Final Results
Costain Group PLC
12 March 2008
Costain Group PLC
('Costain' or the 'Group')
Announcement of preliminary results for the year ended 31 December 2007
Year ended 31 December 2007 2006
Revenue* £877.9m £886.3m
Profit/(loss) before tax £19.8m £(61.7)m
Net cash £132.8m £53.3m
Earnings/(loss) per share 3.6p (13.2)p**
Recommended dividend 0.5p nil
* Including share of joint ventures & associates
** Restated following rights issue bonus element
Costain, the engineering, construction and land development group, announces a
strong performance, which saw all of the Group's operations in profit for the
first time since 1990, and a recommendation for the payment of a dividend for
the first time in 17 years.
- Delivery on clear strategic objectives for 2007
• Significant growth in profits in the Civil Engineering operations
• Delivered a return to profit in Building
• Achieved a profit in the Oil, Gas & Process operations for the
first time in six years
• Actively traded the PFI portfolio to re-invest in bidding for new projects
• Cash position significantly strengthened to £133m
• Further improved operational efficiency and reduced costs across the Group
• Secured a higher quality order book of £1.6bn; repeat orders increased to
80%
• Increased the level of preferred bidder positions to over £800m
- Financing in place for next phase of Group's development
• Significantly strengthened balance sheet following £60 million Rights Issue
• Operational capability given added firepower through increased
banking and bonding facilities of £200 million
- Business in strong position to seize opportunities presented by markets in
which it operates
• Clear 'Being Number One' strategy for future development
• Growth in our chosen markets underpinned by major long-term spend
commitments by our target blue-chip customers
David Allvey, Chairman, commented:
'We set clear objectives for 2007 and I am delighted to report that we have
delivered on all of them. The year's achievements have been reflected in the
strong recovery in performance and the Board is especially delighted to announce
a recommendation to return to the dividend list for the first time in 17 years.
'The successful Rights Issue along with our strengthened banking and bonding
facilities are enabling us to expedite the implementation of our 'Being Number
One' strategy. The Group is capitalising on the opportunities available to it
in its chosen market sectors and is strongly positioned to move into the next
phase of growth. In as far as 2007 was a landmark year for Costain, we expect
2008 will be a year of further growth and I look forward to reporting on our
progress.'
12 March 2008
Enquiries:
Costain Tel: 01628 842 444
Andrew Wyllie, Chief Executive
Tony Bickerstaff, Finance Director
Graham Read, Public Relations
College Hill Tel: 020 7457 2020
Mark Garraway
Adam Aljewicz
CHAIRMAN'S STATEMENT
2007: A Year of Delivery
Last year was one of major achievement for Costain with delivery on clear
operational and financial objectives which Andrew Wyllie, our Chief Executive,
reports on in detail in his review of the year. For me, it was especially
encouraging to see a return to profit in our Building Division and a profit
delivered in our Oil, Gas & Process Division for the first time since 2001.
On the back of a strong performance, a successful rights issue and increased
banking and bonding facilities, we now have the opportunity to expedite the
implementation of our 'Being Number One' strategy. The Group finished the year
with both its financial and operational reputation significantly strengthened.
The Rights Issue, which raised £60 million (net of expenses) and the extended
and enhanced banking and bonding facilities of £200 million give us the
financial strength to support our operational resource in delivering our
strategic goals. We have already started to capitalise on the opportunities
available: we are entering a new phase of the Costain story, one which I feel
sure will underline our status as one of the leading names in UK construction.
There were also many significant operational achievements. One, above all,
stood out as a great example of what Costain is all about: the completion of St
Pancras International, the new terminus for Eurostar trains to Paris and
Brussels. The completion of this project has enabled the UK to take a major
step forward in terms of transport infrastructure. The building has attracted
praise from around the world and Costain played a central role in delivering
successfully a highly technical major project. It was a feat that further
enhanced Costain's reputation and was one of the highlights of the UK
construction year.
Our strategy, with its focus on excellence and expertise in markets such as
Water, Highways and Nuclear, is reaping major benefits as we focus increasingly
through longer-term planning on securing more multi-year framework contracts
through the provision of integrated full life-cycle services.
In keeping with this theme, it is encouraging that the Government has given the
go-ahead for a new generation of nuclear power stations. We have established
good relationships with a number of customers in the nuclear industry and we
have the specialist skills to ensure that we play a central role in its future
development.
RESULTS
Following the decisive management actions in the prior year, including taking a
number of write-downs in respect of the closure of the International Division
and certain disputed contracts, the Board set a significant recovery in
performance as a key objective for 2007. This was achieved.
Revenue for the year was £877.9 million (2006: £886.3 million). Profit before
tax was £19.8 million (2006: loss of £61.7 million) and earnings per share were
3.6p (2006: loss per share of 13.2p (restated)).
The Group has no significant borrowings and net cash balances at the year end
totalled £132.8 million (2006: £53.3 million), including the Group's share of
cash held by construction joint venture arrangements of £28.8 million (2006:
£22.0 million).
DIVIDEND
The Board is recommending the payment of a dividend for the full year of 0.5p
per share, the first dividend declared since 1991. If approved at the
forthcoming Annual General Meeting, the dividend will be paid on 23 May 2008 to
shareholders on the register as at 25 April 2008.
Subject to shareholder approval, the Company proposes to introduce a scrip
dividend alternative for the dividend payable on 23 May 2008 and all future
dividends. Further details in relation to the scrip dividend alternative will
be provided to Shareholders in due course.
PENSION
As at 31 December 2007, the deficit in the UK Pension Fund recorded in the
Group's balance sheet in accordance with IAS 19 was £36.4 million, net of
deferred tax, a reduction of £11.7 million from the position as at 31 December
2006.
As previously reported, we have agreed with the Trustee a new contribution plan
that is expected to eliminate the deficit over a shorter period of ten years
under the valuation assumptions agreed with the Trustee.
