Interim Results
Mondas PLC
18 December 2003
MONDAS PLC
Interim Results for the six months to 31 October 2003
Mondas PLC, specialist providers of software solutions for the banking &
securities sector and the education sector, today announces interim results for
the six months to 31 October 2003.
Highlights
Financial
• Turnover increased by 27% to £1.85 million (2002: £1.45 million)
• Operating loss before interest goodwill amortisation and depreciation
reduced to £455,000 (2002: £754,000)
• Cash balances £1.88 million (2002: £0.36 million)
• Deferred revenues increased to £1.06 million (2002: £0.85 million)
• Loss per share reduced to 4.1p (2002: loss 7.3p)
Operational
• Banking and securities business has secured the majority of large
contracts awarded to date in the UK
- £750,000 order secured from HSBC - see separate announcement
released today
- CSFB goes into production in December 2003 with Radica CAPS
- Signs of recovery and higher levels of enquiry on corporate action
automation projects
• Resource continues to strengthen its position
- 17 new contracts won during the period
- Of those, 12 in the education sector for the new Resource Learning
Management System
- First sale of integrated financial and learning management systems
Current Trading
Mondas has strengthened its financial position and is now well placed to
exploit opportunities. The Board is confident of further positive
developments in the second half.
Tim Simon, Chairman and Chief Executive said:
'Both our businesses are now leaders in their fields. We continue to grow the
Resource business unit and are delighted with its progress in the education
sector, but the excitement during the current year will be in corporate actions
where Mondas is now a credible and leading supplier. As the market recovers, the
investment community is turning its attention, and its budgets, to this area.
The new HSBC contract, and Credit Suisse First Boston in production with Radica
CAPS, are more than concrete evidence that this market is now moving and Mondas
is well placed to prosper within it. '
18 December 2003
ENQUIRIES:
Mondas PLC Tel: 020 7392 1300
Tim Simon, Chairman and CEO
College Hill Tel: 020 7457 2020
Matthew Smallwood
MONDAS PLC
Interim Results for the six months to 31 October 2003
Chairman's Statement
We are delighted to announce today that HSBC Bank plc, has selected the Mondas
corporate actions ('CA') processing solution, Radica CAPS. The contract is worth
a minimum of £750,000 for licences, project and support services.
The selection process by HSBC has been extremely rigorous with intense
competition. This order is viewed as the initial phase of a comprehensive plan
for HSBC to offer its operating divisions a single corporate action and dividend
processing platform. The participants will initially include 75 users in asset
management, trading operations, international investment management and private
client services.
The sales negotiation was conducted over an extended period, which makes it even
more satisfying to have eventually won this contract. This represents a
significant milestone for Mondas, and clearly positions the Company as a
credible vendor in the global banking and securities market.
I am also pleased to report continued progress in the first half of our
financial year. Our two business units: Banking & Securities and Resource (which
focuses on the public and commercial sectors providing accounting and business
software solutions) are both leaders in their respective areas of speciality.
The Resource business unit operates in the education sector where it has won
significant market share through product innovation. The Banking & Securities
business unit has an early advantage within the nascent CA processing market
where it has secured the majority of the substantial contracts awarded in the
UK.
Results
Revenue for the six months to 31 October 2003 increased by 27% to £1.85 million
(2002: £1.45 million). This is attributable both to sales of new products to the
education sector and also our strategic move into markets where operational risk
has continued to drive IT spending in the banking and securities sector in spite
of the depressed conditions. Revenues were split approximately evenly across the
business units.
Our operating loss before interest, goodwill, amortisation and depreciation was
£455,000 (2002: £754,000). Your Board continues to closely monitor and manage
overhead levels, whilst retaining the ability to service both new and existing
contracts. Operating costs for the six months were £2.3 million (2002: £2.2
million)
Cash balances at 31 October 2003 were £1.88 million (2002: £0.36 million) and
deferred revenues contracted, but not yet recognised, increased to £1.06 million
(2002: £0.85 million).
MONDAS PLC
Interim Results for the six months to 31 October 2003
Banking and Securities
I am delighted to announce that Credit Suisse First Boston (Europe) Limited has
taken Radica CAPS into production parallel. This is the result of two orders
announced in January and September 2003 totalling £810,250 for licences, project
and support services for their London based international corporate actions
operation.
