Final Results - Year Ended 31 December 1999
Costain Group PLC
31 March 2000
Preliminary results for the year ended 31 December 1999
Key Points:
* Profit before tax of £2.1m (1998: £0.5m) after £4.7m of reorganisation
costs (1998: £0.6m)
* Work in hand - £510m as at 31 December 1999 (1998: £363m)
* Further cost base reduction of £7m - current annualised overheads now
50% of the 1997 level
* Thames Water contract awarded worth a potential £150m over 5 years
* A2/M2 contract secured worth £124m with Skanska and Mowlem in November
* Reached financial close on King's College Hospital PFI project in
December with construction contract worth £76m in joint venture with
Skanska
John Armitt, Chief Executive of Costain Group PLC, commented:
'The last year has been one of continued progress for Costain, despite a
difficult period for the industry as a whole. Over-capacity and a
fragmented market have resulted in margin pressure and intense competition
for both public and private sector business. Against this background,
Costain has embraced the changes necessary to remain competitive and has
succeeded in reducing costs and improving efficiency.
'Partnering, selective tendering and new operational methods are now
beginning to reap benefits and clients continue to recognise the strength of
the Costain Group. One of our major shareholders Kharafi continues to
support us on overseas joint ventures and in the UK our joint venture with
Skanska has enjoyed considerable growth. With further operational
efficiencies to come, I believe we are well positioned for future success.'
Enquiries:
Costain Group PLC John Armitt, Chief Executive 020 7705 8444
Graham Read, Public Relations
Brunswick James Garthwaite 020 7404 5959
Nigel Fairbrass
Pictures now available at www.newscast.co.uk
PRELIMINARY STATEMENT
1999 Results
The Group made a profit on ordinary activities before taxation of £2.1
million (1998: £0.5 million) on a turnover of £378 million (1998: £392
million). The profit was struck after reorganisation costs of £4.7 million
(1998: £0.6 million).
Finance
The Group ended the year with net cash balances of £ 30.3 million (1998:
£36.9 million).
Current Trading and prospects
Costain has achieved much in recent times to underline the Company's ability
to understand and meet the needs of clients. The recently awarded contract
for Thames Water is one such example. It is a long term contract and
demands strong partnering relationships. This type of work is ideally suited
to the Costain culture and further similar projects are being negotiated for
major clients.
The partnership with Skanska has made its impact in both civil engineering
and building. Skanska has given Costain the strength of one of the world's
best contractors and a financial reputation few in the industry can match.
Clients have immediately recognised the benefits of working with Costain-
Skanska and the joint venture has been involved in the award of nearly £300
million of work in approximately 18 months. The Company believes Costain-
Skanska is the UK construction industry's fastest growing alliance.
Strategy and Management
As stated in the 1998 report, Costain has brought its UK Civil Engineering
and Construction operations closer together under a strategy entitled One
Costain. The One Costain structure is based on a matrix organisation which
comprises the support functions and the operational management. The support
functions provide a pool of resource which is available across Costain to
the operational units. This has worked well and has precipitated a more
efficient use of resource, faster sharing of best practice and improved long-
term planning. It has also allowed Costain to continually assess the needs
of our sites, to monitor overheads and make adjustments when needed. This is
an on-going process and allows us the degree of adaptability necessary to
remain efficient and cost effective. Key to that efficiency is the
maintenance of high standards in vital areas such as safety and the
environment. The Group has increased the amount of safety training for all
staff and improved the internal audit of safety. The Group has also improved
its environmental management system and developed and implemented an
environmental audit process.
Costain has made certain changes in the senior management structure during
the year.
As a consequence, John Armitt, Group Chief Executive, has taken direct
control for operations both in the UK and overseas with all operations
directors reporting to him.
The creation of One Costain and the Company's commitment to reduce overheads
has enabled Costain to reduce the number of construction staff by
approximately 120 and close offices where appropriate. This has not impacted
on the Company's ability to win work or to execute work to the satisfaction
of clients nor will it do so in the future.