Following an in-principle agreement in 2006 with the Pensions Regulator - and
subsequently with the Trustee - that on resumption of dividend payments the
Group would match any dividends pound for pound by a payment into the UK Pension
Fund, we have now confirmed with the Pensions Regulator that a payment to the
fund of c. £3.1 million will be made in the event that shareholders approve the
dividend recommendation at the Annual General Meeting.
BOARD
I became Chairman at the start of 2008 as successor to David Jefferies who
retired from the Board. On behalf of everyone at Costain, I would like to thank
David for his contribution over six years to the Group. His leadership skills
coupled with his experience and knowledge served Costain well.
We have recently welcomed two valuable additions to the Board, Mike Alexander
and James Morley, as Non-Executive Directors. Both individuals are senior
industry figures and have enjoyed considerable success in a number of sectors.
Separately, Mike has been appointed Chairman of the Remuneration Committee and
James as Chairman of the Audit Committee.
I am also pleased to note that John Bryant has become the Group's first Senior
Independent Director, a role that will enhance the Board's compliance with the
best standards of corporate governance.
OUTLOOK
We set clear objectives for 2007 and I am delighted to report that we have
delivered on all of them. The year's achievements have been reflected in the
strong recovery in performance and the Board is especially delighted to announce
a recommendation to return to the dividend list for the first time in 17 years.
The successful Rights Issue along with our strengthened banking and bonding
facilities are enabling us to expedite the implementation of our 'Being Number
One' strategy. The Group is capitalising on the opportunities available to it
in its chosen market sectors and is strongly positioned to move into the next
phase of growth. In as far as 2007 was a landmark year for Costain, we expect
2008 will be a year of further growth and I look forward to reporting on our
progress.
David Allvey
Chairman
CHIEF EXECUTIVE'S REVIEW
STRATEGY
We have continued to implement successfully our 'Being Number One' strategy
which is centred on leadership through focus and excellence and which leverages
Costain's core brand values.
There is tremendous inherent value in the Costain brand, the result of a long
tradition of professionalism, quality and engineering expertise. That brand
reputation was further enhanced during the year with the completion of various
projects to time and budget, in particular the new Eurostar terminus at St
Pancras.
Our brand values and reputation are hugely important in attracting key
customers, suppliers and people in a market where quality resources are scarce
and good people have plenty of choices.
Across our business, we are targeting larger, blue-chip customers who
increasingly are looking to work with fewer contracting organisations on a
longer-term framework or partnership basis. As an example of this, we were
delighted recently to be appointed by BAA to their 'Complex Building Framework'.
This Framework is worth some £4 billion over ten years.
We also continue to focus on market sectors, for example Water, Highways and
Nuclear where we have, or can grow, a strong market position as a route to
sustainable profit. Our strategic focus has significantly lessened our exposure
to sectors particularly susceptible to the macro-economic climate and interest
rate fluctuations.
Our customers are also increasingly looking for contractors to provide an
integrated whole life-cycle service offering and we were delighted to win our
first such contract, a five-year highways maintenance contract in joint venture
during the year.
Partly as a result of these trends in procurement, the construction market has
continued to consolidate and polarise towards a smaller number of larger
contractors. Our strategy will ensure that Costain is one of those larger
contractors. We are now in a stronger position to achieve that ambition.
DELIVERING ON OUR OBJECTIVES
Following the decisive management actions taken during the latter half of 2006,
we set ourselves a number of demanding strategic objectives for 2007 to ensure
that we delivered a significant and sustainable recovery in Group profitability.
I am pleased to report that we have delivered on all of those objectives.
During the year, we:
• Achieved significant growth in profit in the Civil Engineering operations
• Delivered a profit from Building operations
• Produced a profit in the Oil, Gas & Process operations for the first time
in 6 years
• Actively traded the PFI portfolio to re-invest in bidding for new projects
• Significantly strengthened our cash position to £133m
• Further improved operational efficiency and reduced costs across the Group
• Secured a higher quality order book of £1.6bn; repeat orders increased to
80%
• Increased the level of preferred bidder positions to over £800m
The Group also continued to manage out certain legacy contracts and good
progress has been made during the year, in particular at Costa Azul and Pemex.
The projects are nearing completion and commercial discussions are ongoing
regarding the final handover of both contracts.
FINANCING THE NEXT PHASE OF THE GROUP'S DEVELOPMENT
We were successful in achieving our key financial objectives in the year. We
enhanced the Group's financial position by strengthening the balance sheet and
giving the Group's operational capability added firepower through a 60% increase
in the level of banking and bonding facilities.
The Rights Issue, which raised £60 million (net of expenses), and the £200
million of banking and bonding facilities give Costain the additional resources
with which to take full advantage of the many opportunities available to it in
the marketplace.
OPERATIONS AND ORDER BOOK
As a result of our strict new business criteria, which places long-term quality
ahead of short-term quantity, our order book at £1.6 billion (2006: £1.8
billion) reflects a greater proportion of blue-chip customer work in our
targeted sectors, 80% of which is repeat order work. Additionally, we have
grown the preferred bidder position to in excess of £800 million (2006: £500
million) and started the year with c.£700 million of 2008 revenue secured.
Our Civil Engineering operations recorded an excellent performance in the year
with increases in both profit and revenue. It was encouraging to see that the
division, which encompasses a range of infrastructure and environment-related
activities, also further consolidated its market-leading positions, in
particular in Water and Highways. The division has been successful in
developing a platform for future growth in the Nuclear industry, including
undertaking a major contract at Sellafield.
We delivered a profit from our Building operations following the implementation
of remedial actions, including a re-alignment into key sectors, cost reductions
and a restructuring of the management team. We expect that under close
supervision, and with new management controls in place, we will see further
progress through more selective bidding for higher margin work in its targeted
sectors across the built community including Education, Health and Retail.
