30 July 2019 COVENTRY BUILDING SOCIETY REPORTS 2019 INTERIM FINANCIAL RESULTS
|
|||||||||||||||||||||||||||||||||||||||||||||||
1. Source: Bank of England - latest published data as at 31 May 2019. 2. Based on the Society's average month end savings rate compared to the Bank of England average rate for household interest-bearing deposits for the first five months of the year on the Society's mix of products. 3. A measure of customer advocacy that ranges between -100 and +100 which represents how likely a customer is to recommend our products and services. The overall Net Promoter Score of +75 is a calculated average from 6 surveys, branch survey of 16,500 customers, savings contact centre survey of 18,803 callers, mortgage contact centre survey of 2,050 callers, online survey of 4,051 users, opening a savings account survey of 5,872 customers and a survey of 1,824 brokers. 4. Source: Financial Ombudsman Service - latest published information: 1 July 2018 to 31 December 2018. 5. Administrative expenses, depreciation and amortisation/Average total assets. 6. As at 29 July 2019. 7. Source: Prudential Regulation Authority - latest available information as at 31 March 2019. 8. Source: UK Finance, 2018 top 20 mortgage lender (balance outstanding) latest published CET 1 data as at 29 July 2019. 9. In 2019 the Society rebased certain stress assumption in the LCR calculations which has the effect of reducing reported LCR. Had these assumptions been in place at 31 December 2018, the reported ratio would have been c. 175%. 10. Source: Best Companies Limited as at 31 December 2018. 11. Administrative expenses, depreciation excluding IFRS 16 and amortisation less increase in strategic investment costs compared to 2017/Average total assets. 12. Source: Employees network for equality & inclusion awards 2019. |
|
||||||||||||||||||||||||||||||||||||||||||||||
Net interest: Net interest income for the period was £201 million (30 June 2018: £214 million). In 2018, net interest income included a £15 million gain on sale of a £351 million buy to let loan portfolio. Excluding the portfolio sale, Net Interest Income increased by £2 million reflecting balance sheet growth offset by falling new business margins as a result of continued price competition in mortgages and savings acquisition and maintaining superior average savings rates compared to the market. Net interest margin was 0.86% (30 June 2018: 1.00%) which, for 30 June 2018, included 7 basis points as a result of the gain on sale of a £351 million buy to let loan portfolio. Other operating income: Other income for the period of £2.2 million (30 June 2018: £0.3 million) relates to income from a small number of equity investments and included £1.4 million of deferred contingent consideration received in the period following the sale of our investment in VocaLink Holdings Limited in 2017. Net losses from derivative financial instruments: The Society uses derivative financial instruments to manage interest rate and currency risk arising from its mortgage and savings activity and from non-sterling wholesale funding. During the first half of 2019 there has been considerable market volatility impacting swap valuations. Whilst the Society's derivative financial instruments have remained effective in economically hedging risks as they were designed to do, hedge accounting relief has not been fully obtained creating accounting volatility and, as a result, losses of £12 million have been recognised (30 June 2018: £0.6 million loss). These losses represent timing differences and are expected to reverse over the remaining life of the derivatives although further volatility may also be experienced. Management expenses and depreciation: Management expenses including depreciation and amortisation for the period were £113 million (30 June 2018: £100 million). Substantially all of the increase relates to the Society's strategic investment programmes, with a £12 million increase in strategic investment costs4 in addition to a The Society's strategic investment reflects three key investment projects: · Branch redesign: Eight branches have been remodelled as planned during the first half of the year, bringing the total to 15, with a similar number planned to be remodelled during the second half of the year. · Enhanced data infrastructure: Good progress has been made with migrations continuing. We expect to complete the majority of migrations by the end of this year as reported previously. · Core technology platform upgrade: As I said in our year-end report, we experienced a number of challenges with this activity in 2018 and identified that progressing as planned was likely to be more complicated and expensive than originally envisaged. As a result we reported this as a risk event and set up a review of options to meet our objectives while reducing the risk of the upgrade. This review has now finished and the activity has been re-planned as a number of individual initiatives, giving us a roadmap of change projects. This more modular approach is designed to reduce execution risk and allow more flexibility in scheduling both