A copy of the Company's Half Year Report will shortly be available on the Company's website ( https://ncim.co.uk/cqs-new-city-high-yield-fund-ltd ), on the National Storage Mechanism ( https://data.fca.org.uk/#/nsm/nationalstoragemechanism ) and will also be provided to those shareholders who have requested a printed or electronic copy.
CQS NEW CITY HIGH YIELD FUND LIMITED
Interim Results Announcement
for the six months ended 31 December 21
Statement from the Chair
Key Points
• NAV total return of 5.49%
• Ordinary share price total return of 5.64%
• Dividend yield of 8.1%, based on dividends at an annualised rate of 4.47 pence per share and a share price of 55.4 pence at 31 December 2021
• Ordinary share price at a premium of 4.62% at 31 December 2021
• £10.2m of equity raised during the six months to 31 December 2021
Investment and Share Price Performance
The six months ended 31 December 2021 covered by this interim report saw steady progress in the NAV and share price. Your Company had a NAV total return of 5.49% and a share price total return for the same period of 5.64%. The Company's shares have continued to trade at a premium to their NAV and as at 31 December 2021 this stood at 4.62%.
Worrying signs of higher inflation appeared as the year progressed triggering a 0.25% rise in UK interest rates in December with further increases likely to come. Indeed, we have seen a further 0.25% rise to 0.5% this month (February 2022). Broadly speaking, bond yields nudged a little higher over the six months under review. However, most bonds in your Company's portfolio have a short life span to maturity which largely protected them from the negative impact of rising interest rates. Furthermore, major stock markets rose and your Company's portfolio has a small but meaningful exposure to equities. Ian Francis, your investment manager, discusses the six months in more detail in his review below.
Earnings and Dividends
The Company declared two dividends of 1.0 pence per share in this financial period, maintaining the level of those declared in the same period last year. The Company's earnings per share were 2.09 pence for the six months, compared to a figure of 2.12 pence earned in the same period last year and covering the dividends paid.
As things stand, the Board expects to follow the same pattern of dividend payments as declared last year and maintain or slightly increase the total level of dividends for the year. Based on an annual rate of 4.47 pence and a share price of 55.4 pence at the time of writing, this represents a dividend yield of 8.07%. Should earnings fall below the anticipated annual dividend amount, the Board is prepared to use a modest amount of reserves to make up a marginal shortfall and believes that this will be the most likely scenario for the next few years. The Board pays great attention to dividend payments, receiving regular feedback from shareholders on their importance. Since its launch in 2007, the level of dividends paid by the Company has increased every year.
Gearing
The Company replaced its existing £35m loan facility with Scotiabank in December 2021 with a two year £45m facility at a current all-in rate of 1.45% plus a daily non-cumulative RFR rate with the same bank. Of this facility, £33m was drawn down at 31 December 2021 and the Company had an effective gearing rate of 10.97%.
Share Issuance
Taking advantage of the premium rating that the market continues to attach to your Company's shares, £10.2m was raised from new and existing shareholders during the six month period, with 18.6 million ordinary shares issued from the block listing facility. A further £2.3m has been raised since 31 December 2021.
The Board recognises the longer term advantages of share issuance to shareholders but in the short term, issuance is only undertaken if your Investment Manager is confident of being able to invest the additional monies effectively.
Outlook
The Board is comfortable that the Company's portfolio is well diversified and generates a good level of income but nevertheless recognises that economic and geopolitical risks are currently present. Your Investment Manager gives his market outlook and talks about these risks in more detail below. The Board's view is that whilst short term fluctuations cannot be ruled out, the Company is expected to continue to deliver the dividends so valued by shareholders, thereby remaining an attractive proposition to investors.
Caroline Hitch
24 February 2022
Investment Manager's Review
Market and economic review
During the six month period under review economists and market commentators began to realise that the spectre of inflation was more permanent than they had previously realised. At the end of June 2021 the UK CPI reading was an annual increase of 2.4%; by the end of December 2021 this had reached 5.4% with economists predicting higher numbers once the effects of higher energy costs are eventually passed on to consumers. There was a similar pattern in other major economies such as the US and the EU where inflation is unlikely to prove transitory. Equity stock markets over the six months seemed to shrug off worries over inflation and were generally positive with major indices at near all-time highs in many markets. For the high yield bond markets, the second half of 2021 was fairly muted apart from in Asia where property firm Evergrande's continuing woes battered Chinese high-yield bonds with an average loss for the sector of 30%.
During the Summer and Autumn months of 2021 the UK economy suffered periods of supply chain disruption as there were shortages of key raw materials and cost pressures caused by rising inflation. As the year was coming to a close these issues were exacerbated by the appearance of the Covid Omicron variant which quickly established itself and caused further issues as many workers were forced to isolate. Fortunately, this particular variant, although very virulent, appears to be causing less severe illness than previous versions. In the US, the economy appears to be proving resilient to the effects of inflation and Covid; the same cannot be said of the EU at present with growth slowing sharply.
Government stimulus to protect economies and markets appears to be coming towards an end and it will be interesting to see how Omicron and higher inflation affects decisions on interest rates and subsidies. We saw increases of 0.25% each in UK interest rates in December 2021 and February 2022 and further modest rises are expected.