The Directors believe that such successful implementations demonstrate the
Company's ability to work with our clients to deliver complex projects to
demanding timescales and budgets. We further believe that this underpins Mondas'
position as a leading supplier of high value CA systems which meet the
requirements of the recovering global investment banking community, a key market
for Mondas.
Whilst it remains frustrating that sales and contractual negotiations progress
extremely slowly, we remain encouraged by the number of enquiries from both our
domestic market and internationally from the United States and Europe. Over
recent months, we have identified many organisations actively planning CA
automation projects with corresponding budgets in place.
Resource
Our strategy in this business unit is to capitalise upon its market position
within the education sector by creating an integrated management information
solution for colleges. This includes modules for accounting, human resources,
payroll, continuing professional development and learning management.
Our first integrated solution sale was achieved in June 2003 for Richmond Adult
Community College ('RACC'). This sale combined the new Resource Learning
Management System ('Resource LMS') and the accounting and finance solution,
Resource 32000, in an agreement worth approximately £100,000. Resource 32000 has
already been implemented successfully at RACC and Resource LMS is on track to go
live in the near future.
This strategy is bearing fruit with seventeen new contracts won during the
period, of which twelve are for the new Resource LMS, and still more in
negotiation. The additional modules have enabled increased sales to our user
base which now represents approximately a 20% share of the further education
market.
Placing
In July we announced a placing of 5,000,000 ordinary shares raising £1.423
million net of expenses. This has enhanced our ability to exploit potential
acquisition opportunities and accelerate Mondas' product development and
expansion plans.
This placing also enabled Mondas to widen its institutional shareholding base,
with both new and existing institutions participating.
MONDAS PLC
Interim Results for the six months to 31 October 2003
Dividend
The Directors are not recommending the payment of a dividend in respect of the
period under review (2002: nil).
Outlook
Sales pipelines in both divisions have strengthened. The Resource business unit
continues to deliver a steady stream of orders, increasing in value, from both
existing and new clients. In the Banking & Securities business unit, renewed
levels of activity are evident, underlining our confidence in the opportunities
for Radica CAPS.
We acknowledge that some orders forecast for the first half have slipped and
this may affect our ability to recognise some revenues expected in the year.
With a growing client base across the Company, Mondas continues to increase its
revenue and pipeline of additional business from our existing customers. This is
apparent within the Banking & Securities unit, where Radica CAPS clients include
large organisations like HSBC, Credit Suisse First Boston, Credit Suisse Asset
Management, Close Wealth Management, Brewin Dolphin and GNI, part of the Man
Group. Our successful initial deliveries follow a pattern of creating long-term
relationships with clients, generating a revenue stream over extended periods.
Mondas has strengthened its financial position and is now well placed to exploit
opportunities. The Board is confident of further positive developments in the
second half.
Tim Simon
Chairman
18 December 2003
MONDAS PLC
Interim Results for the six months to 31 October 2003
INDEPENDENT REVIEW REPORT TO MONDAS PLC
Introduction
We have been instructed by the company to review the financial information set
out on pages 4 to 8. We have read the other information contained in the interim
report and considered whether it contains any apparent misstatements or material
inconsistencies with the financial information. This report is made solely to
the company in accordance with guidance contained in Bulletin 1999/4 'Review of
interim financial information' issued by the Auditing Practices Board. To the
fullest extent permitted by law, we do not accept or assume responsibility to
anyone other than the company, for our work, for this report, or for the
conclusions we have formed.
Directors' responsibilities
The interim report, including the financial information contained therein, is
the responsibility of, and has been approved by, the directors. The directors
are responsible for preparing the interim report in accordance with the AIM
rules. The directors are also responsible for ensuring that the accounting
policies and presentation applied to the interim figures are consistent with
those applied in preparing the preceding annual accounts except where any
changes, and the reasons for them, are disclosed.
Review work performed
We conducted our review in accordance with guidance contained in Bulletin 1999/4
issued by the Auditing Practices Board for use in the United Kingdom. A review
consists principally of making enquiries of group management and applying
analytical procedures to the financial information and underlying financial data
and, based thereon, assessing whether the accounting policies and presentation
have been consistently applied, unless otherwise disclosed. A review excludes
audit procedures such as tests of controls and verification of assets,
liabilities and transactions. It is substantially less in scope than an audit
performed in accordance with United Kingdom Auditing Standards and therefore
provides a lower level of assurance than an audit. Accordingly we do not express
an audit opinion on the financial information.