activity and cost. We will start a number of these initiatives in the second half of the year including a multi-year programme to implement new mortgage origination tools to improve our service to intermediaries and borrowing members. The roadmap extends across the Strategic Planning period and as a result, we expect costs to remain elevated for a number of years. We are not planning to progress the replacement of our core technology platform within our planning horizon. The level of strategic change investment we are making makes it even more important that we focus on spending members' money wisely. The cost to mean asset ratio of 0.48%6 is expected to remain the lowest reported of all UK building societies7 (30 June 2018: 0.46%). Without the strategic investment costs incurred in the period the Society's 'run cost' ratio is 0.39%8 (30 June 2018: 0.41%) reflecting the continued efficiency of our core operations. Arrears and impairment: The impairment charge during the period was £1.2 million (30 June 2018: credit of £1.0 million). The key measures of arrears and possessions have both improved in the first half of 2019 with balances three or more months in arrears falling to £60.1 million (31 December 2018: £67.6 million) and only 27 cases in possession (31 December 2018: 34). Despite this underlying improvement, we have increased impairment provisions reflecting a management view of the market and economic uncertainty driven by Brexit and a weakening macroeconomic backdrop. Impairment provisions as a percentage of balances classified as being in Stage 3 (default) under IFRS 9 remains low reflecting our underlying low loss experience. Provisions as a percentage of Stage 3 balances have increased to 6.1% (31 December 2018: 5.6%) with coverage for Stage 3 loans in arrears higher at 9.8% (31 December 2018: 8.9%). Provisions continue to reflect 5.5 years coverage of the losses we have seen over the last 12 months (31 December 2018: 5.5 years). Provisions for liabilities and charges: Provisions now relate almost exclusively to Payment Protection Insurance (PPI) with no provision being held for Financial Services Compensation Scheme (FSCS) charges given the repayment of the FSCS loans to HM Treasury in 2018. Although we have seen some increase in the number of PPI claims ahead of the August claims deadline, these have been within provision estimates and no charge has been made in the first six months of the year (30 June 2018: £0.4 million credit). Charitable donation: The Society donated £0.6 million to The Royal British Legion's Poppy Appeal during the period (30 June 2018: £0.8 million). Tax: The corporation tax charge represented an effective rate of tax of 18.9%. Following the amendments to IAS 12, the tax relief on distributions to holders of our Additional Tier 1 (AT 1) capital instruments are now shown in the tax charge rather than netted off from the distribution. The effective rate at 30 June 2018, after restating for the impact of this change, was 20.6%. |
|
Balance Sheet summary
Loans and advances to customers: The Society's business model remains focused on high quality, low loan to value owner-occupier and buy to let lending within the prime residential market, distributed mainly through mortgage intermediaries. During the period, the Society advanced £4.1 billion of mortgages (30 June 2018: £4.6 billion), with net mortgage lending of £1.3 billion (30 June 2018: £1.5 billion). We continue to focus on low risk lending and the average loan to value (balance weighted average) of loans originated in the six months to 30 June 2019 has remained unchanged at 54.6% (31 December 2018: 54.6%), despite a house price inflation environment which has been flatter and has notably seen falls in some locations. This reflects the low risk nature of the Society's lending activities. Liquidity: On-balance sheet liquid assets have increased to £7.6 billion (31 December 2018: £6.4 billion) and the Liquidity Coverage Ratio (LCR) at 30 June 2018 was 232% (31 December 2018: 202%), significantly in excess of the regulatory minimum. During the period the Society revised a number of the stress outflow assumptions used in calculating the LCR to better reflect expected customer behaviour and regulatory guidelines. Had these been used at December 2018, LCR would have been reported at c. 175%. The increase in LCR despite this change reflects an increase in liquid assets held, partly to mitigate any Brexit risks. The cost of this extra liquidity of c. £5 million is absorbed within Net Interest Income in the period. Retail savings: The Society continues to be predominantly funded by retail savings, with balances of £35.2 billion at 30 June 2019 (31 December 2018: £33.3 billion) and has achieved particularly strong growth of £1.9 billion (30 June 2018: £0.4 billion) during the first six months of the year. Wholesale funding: The Society uses wholesale funding to provide diversification by source and term and also to provide value to members through lowering the overall cost of funding. During the period, wholesale funding9 has increased to £10.9 billion (31 December 2018: £10.3 billion) reflecting a Covered Bond issuance and £525 million of Bi-lateral funding, offset by maturities during the year. Pension benefit surplus (included in Other assets): During the period the Society has taken steps to transfer its Defined Benefit pension scheme to a new provider. The transfer was undertaken to improve the long term sustainability of the fund by ensuring continued governance and providing access to improved investment opportunities at lower cost in line with the Society's aim of achieving self sufficiency for the pension scheme. In line with this aim, the Society made a one-off contribution to the fund of £6 million bringing total contributions in the period to £6.6 million (six months to 30 June 2018: £0.7 million). This contribution fully covers the deficit reported in the last triennial valuation and therefore the Society expects to make no further contributions until the next valuation. Despite this contribution, the Pension surplus has remained stable at £22.9 million (31 December 2018: £22.9 million) as volatility in the financial markets impacted the valuation of the schemes assets by less than the movement in its obligations. |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
General reserves: The growth in General reserves of £33 million2 (30 June 2018: £77 million) reflects retained profit for the period of £61 million (30 June 2018: £90 million), offset by a number of items. Volatility in the financial markets has impacted the valuation of the Defined Benefit pension scheme reducing General reserves by £5.1 million (30 June 2018: nil). During the first half of the year, the Society successfully tendered to repurchase the Additional Tier 1 (AT 1) instrument issued in 2014 ahead of its November 2019 call date and issued new AT 1. The costs of the tender and reissue totalling £11.8 million are deducted from General reserves (31 December 2018: nil) along with distributions to holders of the AT 1 instruments of £11 million (30 June 2018: £12.7 million). Other Equity Instruments: The tender for the 2014 Additional Tier 1 instruments (AT1) resulted in the repurchase of £385 million of the £400 million AT1 capital instruments and the issue of a further £415 million of new instruments, with a first call date in 2024, were issued bringing total AT1 to £430 million (December 2018: £397 million). This transaction maintains the level of Tier 1 capital whilst de-risking the potential effect of Brexit on the wholesale markets. |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital Ratios |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
The table below provides a summary of the Society's capital resources and CRD IV ratios on an end-point basis (i.e. assuming all CRD IV requirements were in force in full with no transitional provisions permitted). |
|
|
|
|
|
End-point |
End-point |
End-point |
Capital resources: |
|
|
|
|
|
|
Common Equity Tier 1 (CET 1) capital |
|
|
|
1,643.6 |
1,537.6 |
1,614.8 |
Total Tier 1 capital |
|
|
|
2,058.6 |
1,934.5 |
2,011.7 |
Total capital |
|
|
|
2,058.6 |
1,974.5 |
2,011.7 |
Risk weighted assets |
|
|
|
4,811.8 |
4,336.9 |
4,548.5 |
|
|
|
|
|
|
|
CRD IV ratios: |
|
|
|
% |
% |
% |
Common Equity Tier 1 (CET 1) ratio |
|
|
|
34.2 |
35.5 |
35.5 |
CRR Leverage ratio10 |
|
|
|
4.1 |
4.1 |
4.2 |
UK Leverage ratio3 |
|
|
|
4.5 |
4.6 |
4.6 |
In line with its strategy of maintaining capital ratios, the leverage ratio, which the Society regards as its binding constraint, on both a CRR and UK modified basis has been broadly maintained at 4.1% and 4.5% (31 December 2018: 4.2% and 4.6%) The CET 1 ratio has fallen to 34.2% (31 December 2018: 35.5%). Risk weighted Assets grew by 6% in the period in line with balance sheet growth. Capital resources have been impacted by the volatility in the financial markets which led to fair value adjustments in addition to the costs of tendering for and reissuing the Additional Tier 1 capital instruments. These factors taken together accounted for c. 60 bps of the reduction in CET 1 capital. The remaining reduction reflects the lower profits as a result of tightening margins and continuing strategic investment spend. In 2018, the Society was issued with a Total Capital Requirement by the PRA equal to 11.2% of risk weighted assets or £539 million. This sets the minimum capital which the Society must hold under Pillar 1 and Pillar 2A and is driven by both balance sheet growth factors and risk factors determined by the PRA. With a CET 1 ratio of 34.2%, the Society significantly exceeds this requirement with CET 1 capital alone. The capital disclosures above are on a Group basis, including all subsidiary entities. For regulatory purposes the Group also reports on an Individual Consolidated basis, which only includes those subsidiaries meeting particular criteria contained within CRD IV. The Individual Consolidated CET 1 ratio on an end-point basis at 30 June 2019 is 1.1% higher than the Group ratio due to assets held by entities that sit outside of the Individual Consolidation, primarily those held by the Group's securitisation and covered bond entities.