Portfolio Review
Turnover within the portfolio over the last six months increased as a number of our portfolio holdings took the opportunity to refinance their bonds at lower interest rates. Typically, this means that the higher yielding bond is "called" by the relevant company and replaced with a lower yielding instrument. For New City High Yield this means that we can get a capital uplift as the bond is repaid at a higher price but means that we have to replace the yield as the new instrument normally has a much lower interest rate. In our larger positions we saw the Onesavings Bank Floating Rate Note and the Bracken Midco 8.875% bonds redeemed. These were replaced with a substantial holding in both Stonegate Pubs 8.25% 2025 (the largest pub company in the UK) and an equity position in Diversified Energy Company plc (an independent energy group with natural gas assets in onshore US). New equity investments have also been made in M&G and Phoenix Group. The portfolio continues to be well diversified across a range of sectors and we have a good proportion of the portfolio in non-sterling currencies. The non-sterling exposure was 34.0% of the portfolio as at 31 December 2021.
Fortunately, we have not seen any problems in the portfolio where bond issuers or equity companies have been unable to pay their coupons or dividends. For the six months to 31 December 2021 the revenue account earnings per share were 2.09p compared to 2.12p for the same period last year. In my regular discussions with shareholders the revenue and dividends are topics of crucial importance and the ability of any portfolio company to pay its coupon or expected dividend is one of the major indicators we follow.
With the inclusion of dividends paid the total net asset return for the six months to 31 December 2021 was an increase of 5.49%.
Outlook
The outlook for 2022 is one of continuing recovery of the global economy, albeit slower than we saw in 2021. The major danger is inflation holding the higher levels that we are currently experiencing in Western economies for longer than Central bankers are forecasting. In the UK this will put even more upward pressure on wages when allied to the National Insurance increase hitting in April and not forgetting the massive hike everyone will be facing in the costs of domestic fuel. Although we believe the portfolio is in a good place we are cautious for the year because of the geopolitical situations in the Ukraine and Taiwan; those of us old enough to remember do not want a rerun of the Cold War, even more so with much of Europe relying on oil and gas from Russia. Markets may continue to be volatile but by the summer we should hopefully be in a far better position as regards the COVID epidemic worldwide which should improve supply chains as more countries get closer to economic normality.
Ian "Franco" Francis
24 February 2022
Condensed Statement of Comprehensive Income
For the six months ended 31 December 2021 (Unaudited)
|
Notes |
Revenue |
Capital |
Total |
Net capital gains |
|
|
|
|
Gains on financial assets designated at fair value |
8 |
- |
3,192 |
3,192 |
Foreign exchange loss* |
|
- |
(15) |
(15) |
Revenue |
|
|
|
|
Income |
3 |
11,049 |
- |
11,049 |
Total Income |
|
11,049 |
3,177 |
14,226 |
|
|
|
|
|
Expenses |
|
|
|
|
Investment management fee |
4 |
(800) |
(267) |
(1,067) |
Other expenses |
5 |
(386) |
(71) |
(457) |
Total expenses |
|
(1,186) |
(338) |
(1,524) |
Profit before finance costs and taxation |
|
9,863 |
2,839 |
12,702 |
Finance costs |
|
|
|
|
Interest expense |
6 |
(190) |
(61) |
(251) |
Profit before taxation |
|
9,673 |
2,778 |
12,451 |
Irrecoverable withholding tax |
|
(207) |
- |
(207) |
Profit after taxation and total comprehensive income |
|
9,466 |
2,778 |
12,244 |
Basic and diluted earnings per ordinary share (pence) |
7 |
2.09 |
0.61 |
2.70 |
For the six months ended 31 December 2020 (Unaudited)
|
Notes |
Revenue |
Capital |
Total |
Net capital gains |
|
|
|
|
Gains on financial assets designated at fair value |
8 |
- |
7,665 |
7,665 |
Foreign exchange loss* |
|
- |
(20) |
(20) |
Revenue |
|
|
|
|
Income |
3 |
10,659 |
- |
10,659 |
Total Income |
|
10,659 |
7,645 |
18,304 |
|
|
|
|
|
Expenses |
|
|
|
|
Investment management fee |
4 |
(704) |
(235) |
(939) |
Other expenses |
5 |
(435) |
(5) |
(440) |
Total expenses |
|
(1,139) |
(240) |
(1,379) |
Profit before finance costs and taxation |
|
9,520 |
7,405 |
16,925 |
Finance costs |
|
|
|
|
Interest expense |
6 |
(145) |
(48) |
(193) |
Profit before taxation |
|
9,375 |
7,357 |
16,732 |
Irrecoverable withholding tax |
|
(168) |
- |
(168) |
Profit after taxation and total comprehensive income |
|
9,207 |
7,357 |
16,564 |
Basic and diluted earnings per ordinary share (pence) |
7 |
2.12 |
1.69 |
3.81 |
For the year ended 30 June 2021 (Audited)
|
Notes |
Revenue |
Capital |
Total |
Net capital gains |
|
|
|
|
Gains on financial assets designated at fair value |
8 |
- |
23,913 |
23,913 |
Foreign exchange loss* |
|
- |
(36) |
(36) |
Revenue |
|
|
|
|
Income |
3 |
21,151 |
- |
22,625 |
Total Income |
|
21,151 |
23,877 |
45,028 |
|
|
|
|
|
Expenses |
|
|
|
|
Investment management fee |
4 |
(1,456) |
(485) |
(1,941) |
Other expenses |
5 |
(800) |
(14) |
(814) |
Total expenses |
|
(2,256) |
(499) |
(2,755) |
Profit before finance costs and taxation |
|
18,895 |
23,378 |
42,273 |
Finance costs |
|
|
|
|
Interest expense |
6 |
(326) |
(107) |
(433) |
Profit before taxation |
|
18,569 |
23,271 |
41,840 |
Irrecoverable withholding tax |
|
(267) |
- |
(267) |
Profit after taxation and total comprehensive income |
|
18,302 |
23,271 |
41,573
|
Basic and diluted earnings per ordinary share (pence) |
7 |
4.18 |
5.32 |
9.50 |
*Excludes foreign exchange gains and losses on financial assets designated through profit and loss which are presented within gains on financial assets designated at fair value.
