Final Results
Mondas PLC
19 June 2002
Mondas PLC
Preliminary Results for the year ended 30 April 2002
Mondas PLC, specialist providers of software solutions for the banking &
securities sector and the education sector, today announces preliminary results
for the year ended 30 April 2002.
HIGHLIGHTS
• Turnover for the year grew by 38% to £3.74 million (2001: £2.7 million)
• Gross Margins improved by 10% to 94%.
• EBITDA profit before restructuring costs of £84,076 in the second half
• LBITDA for the year of £416,667
• Cash balances at the year end were £1.42 million (2001: £1.95 million)
cash increased by £164,000 in second half
• Major contract wins with Brewin Dolphin and GNI announced after the
year end
• New Student Records solution to build on the success of Resource in the
Education Sector
• 2002/3 begins with
• record opening order book of £1.7 million
• nearly £800,000 of deferred income
• record sales month for Resource in May 2002
Tim Simon, Chairman and Chief Executive concluded:
'This sound financial platform of cash, order book and deferred income combined
with the number of current negotiations in our two key market sectors gives us
confidence that 2002/3 will be the company's best year ever.'
19 June 2002
ENQUIRIES:
Mondas PLC Tel: 020 7392 1302
Tim Simon, Chairman
College Hill Tel: 020 7457 2020
Matthew Smallwood
Camilla Glen
Mondas PLC
Preliminary Results for the year ended 30 April 2002
Chairman's Statement
INTRODUCTION
The Company has made much progress during the last financial year, especially in
the second half when the Group secured material contracts in the securities and
banking sector. As expected, the education sector played a significant role in
our success with over 30 new clients and this trend continuing into the current
year.
Notably, this activity enabled Mondas, in the second half of this reporting
period (although not for the year as a whole), to break through into
profitability, generate cash, and achieve our highest ever order book with which
to open the current year.
RESULTS
Turnover for the year grew by 38 per cent. to £3.74 million (2001: £2.7
million). Gross margins improved to 94 per cent. (2001: 84%), reflecting the
increasing proportion of licence sales and a reduction in the use of external
contractors.
The six month period ended 30th April, 2002 reflected the first material finance
sector licence sales from our Radica Corporate Actions Processing System ('
Radica CAPS') & Radica Reconciliations and Exception Control System ('Radica
RECS') products and the Company recorded an operating profit before interest,
tax, depreciation and amortisation ('EBITDA') of £84,076 (six month period ended
30th April, 2001:loss £226,842). This was struck before a once-off
restructuring charge of £180,000 (2001: £Nil) relating to redundancies and
facilities closures in November 2001.
This enabled costs in the second half of the year to be consistent with the
first half of the year under review (apart from the above charge). The Group
recorded a loss before interest, tax, depreciation and amortisation ('LBITDA')
for the year of £416,667 (2001: loss £363,842). Loss before tax for the period
was £2.18 million (2001: £1.5 million) after charging goodwill amortisation of
£1.3 million (2001: £975,000). The increase reflects a full year of amortisation
from the October 2000 acquisition of DSR Holdings Limited. Net interest charges
increased to £217,113 (2001: £101,274) reflecting the first full year of
interest charges on the Convertible Unsecured Loan Stock issued in October 2000.
On 13th June 2002 your Directors decided to cancel the 573,722 shares recovered
from the vendors of Reality Communications (Scandinavia) AS. Their carrying
value is fully provided for and a non-cash charge of £212,277 (2001: £17,212)
has been taken.
Mondas PLC
Preliminary Results for the year ended 30 April 2002
Chairman's Statement
Cash balances at 30 April 2002 were £1.42 million (2001: £1.95 million). During
the second half of the year cash increased by £164,000. Cash collections were
particularly strong with a closing trade debtor balance of £564,374 (2001:
£586,736). This represented at 30 April 2002 approximately the last 23 days of
sales (2001: 35 days).