|
|
1. Based on the Society's average month end savings rate compared to the Bank of England average rate for household interest-bearing deposits for the first five months of the year on the Society's mix of products. 2. Movement in General reserves after restating for the changes on initial application of IFRS 16. 3. Leverage ratio modified under the UK regulatory regime by excluding central bank reserves from the calculation of leverage exposures. 4. Includes the increase in depreciation and amortisation net of the adoption of IFRS 16. 5. Increase in H1 2019 compared to H1 2017 after indexation. 6. Administrative expenses, depreciation and amortisation/Average total assets. 7. As at 29 July 2019. 8. Administrative expenses, depreciation excluding IFRS 16 and amortisation less increase in strategic investment costs compared to 2017/Average total assets. 9. Deposits from banks, Other deposits, Amounts owed to other customers and Debt securities in issue. 10. The CRR leverage ratio is calculated in accordance with the definitions of CRD IV as amended by the European Commission delegated regulation. The calculation reflects constraints on the inclusion of Additional Tier 1 capital, in accordance with the Financial Policy Committee's leverage ratio regime.
|
|
Top and Emerging Risks
The Society's risk philosophy is to be a below median risk mutual, taking risks within appetite where those risks are understood and can be managed.
A description of the Top and Emerging risks is given as an update to those set out at 31 December 2018 on page 26 of the 2018 Annual Report & Accounts. The Society's principal risk categories are described on page 12 of the 2018 Annual Report & Accounts, with more detail provided on pages 30 to 61, and the Society's view of these has not materially changed during 2019.
UK political and economic uncertainty During 2019, there has been continued uncertainty around both Brexit and the wider UK political environment. As a result, there is ongoing potential for this uncertainty to reduce confidence in the UK economy and therefore impact the wholesale funding market, house prices and employment. There is also a risk that the very low interest rate environment will continue in the medium term. Alongside this, global macro-economic risks have also increased and may spill-over into the UK economy.
Whilst the Society's UK focus means that it is protected from direct impacts of Brexit outside of wholesale funding, the Society could be impacted by a wider UK economic downturn.
The UK mortgage and savings market fundamentals are expected to remain strong over the medium to long term. This, coupled with the Society's simple business model, focussed on straightforward, low-risk mortgages and retail savings products means that the Society expects to remain resilient to these economic challenges. The Society's mortgage book is geographically spread which mitigates the risk from a fall in London house prices and its low risk lending policy means that its mortgage book is expected to continue to perform well in a downturn. The Society has continued to attract both retail savings and well-priced wholesale funding in 2019, and this performance is set to continue, allowing it to manage risks in this area.
Market environment The market environment has remained competitive during 2019 and there has been a further decrease in Net Interest Margin. This competition continues to reflect new entrants particularly in the savings market, and continuing competition in the mortgage market impacted both by the UK retail banks and the absence of notable growth in the housing market.
The Society's simple business model means that we continue to focus on simple, low risk mortgage products and are able to leverage our deep experience and effective partnerships with intermediaries. These strong business fundamentals mean that we can respond to market pressures effectively. In addition, our focus on low risk lending, combined with our cost-efficient business model allows us to remain financially strong whist continuing to offer superior value to members. At the same time our strong retail franchise ensures ongoing access to retail funding.