Partners for Progress
In 1998 the Company introduced a major initiative called Partners for
Progress which incorporated business improvement methods from both Costain
and Skanska. Since then it has grown and is impacting on several areas
throughout the Group.
Costain has become involved with the Government's Movement For Innovation
initiative through the Afan waste water treatments works which Costain is
constructing in partnership with Welsh Water. Costain has also been selected
as a host company by Inside UK Enterprise because of our ability to
demonstrate industry best practice in key areas of our business. Costain is,
in addition, playing a leading role in the Major Contractors' Group
Benchmarking exercise which enables comparison to be made across a number of
key performance indicators.
With Partners for Progress occupying a significant role in such industry
wide developments and forcing the pace of change internally with several on-
going business improvement projects, Costain is continuing to invest in
areas vital to its business success.
Review
1999 enabled Costain to make further progress in the development of the
Company within key market sectors:
Transport
One of the major highlights of 1999 for the Group was the award of the £124
million A2/M2 road contract. The roads programme has been considerably
reduced in recent years and this contract, one of the largest ever awarded
by the Highways Agency, was keenly sought by the leading players in the
industry. Costain teamed with Skanska and Mowlem and the skills, experience
and resource of all three partners resulted in a formidable group. The
project involves widening 17 kms between Cobham and junction 4 in Kent. The
widened motorway will support economic development and jobs, improve safety
and congestion. The existing motorway will be widened to create dual four
lane carriageways. In addition the existing bridge over the Medway will be
strengthened and a new viaduct will be built adjacent to the existing bridge
for London bound traffic. A total of 26 new bridges will be constructed.
This award also established the Costain-Skanska joint venture in UK civil
engineering. It was the first time the joint venture had been awarded a
civil engineering contract and provides a platform for more awards in the
future.
Costain's reputation in the roads construction market is good as was
evidenced during the A50 Derby Southern Bypass M1 Link contract. One of the
tasks was to remove a motorway bridge weighing 1600 tonnes in just 20 hours
while a section of the M1 was completely closed. The operation was a total
success and finished ahead of schedule. This kind of achievement can only
bode well for the Company's civil engineering operations in the bridge
renovation market.
Costain is also working with the Highways Agency on the M5 Avonmouth Bridge
strengthening project. That contract continues to provide the sternest of
challenges but progress is good and the project is on target for completion
in December 2000. The Newbury Bypass, which was opened at the end of 1998
and which featured Costain as the main contractor, experienced problems when
the porous asphalt, in some sections of the road, began to suffer problems.
The Highways Agency took immediate action and, together with Costain and the
paving contractor Hanson, embarked on a programme to replace the porous
asphalt. The work was completed without cost to Costain. Also in 1999 the
Newbury Bypass team, which included Costain, won three Concrete Society
awards including the Overall Winner.
Marine
The new Millennium proved to be an eventful time for Costain's marine
operations. Costain provided the Millennium Pier for the much-publicised
Millennium Dome at Greenwich, London. The Costain project went extremely
well and the Pier provided the gateway to the Dome for Her Majesty the Queen
on New Year's Eve.
Costain is currently working with Norwest Holst to construct the Hungerford
Bridge Millennium project over the River Thames in London. The £26 million
contract involves creating two light symmetrical footbridges suspended from
either side of the rail bridge between Waterloo and Charing Cross and
replacing the existing Hungerford Bridge footway. As part of the project,
one of Brunel's original bridge piers - the Surrey Pier - will be opened up
and connected to the South Bank by two lower level walkways.
Work continues on the £27 million contract to design and construct the
Freeport Container Port's Phase II terminal in the Bahamas with completion
expected on the final berth in July 2000. Hutchison Whampoa has taken the
main facility into use on time and the customer's trade from the enlarged
facility is flourishing. The Cardiff Bay Barrage project is nearing
completion and the Client took over control and operation in late 1999.
