
31 October 31 October 30 April
1999 1998 1999
£'000 £'000 £'000
Tangible fixed assets 10,223 8,111 8,752
Current assets
Stocks 1,304 993 1,347
Debtors 4,169 3,602 3,221
Cash at bank and in
hand 272 385 797
--------- --------- ---------
5,745 4,980 5,365
Creditors: amounts
falling due within one
year 4,617 3,663 4,337
--------- --------- ---------
Net current assets 1,128 1,317 1,028
====== ====== ======
Total assets less
current liabilities 11,351 9,428 9,780
Creditors: amounts
falling due after more
than one year 1,491 1,069 687
Provisions for
liabilities and
charges
Deferred taxation 876 437 876
--------- --------- ---------
Total net assets 8,984 7,922 8,217
====== ====== ======
Capital and reserves
Share capital 204 204 204
Share premium 4,443 4,443 4,443
Profit and loss
account 4,337 3,275 3,570
--------- --------- ---------
Equity shareholders'
funds 8,984 7,922 8,217
====== ====== ======
Movements in Shareholders' Funds
Unaudited Unaudited Audited
As at As at As at
31 October 31 October 30 April
1999 1998 1999
£'000 £'000 £'000
Profit for the period 971 859 1,563
Dividends (204) (179) (588)
--------- --------- ---------
Net additions to
equity shareholders'
funds 767 680 975
Equity shareholders'
funds at the beginning
of the period 8,217 7,242 7,242
--------- --------- ---------
Equity shareholders'
funds at the end of
the period 8,984 7,922 8,217
====== ====== ======
Cashflow Statement
Unaudited Unaudited Audited
Half year to Half year to Year to
31 October 31 October 30 April
1999 1998 1999
£'000 £'000 £'000
Net cash inflow from
operating activities 1,210 1,397 3,473
--------- --------- ---------
Returns on investments
and servicing of
finance
Net interest paid (59) (44) (78)
--------- --------- ---------
Taxation - (77) (65)
--------- --------- ---------
Capital expenditure
and financial
investment
Purchase of tangible
fixed assets (2,108) (1,178) (2,380)
Sale of tangible fixed
assets 20 - 1
--------- --------- ---------
(2,088) (1,178) (2,379)
--------- --------- ---------
Equity dividends paid (409) (307) (485)
--------- --------- ---------
Net cash
(outflow)/inflow
before financing (1,346) (209) 466
====== ====== ======
Financing
Repayment of loans (20) (19) (92)
Payment of principal
under finance leases (495) (469) (1,013)
Inception of new
finance leases 1,336 165 519
--------- --------- ---------
Net cash
inflow/(outflow) from
financing 821 (323) (586)
--------- --------- ---------
Decrease in cash (525) (532) (120)
====== ====== ======
Reconciliation of Net Cashflow to
Movement in Net Debt
Decrease in cash in
the period (525) (532) (120)
Cash outflow from debt
and lease financing 515 488 1,105
--------- --------- ---------
Change in net debt
resulting from
cashflows (10) (44) 985
New finance leases (1,336) (165) (519)
--------- --------- ---------
Movement in net debt
in the period (1,346) (209) 466
Net debt at beginning
of period (490) (956) (956)
---------- ---------- -----------
Net debt at end of
period (1,836) (1,165) (490)
====== ====== ======
Reconciliation of Operating Profit to Net Cash Inflow
from Operating Activities
Unaudited Unaudited Audited
Half year to Half year to Year to
31 October 31 October 30 April
1999 1998 1999
£'000 £'000 £'000
Operating Profit 1,466 1,292 2,385
Depreciation charges 625 460 990
(Profit)/Loss on sale
of fixed assets (8) - 30
Release of grant
income (1) (1) (1)
Decrease/(Increase) in
stocks 43 (44) (397)
Increase in debtors (948) (476) (95)
Increase in creditors 33 166 561
--------- --------- ---------
Net cash inflow from
operating activities 1,210 1,397 3,473
====== ====== ======
Notes to the Accounts
1. Turnover
All production is based in the United Kingdom. The geographical analysis
of turnover is shown below:
Unaudited Unaudited Audited
Half year to Half year to Year to
31 October 31 October 30 April
1999 1998 1999
£'000 £'000 £'000
United Kingdom 5,712 5,086 9,440
Rest of Europe 1,684 1,564 3,366
--------- --------- ---------
7,396 6,650 12,806
====== ====== ======
By Business Activity
Media packaging 6,738 5,891 11,356
Housewares 658 759 1,450
--------- --------- ---------
7,396 6,650 12,806
====== ====== ======
The classes of business activity do not differ substantially and
therefore no separate analysis of operating profits and net assets is
disclosed.
2. The charge for taxation on the profit for the period is based upon the
estimated effective rate for the full year.
3. The calculation of earnings per share is based on the profit on ordinary
activities after taxation for the half year namely £971,000 (1998:
£859,000) and on 20,440,000 (1998: 20,440,000) ordinary shares, being the
weighted average number of ordinary shares in issue and ranking for
dividend during the period. Calculation of fully diluted earnings per
share is based upon a fully diluted weighted average number of ordinary
shares of 20,877,757 (1998: 20,860,722).
4. The results for the year ended 30 April 1999 are in abbreviated form and
have been extracted from the published accounts as filed with the
Registrar of Companies. These were audited and reported upon without
qualification by PricewaterhouseCoopers and did not contain a statement
under Section 237(2) or (3) of the Companies Act 1985.
5. The interim report will be posted to all shareholders on 6 December 1999
and copies of this and the last published Annual Report and Accounts are
available from the Secretary, Coral Products PLC, North Florida Road,
Haydock Industrial Estate, Haydock, Merseyside WA11 9TP (Tel: 01942
272882). These reports may also be viewed on our web site at
coralproducts.com.