Costain regards its investments in PFI projects in a portfolio including Water,
Health, Education and Highways projects as a strategically core activity, not
least because PFI is an important procurement route for securing major public
sector projects. In line with our strategy of actively trading the PFI
portfolio to re-invest in bidding for new projects, including during the year
the M25 consortium bid, we disposed of two equity positions in the year.
As previously reported, the result at our Property Development operations ('
Alcaidesa') was impacted by the delay to a major land sale expected during the
second half. However, a number of small transactions were completed and the
Board remains confident in the medium to longer-term outlook, a sentiment
reinforced by our securing a concession for a major 800-berth marina development
project near Gibraltar.
The Group's Oil, Gas and Process operations performed ahead of expectations,
benefiting from our much greater focus on front-end engineering design and
project management services. We were delighted to see the delivery of a profit
for the first time in six years and we will continue to drive the division's
profitability.
Since the year-end, Costain won a number of contract and preferred bidder awards
including as preferred contractor for the SPV on the Greater Manchester Waste
Disposal Authority's PFI Contract (capital works programme valued in the region
of £300 million), as preferred bidder to build a new campus for the University
of Worcester (worth c. £70 million) and the contract, in joint venture, for the
A14 in Cambridgeshire.
HEALTH AND SAFETY
The proper management of Health and Safety remains our number one priority.
We demonstrated further improvements in our health and safety performance in
2007, and were delighted to receive RoSPA's most prestigious award, the Sir
George Earle trophy. This was the first time for many years that the award has
been made to a construction company. Our performance was also recognised by a
further 34 RoSPA awards.
As a result of a number of initiatives and management actions we have continued
to reduce our Accident Frequency Ratio ('AFR'), and we now have the best
performance in the Major Contractors Group of peer companies.
Furthermore our consideration for the local community was acknowledged by the
achievement of 18 awards from the Considerate Constructors Scheme.
We continued to focus on the health and safety of our employees and others
affected by our operations and activities. We take all precautions possible to
prevent environmental harm being caused as a result of our activities and are
improving the environmental performance on both our sites and in our offices as
part of our drive towards becoming an environmentally conscious company.
There is no room for complacency when it comes to Health, Safety and the
Environment and so we have set a series of challenging objectives for 2008.
These include a focus on Behavioural Safety as a way of influencing culture and
individual actions to avoid accidents.
PEOPLE
We are recruiting talented people to Costain and continue to increase investment
in training and development programmes at all levels.
We have a first-rate operational management team at Costain and I am proud to
lead them. Having revamped the Executive Board in 2006, and ensured that we
have the right people in the right positions, there is a new confidence at
Costain. This is evident in everything we do but particularly when tendering
for new contracts, whether working alongside major partners in joint venture or
competing successfully against fellow premier-league companies.
A major benefit of such strength and depth is that we also have a deep pool of
talent from which to promote people and develop succession planning across the
business.
SUPPLY CHAIN
A key element in making Costain more efficient and productive is our focus on
reducing the number of suppliers we work with and working with them on a
longer-term more strategic basis. This also enhances the service we provide and
reduces the cost of project delivery, key ingredients in securing business from
customers who are consistently expecting us to deliver 'more for less'.
We have continued to reduce our supplier base and now work with a limited number
of preferred suppliers for each of the key trades. We are now starting to see
the benefit of these more collaborative relationships, be it through improved
market intelligence, greater innovation, access to the best people or enhanced
operational performance.
A very successful first conference for our strategic supply chain partners was
held at the end of the year at Warwick University, and focused on achieving
mutual benefit through greater integrated working.
MANAGING COSTS
One of the drivers for achieving our significant recovery in profitability this
year has been a robust management of costs in the business. The Executive Board
reviews the costs in detail every month and actions are taken to further improve
efficiency or reduce expenditure.
In early 2008, the Group's head office will be moving to a new open plan modern
building on the outskirts of Maidenhead, which should further improve
operational efficiency.
SUMMARY
We have achieved a great deal over the past year at Costain with a lean and
focused business delivering a strong performance.
Growth in our chosen markets is underpinned by the major long-term spend
commitments of our targeted blue-chip customers.
We have a focused strategy, a strengthened balance sheet and an ambitious
management team determined to see Costain build on its position as one of the
UK's premier contractors.
These are exciting times at Costain and we are looking to the future with great
confidence. I believe that we will see further progress during this year,
building on the strong performance in 2007, and we are on course to deliver in
line with our expectations.
Andrew Wyllie
Chief Executive
BUSINESS & OPERATIONAL REVIEW
Civil Engineering
Revenue (including share of joint ventures and associates) for the period was
£539.3 million (2006: £488.1 million), with a profit of £20.0 million (2006:
£10.3 million).
Costain is a leader in UK Environmental and Infrastructure projects.
Water
During 2007, Costain's position was reinforced as the UK's leading asset
management contractor with excellent performance on all of our frameworks:
Bristol Water, Southern Water, Thames Water, United Utilities, Welsh Water and
Yorkshire Water.
At Southern Water, in a joint venture, Costain has successfully commissioned the
£85 million Margate and Broadstairs Waste Water Treatment Plant, with overall
completion achieved two months ahead of programme and final handover in March
2008 some three months early.
We secured, in joint venture, a £100 million contract from United Utilities for
the construction of the Shell Green sludge treatment project.
Costain, in joint venture, is also preferred bidder for the £200 million
Brighton and Hove Waste Water Treatment Works, which is currently going through
the planning approvals process. Costain was recently awarded an Advance Contract
for design and procurement work in anticipation of a full order during 2008.
Among a number of awards in recognition of our excellence in this sector, our
Southern Water/SEC(4D) joint venture won Partnership Initiative of the Year
Award at the inaugural Water Industry Achievement Awards and a RoSPA Gold safety
award for the second year running, and we secured Yorkshire Water's Community
Contract Partner of the Year Award.