Change and execution risk The Society is undertaking a number of strategic investment programmes which are more wide reaching than any that the Society has completed previously. This activity increases cost and execution risk.
The change programmes will deliver additional resilience and flexibility and therefore reduce risk once implemented. In particular, the programmes are focussed on enhancing the Society's data centre capability and upgrading our core technology platform.
The Society believes that it is putting the necessary risk management processes for change management programmes in place which will ensure change is delivered safely, without disruption to core operations, and within expectations. These control processes include detailed feasibility work and testing before change is made and a focus on looking for options which reduce execution and cost risk. In addition, following the re-planning of the core technology platform upgrade the more modular approach we are taking to this activity is designed to reduce execution risk and allow more flexibility on scheduling. The Society is satisfied that it has set appropriate investment budgets within its Strategic Plan.
|
Condensed Consolidated Income Statement For the period ended 30 June 2019 |
|
Notes |
Period to |
Period to Restated2 £m |
Year ended Restated2 |
Interest receivable and similar income1 |
|
3 |
501.7 |
480.5 |
976.3 |
Interest payable and similar charges |
|
4 |
(300.6) |
(266.8) |
(550.5) |
Net interest income |
|
|
201.1 |
213.7 |
425.8 |
Fees and commissions receivable |
|
|
3.9 |
4.1 |
8.1 |
Fees and commissions payable |
|
|
(5.0) |
(5.4) |
(10.4) |
Other operating income |
|
5 |
2.2 |
0.3 |
1.1 |
Net losses from derivative financial instruments |
|
6 |
(12.4) |
(0.6) |
(0.3) |
Total income |
|
|
189.8 |
212.1 |
424.3 |
Administrative expenses |
|
7 |
(99.3) |
(89.2) |
(200.2) |
Amortisation of intangible assets |
|
|
(7.1) |
(6.7) |
(13.7) |
Depreciation of property, plant and equipment |
|
|
(6.9) |
(3.7) |
(7.8) |
Impairment (charge)/credit on loans and advances to customers |
|
8 |
(1.2) |
1.0 |
0.4 |
Provisions for liabilities and charges |
|
9 |
- |
0.4 |
- |
Charitable donation to Poppy Appeal |
|
|
(0.6) |
(0.8) |
(1.4) |
Profit before tax |
|
|
74.7 |
113.1 |
201.6 |
Taxation |
|
|
(14.1) |
(23.3) |
(38.6) |
Profit for the financial period |
|
|
60.6 |
89.8 |
163.0 |
1. Interest receivable and similar income within the comparative periods includes £14.9 million gain on derecognition of financial assets held at amortised cost. 2. Taxation and Profit for the financial period have been restated in the comparative periods following amendments to IAS 12. Profit for the financial period arises from continuing operations and is attributable to the members of the Society. |
|||||
Condensed Consolidated Statement of Comprehensive Income |
|||||
For the period ended 30 June 2019 |
|||||
Profit for the financial period (restated)1 |
|
|
60.6 |
89.8 |
163.0 |
Other comprehensive income |
|
|
|
|
|
Items that will not be transferred to the Income Statement: |
|
|
|
|
|
Remeasurement of defined benefit plan |
|
|
(6.9) |
- |
2.5 |
Taxation |
|
|
1.9 |
- |
(0.6) |
Effect of change in corporation tax rate |
|
|
(0.1) |
- |
0.1 |
Items that may be transferred to the Income Statement: |
|
|
|
|
|
Fair value through other comprehensive income investments: |
|
|
|
|
|
Fair value movements taken to reserves |
|
|
6.4 |
(10.6) |
(12.4) |
Amount transferred to Income Statement |
|
16 |
(9.6) |
9.7 |
13.4 |
Taxation |
|
|
0.9 |
0.2 |
(0.2) |
Effect of change in corporation tax rate |
|
|
(0.1) |
- |
- |
Cash flow hedges: |
|
|
|
|
|
Fair value movements taken to reserves |
|
|
4.7 |
5.0 |
24.4 |
Amount transferred to Income Statement |
|
|
(5.6) |
(0.2) |
(18.9) |
Taxation |
|
|
0.3 |
(1.3) |
(1.5) |
Effect of change in corporation tax rate |
|
|
(0.1) |
0.1 |
0.1 |
Other comprehensive (expense)/income for the period, net of tax |
(8.2) |
2.9 |
6.9 |
||
Total comprehensive income for the period, net of tax (restated)1 |
52.4 |
92.7 |
169.9 |
1. Taxation and Profit for the financial period have been restated in the comparative periods following amendments to IAS 12.