Deferred incomes, which arise primarily from services and support revenues, rose
to £796,538 (2001: £767,201). Deferred licence income of £126,638 from the now
discontinued business in Norway was recognised on final settlement of the
outstanding litigation. Orders received but not invoiced were approximately
£1.7 million (2001: £Nil).
SALES & MARKETING
Mondas has continued to improve its position in two key markets, the securities
and banking sector and the education sector.
Securities & Banking Sector
In October 2001 we made the first sale of Radica RECS to Man Securities Limited.
This is based on our Radica Transaction & Communication Management System ('
Radica TCMS') technology platform and will handle their CREST, cash and stock
reconciliations.
The end-to-end automation of Corporate Actions Processing is a new initiative in
the securities industry. Mondas first implemented its Radica CAPS solution more
than two years ago, which, we believe, was the first of its kind. This lead has
given us a competitive advantage. The desire to automate this labour-intensive,
paper-laden process has been fuelled by the compulsory introduction of a new
electronic messages standard, ISO 15022, in November 2002. This will enable
Straight Through Processing, ('STP' - a financial industry term for end-to-end
automation without manual intervention) of corporate events, increasing
productivity and reducing risk along the way.
Successful installations of our Radica CAPS solution took place at private
client brokers and asset managers Brewin Dolphin Securities Limited, StockTrade
Limited, Man Securities Limited and Close Wealth Management Limited. However,
in the second quarter the market for private client stockbrokers became more
difficult and we shifted our focus towards the institutional stockbroking,
investment banking and asset management market. Such organisations are
predominantly global operations with longer decision-making processes, which has
resulted in extended sales cycles. This revised strategy was endorsed in April
2002 by our first institutional market sale to GNI, part of Old Mutual plc (a
FTSE 100 company) and one of the world's foremost financial brokers. The GNI
contract for the supply of the Radica CAPS solution is worth £380,000, the
majority of which will be realised in the current financial year.
Mondas PLC
Preliminary Results for the year ended 30 April 2002
Chairman's Statement
At the end of the year under review, we won a major contract with our longest
standing client, Brewin Dolphin Securities Limited. This new contract, worth a
minimum of £1.42m over the two financial years ending 30th April 2003 and 30th
April 2004, is for professional services and support for their Radica Portfolio
Management and Radica CAPS systems, software development projects and associated
services.
We have made three important new alliances in this marketplace with Telekurs
(UK) Limited, providers of electronic data feeds to the financial markets,
Mercator Software, Inc., market leading provider of integration solutions and we
have joined the SWIFT (the 'Society for Worldwide Interchange of Financial
Transactions') Solution Partners Program. These relationships all strengthen
our proposition to the worldwide financial sector particularly in the area of
corporate actions.
The current reporting period was an exciting time within the securities and
banking arena. We closed the year with our highest ever order book and, due to
the keen interest in Radica CAPS by global institutional banks and brokers, the
sales pipeline in this area has improved dramatically in size and quality.
Education Sector
The Resource 32000 Accounting and Management Information System ('Resource')
continues to sell well in its established markets of professional, marketing
services and particularly further education. Its position as one of the market
leaders in this marketplace continues to strengthen. In the period, orders worth
£707,000 were won from over 30 Colleges of Further Education ('CoFEs'),
including Southdowns College, North East Surrey College of Art & Technology and
a consortium of six Essex CoFEs.
Within this reporting period, we have focussed on CoFEs with our primary
offering of Resource, which can be integrated with workflow and intranet web
delivery. As a result of increased government spending on the provision of
training and education, and the requirement to replace aging legacy systems
predominant in this sector, the Directors believe that this market will continue
to grow. Mondas currently has over 90 CoFE customers and over 110 in the
education sector as a whole.
As an addition to the Resource suite of programs we have developed a new Human
Resources module ('HR') which was launched into this market with a price
equivalent to a typical Resource sale. We made the first HR sale to Reaseheath
College and have to-date sold three further HRs to other CoFEs.
An agreement is in place with e-Government Solutions Ltd, providers of
feonline.net, the Association of Colleges e-purchasing platform and portal to
provide an interface between the portal and the user's Resource system. The
first site due to be implemented in July will be Guildford College.