Waste
Costain has expanded its operations into the Waste sector, where the Group has
the opportunity to use complementary process engineering skills and expertise
from its water operations to build a presence in the rapidly expanding UK and
European regulated marketplace.
Costain was recently awarded an advance design and construction contract for the
Greater Manchester Waste Disposal Authority's PFI contract for a capital works
package valued at some £300 million and we expect full award soon with four
years of work.
Towards the end of the year, Costain was named as Preferred Bidder for the
Riverside Energy-from-Waste Plant at Belvedere in Kent.
Nuclear
Costain has made steady progress in the Nuclear sector with the successful
delivery of the Hunterston MAETP contract, framework contracts for AWE and
Trawsfynydd and completion of the UKAEA Winfrith Dragon Phase 1 decommissioning
contract. At Sellafield, we have delivered successfully our process and
modularisation expertise into the sector-critical Evaporator D project and are
making good progress on the site construction phase.
Contract awards in the year have included Hunterston's Solid Active Waste Bunker
Retrieval, Solid Intermediate Level Waste Encapsulation and Storage Ponds
Decommissioning projects, with preferred contractor status confirmed for the
Trawsfynydd Capping Roof project and Berkeley Active Waste Vault Retrieval
project.
Highways
Costain strengthened its leading position in the Highways sector, with the
delivery of major schemes including the M25 Holmesdale Tunnel, ahead of schedule
and under budget, and the A2/A282, a £120 million scheme completed five months
early and within budget.
Costain also received a number of contract awards including the £40 million M27
(J3 to J4 and J11 to J12) in addition to being Preferred Bidder for the £93
million Church Village by-pass with repeat customers Highways Agency and Rhondda
Cynon Taf.
The Company has a strong forward order book in Highways with Early Contractor
Involvement schemes including the A19, the A34 Wolvercote and the M1 (J10 to
J13) with the Highways Agency, the A40 Penblewyn with the Welsh Assembly
Government and the recent award in joint venture of the Highways Agency's
largest-to-date scheme, the A14 project. We were also pleased to secure in joint
venture our first five-year MAC maintenance contract.
In line with our strategy of actively trading the PFI portfolio to re-invest in
bidding for new projects, including during the year the M25 consortium bid, the
Group sold its 50% investment in the Sirhowy Enterprise Way PFI concession.
Costain is part of the FLOW consortium, which has been short-listed for the
Highways Agency's £5 billion M25 programme. The preferred bidder is expected to
be announced in the first half of 2008.
Rail
The highlight of 2007 was the successful completion, in joint venture, of the
£800 million St Pancras International Station. Completion of the Station was
the final stage in the new Channel Tunnel Rail Link and has been described as
the 'jewel in the crown' of the new High Speed 1 Eurostar service connecting
London to mainland Europe.
In line with our Rail strategy, and building on our St. Pancras success, Costain
secured the first element, in joint venture, of the £400 million Kings Cross
Station redevelopment for Network Rail and we are actively bidding for the
remaining major elements of the works.
We are also tendering for the major redevelopments of both Blackfriars and
Farringdon stations in the Network Rail Thameslink programme with a combined
potential value of more than £350 million.
Costain also completed in just twelve months the design, build and commission on
the new Langdon Park station on the Docklands Light Railway, the first new
station build on a live DLR line.
Marine
Costain completed the winter maintenance of the major coastal protection scheme
at Whitstable, Kent for Canterbury County Council.
Two major Container Port developments, Felixstowe South Reconfiguration and
London Gateway Port, have been given final planning consent. Costain is
currently in negotiations with Hutchison Port Holdings regarding the Felixstowe
project whilst London Gateway Port, for Dubai Ports, is being re-bid for
submission in the first half of 2008.
Airports
Costain has been appointed by BAA as one of the approved contractors for their '
Complex Building Framework'. This Framework is worth some £4 billion over ten
years. We continue to deliver projects for Manchester Airport Group under their
current framework agreement.
Building
Revenue (including share of joint ventures and associates) for the period was
£254.7 million (2006: 298.0 million), with a profit of £0.8 million (2006 loss:
£25.9 million).
Health
Costain successfully delivered three projects during the year: the Kingston
Hospital Phase V PFI scheme, a new unit providing additional wards and teaching
facilities on the Kingston Hospital site; Bridgnorth Hospital extension, a
ProCure 21 project providing community hospital facilities; and Finch Road
Community Unit, the first health centre of its kind in this area.
During the year, two ProCure 21 projects were awarded to Costain at Cheltenham
and Gloucester Hospitals. We reached Financial Close on all three 3 Shires PFI
contracts in 2007 and we were appointed as one of two contractors on a framework
for Circle to build approximately 30 private healthcare facilities around the
country over five years.
Education
Costain delivered three new PFI secondary schools in Kent along with the
remaining two PFI schools at Greenford and Acton as part of the Ealing II PFI
scheme. Phase 2 of the John Madejski Academy in Reading was also completed and
work has commenced on the University of Reading's new Business School and
extension.
Costain made good progress with the construction, in joint venture, of Phase 1
of Bradford's £400m Building Schools for the Future ('BSF') programme. The
first three schools are due for delivery in early summer 2008. Negotiations for
Phase 2, valued at approximately £160 million, continue with contracts due to be
signed before the end of 2008.
During the year, Costain was named as preferred bidder on Lewisham's £210
million BSF programme. The Company achieved Financial Close on the Phase 1
schools with construction starting on Sedgehill and Catford and Phase 2 is
underway. At the close of the year, Costain was confirmed as preferred bidder
on the University of Worcester's new £70 million Castle Street campus.
In order to finance the above PFI bidding activity, and in line with our ongoing
strategy of actively trading our PFI equity portfolio, the Group sold its
shareholding in Bridgend Prison PFI project during the year.