Condensed Consolidated Balance Sheet As at 30 June 2019
|
Notes |
30 Jun 2019 (Unaudited) £m |
30 Jun 2018 (Unaudited) £m |
31 Dec 2018 (Audited) £m |
|
Assets |
|
|
|
|
|
Cash and balances with the Bank of England |
|
|
6,044.2 |
4,799.9 |
5,219.4 |
Loans and advances to credit institutions |
|
|
380.7 |
215.4 |
231.3 |
Debt securities |
|
|
1,150.7 |
957.9 |
951.2 |
Loans and advances to customers |
|
10 |
40,586.5 |
37,409.3 |
39,264.6 |
Hedge accounting adjustment |
|
|
175.8 |
(12.6) |
6.5 |
Derivative financial instruments |
|
|
242.0 |
275.8 |
268.9 |
Investment in equity shares |
|
|
4.0 |
2.8 |
3.1 |
Intangible assets |
|
|
35.1 |
48.9 |
37.2 |
Property, plant and equipment |
|
|
76.8 |
37.1 |
48.8 |
Pension benefit surplus |
|
|
22.9 |
19.4 |
22.9 |
Prepayments and accrued income |
|
|
15.4 |
12.6 |
17.0 |
Total assets |
|
|
48,734.1 |
43,766.5 |
46,070.9 |
|
|
|
|
|
|
Liabilities |
|
|
|
|
|
Shares |
|
|
35,158.7 |
31,442.5 |
33,281.6 |
Deposits from banks |
|
|
5,320.7 |
5,239.4 |
5,453.8 |
Other deposits |
|
|
12.5 |
3.0 |
9.5 |
Amounts owed to other customers |
|
|
677.6 |
763.6 |
496.5 |
Debt securities in issue |
|
12 |
4,895.2 |
3,894.9 |
4,353.9 |
Hedge accounting adjustment |
|
|
58.8 |
45.4 |
36.5 |
Derivative financial instruments |
|
|
255.2 |
167.2 |
167.4 |
Current tax liabilities |
|
|
10.1 |
26.7 |
15.4 |
Deferred tax liabilities |
|
|
14.7 |
11.4 |
17.2 |
Accruals and deferred income |
|
|
38.0 |
32.4 |
38.1 |
Other liabilities |
|
|
41.5 |
12.3 |
10.5 |
Provisions for liabilities and charges |
|
9 |
1.8 |
4.5 |
3.0 |
Subordinated liabilities |
|
13 |
25.5 |
25.5 |
25.5 |
Subscribed capital |
|
14 |
41.6 |
41.6 |
41.6 |
Total liabilities |
|
|
46,551.9 |
41,710.4 |
43,950.5 |
|
|
|
|
|
|
Equity |
|
|
|
|
|
General reserve |
|
|
1,725.4 |
1,631.2 |
1,693.5 |
Other equity instruments |
|
15 |
429.9 |
396.9 |
396.9 |
Fair value through other comprehensive income reserve |
|
|
3.2 |
4.1 |
5.6 |
Cash flow hedge reserve |
|
|
23.7 |
23.9 |
24.4 |
Total members' interests and equity |
|
|
2,182.2 |
2,056.1 |
2,120.4 |
Total members' interests, liabilities and equity |
|
|
48,734.1 |
43,766.5 |
46,070.9 |
Condensed Consolidated Statement of Changes in Members' Interests and Equity For the period ended 30 June 2019 |
||||||
Period to 30 June 2019 |
Notes |
General reserve £m |
Other equity instruments £m |
Fair value through other comprehensive income reserve £m |
Cash flow hedge reserve £m |
Total £m |
As at 1 January 2019 (Audited) |
|
1,693.5 |
396.9 |
5.6 |
24.4 |
2,120.4 |
Changes on initial application of IFRS 16 |
|