The total column of this statement represents the Company's Condensed Statement of Comprehensive Income, prepared in accordance with IFRS. The supplementary revenue return and capital return columns are both prepared under guidance published by the Association of Investment Companies.
All revenue and capital items in the above statement are derived from continuing operations.
No operations were acquired or discontinued during the period.
There is no other comprehensive income as all income is recorded in the Condensed Statement of Comprehensive Income above.
The accompanying notes below are an integral part of these financial statements.
Condensed Statement of Financial Position
As at 31 December 2021
|
Notes |
As at 31 December 2021 (Unaudited) £'000 |
As at 31 December 2020 (Unaudited) £'000 |
As at 30 June 2021 (Audited) £'000 |
Non-current assets |
|
|
|
|
Financial assets designed at fair value through profit or loss |
8 |
269,249 |
240,309 |
257,467 |
Current assets |
|
|
|
|
Debtors and other receivables |
|
3,707 |
3,405 |
3,585 |
Cash and cash equivalents |
|
6,062 |
3,090 |
11,427 |
|
|
9,769 |
6,495 |
15,012 |
Total assets |
|
279,018 |
246,804 |
272,479 |
Current liabilities |
|
|
|
|
Bank loan |
6 |
(33,000) |
(33,000) |
(33,000) |
Creditors and other payables |
|
(496) |
(531) |
(5,301) |
Total liabilities |
|
(33,496) |
(33,531) |
(38,301) |
Net asset value |
|
245,522 |
213,273 |
234,178 |
Stated capital and reserves |
|
|
|
|
Stated capital account |
9 |
213,624 |
198,745 |
203,416 |
Special distributable reserve |
|
50,385 |
50,385 |
50,385 |
Capital reserve |
|
(33,676) |
(52,268) |
(36,454) |
Revenue reserve |
|
15,189 |
16,511 |
16,831 |
Equity shareholders' funds |
|
245,522 |
213,273 |
234,178 |
Net asset value per ordinary share (pence) |
10 |
52.95p |
48.88p |
52.62p |
The condensed financial statements were approved by the Board of Directors and authorised for issue on 24 February 2022 and were signed on its behalf by:
Caroline Hitch
Chair
The accompanying notes below are an integral part of these financial statements.
Condensed Statement of Changes in Equity
For the six months ended 31 December 2021 (Unaudited)
|
Notes |
Stated capital account
£'000 |
Special distributable reserve |
Capital reserve
£'000 |
Revenue
£'000 |
Total
£'000 |
At 1 July 2021 |
|
203,416 |
50,385 |
(36,454) |
16,831 |
234,178 |
Total comprehensive income for the period: |
|
|
|
|
|
|
Profit for the period |
|
- |
- |
2,778 |
9,466 |
12,244 |
Transactions with owners recognised directly in equity: |
|
|
|
|
|
|
Dividends paid |
11 |
- |
- |
- |
(11,108) |
(11,108) |
Net proceeds from issue of shares |
9 |
10,208 |
- |
- |
- |
10,208 |
At 31 December 2021 |
|
213,624 |
50,385 |
(33,676) |
15,189 |
245,522 |
For the six months ended 31 December 2020 (Unaudited)
|
Notes |
Stated capital account
£'000 |
Special distributable reserve |
Capital reserve
£'000 |
Revenue
£'000 |
Total
£'000 |
At 1 July 2020 |
|
197,037 |
50,385 |
(59,725) |
17,982 |
205,679 |
Total comprehensive income for the period: |
|
|
|
|
|
|
Profit for the year |
|
- |
- |
7,357 |
9,207 |
16,564 |
Transactions with owners recognised directly in equity: |
|
|
|
|
|
|
Dividends paid |
11 |
- |
- |
- |
(10,678) |
(10,678) |
Net proceeds from issue of shares |
|
1,708 |
- |
- |
- |
1,708 |
At 31 December 2020 |
|
198,745 |
50,385 |
(52,368) |
16,511 |
213,273 |
For the year ended 30 June 2021 (Audited)
|
Notes |
Stated capital account
£'000 |
Special distributable reserve |
Capital
£'000 |
Revenue
£'000 |
Total
£'000 |
At 1 July 2020 |
|
197,037 |
50,385 |
(59,725) |
17,982 |
205,679 |
Total comprehensive (loss)/ income for the year: |
|
|
|
|
|
|
Profit for the year |
|
- |
- |
23,271 |
18,302 |
41,573 |
Transactions with owners recognised directly in equity: |
|
|
|
|
|
|
Dividends paid |
11 |
- |
- |
- |
(19,453) |
(19,453) |
Net proceeds from issue of shares |
|
6,379 |
- |
- |
- |
6,379 |
At 30 June 2021 |
|
203,416 |
50,385 |
(36,454) |
16,831 |
234,178 |
The accompanying notes below are an integral part of these financial statements.