Retail
The prestigious Chimes Shopping Centre project in Uxbridge, West London for
Capital Shopping Centres is progressing well and is a good example of how
the Costain-Skanska joint venture combines two cultures to form a highly
effective team. The £70 million design and build contract will produce a
shopping centre plus multi-screen cinema and multi-storey car park.
Costain continues to work for some of the top names in retailing including
Tesco and Waitrose.
Hotels
In 1999 Costain-Skanska was awarded the £46 million design and construct
contract for the major refurbishment and extension of the Great Western
Royal Hotel at Paddington, London. The project will result in a four star
hotel with 25,000 m2 of accommodation including 355 rooms and will be
operated by Hilton International. The client is Muirgold.
Away from London, Costain is building IBIS and Formule One Hotels in
Birmingham and Coventry and an IBIS hotel in Leicester. These projects not
only add to Costain's hotel portfolio but also give the Company a valuable
foothold in the Midlands region.
Utilities
The water industry continues to invest significant sums and Costain has been
named as one of the three contractors for Thames Water's new alliancing
agreements which involve much of that company's process capital works on its
water and wastewater treatment works over the next five years. The works
will involve a total spend of more than £500 million covering about 75 per
cent of the Thames Water capital works programme for drinking and waste
water.
The Costain/Thames Water partnership has developed since 1997 when a three-
year partnering agreement was agreed with Thames Water. Costain is also
working on a £7 million project for Thames Water in Dartford, Kent.
In Wales Costain has continued to work successfully in partnership with
Welsh Water on a number of projects.
Commercial Development
The Company's £29 million contract for the development of luxury apartments
at County Hall, London has recently been completed and the Company is also
working on the construction of apartments, flats and town houses at two
other locations in London. Work is progressing well on the Northgate House
office development in the capital for MEPC. This project is being undertaken
by the Costain-Skanska joint venture.
Away from London, Costain has recently completed a design and build office
development for an MEPC subsidiary at Abingdon. The Company was also
recently awarded a £7 million contract for a commercial development in
Salford. The client is Tameside Metropolitan Borough Council acting as
agents for the Greater Manchester Property Venture Fund.
International
The international markets remain difficult. Costain has focused on reducing
its overall presence abroad, concentrating on specific opportunities as and
when they arise. Some success has been achieved in Egypt where the Company
is currently responsible for the construction management of the Pyramid
Heights development in Giza (contract value £125 million). The project,
which will be completed in October 2003, involves commercial, retail,
leisure and residential facilities set on high ground overlooking the
Pyramids of Giza and the city of Cairo.
Costain has recently been appointed project managers for two hotel contracts
in Egypt worth together more than £40 million. The two contracts are the
Steigenberger Fanadir Hotel & Resort at Hurghada and, in the same area, the
extension of the Aida Hotel.
In Hong Kong, the Company has been awarded a £57 million contract for the
Kowloon Canton Railway Corporation. The contract, which Costain is
undertaking in joint venture with China Harbour
Engineering, involves the construction of a depot building and ancillary
equipment for the Corporation to maintain equipment for the new West Rail
phase currently under construction in the New Territories.
The financial disputes in Hong Kong in relation to the Tsing Ma Bridge and
Landside projects remain outstanding. The Company continues to rigorously
pursue their financial resolution.
In Harare, Zimbabwe Costain has been awarded the Joina Centre contract which
is a significant retail and office development valued at £12 million. This
project is being undertaken in joint venture with the South African
contractor Grinaker. Also in Africa, Costain's joint venture with
shareholders Kharafi and Skanska in Tanzania and the Company's joint venture
with Kharafi in Botswana proceed satisfactorily.