(0.8) |
- |
- |
- |
(0.8) |
Restated balance at 1 January 2019 |
|
1,692.7 |
396.9 |
5.6 |
24.4 |
2,119.6 |
Profit for the financial period |
2 |
60.6 |
- |
- |
- |
60.6 |
Net remeasurement of defined benefit plan |
|
(5.1) |
- |
- |
- |
(5.1) |
Net movement in Fair value through other comprehensive income reserve |
|
- |
- |
(2.4) |
- |
(2.4) |
Net movement in Cash flow hedge reserve |
|
- |
- |
- |
(0.7) |
(0.7) |
Additional Tier 1 Capital repurchased (net of tax) |
15 |
(9.3) |
(382.0) |
- |
- |
(391.3) |
Additional Tier 1 Capital issued (net of tax) |
15 |
(2.5) |
415.0 |
- |
- |
412.5 |
Total comprehensive income |
|
43.7 |
33.0 |
(2.4) |
(0.7) |
73.6 |
Distribution to Additional Tier 1 capital holders |
2,15 |
(11.0) |
- |
- |
- |
(11.0) |
As at 30 June 2019 (Unaudited) |
|
1,725.4 |
429.9 |
3.2 |
23.7 |
2,182.2 |
Period to 30 June 2019 (restated)1
|
|
|
|
|
|
|
As at 1 January 2018 (Audited) |
|
1,553.1 |
396.9 |
5.7 |
20.3 |
1,976.0 |
Changes on initial application of IFRS 9 |
|
1.0 |
- |
(0.9) |
- |
0.1 |
Restated balance at 1 January 2018 |
|
1,554.1 |
396.9 |
4.8 |
20.3 |
1,976.1 |
Profit for the financial period1 |
2 |
89.8 |
- |
- |
- |
89.8 |
Net movement in Fair value through other comprehensive income reserve |
|
- |
- |
(0.7) |
- |
(0.7) |
Net movement in Cash flow hedge reserve |
|
- |
- |
- |
3.6 |
3.6 |
Total comprehensive income1 |
|
89.8 |
- |
(0.7) |
3.6 |
92.7 |
Distribution to Additional Tier 1 capital holders1 |
2,15 |
(12.7) |
- |
- |
- |
(12.7) |
As at 30 June 2018 (Unaudited) |
|
1,631.2 |
396.9 |
4.1 |
23.9 |
2,056.1 |
Year ending 31 December 2018 (restated)1
|
|
|
|
|
|
|
As at 1 January 2018 (Audited) |
|
1,553.1 |
396.9 |
5.7 |
20.3 |
1,976.0 |
Changes on initial application of IFRS 9 |
|
1.0 |
- |
(0.9) |
- |
0.1 |
Restated balance at 1 January 2018 |
|
1,554.1 |
396.9 |
4.8 |
20.3 |
1,976.1 |
Profit for the financial year1 |
2 |
163.0 |
- |
- |
- |
163.0 |
Net remeasurement of defined benefit plan |
|
2.0 |
- |
- |
- |
2.0 |
Net movement in Fair value through other comprehensive income reserve |
|
- |
- |
0.8 |
- |
0.8 |
Net movement in Cash flow hedge reserve |
|
- |
- |
- |
4.1 |
4.1 |
Total comprehensive income1 |
|
165.0 |
- |
0.8 |
4.1 |
169.9 |
Distribution to Additional Tier 1 capital holders1 |
2,15 |
(25.6) |
- |
- |
- |
(25.6) |
As at 31 December 2018 (Audited) |
|
1,693.5 |
396.9 |
5.6 |
24.4 |
2,120.4 |
1. Profit for the financial period/year, Total comprehensive income and Distributions to Additional Tier 1 capital holders have been restated in the comparative periods following amendments to IAS 12.