Condensed Cash Flow Statement
|
Notes |
Six months ended
(Unaudited) |
Six months ended
(Unaudited) |
Year ended
(Audited) |
Operating activities |
|
|
|
|
Profit before finance cost and taxation |
|
12,702 |
16,925 |
42,273 |
|
|
|
|
|
Adjustments to reconcile (loss)/profit before tax to net cash flows: |
|
|
|
|
Realised (gain)/loss on financial assets designated at fair value through profit or loss. |
8 |
(2,948) |
6,753 |
11,575 |
Unrealised gains on financial assets designated at fair value through profit or loss |
8 |
(244) |
(14,418) |
(35,489) |
Effective interest adjustment |
8 |
(67) |
(174) |
(232) |
Foreign exchange loss |
|
15 |
20 |
36 |
|
|
|
|
|
Purchase of financial assets designated at fair value through profit or loss1 |
|
(74,340) |
(32,606) |
(70,415) |
Proceeds from sale of financial assets designated at fair value through profit or loss2 |
|
60,755 |
31,582 |
73,280 |
|
|
|
|
|
Changes in working capital |
|
|
|
|
(Increase)/decrease in other receivables |
|
(317) |
(43) |
51 |
Increase/(decrease) in other payables |
|
174 |
(451) |
(422) |
Irrecoverable withholding tax paid |
|
(207) |
(168) |
(267) |
Net cash inflow from operating activities |
|
(4,477) |
7,420 |
20,390 |
|
|
|
|
|
Financing activities |
|
|
|
|
Dividends paid |
11 |
(11,108) |
(10,678) |
(19,453) |
Drawdown of bank loan |
6 |
- |
2,000 |
2,000 |
Finance costs |
|
(248) |
(193) |
(431) |
Net proceeds from issuance of ordinary shares |
9 |
10,483 |
1,708 |
6,104 |
Net cash outflow from financing |
|
(873) |
(7,163) |
(11,780) |
|
|
|
|
|
(Decrease)/increase in cash and cash equivalents |
|
(5,350) |
257 |
8,610 |
Cash and cash equivalents at the start of the period |
|
11,427 |
2,853 |
2,853 |
Exchange loss |
|
(15) |
(20) |
(36) |
Cash and cash equivalents at the end of the period |
|
6,062 |
3,090 |
11,427 |
1 - Amounts due to brokers as at 31 December 2021 relating to purchases of financial assets designated at fair value through profit amounted to £nil (31 December 2020: £244,000; 30 June 2021: £4,980,000).
2 - Amounts due from brokers as at 31 December 2021 relating to sales of financial assets designated at fair value through profit amounted to £80,200 (31 December 2020: £nil; 30 June 2020: £nil).
The accompanying notes below are an integral part of these financial statements.
Notes to the Financial Statements
1 General Information
The Company was incorporated as a closed-end investment company with limited liability in Jersey under the Companies (Jersey) Law 1991 on 17 January 2007, with registered number 95691. The Company's ordinary shares were admitted to the Official List as maintained by the Financial Conduct Authority and admitted to trading on the Main Market of the London Stock Exchange on 7 March 2007.
The Company's registered address is IFC1, The Esplanade, St Helier, Jersey, JE1 4BP.
2 Accounting policies
2.1 Basis of accounting
The Annual Report and Financial Statements is prepared in accordance with the Disclosure Guidance and Transparency Rules of the Financial Conduct Authority and with International Financial Reporting Standards ("IFRS ") as adopted by the European Union which comprise standards and interpretations approved by the International Accounting Standards Board, and interpretations issued by the International Financial Reporting Standards and Standing Interpretations Committee as approved by the International Accounting Standards Committee which remain in effect. The Annual Report and Financial Statements are also prepared in accordance with the guidance set out in the Statement of Recommended Practice: Financial Statements of Investment Trust Companies and Venture Capital Trusts issued by the Association of Investment Companies (the "AIC SORP") in November 2014 and updated in January 2017,
March 2018 and October 2019 with consequential amendments where this does not conflict with IFRS. The Interim Report has been prepared in accordance with International Accounting Standards (IAS) 34 - Interim Financial Reporting ("IAS 34") as adopted by the European Union. They have also been prepared using the same accounting policies applied for the year ended 30 June 2021 Annual Report and Financial Statements, which was prepared in accordance with IFRS, except for new standards and interpretations adopted by the Company as set out below. The Company has also prepared the condensed interim financial statements in line with the updated AIC SORP where this does not conflict with IFRS. The Company has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.
Standards and amendments to existing standards effective from 1 January 2021
Definition of Material (Amendments to IAS 1 and IAS 8)
The International Accounting Standards Board has redefined its definition of material, issued practical guidance on applying the concept of materiality and issued proposals focused on the application of materiality to disclosure of other accounting policies. The amendments do not have a material impact on the Company's financial statements.
Interest Rate Benchmark Reform - Phase 2
These amendments address issues that might affect financial reporting as a result of the reform of an interest rate benchmark, including the effects of changes to contractual cash flows or hedging relationships arising from the replacement of an interest rate benchmark with an alternative benchmark rate. The amendments provide practical relief from certain requirements in IFRS 9, IAS 39, IFRS 7, IFRS 4 and IFRS 16 relating to changes in the basis for determining contractual cash flows of financial assets, financial liabilities and lease liabilities; and hedge accounting (no impact).
Change in basis for determining cash flows
The amendments require an entity to account for a change in the basis for determining the contractual cash flows of a financial asset or financial liability that is required by interest rate benchmark reform by updating the effective interest rate of the financial asset or financial liability.