Review conclusion
On the basis of our review we are not aware of any material modifications that
should be made to the financial information as presented for the six months
ended 31 October 2003.
RSM Robson Rhodes LLP
Chartered Accountants
London, England
18 December 2003
MONDAS PLC
Interim Results for the six months to 31 October 2003
Consolidated Profit and Loss Account for the six months ending 31 October 2003
6 months ended 6 months 12 months ended
31 October 2003
ended 31 30 April 2003
October 2002
£ £ £
Turnover 1,847,452 1,452,981 3,713,353
Cost of sales (71,556) (67,624) (170,628)
---------- ---------- -----------
Gross profit 1,775,896 1,385,357 3,542,725
--- ---
Administrative
expenses
excluding
restructuring
charge (2,744,838) (2,793,236) (5,501,682)
Restructuring
Charge - - (154,149)
--- --- -----------
Analysis of group operating
losses
Operating (loss)
before goodwill
amortisation and
depreciation (454,993) (754,503) (679,973)
Amortisation of
goodwill (472,698) (638,418) (1,391,392)
Depreciation of
tangible fixed
assets (41,251) (14,958) (41,741)
Operating loss (968,942) (1,407,879) (2,113,106)
Net interest
(payable) (121,626) (121,795) (246,364)
Other operating
income - - 134,825
--- --- ---------
--- --- ---
Loss on ordinary
activities
before taxation (1,090,568) (1,529,674) (2,224,645)
Taxation 147,748 72,605 162,496
--------- -------- ---------
Loss for the
period (942,820) (1,457,069) (2,062,149)
----------- ------------- -------------
Basic loss per
share (4.1p) (7.3)p (10.1)p
-------- -------- ---------
=== === ===
There are no recognised gains or losses for the above periods other than those
stated above.
MONDAS PLC
Interim Results for the six months to 31 October 2003
Balance Sheet at 31 October 2003
At At At
31 October 2003 31 October 30 April
2002 2003
£ £ £
Fixed assets
Intangible assets 1,890,784 3,139,372 2,363,483
Tangible assets 223,662 145,274 193,845
--------- --------- ---------
2,114,446 3,284,646 2,557,328
----------- ----------- -----------
Current assets
Stocks - 306 -
Debtors 709,907 543,534 749,272
Cash at bank and in hand 1,884,733 363,083 977,943
----------- --------- ---------
2,594,640 906,923 1,727,215
--- --- ---
Creditors: Amounts falling due
within one year (1,686,369) (1,294,292) (1,769,407)
------------- ------------- -------------
Net current assets/(liabilities) 908,274 (387,369) (42,192)
--------- ----------- ----------
Total assets less current
liabilities 3,022,720 2,897,277 2,515,136
Creditors: Amounts falling due after
more than one year (2,950,385) (2,922,584) (2,936,485)
------------- ------------- -------------
Net assets/(liabilities) 72,335 (25,307) (421,349)
======== ========== ===========
Capital and reserves
Called up share capital 2,614,164 2,009,501 2,109,976
Share premium account 6,281,957 5,241,078 5,349,641
Profit and loss account (8,823,786) (7,275,886) (7,880,966)
------------- ------------- -------------
Equity shareholders' funds 72,335 (25,307) (421,349)
======== ========== ===========
The interim accounts were approved by the Board of Directors on 18.December 2003
and signed on its behalf by:
D T A Simon
Chairman
MONDAS PLC
Interim Results for the six months to 31 October 2003
Consolidated Cash Flow Statement for the six months ended 31 October 2003
Six months Six months 12 months
ended ended Year ended
31 October 31 October 30 April
2003 2002 2003
£ £ £
Net cash outflow from operating
activities (498,668) (1,043,711) (438,343)
Returns on investments and servicing of
finance (107,726) (106,909) (218,564)
Taxation received 147,748 197,948 162,496
Capital expenditure and financial
investment (71,068) (104,997) (157,434)
---------- ----------- -----------
Cash outflow before financing and liquid
resources (529,714) (1,057,669) (651,845)
Management of liquid resources (1,209,207) 800,000 556,212
Financing 1,513,304 - 236,115
issue of ordinary shares (76,800) - (27,079)
expenses paid in connection with share
issue 1,436,504 - 209,036
Cash inflow from financing