PFI
The PFI scheme involving the £76 million redevelopment at King's College
Hospital in South-East London was brought to financial close in December
1999 and construction began in February 2000. The project will create a new
six storey, state of the art hospital wing, a new regional neurosciences
centre and centralise the hospital's services on one hi-tech site. The
Hospital Partnership Consortium (which includes Costain, Skanska, Sodexho
and Edison Capital ) will be responsible for the design, build, funding and
operation of the new development. The new building, to be constructed by
Costain-Skanska, will be operational from December 2002.
The future of the Pimlico School PFI scheme, also in London, remains
politically uncertain. However, the Company is, along with Skanska, pursuing
a number of PFI opportunities in several areas including health, roads,
custodial and the MoD. PFI offers potential growth to Costain and the
Company is confident that the Company has the skills and experience to gain
future success.
Costain Oil, Gas & Process (COGAP)
In the UK COGAP successfully completed, on time and without accidents, the
Shearwater Elgin Area Line Reception Facilities for Shell UK at the Bacton
Terminal in Norfolk. The total development cost is around £29 million. The
project was undertaken in joint venture with United Kingdom Construction &
Engineering Limited.
In Abu Dhabi COGAP successfully completed, ahead of schedule and with an
excellent safety performance, the annual shutdown of LNG Train 2 on Das
Island. This is the fifth successive annual shutdown undertaken for the
Abu Dhabi Gas Company, a long term continuing relationship.
In Saudi Arabia work was successfully completed on the Continuous Colour
Coat Project for SMC.In Tunisia work continued on the upgrade project for
British Gas Tunisia Ltd. at their Hannibal natural gas treating plant in
Sfax. An extension to the contract was awarded to increase the capacity of
the plant and will see COGAP working on this project through into 2001.Two
new contracts were awarded for two natural gas compression stations for BG
Transco for Churchover and Alrewas with a total development cost of around
£18 million.
Negotiations to resolve COGAP's financial entitlement for the major project
undertaken in Qatar for QGPC were completed.
1999 saw a downturn in investments in the oil and gas sectors, with a number
of tenders being cancelled or suspended. In consequence the Company decided
to downsize the business, reduce the cost base and withdraw from certain
business streams. COGAP has also changed its strategy by the adoption of a
more focused effort in pursuing work in the UK which is showing results.
Property
Good progress was made at Alcaidesa, Spain where Costain holds a 50 per cent
interest in a residential, commercial and leisure development company. A
small number of villas were built and successfully sold during the year with
additional land sales of individual plots and some sales of larger enclaves
of land to other development companies. The most significant disposal was of
a 9.8 hectare site sold for the development of a 600 bed holiday and leisure
complex. Further direct housing development is now underway and additional
land sales are also anticipated during the course of this year.
Notwithstanding the progress, the Group remains committed to disposing of
its interest in Alcadeisa at the appropriate time, as the business does not
form part of Costain's core activities.
Following the restructuring of activities and the move of Group functions to
existing offices in Maidenhead, Costain has been able to successfully
dispose of surplus offices in London as well as a number of smaller offices
around the country, so reducing our property overheads.
Conclusion
The Company is on more tender lists than it has been in the recent past and
is winning contracts on acceptable terms. The industry remains competitive
and, in response, Costain has already made considerable progress in reducing
overheads while at the same time increasing efficiency. We continue to
exercise our commercial controls while we explore new ways of developing
profitable work. Costain is more selective in its tendering and is
developing more long-term relationships with clients. The joint venture with
Skanska has enjoyed considerable growth and is well positioned for future
success.