At the beginning of the period, the Company had an unsecured loan facility with Scotiabank Europe Plc that had a limit of £35 million of which £33 million was drawn down at an interest rate of 1.35% + LIBOR. Pursuant to a Seventh Amendment Agreement with effective date 17 December 2021, the loan facility was increased to a committed limit of £45 million (with an option to increase by a further £5 million) of which £33 million was still drawn down as at the year end. The interest rate was changed to 1.45% + a compounded reference rate. As from 17 September 2021, the Company had replaced LIBOR by SONIA for the calculation of interest on the loan facility. The Company has noted no significant impact in finance costs pursuant to this change.
The Company held floating rate investments securities which were subject to the IBOR reform during the period given that their interest rates referenced LIBOR. All of those positions have replaced LIBOR by SONIA as from 1 July 2021, for the determination of the interest amounts due to the Company. The Company has noted no significant modification in gain or loss arising as a result of the transition from LIBOR to SONIA.
Standards, amendments and interpretations issued but not yet effective
Standards that become effective in future accounting periods and have not been early adopted by the Company:
Standard |
|
|
|
|
Effective for annual periods beginning on or after |
|
IFRS 17 - Insurance Contracts |
|
1 January 2023 |
||||
IAS 8 - Accounting Policies, Changes in Accounting Estimates and Errors - amendments regarding the definition of accounting estimates |
|
1 January 2023 |
As the Company does not participate in insurance contracts in the normal course of its business, the Directors believe that the application of IFRS 17 will not have an impact on the Company's financial Statements.
The new IAS 8 amendments introduce a new definition for accounting estimates: clarifying that they are monetary amounts in the financial statements that are subject to measurement uncertainty. The amendments also clarify the relationship between accounting policies and accounting estimates by specifying that a company develops an accounting estimate to achieve the objective set out by an accounting policy. The definition of accounting policies remains unchanged. However, the Directors believe that the application of this amendment will not have an impact on the Company's financial statements.
A number of amendments and interpretations to existing standards have been issued, but are not yet effective, that are not relevant to the Company's operations. The Directors believe that the application of these amendments and interpretations will not impact the Company's financial statements when they become effective.
2.2 Going concern
The condensed financial statements have been prepared on the going concern basis. In assessing the going concern basis of accounting the Directors have had regard to the guidance issued by the Financial Reporting Council. The Company's existing loan facility with the Bank of Novia Scotia has been renewed for an amount of up to £45 million on 17 December 2021. After making enquiries of the Investment Manager, and having considered the Company's investment objective, nature of the investment portfolio, loan facility, expenditure projections and impact of COVID-19 on the Company, the Directors consider that the Company has adequate resources to continue in operational existence for the foreseeable future. For this reason the Directors continue to adopt the going concern basis in preparing the interim financial statements.
2.3 Segmental reporting
No segmented reporting is provided as the Board, as the Chief Operator Decision Maker (with advice from the Investment Manager), are of the opinion that the Company is engaged in a single segment of business of investing in debt and, to a significantly lesser extent, equity securities.
2.4 Seasonality
The Company's business is not subject to seasonal fluctuations.
3 Income
|
Six months ended
31 December 2021 £'000 |
Six months ended 31 December 2020
(Unaudited) |
Year ended 30 June 2021
(Audited) |
Income from investments |
|
|
|
Dividend income |
1,455 |
1,634 |
2,934 |
Interest on fixed interest securities |
9,594 |
9,025 |
18,217 |
Total income |
11,049 |
10,659 |
21,151 |
4 Investment Management Fee
The Company's investment manager is CQS (UK) LLP ("CQS").
As per the Investment Management Agreement dated 18 September 2019, the management fee is charged at a rate of 0.8% per annum on the Company's total assets (being total assets less current liabilities (other than bank borrowings and ignoring any taxation which is or may be payable by the Company)) up to £200 million, 0.7% per annum of Assets in excess of £200 million and up to and including £300 million and 0.6% per annum thereafter. The management fee is paid monthly in arrears .
The contract between the Company and CQS (UK) LLP may be terminated by either party giving not less than 12 months' notice of termination.
During the six month period ended 31 December 2021, investment management fees of £1,067,000 were incurred (year ended 30 June 2021: £1,941,000; six months ended 31 December 2020: £939,000), of which £355,000 was payable at the period end (as at 30 June 2021: £168,000; as at 31 December 2020: £161,000). Investment management fees have been allocated 75% to revenue and 25% to capital.
5 Other Expenses
During the six months ended 31 December 2021 the Company's other expenses were £457,000 (year ended 30 June 2021: £814,000; six months ended
31 December 2020: £440,000).
Secretarial and administration fees
Secretarial and administration fees were £104,000 during the six months ended 31 December 2021 (year ended 30 June 2021: £202,000; six months ended 31 December 2020: £102,000).
Directors' fees
On 3 June 2021, the Board approved an increased level of remuneration for the Directors from £157,000 (Chair: £40,000; Audit Chair: £34,000 and other directors: £27,500) to £169,000 with an annual effect from 1 July 2021 as follows:
Chair £42,500
Audit Chair £36,500
Other £30,000
The Board has not approved any change in remuneration during the six month period ended 31 December 2021.
Directors fees for the six months ended 31 December 2021 were £85,000 (six months ended 31 December 2020:£78,000; year ended 30 June 2021: £157,000).
Audit fees and non-audit fees paid to the auditor
Audit fees were £23,000 (year ended 30 June 2021: £40,000; six months ended 31 December 2020: £22,000).
There were no non-audit fees paid to the auditor during the six month period ended 31 December 2021 (year ended 30 June 2021: £nil; six months ended 31 December 2020: £nil).