Mondas PLC
Preliminary Results for the year ended 30 April 2002
Chairman's Statement
Mondas now has over 400 Resource sites under support.
SOLUTIONS AND TECHNOLOGIES
The Radica CAPS application has been developed extensively over the period,
integrating facilities such as dividend processing and Internet access. Web
functionality has also been added to Resource, extending the reach of many of
the modules. The platform itself has been enhanced with the workflow engine
ported to run on any ODBC compliant database, increasing its appeal and
application across our chosen markets.
A significant development during the period under review, was a new platform
component, Radio, which is an event-handler and system integration tool which
can respond to events in diverse systems including, for example, the SWIFT and
CREST messages used by the financial sector, and the messages required by
feonline.net.
SETTLEMENT OF LITIGATION
The dispute with Mondus Limited in relation to trademark infringement and
passing off, has been settled out-of-court with a co-existence agreement
protecting the areas of our trademark, together with a small financial
compensation paid to us by Mondus.
The 573,722 Mondas ordinary shares received by the Company's solicitors from the
vendors of Reality Communications (Scandinavia) AS in settlement of the warranty
claim are now in the process of being cancelled.
Your Board is pleased to announce that following these successful settlements
the Company now has no outstanding litigation.
MANAGEMENT CHANGES
During the period there have been no changes at the Mondas PLC holding company
Board level.
At Mondas Information Technology Limited, ('MITL') Mondas' sole wholly owned
trading company, the following changes have taken place.
In September 2001 Jarlath McGee who was previously Sales Director, was appointed
Chief Operating Officer and in December 2001 Tom McClelland was appointed
Technical Director.
Graham Ross left MITL in November 2001.
Mondas PLC
Preliminary Results for the year ended 30 April 2002
Chairman's Statement
DIVIDEND
The Directors are not recommending the payment of a dividend in respect of the
financial year under review (2001: nil).
FUTURE PROSPECTS
The Group started this current financial year in a better position than ever
before with the benefit of cash of over £1.4 million, a record order book of
£1.7 million and deferred income of nearly £800,000.
Finance
The recent Brewin Dolphin contract represents an excellent start to the current
year and will contribute £940,000 in services and support revenue. The Directors
believe that further imminent orders will add substantially to that position.
Corporate Actions processing is becoming an increasingly important topic for
financial institutions as they look to reduce costs and mitigate risks and is
being driven by the introduction of ISO 15022 messaging in November 2002.
Other market drivers like the Basel II Capital Accord, where firms will be
assessed on their risk exposures and required to deposit capital to cover those
risks, are forcing organisations to look critically at their existing systems.
Errors may be costly anyway but, in some cases, substantial fines are being
imposed by the regulators. Industry experts have confirmed that workflow will
be increasingly important to deliver systems for the financial community in its
goal to achieve STP. The Directors believe that Mondas is well positioned to
take advantage of these opportunities with solutions built upon its workflow
based technology platform, Radica TCMS. One such solution with development
already underway is a Radica Settlement system.
Resource
Following on from our strong finish to the year under review, May 2002 continued
with impressive trading momentum for the Resource business unit with a record
month's orders of over £400,000. This includes a deal with one of the UK's
largest recruitment businesses which, subject to rigorous acceptance criteria,
is worth over £200,000. With 100 users this is the biggest single Resource
contract achieved, endorsing the strategy to move Resource up the value chain.
The concept of STP, although rooted in the financial sector, also applies to the
education sector. Government initiatives to encourage the Public Sector to
reduce costs through the use of the Internet and tight management controls, are
providing us with opportunities to expand our offering within the education
client base to include workflow and e-processes.
Mondas PLC
Preliminary Results for the year ended 30 April 2002
Chairman's Statement
One of the most significant factors affecting Mondas' future prospects within
education is our acquisition, in May 2002, of the intellectual property rights
of Wigston College's Student Records System ('SRS'). Wigston College is a
current user of the Resource solution. Mondas has entered into a three-year
agreement to develop and market the SRS software to the further education
sector. The Directors believe that the full market opportunity in this sector
will be £50 million over the next three years and a large proportion of the
further education colleges will be reviewing and changing their systems. We
believe that by combining Resource with HR and SRS this will give Mondas the
potential to create significantly larger sales than those typically earned in
the past.