CONSOLIDATED PROFIT AND LOSS ACCOUNT
Year ended 31
December 1999 1998
Notes Continuing Continuing Dis- Total
continued
£m £m £m £m
Turnover 1
Group undertakings
and Group share of
joint ventures 378.1 391.5 - 391.5
Less: Group share
of joint ventures
turnover (5.0) (9.6) - (9.6)
__________ __________ _________ _______
Group undertakings 373.1 381.9 - 381.9
Cost of sales (354.8) (362.8) 0.8 (362.0)
__________ __________ _________ _______
Gross profit 18.3 19.1 0.8 19.9
Administration
expenses (17.3) (21.8) - (21.8)
__________ __________ _________ _______
Operating
profit/(loss) from
Group undertakings 1.0 (2.7) 0.8 (1.9)
Share of joint
ventures operating
results (0.9) (0.5) - (0.5)
__________ __________ _________ _______
Operating
profit/(loss) 0.1 (3.2) 0.8 (2.4)
Profit on sale of
fixed assets 1.2 0.4 - 0.4
__________ __________ _________ _______
Profit/(loss) on
ordinary activities
before interest 1.3 (2.8) 0.8 (2.0)
__________ _________ _______
Net interest
receivable and
similar
income/(charges)
Group undertakings 1.2 3.0
Joint ventures (0.4) (0.5)
__________ _______
Profit on ordinary
activities before
taxation 1 2.1 0.5
Taxation (0.2) (0.7)
__________ _______
Profit/(loss) on
ordinary activities
after taxation 1.9 (0.2)
Equity minority
interests - 0.3
__________ _______
Profit for the
financial year 1.9 0.1
========== =======
Earnings per share 2 0.6p 0.0p
During the year and the previous year no businesses were acquired and
therefore all continuing and discontinued results arise from existing
operations.
CONSOLIDATED CASH FLOW STATEMENT
Year ended 31 December 1999 1998
Notes £m £m £m £m
Net cash outflow from operating (6.0) (22.4)
activities 4
Returns on investments and servicing
of finance
Interest received 2.2 4.1
Interest paid (1.0) (1.1)
______ ______
Net cash inflow from returns on
investments and servicing of finance 1.2 3.0
Taxation
Overseas tax paid (0.8) (0.5)
Capital expenditure and financial
investment
Purchases of tangible fixed assets (1.2) (2.4)
Sales of tangible fixed assets 2.1 1.0
Sales of investments - 0.1
Funding of investments (0.1) -
Loans to joint ventures (1.6) (2.7)
______ ______
Net cash outflow from capital
expenditure and financial investment (0.8) (4.0)
______ ______
Net cash outflow before financing (6.4) (23.9)
Financing
Loans drawn down - 1.0
Loan repayments (2.8) (1.9)
______ ______
Net cash outflow from financing (2.8) (0.9)
______ ______
Decrease in cash in the year (9.2) (24.8)
====== ======
RECONCILIATION OF NET CASH FLOW TO MOVEMENT IN NET CASH
1999 1998
£m £m
Decrease in cash in the year (9.2) (24.8)
Cash outflow from reduction in loan financing 2.8 0.9
______ ______
(6.4) (23.9)
Currency realignment (0.2) (0.6)
______ ______
Movement in net cash (6.6) (24.5)
Net cash at 1 January 36.9 61.4
______ ______
Net cash at 31 December 30.3 36.9
______ ______
CONSOLIDATED BALANCE SHEET
As at 31 December 1999 1998
Notes £m £m
Fixed assets
Tangible assets 6.3 7.4
Investments 1.5 1.4
Investments in joint ventures
Share of gross assets 12.3 15.3
Share of gross liabilities (9.7) (12.7)
_______ _______
10.4 11.4
_______ _______
Current assets
Stocks 1.5 1.7
Debtors - pension fund prepayment 37.4 39.5
Debtors - other 105.3 119.2
Cash at bank, monies on deposit and in hand 38.0 47.1
_______ _______
182.2 207.5
_______ _______
Creditors: amounts falling due within one year
Bank loans and overdrafts (7.7) (3.6)
Other creditors (147.2) (169.3)
_______ _______
(154.9) (172.9)
_______ _______
Net current assets/(liabilities)
Due within one year (9.4) (5.7)
Due after one year 36.7 40.3
_______ _______
27.3 34.6
_______ _______
Total assets less current liabilities 37.7 46.0
Creditors: amounts falling due after more than
one year
Bank loans - (6.6)
Other creditors (0.5) (2.4)
_______ _______
(0.5) (9.0)
_______ _______
Provisions for liabilities and charges (17.7) (18.1)
_______ _______
Net assets 19.5 18.9
======= =======
Share capital and reserves
Called up ordinary share capital 33.7 33.7
Share premium account 119.3 119.3
Profit and loss account (133.9) (134.5)
_______ _______
Equity shareholders' funds 3 19.1 18.5
Equity minority interests 0.4 0.4
_______ _______
19.5 18.9
======= =======
NOTES TO THE ACCOUNTS
1 Business and geographical segment information
Business segment information
In the opinion of the directors the administering of the engineering
and construction projects is the only material class of business.