6 Bank Loan and finance costs
|
Six months ended
31 December 2021 £'000 |
Six months ended 31 December 2020
(Unaudited) |
Year ended 30 June 2021
(Audited) |
Bank Loan facility - opening balance |
33,000 |
31,000 |
31,000 |
Drawdowns |
- |
2,000 |
2,000 |
Bank Loan facility - closing balance |
33,000 |
33,000 |
33,000 |
The Company had a short term unsecured loan facility of £35 million with Scotiabank Europe Plc ("Scotiabank") at the beginning of the period. On 17 December 2021, the Company entered into a Seventh Amendment Agreement with Scotiabank on the following terms:
• the committed loan facility has been increased to £45 million;
• the Agreement contains an option to increase the facility by a further £5 million - no commitment fees are payable on the £5 million until this option is exercised.
• the tenor of the facility would be 2 years from the renewal date;
• the interest on the loan would be a margin of 1.45% p.a plus a daily non-cumulative compounded RFR rate.
• the commitment fees would be 0.375% p.a on the daily Available Commitment if the utilised Commitment exceeds 50 per cent of the Commitment and 0.425% on the daily Available Commitment if the utilised Commitment is less than or equal to 50 per cent of the Commitment.
As at the six month period ended 31 December 2021, £33 million was drawn down (as at 31 December 2020: £33 million; as at 30 June 2021: £33 million).
During the six month period ended 31 December 2021, the covenants of the loan facility have been met. The following are covenants for the facility held as at 31 December 2021:
• the borrower shall not permit the adjusted asset coverage to be less than 4 to 1
• the borrower shall not permit the NAV to be less than £95 million at any time
• the borrower shall maintain an additional adjusted asset coverage of at least 1.5 to 1 at all times
The loan facility is rolled over every three months and can be cancelled at any time.
During the period, the Company incurred interest expense of £251,000 (year ended 30 June 2021: £433,000; six months ended 31 December 2020: £193,000) and paid interest of £1,000 (year ended 30 June 2021: £4,000; six months ended 31 December 2020: £2,000).
7 Earnings per Ordinary Share
|
Revenue |
Capital |
Total |
for the six months ended 31 December 2021 |
2.09p |
0.61p |
2.70p |
for the six months ended 31 December 2020 |
2.12p |
1.69p |
3.81p |
for the year ended 30 June 2021 |
4.18p |
5.32p |
9.50p |
The revenue earnings per ordinary share is based on the net profit after taxation of £9,466,000 (year ended 30 June 2021: £18,302,000; six months ended 31 December 2020: £9,207,000) and on a weighted average of 453,397,510 (year ended 30 June 2021: 437,519,666; six months ended 31 December 2020: 434,967,075) ordinary shares in issue throughout the period.
The capital return per ordinary share is based on a net capital gain of £2,778,000 (six months ended 31 December 2021: a net capital gain of £7,357,000; year ended 30 June 2021: a net capital gain of £23,271,000) and on a weighted average of 453,397,510 (six months ended 31 December 2020: 434,967,075; year ended 30 June 2021: 437,519,666) ordinary shares in issue throughout the period.
There have been no transactions involving the Company's ordinary shares between 31 December 2021 and 24 February 2022.
8 Financial assets designated at fair value through profit or loss
All financial assets are valued at fair value through profit or loss. Gains or losses arising from changes in the fair value of investments are included in the Statement of Comprehensive Income.
|
As at
31 December 2021 £'000 |
As at 31 December 2020 (Unaudited) £'000 |
As at 30 June 2021 (Audited) £'000 |
Opening valuation |
257,467 |
230,741 |
230,741 |
Purchases at cost |
69,358 |
26,791 |
80,009 |
Sales proceeds |
(60,835) |
(25,062) |
(77,428) |
Realised gains/(losses) on sales1 |
2,948 |
(6,753) |
(11,575) |
Effective interest adjustment |
67 |
174 |
232 |
Unrealised gains 2 |
244 |
14,418 |
35,488 |
Closing valuation |
269,249 |
240,309 |
257,467 |
Total net gain on financial assets designated at fair value through profit or loss for the period/year |
3,192 |
7,665 |
23,913 |
1 Realised gains on financial assets designated at fair value through profit or loss is made up of gains of £3,939,000 and losses of £991,000.
2 Unrealised gains on financial assets designated at fair value through profit or loss is made up of gains of £8,849,000 and losses of £8,605,000.
Fair Value Hierarchy
International Financial Reporting Standard ("IFRS") 13 Fair Value Measurement requires an analysis of investments valued at fair value based on the reliability and significance of information used to measure their fair value. The Level is determined by the lowest (that is the least reliable or independently observable) Level of input that is significant to the fair value measurement for the individual investment in its entirety as follows:
· Level 1 - investments quoted in an active market;
· Level 2 - investments whose fair value is based directly on observable current market prices or indirectly being derived from market prices;
· Level 3 - investments whose fair value is determined using a valuation technique based on assumptions that are not supported by observable current market prices or based on observable market data.
Investments valued using stock market active prices are disclosed as Level 1 and this is the case for the quoted equity investments that the Company holds. Securities in Level 2 are priced using evaluated prices from a third party vendor, together with a price comparison made to evaluated secondary and tertiary third party sources, including broker quotes and benchmarks. As a result, these investments are disclosed as Level 2 - recognising that the fair values of these investments are not as visible as quoted investments and their higher inherent pricing risk.
Investments included as Level 3 are priced using a valuation technique reviewed by the Board taking into account, where appropriate, latest dealing prices, broker statements, valuation information and other relevant factors.