We continue to seek value enhancing alliances and acquisition opportunities of
complementary technology and customer base. Our primary geographic focus remains
on the UK, although we expect to make our initial moves, over the course of this
new financial year, for international expansion. There are already signs that
the Radica CAPS product will move the Company into international markets through
a global client base.
This sound financial platform of cash, order book and deferred income combined
with the number of current negotiations in our two key market sectors gives us
confidence that 2002/3 will be the company's best year ever.
D T A Simon
Chairman
19 June 2002
Mondas PLC
Preliminary Results for the year ended 30 April 2002
Consolidated Profit and Loss Account for the year ended 30 April 2002
2002 2001
Note £ £
Turnover 1 3,741,673 2,702,141
Cost of sales (226,194) (436,948)
Gross Profit 3,515,479 2,265,193
Administrative expenses (5,263,947) (3,650,749)
Analysis of Group operating losses
Operating loss before goodwill
Amortisation and depreciation (EBITDA) (416,667) (363,842)
Amortisation of goodwill (1,304,119) (975,172)
Depreciation of tangible fixed assets (27,682) (46,542)
Operating loss 2 (1,748,468) (1,385,556)
Net interest 3 (217,113) (101,274)
Amounts written off investments (212,277) (17,212)
Loss on ordinary activities before taxation (2,177,858) (1,504,042)
Tax on loss on ordinary activities 146,248 -
Loss for the financial year (2,031,610) (1,504,042)
Basic and diluted loss per share 4 (10.1p) (9.5p)
Profit and loss account
At 1 May 2001 (3,787,207) (2,283,165)
Loss for the financial year (2,031,610) (1,504,042)
At 30 April 2002 (5,818,817) (3,787,207)
All of the above operations are continuing.
Total recognised gains and losses
The Group had no recognised gains and losses other than the loss for the above
financial years.
Mondas PLC
Preliminary Results for the year ended 30 April 2002
Consolidated Balance Sheet as at 30 April 2002
2002 2002 2001 2001
Note £ £ £ £
Fixed assets
Intangible assets 3,754,874 5.058,993
Tangible assets 78,151 61,420
3,833,025 5,120,413
Current assets
Stocks 236 417
Debtors 849,739 684,755
Investments - 212,277
Cash at bank and in hand 1,420,752 1,951,087
2,270,727 2,848,536
Creditors: Amounts falling due within one
year (1,763,305) (1,623,410)
Net current assets 507,422 1,225,126
Total assets less current liabilities 4,340,447 6,345,539
Creditors: amounts due falling after more
than 1 year
Convertible 8% Unsecured Loan Stock 2005 (2,908,685) (2,883,201)
Net assets 1,431,762 3,462,338
Capital and Reserves
Called up share capital 2,009,501 2,006,056
Share Premium account 5,241,078 5,243,489
Profit and loss account (5,818,817) (3,787,207)
Equity shareholders' funds 5 1,431,762 3,462,338
Mondas PLC
Preliminary Results for the year ended 30 April 2002
Consolidated Cash Flow Statement for the year ended 30 April 2002
Reconciliation of operating loss to net cash outflow from operating activities.