Geographical segment Turnover Profit/(loss) Net assets/
information by origin (liabilities)
1999 1998 1999 1998 1999 1998
£m £m £m £m £m £m
Continuing operations
United Kingdom 310.1 280.9 1.0 (0.7) (36.2) (31.7)
Rest of the world 63.0 101.0 - (2.0) 22.8 11.1
_____ _____ _____ _____ ______ ______
373.1 381.9 1.0 (2.7) (13.4) (20.6)
Discontinued
operations
United Kingdom - - - 0.8 - -
Rest of the world - - - - - -
_____ _____ _____ _____ ______ ______
Turnover, operating
profit/(loss) and net
liabilities of Group
undertakings 373.1 381.9 1.0 (1.9) (13.4) (20.6)
Joint ventures
Continuing operations
United Kingdom - - - - 2.3 0.6
Rest of the world 5.0 9.6 (0.9) (0.5) 0.3 2.0
_____ _____ _____ _____ ______ ______
378.1 391.5 0.1 (2.4) (10.8) (18.0)
===== =====
Profit on sale of
fixed assets
United Kingdom 1.2 0.4
Rest of the world - -
Net interest
receivable/(payable)
and similar 0.8 2.5
income/(charges)
Net cash 30.3 36.9
_____ _____ ______ ______
Profit on ordinary
activities before
taxation and net
assets 2.1 0.5 19.5 18.9
===== ===== ====== ======
Turnover by destination is not materially different to turnover by
origin.
2 Earnings per share
The calculation of earnings per share is based on earnings of £1.9m
(1998: £0.1m) and 337,136,350 ordinary shares (1998: 337,136,350) being
the weighted average number of ordinary shares in issue during the year.
Diluted earnings per share are the same as basic earnings per share.
3. Reconciliation of movements in shareholders' funds
1999 1998
£m £m
Profit for the financial year 1.9 0.1
Other recognised losses in the year (1.3) (0.7)
_________ _________
Net increase/(reduction) in shareholders'
funds 0.6 (0.6)
Opening shareholders' funds 18.5 19.1
_________ _________
Closing shareholders' funds 19.1 18.5
========= =========
4 Notes to the cash flow statement
Reconciliation of operating profit/(loss) to net cash outflow from
operating activities
1999 1998
£m £m
Operating profit/(loss) 0.1 (2.4)
Depreciation 1.4 1.9
Amounts written off investments - 0.2
Joint ventures 0.9 0.5
Decrease in stocks 0.2 1.0
Decrease in debtors 14.8 38.8
Decrease in creditors (22.9) (47.0)
Decrease in provisions (0.5) (15.4)
_________ _________
Net cash outflow from operating activities (6.0) (22.4)
========= =========
The accounts and notes set out above do not constitute the Company's
statutory accounts for the years ended 31 December 1999 or 1998 but are
derived from those accounts. Statutory accounts for 1998 have been
delivered to the Registrar of Companies and those for 1999 will be delivered
in due course.
The auditors have reported on these accounts; their reports were unqualified
and did not contain a statement under section 237 (2) or (3) of the
Companies Act 1985.