Financial assets at fair value |
Level 1 |
Level 2 |
Level 3 |
Total |
Fixed income securities |
14,919 |
208,109 |
1,284 |
224,312 |
Equity shares |
39,253 |
5,448 |
236 |
44,937 |
Convertible bonds |
- |
- |
- |
- |
As at 31 December 2021 |
54,172 |
213,557 |
1,520 |
269,249 |
Financial assets at fair value |
Level 1 |
Level 2 |
Level 3 |
Total |
Fixed income securities |
6,193 |
184,390 |
10,711 |
201,294 |
Equity shares |
35,939 |
- |
332 |
36,271 |
Convertible bonds |
- |
2,744 |
- |
2,744 |
As at 31 December 2020 |
42,132 |
187,134 |
11,043 |
240,309 |
Financial assets at fair value |
Level 1 |
Level 2 |
Level 3 |
Total |
Fixed income securities |
8,757 |
207,223 |
622 |
216,602 |
Equity shares |
33,793 |
5,498 |
14 |
39,305 |
Convertible bonds |
- |
1,560 |
- |
1,560 |
As at 30 June 2021 |
42,550 |
214,281 |
636 |
257,467 |
During the six month period ended 31 December 2021 there were no transfers among any of the levels.
As at 30 June 2021, the following transfers occurred:
1. REA Holdings plc 7.5% 30/06/2022 £622,000 (2020: £693,000) was transferred out of level 2 to level 3 due to low liquidity levels; and
2. Aggregated Micro 8% 17/10/2036 £8,837,000 (2020: £7,081,000) was transferred out of level 3 to level 2 due to improved trading volumes and the Company's ability to source a price on a daily basis.
Financial assets designated at fair value through profit or loss reconciliation - Level 3
IFRS 13 requires disclosure, by class of financial instrument, if the effect of changing one or more input to reasonably possible alternative assumptions would result in a significant change to the fair value measurement. The information used in determination of the fair value of Level 3 investments is chosen with reference to the specific underlying circumstances and position of the investee company. On that basis the Board believe that the impact of changing one or more of the inputs to reasonably possible alternative assumptions would not change the fair value significantly. The following shows a reconciliation from the beginning to the end of the year for fair value measurements in Level 3 of the fair value hierarchy.
Level 3 Financial Assets |
Six months ended 31 December 2021 (Unaudited) £'000 |
Opening valuation |
636 |
Purchases |
650 |
Sales |
- |
Unrealised losses |
(708) |
Realised gains |
942 |
|
1,520 |
If the market value of the Level 3 investments fell by 5%, the impact on the profit or loss and the NAV would have been a reduction to profit of £75,979. If the value of the Level 3 investments rose by the same amount, the effect would have been equal and opposite.
|
31 December 2021 (Unaudited) £'000 |
|
R.E.A Holdings Plc CW 15/07/2025 |
236 |
(1) |
REA Holdings Plc 7.5% 30/06/2022 |
634 |
(1) |
REA Trading Ltd 9.5% 21-30/06/2024 |
650 |
(1) |
Others |
- |
|
|
1,520 |
|
(1) Single broker quote, low liquidity
(2) Marked to model
(3) Asset priced
The Company also holds a number of other Level 3 assets with a value of £nil.
9 Stated Capital
Authorised
The authorised share capital of the Company is represented by an unlimited number of ordinary shares of no par value.
Allotted, called up and fully-paid
|
Number of |
Amount received £'000 |
Share Issue Costs £'000 |
Share capital £'000 |
Total as at 1 July 2021 |
445,051,858 |
|
|
203,416 |
1,000,000 ordinary shares of no par value allotted on 29 June 2021 at 55.30p |
1,000,000 |
553 |
(4) |
549 |
2,100,000 ordinary shares of no par value allotted on 2 August 2021 at 54.80p |
2,100,000 |
1,151 |
(9) |
1,142 |
500,000 ordinary shares of no par value allotted on 6 August 2021 at 54.80p |
500,000 |
274 |
(2) |
272 |
500,000 ordinary shares of no par value allotted on 11 August 2021 at 54.40p |
500,000 |
272 |
(2) |
270 |
500,000 ordinary shares of no par value allotted on 18 August 2021 at 54.40p |
500,000 |
272 |
(2) |
270 |
5,500,000 ordinary shares of no par value allotted on 7 September 2021 at 54.90p |
5,500,000 |
3,020 |
(23) |
2,997 |
1,000,000 ordinary shares of no par value allotted on 28 October 2021 at 55.50p |
1,000,000 |
555 |
(4) |
551 |
500,000 ordinary shares of no par value allotted on 29 October 2021 at 55.50p |
500,000 |
278 |
(3) |
275 |
500,000 ordinary shares of no par value allotted on 3 December 2021 at 55.50p |
500,000 |
278 |
(2) |
276 |
600,000 ordinary shares of no par value allotted on 13 December 2021 at 56.00p |
600,000 |
336 |
(3) |
333 |
1,750,000 ordinary shares of no par value allotted on 21 December 2021 at 55.90p |
1,750,000 |
978 |
(7) |
971 |
1,400,000 ordinary shares of no par value allotted on 22 December 2021 at 55.90p |
1,400,000 |
783 |
(6) |
777 |
2,750,000 ordinary shares of no par value allotted on 23 December 2021 at 55.90p |
2,750,000 |
1,537 |
(12) |
1,525 |
Total issued share capital at 31 December 2021 |
463,651,858 |
10,287 |
(79) |
213,624 |
The balance of shares held in treasury by the Company at 31 December 2021 was nil (30 June 2021: nil; 31 December 2020: nil).
Refer to note 13 for further information subsequent to the reporting period.