Condensed Consolidated Statement of Cash Flows For the period ended 30 June 2019 |
||||
|
|
Period to 30 Jun 2019 (Unaudited) £m |
Period to £m |
Year ended 31 Dec 2018 (Audited) £m |
Cash flows from operating activities |
|
|
|
|
Profit before tax |
|
74.7 |
113.1 |
201.6 |
Adjustments for: |
|
|
|
|
Impairment provisions and other provisions |
|
1.2 |
(1.4) |
(0.4) |
Depreciation and amortisation |
|
14.0 |
10.4 |
21.5 |
Interest on subordinated liabilities and subscribed capital |
|
3.3 |
3.3 |
6.7 |
Changes to fair value adjustment of hedged risk |
|
(42.8) |
(2.0) |
(19.4) |
Other non-cash movements1 |
|
1.3 |
(37.4) |
17.1 |
Non-cash items included in profit before tax |
|
(23.0) |
(27.1) |
25.5 |
Loans and advances to credit institutions |
|
(156.4) |
(48.3) |
(69.8) |
Loans and advances to customers |
|
(1,323.1) |
(1,477.3) |
(3,333.2) |
Prepayments, accrued income and other assets |
|
(5.3) |
(2.9) |
(8.5) |
Changes in operating assets |
|
(1,484.8) |
(1,528.5) |
(3,411.5) |
Shares |
|
1,907.6 |
454.4 |
2,238.4 |
Deposits and other borrowings |
|
51.0 |
1,764.0 |
1,713.7 |
Debt securities in issue |
|
3.2 |
(210.7) |
(229.0) |
Accruals, deferred income and other liabilities1 |
|
(2.4) |
7.2 |
9.2 |
Changes in operating liabilities |
|
1,959.4 |
2,014.9 |
3,732.3 |
Interest paid on subordinated liabilities and subscribed capital |
|
(3.3) |
(3.3) |
(6.7) |
Interest paid on lease liabilities1 |
|
(0.4) |
- |
- |
Taxation |
|
(15.9) |
(19.6) |
(41.6) |
Net cash flows from operating activities |
|
506.7 |
549.5 |
499.6 |
Cash flows from investing activities |
|
|
|
|
Purchase of investment securities |
|
(596.9) |
(340.7) |
(454.2) |
Sale and maturity of investment securities and equities |
|
385.8 |
358.8 |
477.1 |
Purchase of property, plant and equipment and intangible assets |
|
(12.2) |
(19.6) |
(31.5) |
Net cash flows from investing activities |
|
(223.3) |
(1.5) |
(8.6) |
Cash flows from financing activities |
|
|
|
|
Distributions paid to Additional Tier 1 capital holders |
|
(11.0) |
(12.8) |
(25.6) |
Repurchase of Additional Tier 1 capital2 |
|
(393.6) |
- |
- |
Issue of Additional Tier 1 capital2 |
|
411.6 |
- |
- |
Repurchase and repayment of debt securities |
|
(13.9) |
(765.4) |
(780.7) |
Principal elements of lease payments1 |
|
(3.2) |
- |
- |
Issue of debt securities |
|
544.6 |
- |
499.0 |
Net cash flows from financing activities |
|
534.5 |
(778.2) |
(307.3) |
Net increase/(decrease) in cash |
|
817.9 |
(230.2) |
183.7 |
Cash and cash equivalents at start of period |
|
5,122.3 |
4,938.6 |
4,938.6 |
Cash and cash equivalents at end of period |
|
5,940.2 |
4,708.4 |
5,122.3 |
Cash and cash equivalents: |
|
|
|
|
Cash and balances with the Bank of England3 |
|
5,940.2 |
4,708.4 |
5,122.3 |
1. Relates to the first time adoption of IFRS 16 from 1 January 2019. 2. Net of transaction fees. 3. Excludes £104.0 million mandatory reserve with the Bank of England (30 June 2018: £91.5 million, 31 December 2018: £97.1 million).
|
|
Other Information
A copy of the Interim Financial Report is placed on the website of Coventry Building Society, at www.coventrybuildingsociety.co.uk/interim2019. The directors are responsible for the maintenance and integrity of the information on the Society's website. Information published on the internet is accessible in many countries with different legal requirements. Legislation in the UK governing the preparation and dissemination of financial statements may differ from legislation in other jurisdictions. |