(Decrease) in cash (302,417) (257,669) 113,403
=========== =========== =========
Notes to the Consolidated Cash Flow Statement
Six months Six months 12 months
ended ended Year ended
31 October 31 October 30 April
2003 2002 2003
£ £ £
1. Reconciliation of operating loss to
net cash outflow
Operating loss (968,942) (1,407,879) (2,113,106)
Amortisation of goodwill 472,698 638,418 1,170,433
Impairment of goodwill - - 220,959
Depreciation of tangible fixed assets 41,251 14,958 41,741
Other income - - 134,825
(Increase)/decrease in stocks - (70) 236
Decrease in debtors 39,365 180,862 100,467
Decrease in creditors (83,040) (470,000) 6,102
---------- ----------- -------
Net cash outflow from operating
activities (498,668) (1,043,711) (438,343)
=========== ============= ===========
MONDAS PLC
Interim Results for the six months to 31 October 2003
Notes
1. Interim Report
This interim report was approved by the Board on 18 December 2003. It has been
prepared using accounting policies that are consistent with those adopted in the
statutory accounts for the year ended 30 April 2003.
The figures for the year to 30 April 2003 were derived from the statutory
accounts for that year. The statutory accounts for the year ended 30 April 2003
have been delivered to the Registrar of Companies and received an audit report
which was unqualified and did not contain statements under s237(2) or (3) of the
Companies Act 1985.
The above financial information does not constitute statutory accounts within
the meaning of section 240 of the Companies Act 1985.
The accounts have been prepared on a going concern basis as the Directors
believe that current sales prospects combined with existing working capital
resources will ensure that Mondas has adequate working capital to service its
existing business for the foreseeable future.
2. Dividends
The directors are not declaring a dividend for the six months ended 31 October
2003.
3. Loss per share
Basic loss per share is based on the loss attributed to the members of Mondas
PLC and on the weighted average number of shares outstanding throughout the six
months ended 31 October 2003 of 22,988,717 (2002: 20,095,600). Diluted loss per
share is the same as the basic loss per share because the options and
convertible unsecured loan stock have no dilutive effect.
4. Reconcilation of net cash flow to movement in net debt
Six months Six months 12 months
ended ended ended
31 October 31 October 30 April
2003 2002 2003
£ £ £
Change in cash (302,417) (257,669) 113,403
Cash outflow from (decrease) in
liquid resources 1,209,207 (800,000) (556,212)
----------- ----------- -----------
Change in net debt from cash flows 906,790 (1,057,669) (442,809)
--- --- ---
Amortisation of Convertible
Unsecured Loan Stock (13,900) (13,899) (27,800)
Opening net (debt)/funds (1,958,542) (1,487,933) (1,487,933))
------------- ------------- --------------
Closing net funds (1,065,652) (2,559,501) (1,958,542)
============= ============= =============
=== === ===
5. Reconciliation of movements in shareholders' funds
Six months Six months 12 months
ended ended ended
31 October 31 October 30 April
2003 2002 2003
£ £ £
Losses for the financial year (942,820) (1,457,069) (2,062,149)
Issue of ordinary shares at par 504,188 - 100,475
Costs of Issue (76,800) - -
Premium on new shares issued 1,009,116 - 108,563
----------- --- ---------
Increase/(Decrease) in shareholders' 493,684 (1,457,069) (1,853,111)
funds
Opening shareholders' funds (421,349) 1,431,762 1,431,762
----------- ----------- -----------
Closing shareholders' funds 72,335 (25,307) (421,349)
======== ========== ===========
=== === ===
6. Copies of the interim report
Copies of the interim report are being sent to all shareholders of the Company
and are available to the public from the Company's registered office: 17-29 Sun
Street, London, EC2M 2PT and the offices of John East & Partners Ltd, Crystal
Gate, 28-30 Worship Street, London EC2A 2AH.
This information is provided by RNS
The company news service from the London Stock Exchange