Retail
During the year we continued to work closely with Tesco and were appointed to
their Strategic Partners Group. We are currently in discussion to formalise the
Company's appointment under a three year framework agreement which will result
in contracts for new stores during 2008. This significantly strengthens our
relationship with Tesco as does the work at Gerrards Cross, Bucks where the two
companies are working to progress that scheme.
We were one of six main contractors to be appointed a framework contractor by J
Sainsbury and also successfully pre-qualified as a contractor on the Marks &
Spencer Register of Approved Suppliers.
Property Development
Revenue (including share of joint ventures and associates) for the period was
£3.6 million (2006: 13.2 million), with a profit of £0.2 million (2006: £3.9
million).
The Group's Property Development business in Southern Spain ('Alcaidesa')
completed a number of small transactions although, as previously reported, a
major land sale expected during the second half has been delayed. Consequently,
the result for the year was below expectations.
Alcaidesa, a joint venture business, does not build property for sale direct to
the public. Its principal activity is the purchase of land, securing enhanced
planning consents and selling enclaves of consented land to developers.
Consequently, Alcaidesa has seen a degree of resilience in its market and
maintains a long-term high quality land bank. A large disposal is expected in
2008.
The Board therefore remains confident in the medium- to longer-term outlook for
the division and this view has been reinforced during the year by securing the
30-year concession for the 800-berth marina near Gibraltar.
Oil, Gas & Process
Revenue (including share of joint ventures and associates) for the period was
£62.3 million (2006: 57.2 million), with a profit of £1.9 million (2006: loss
£19.5 million).
The Company performed ahead of expectations in this sector as a result of a
refocused strategy, a strong order book and much improved productivity levels.
Within the UK, Costain has been pursuing a number of natural gas underground
storage projects and is currently performing the front-end engineering design of
a plant for the Gaz de France's Stublach (Cheshire) Gas Storage Facility. A
design verification study for another underground gas storage project with E.ON
has seen Costain well placed to secure further business in this sector in 2008.
In addition, the division is delivering the process engineering design for the
Evaporator D nuclear project at Sellafield.
Costain's operation in Abu Dhabi continued to perform well. As one of the
principal construction contractors on Das Island for more than 30 years, Costain
has been involved in almost every aspect of the island's oil and gas processing
complex. With regard to the Pemex contract in Mexico, where good progress has
been made during the year, Costain is working with the main contractor towards
the completion of the project.
International
Following the decision in 2006 to close the International Division, we continue
to work-out the remaining contracts, in particular Costa Azul, where the project
is nearing completion and commercial discussions are ongoing regarding the final
handover. Any future international projects will be undertaken by the
appropriate specialist sector teams.
Order Book
We have a high quality order book, standing at £1.6 billion as at 31 December
2007, of which circa £700 million relates to 2008 and 80% of which is repeat
business. We have also grown our preferred bidder positions to in excess of
£800 million.
Our focus on quality rather than quantity has resulted in an order book that
contains a range of excellent contracts and which provides a stream of
high-quality earnings for the Group. We will continue to manage our order book
on the basis of securing an increasing proportion of long-term frameworks with
blue-chip customers.
PRELIMINARY RESULTS ANNOUNCEMENT
Consolidated income statement
Year ended 31 December Notes 2007 2006
£m £m
Revenue (Group and share of joint ventures and associates) 2 877.9 886.3
Share of joint ventures and associates 6 (130.3) (137.9)
Group revenue 747.6 748.4
Cost of sales (716.2) (785.9)
Gross profit/ (loss) 31.4 (37.5)
Administrative expenses (21.7) (20.9)
Group operating profit/(loss) 9.7 (58.4)
Profit on sale of investment 2.7 3.6
Profit on sales of interests in joint ventures and associates 3.2 -
Amounts written off loans to associate - (2.7)
Share of results of joint ventures and associates 6 0.9 (7.0)
Profit/(loss) from operations 16.5 (64.5)
Financial income 3 29.6 26.7
Finance costs 3 (26.3) (23.9)
Net financing income 3.3 2.8
Profit/ (loss) before tax 19.8 (61.7)
Income tax (expense)/credit 5 (3.8) 7.7
Profit/ (loss) for the period attributable to equity holders of the
parent 2 16.0 (54.0)
Earnings/(loss) per share - basic 4 3.6p (13.2)p*
Earnings/(loss) per share - diluted 4 3.5p (13.2)p*
(* 2006 figures restated)
During the year and the previous year, no businesses were acquired. The impact
on the results of businesses disposed was not material and therefore all results
are classified as arising from continuing operations.