2002 2001
£ £
Operating loss (1,748,468) (1,385,556)
Depreciation 27,682 46,542
Profit on sale of fixed assets (4,047) -
Amortisation 1,304,119 975,172
Decrease in stocks 181 3,795
(Increase) in debtors (18,736) (255,074)
Increase/(decrease) in creditors 153,688 (301,121)
Net cash outflow from operating activities (285,581) (916,242
Cash Flow Statement
2002 2001
£ £
Net cash outflow from operating activities (285,581) (916,242)
Returns on investments and servicing of finance (205,422) (127,149)
Taxation - (138,679)
Capital expenditure (40,366) 16,971
Acquisitions and disposals - (2,745,490)
Cash outflow before use of liquid resources and financing (531,369) (3,910,589)
Management of liquid resources 115,753 (965,753)
Financing
Issue of ordinary capital including premium net of costs 1,034 2,906,321
Issue of Convertible Unsecured Loan Stock ('CULS') - 3,000,000
Cash inflow from financing 1,034 5,906,321
Increase/(decrease) in cash (414,582) 1,029,979
Mondas PLC
Preliminary Results for the year ended 30 April 2002
Notes
1. Software Products
Turnover from the sale of software results from mainly perpetual licences, which
provide customers with the right to use these products. Such turnover is
recognised on the following basis:
1. If services are essential to the functionality of the software and the
payment terms are linked, the revenue for both software and services is
recognised under the percentage of completion method.
2. Where either services are incidental to the functionality and/or the
payment terms are linked to simple installations where Mondas has a history of
successfully collecting cash under such arrangements, revenue from the grant of
perpetual or fixed term licences to use Mondas's software is recognised when the
following conditions are met:
- A signed contract exists;
- Delivery has occurred;
- The sales price is fixed and determinable;
- Collection of the debt is probable;
- No significant obligations remain.
Software rentals or licences invoiced on a periodic basis are recognised over
the term of the agreement.
2. Consulting and Professional Services
Turnover from the provision of consultancy and professional services is
recognised as the work is performed.
3. Support Income is recognised over the life of the agreement.
Mondas PLC
Preliminary Results for the year ended 30 April 2002
2. Operating Loss
Operating loss is stated after charging:
2002 2001
£ £
Operating lease rentals in respect of buildings 117,748 75,764
Operating lease rentals in respect of equipment 53,164 25,944
Research and Development Expenditure 363,950 202,176
Restructuring Charge 180,000 -
Amortisation of goodwill 1,304,119 975,172
Depreciation 27,682 46,542
Auditors' fees:
Audit 20,500 20,000
Other fees 7,000 -
3. Net interest
2002 2001
£ £
Bank interest receivable 48,371 56,051
Amortisation of Convertible loan stock costs (25,484) (11,265)
Interest payable on other loans (240,000) (146,060)
(217,113) (101,274)
4. Tax on loss on ordinary activities
2002 2001
£ £
UK Corporation Tax
Current tax for the current year - -
Adjustments in respect of Prior Years (146,248) -
Tax on loss on ordinary activities (146,248) -
Mondas PLC
Preliminary Results for the year ended 30 April 2002
5. Loss per share
Basic loss per share is based on a weighted average number of shares outstanding
of 20,086,398 (2001: 15,830,253) and loss after taxation of £2,034,427 (2001:
1,504,042). The CULS and share options were non-dilutive for both years.
6. Reconciliation of movements in shareholders' funds
2002 2001
£ £
Loss for the financial year (2,031,610) (1,504,042)
Issue of ordinary shares at par 3,445 744,871
Premium on new share issued (2,411) 2,712,641
(net of expenses and option scheme)
Net addition/(reduction) to shareholders' funds (2,030,576) 1,953,470
Opening shareholders' funds 3,462,338 1,508,868
Closing shareholders' funds 1,431,762 3,462,338
7. Sundry Information
This preliminary statement, which has been agreed with the auditors, was
approved by the Board on 18 June 2002. It is not the Company's statutory
accounts. Copies of the 2002 Annual Report and Accounts which will be posted to
shareholders shortly or may be obtained from John East & Partners, Crystal Gate,
28-30 Worship Street, London EC2A 2AH.
The statutory accounts for the 2 years ended 30 April 2001 received audit
reports which were unqualified and did not contain statements under s237 (2) or
(3) of the Companies Act 1985. The statutory accounts for the year to 30 April
2001 have been delivered to the Registrar of Companies but the 30 April 2002
accounts have not yet been approved, audited or filed.
This information is provided by RNS
The company news service from the London Stock Exchange