Consolidated statement of recognised income and expense
Year ended 31 December Notes 2007 2006
£m £m
Exchange differences on translation of foreign operations 2.0 -
Cash flow hedges:
Effective portion of changes in fair value (net of tax) during
period - Group (0.1) 0.3
Effective portion of changes in fair value (net of tax) during
period - joint ventures and associates (0.1) 3.1
Change in fair value of assets classified as available for sale (2.6) (0.8)
Actuarial gains on defined benefit pension schemes 11.7 26.0
Tax recognised on actuarial gains recognised directly in equity (3.3) (7.8)
Tax rate adjustment to brought forward actuarial losses recognised
directly in equity (1.7) -
Net income recognised directly in equity 5.9 20.8
Profit/(loss) for the period 16.0 (54.0)
Total recognised income and expense for the period attributable to
equity holders of the parent 8 21.9 (33.2)
Consolidated balance sheet
Notes 2007 2006
As at 31 December £m £m
ASSETS
Non-current assets
Property, plant & equipment 3.5 5.7
Intangible assets 2.7 3.4
Investments in joint ventures 6 29.0 25.0
Investments in associates 6 2.2 1.2
Loans to joint ventures 7.3 3.3
Loans to associates 1.6 2.0
Other investments - 3.6
Other debtors 6.7 10.1
Deferred tax assets 21.2 30.6
Total non-current assets 74.2 84.9
Current assets
Inventories 2.0 2.4
Trade and other receivables 150.3 160.6
Cash and cash equivalents 7 133.4 56.4
Total current assets 285.7 219.4
Total assets 359.9 304.3
EQUITY
Share capital 31.4 17.9
Share premium 1.1 0.6
Special reserve - 12.8
Fair value reserve - 2.6
Foreign currency translation reserve 0.9 (1.2)
Hedging reserve (1.8) (1.6)
Retained earnings (4.2) (86.3)
Total equity attributable to equity holders of the parent 8 27.4 (55.2)
LIABILITIES
Non-current liabilities
Retirement benefit obligations 50.6 68.7
Other payables 3.7 6.6
Provisions 5.0 4.1
Total non-current liabilities 59.3 79.4
Current liabilities
Trade and other payables 268.1 266.1
Tax liabilities 1.8 2.7
Overdrafts 7 - 1.4
Interest bearing loans and borrowings 0.6 1.7
Provisions 2.7 8.2
Total current liabilities 273.2 280.1
Total liabilities 332.5 359.5
Total equity and liabilities 359.9 304.3
Consolidated cash flow statement
Year ended 31 December Notes 2007 2006
£m £m
Cash flows from operating activities
Profit/(loss) for the period 16.0 (54.0)
Adjustments for:
Depreciation and amortisation 2.8 2.7
Financial income 3 (29.6) (26.7)
Finance costs 3 26.3 23.9
Share based payments expense 8 0.2 0.3
Income tax 5 3.8 (7.7)
Profit on sale of investment (2.7) (3.6)
Profit on sales of interests in joint ventures and associates (3.2) -
Share of results of joint ventures and associates 6 (0.9) 7.0
Amounts written off loans to joint ventures and associates - 2.7
Cash from/(used by) operations before changes in working capital
and provisions 12.7 (55.4)
Decrease/(increase) in inventories 0.4 (0.4)
Decrease in receivables 13.3 2.2
Increase in payables 1.9 32.6
Movement in provisions and employee benefits (8.0) (2.6)
Cash from/(used by) operations 20.3 (23.6)
Interest paid (0.5) (0.3)
Income taxes paid (0.3) (0.2)
Net cash from/(used by) operating activities 19.5 (24.1)
Cash flows from investing activities
Interest received 2.8 2.6
Dividends received from joint venture - 6.1
Additions to property, plant and equipment (0.8) (1.9)
Additions to intangible assets (0.2) (0.9)
Proceeds from sale of fixed assets - 0.2
Additions to investments (0.2) (0.1)
Disposal of subsidiary, net of cash disposed (1.4) -
Proceeds from sale of investments 9.4 7.1
Loans to joint ventures and associates (10.1) (10.2)
Net cash (used by)/from investing activities (0.5) 2.9
Cash flows from financing activities
Issue of ordinary share capital 8 65.0 0.3
Share issue costs 8 (4.5) -
(Payment of)/proceeds from borrowings (1.0) 0.9
Payment of finance lease liabilities (0.1) (0.2)
Net cash from financing activities 59.4 1.0
Net increase/(decrease) in cash and cash equivalents 78.4 (20.2)
Cash and cash equivalents at beginning of period 55.0 75.0
Effect of foreign exchange rate changes - 0.2
Cash and cash equivalents at end of period 133.4 55.0
NOTES TO THE PRELIMARY FINANCIAL STATEMENTS
1 Basis of preparation
These financial statements have been prepared and approved by the directors in
accordance with International Financial Reporting Standards as adopted for use
in the EU in accordance with EU law (IAS Regulation EC 1606/2002).
The financial information set out above does not constitute the Company's
statutory accounts for the years ended 31 December 2007 or 2006 but is derived
from those accounts. Statutory accounts for 2006 have been delivered to the
Registrar of Companies, and those for 2007 will be delivered in advance of the
Company's Annual General Meeting. The auditors have reported on those accounts;
their reports were unqualified and did not include reference to any matters to
which the auditors drew attention by way of emphasis without qualifying their
reports and did not contain statements under section 237(2) or (3) of the
Companies Act 1985.
2 Business and geographical segment information by origin
In the opinion of the directors, the business segments are Civil Engineering,
Building, Oil Gas & Process and International, which undertake engineering and
construction projects, Property Development operations in Spain and Central
costs. These represent the Group's primary segments. Secondary segments are
presented geographically.
Segment results, assets and liabilities include items directly attributable to a
segment as well as those that can be allocated on a reasonable basis. Central
costs comprise mainly corporate expenses. Segment capital expenditure is the
total cost incurred during the period to acquire segment assets that are
expected to be used for more than one period.
Year ended Civil Oil, Gas & Property Central
31 December 2007 Engineering Building Process International Development Costs Total
£m £m £m £m £m £m £m
Group revenue 441.4 249.7 53.8 2.7 - - 747.6
Share of revenue 97.9 5.0 8.5 15.3 3.6 - 130.3
of JVs and
associates
Total revenue 539.3 254.7 62.3 18.0 3.6 - 877.9
Group operating 16.9 (2.3) 1.7 (0.2) - (6.4) 9.7
profit
Profit on sale of - 2.7 - - - - 2.7
investments
Profit on sale of 3.0 - - 0.2 - - 3.2
JVs and
associates
Share of results 0.1 0.4 0.2 - 0.2 - 0.9
of JVs and
associates
Segment result 20.0 0.8 1.9 - 0.2 (6.4) 16.5
Net financing 3.3
income
Income tax (3.8)
expense
Profit for the 16.0
year
Group assets 115.0 29.4 17.9 2.9 - - 165.2
Investments in 1.6 8.8 0.1 3.4 26.2 - 40.1
and loans to JVs
and associates
Segment assets 116.6 38.2 18.0 6.3 26.2 - 205.3
Unallocated 154.6
assets
Total assets 359.9
Group liabilities (168.5) (77.3) (24.4) (5.0) - (0.6) (275.8)
Provisions (0.8) (2.7) (0.2) - - - (3.7)
against JVs and
associates
Segment (169.3) (80.0) (24.6) (5.0) - (0.6) (279.5)
liabilities
Unallocated (53.0)
liabilities
Total liabilities (332.5)
Capital
expenditure 0.3 0.1 0.5 0.1 - - 1.0
Depreciation/
amortisation 1.7 0.8 0.2 0.1 - - 2.8
NOTES TO THE FINANCIAL STATEMENTS - continued
Business and geographical segment information by origin - continued
Year ended Civil Oil, Gas & Property Central
31 December 2006 Engineering Building Process International Development Costs Total
£m £m £m £m £m £m £m
Group revenue 400.3 288.5 51.4 8.2 - - 748.4
Share of revenue of 87.8 9.5 5.8 21.6 13.2 - 137.9
JVs and associates
Total revenue 488.1 298.0 57.2 29.8 13.2 - 886.3
Group operating 10.0 (29.6) (19.8) (13.0) - (6.0) (58.4)
profit/ (loss)
Profit on sale of - 3.6 - - - - 3.6
investments
Amounts written off - - - (2.7) - - (2.7)
loans to associate
Share of results of 0.3 0.1 0.3 (11.6) 3.9 - (7.0)
JVs and associates
Segment result 10.3 (25.9) (19.5) (27.3) 3.9 (6.0) (64.5)
Net financing 2.8
income
Income tax credit 7.7
Loss for the year (54.0)
Group assets 106.4 52.1 19.0 8.3 - - 185.8
Investments in and 3.9 2.3 (0.2) 1.6 23.9 - 31.5
loans to JVs and
associates
Segment assets 110.3 54.4 18.8 9.9 23.9 - 217.3
Unallocated assets 87.0
Total assets 304.3
Group liabilities (147.9) (90.7) (26.7) (13.0) - (1.0) (279.3)
Provisions against (0.6) (1.0) (0.2) (3.9) - - (5.7)
JVs and associates
Segment liabilities (148.5) (91.7) (26.9) (16.9) - (1.0) (285.0)
Unallocated (74.5)
liabilities
Total liabilities (359.5)
Capital expenditure 1.0 1.0 0.1 0.7 - - 2.8
Depreciation/
amortisation 1.0 1.0 0.3 0.4 - - 2.7
Revenue Segment result
2007 2006 2007 2006
£m £m £m £m
United Kingdom 833.8 816.9 16.3 (22.1)
Spain 3.6 13.2 0.2 3.9
Rest of the world 40.5 56.2 - (46.3)
877.9 886.3 16.5 (64.5)
Segment assets Capital expenditure
2007 2006 2007 2006
£m £m £m £m
United Kingdom 167.4 175.3 0.6 2.1
Spain 26.2 25.6 - -
Rest of the world 11.7 16.4 0.4 0.7
205.3 217.3 1.0 2.8
NOTES TO THE FINANCIAL STATEMENTS - continued
3 Net financing income
2007 2006
£m £m
Interest income from bank deposits 2.4 2.1
Interest income from other loans and receivables 0.5 0.5
Expected return on the assets of the pension scheme 26.7 24.1
Financial income 29.6 26.7
Interest expense (0.5) (0.3)
Expected increase in the present value of the pension scheme liabilities (25.8) (23.6)
Finance costs (26.3) (23.9)
Net financing income 3.3 2.8
Interest income from other loans and receivables relates to shareholder loan
interest receivable from the Group's Private Finance Initiative (PFI)
investments.
4 Earnings/ (loss) per share
The calculation of earnings/(loss) per share is based on profit attributable to
equity holders of the parent of £16.0m (2006: loss £54.0m) and the number of
shares set out below:
2007 2006
(restated)
Weighted average number of shares for basic earnings per share calculation 449,535,401 409,582,962
Dilutive potential ordinary shares:
SAYE Scheme 5,404,067 7,131,715
Weighted average number of shares for fully diluted earnings per share 454,939,468 416,714,677
calculation
The weighted average number of shares and the number of dilutive potential
ordinary shares have been adjusted to take account of the bonus element of the
rights issue (see Note 8). The comparative figures have been restated.
The anti-dilutive effect of the potential ordinary shares has been excluded for
the purposes of calculating the 2006 diluted earnings per share because this
would decrease the diluted loss per share.
NOTES TO THE FINANCIAL STATEMENTS - continued
5 Income tax
2007 2006
£m £m
On profit/(loss) for the year:
United Kingdom corporation tax at 30% 0.1 0.1
Adjustments in respect of prior years 0.8 0.2
Overseas taxation (0.3) -
Current tax credit for the year 0.6 0.3
Deferred taxation (4.0) 6.6
Adjustments in respect of prior years (0.4) 0.8
Total income tax (expense)/credit in the income statement (3.8) 7.7
2007 2006
£m £m
Tax reconciliation:
Profit/(loss) on ordinary activities before taxation 19.8 (61.7)
Income tax at 30% (5.9) 18.5
Rate adjustments relating to overseas profits 0.4 (0.2)
Share of results of joint ventures and associates at 30% 0.3 (2.1)
Disallowed provisions and expenses (0.5) (4.4)
Profits relieved by capital losses or non-taxable gains 1.8 1.1
Unrelieved overseas tax (0.2) -
Increase of temporary differences (0.4) (6.2)
Rate adjustment relating to deferred tax 0.3
Adjustments in respect of prior years 0.4 1.0
Total income tax (expense)/credit in the income statement (3.8) 7.7
The income tax above does not include any amounts for joint ventures and
associates, whose results are disclosed in the income statement net of tax.
NOTES TO THE FINANCIAL STATEMENTS - continued
6 Investments
The analysis of the Group's share of joint ventures and associates is set out
below:
2007 2006
Alcaidesa 4Delivery Associates Total Alcaidesa Associates Total
Holding SA Ltd Other Holding 4Delivery Other
joint Ltd Ltd joint
ventures ventures
£m £m £m £m £m £m £m £m £m £m
Revenue 3.6 93.8 25.1 7.8 130.3 13.2 84.6 26.5 13.6 137.9
Profit/
(loss)
before tax 0.4 - 0.3 0.9 1.6 6.1 - (10.9) 0.1 (4.7)
Income tax
expense (0.2) - (0.1) (0.4) (0.7) (2.2) - (0.1) - (2.3)
Profit/
(loss) for
the period 0.2 - 0.2 0.5 0.9 3.9 - (11.0) 0.1 (7.0)
Non-current
assets 7.7 - 4.2 0.5 12.4 5.7 - 7.2 2.4 15.3
Current 31.0 21.5 114.3 58.6 225.4 33.6 25.1 82.1 51.4 192.2
assets
Current
liabilities (1.9) (21.5) (25.5) (6.9) (55.8) (8.1) (25.1) (20.0) (12.9) (66.1)
Non-current
liabilities (10.6) - (90.2) (50.0) (150.8) (7.3) - (68.2) (39.7) (115.2)
Investments
in joint
ventures and
associates 26.2 - 2.8 2.2 31.2 23.9 - 1.1 1.2 26.2
Financial
commitments - - 10.3 - 10.3 - - 9.3 - 9.3
Capital
commitments - - 50.8 - 50.8 - - 25.1 - 25.1
Net interest payable by joint ventures and associates in 2007 was £0.3m (2006:
£1.8m receivable).
The financial commitments relate to joint ventures involved in PFI schemes and
the capital commitments to construction work being undertaken by the Costain
Group. All figures are the Group's share.
7 Cash and cash equivalents
Cash and cash equivalents are analysed below, and includes the Group's share of
cash held by jointly controlled operations of £28.8m (2006: £22.0m).
2007 2006
£m £m
Cash and cash equivalents 133.4 56.4
Bank overdrafts - (1.4)
Cash and cash equivalents in the statement of cash flows 133.4 55.0
NOTES TO THE FINANCIAL STATEMENTS - continued
8 Capital and reserves
Share Fair
Share premium Special value Translation Hedging Merger Retained Total
capital account reserve reserve reserve reserve Reserve earnings Equity
£m £m £m £m £m £m £m £m £m
At 1 January 2006 17.8 0.4 13.1 3.4 (1.2) (5.0) - (51.0) (22.5)
Total recognised
income & expense - - - (0.8) - 3.4 - (35.8) (33.2)
Share based
payments - - - - - - - 0.2 0.2
Shares issued 0.1 0.2 (0.3) - - - - 0.3 0.3
At 31 December
2006 17.9 0.6 12.8 2.6 (1.2) (1.6) - (86.3) (55.2)
At 1 January 2007 17.9 0.6 12.8 2.6 (1.2) (1.6) - (86.3) (55.2)
Total recognised
income & expense - - - (2.6) 2.1 (0.2) - 22.6 21.9
Share based
payments - - - - - - - 0.2 0.2
Shares issued 13.5 0.5 (12.8) - - - 46.5 12.8 60.5
Transfer - - - - - - (46.5) 46.5 -
At 31 December
2007 31.4 1.1 - - 0.9 (1.8) - (4.2) 27.4
On 14 September 2007, the Company announced a Rights Issue, which was approved
by shareholders on 2 October 2007. The Company raised £59.8m (net of expenses of
£4.5m) by the issue of 267,923,469 new ordinary shares at 24 pence per share on
the basis of three new ordinary shares for every four existing ordinary shares.
The Rights Issue was affected through a structure, which resulted in a merger
reserve arising under Section 131 of the Companies Act. Following the receipt
of the cash proceeds through the structure, the excess of the net proceeds over
the nominal value of the share capital issued has been transferred to retained
earnings.
The issued share capital of the Company as at 31 December 2007 was
£31,443,432.50 consisting of 628,868,650 ordinary shares of 5p. All shares rank
pari passu regarding entitlement to capital and dividends.
The directors are proposing a dividend of 0.5p per share, which would have a
total cost of £3.1m. If approved by shareholders at the annual general meeting,
the dividend is expected to be paid on 23 May 2008. The payment would be matched
by a contribution to the Group's defined benefit scheme.
9 Significant areas of judgement
The Group undertakes construction contracts that may require it to perform extra
or change order work. This can result in negotiations over the extent to which
the work is outside the scope of the original contract or the price for the
extra work. In addition, many contracts specify the completion schedule
requirements and allow liquidated damages to be charged in the event of failure
to achieve that schedule; on these contracts, this could result in the Group
incurring liquidated damages.
Two significant legacy contracts, in particular, represent potential risks:
Costa Azul Breakwater, Mexico (joint venture between Costain and China Harbour
Engineering Company): significant progress has been made during the year and the
contract is nearing completion. The final offshore works are weather related and
may be affected by sea conditions. Commercial discussions are ongoing and the
Group believes it is entitled to additional monies in respect of the works
performed and commercial negotiations to this end have reached an advanced
stage. Judgment as to the outcome of these negotiations is required at the
balance sheet date and a quantification of the probable recoveries has been made
in establishing the anticipated loss on this contract. However, until the
Breakwater has been handed over and the final account agreed, there will be some
residual risk. The Director's quantified this risk as being up to £10m in the 30
June 2007 interim statements. Whilst this exposure remains, the Director's
remain confident that the current loss provisions taken on the contract are
adequate.
Pemex Nitrogen Rejection Unit, Mexico: Costain is a sub-contractor on this
contract, which has suffered substantial delays and cost overruns. Costain and
Techint SA de CV, the main contractor, are working together towards its
conclusion. Although, if either party fails to meet its respective obligations,
the matter may be subject to protracted legal dispute: the directors believe
appropriate provision has been made.
This information is provided by RNS
The company news service from the London Stock Exchange