10 Net Asset Value per Ordinary Share
|
31 December 2021 |
31 December 2020 |
30 June 2021 |
Net Asset Value (£'000) |
245,522 |
213,273 |
234,178 |
Net Asset per share (pence) |
52.95p |
48.88p |
52.62p |
NAV per share has been calculated based on the share capital in issue as at year end. The issued share capital as at 31 December 2021 comprised of 463,651,858 shares (30 June 2021: 445,051,858 and 31 December 2020: 436,301,858).
11 Dividends
|
Six months ended
31 December 2021 £'000 |
Six months ended 31 December 2020
(Unaudited) |
Year ended 30 June 2021
(Audited) |
Amounts recognised as distributions to equity holders in the period: |
|
|
|
Dividends in respect of the previous period |
|
|
|
- Fourth interim dividend |
6,557 |
6,319 |
6,319 |
Dividends in respect of the period under review |
|
|
|
- First interim dividend |
4,551 |
4,359 |
4,359 |
- Second interim dividend |
- |
- |
4,383 |
- Third interim dividend |
- |
- |
4,392 |
|
11,108 |
10,678 |
19,453 |
Refer to note 13 for further information subsequent to the reporting period.
A second interim dividend in respect of the year ending 31 December 2021 of 1.00p per ordinary share is payable on 25 February 2022 to shareholders on the register on 28 January 2022. In accordance with International Financial Reporting Standards ("IFRS") this dividend has not been included as a liability in this set of condensed financial statements.
12 Related Parties
The Board
During the period, there were no transactions with the Board other than directors' fees as disclosed in note 5. There were no changes to the shares held by the Directors during the period and therefore, as at 31 December 2021, the Directors each beneficially held the following shares in the Company:
Caroline Hitch: 170,000 ordinary shares
Wendy Dorman: 112,000 ordinary shares
Duncan A H Baxter: 195,127 ordinary shares
Ian Cadby: 25,000 ordinary shares
John E Newlands: 10,000 ordinary shares
Investment Manager
During the period, there were no transactions with the Investment Manager other than investment manager fees.
Refer to note 4 for further information.
All transactions with related parties are carried out on an arm's length basis.
13 Subsequent Events
The Board have evaluated subsequent events for the Company through to 24 February 2022, the date the financial statements were available to be issued, and has concluded that the material events listed below do not require adjustment of the financial statements.
Share Issues
Following the six month period ended 31 December 2021, the Company undertook a further five issues of shares issuing, in total, an additional 4,150,000 ordinary shares of no par value for total consideration of £2.3 million. As at the date of this report, the issued share capital of the Company was 467,801,858 ordinary shares of no par value.
Dividend Declaration
On 19 January 2022, the Company announced its second interim dividend of 1.00 pence per share, payable on 25 February 2022 to shareholders on the register on 28 January 2022, having an ex-dividend date of 27 January 2022.
Directors' Statements
Directors' Statement of Principal Risks and Uncertainties
When considering the total return of the Company, the Directors take account of the risk which has been taken in order to achieve that return. The Directors have carried out a robust assessment of the principal risks and mitigating factors facing the Company including those which would threaten its business model, future performance, solvency or liquidity. The following risk factors have been identified and are listed below:
• Dividend and earnings risk
• Market risk leading to a loss of share value
• Key person risk
• Gearing risk
• Operational risk
• Regulatory risk
• Political risk
• Financial risk
Information on these risks and how they are managed is given in the Annual Report and Financial Statements for the year ended 30 June 2021. In the view of the Board these principal risks and uncertainties are as applicable to the remaining six months of the current financial year as they were in the six months under review.
The Company may be exposed to certain risks that are not disclosed within the Annual Report and Financial Statements.
The Company is not necessarily free from any such risks.
Directors' Responsibility Statement in Respect of the Interim Report
We confirm that to the best of our knowledge:
• the unaudited condensed financial statements within the Interim Report have been prepared in accordance with IAS 34 - Interim Financial Reporting, as adopted by the European Union ("EU") and give a true and fair view of the assets, liabilities, financial position and profit or loss of the Company as at 31 December 2021, as required by the Financial Conduct Authority's ("FCA") Disclosure Guidance and Transparency Rule ("DTR") 4.2.4R.
• the Statement from the Chair, Investment Manager's Review and the condensed financial statements include a fair review of the information required by the Disclosure Guidance and Transparency Rules ("DTR") 4.2.7R, being an indication of important events that have occurred during the first six months ended 31 December 2021 and their impact on the unaudited condensed financial statements;
• the Directors' Statement of Principal Risks and Uncertainties shown above is a fair review of the information required by DTR 4.2.7R; and
• the condensed set of financial statements include a fair review of the information required by DTR 4.2.8R, being related party transactions that have taken place during the six months ended 31 December 2021 and that have materially affected the financial position or performance of the Company during that period.
Signed on behalf of the Board
Caroline Hitch
Chair
24 February 2022
Glossary of Terms and Definitions
Alternative Performance Measures ("APMs") |
Alternative performance measures are numerical measures of the Company's current, historical or future performance, financial position or cash flows, other than financial measures defined or specified in the applicable financial framework. The Company's applicable financial framework includes IFRS and the AIC SORP. Refer to below for further details. |
Company |
CQS New City High Yield Fund Limited |
Dividend yield |
The annual dividend per share expressed as a percentage of the share price (bid price). |
FRN |
Floating Rate Note. |
Net Asset Value or NAV and NAV per ordinary share |
The value of total assets less total liabilities. Liabilities for this purpose include current and long-term liabilities. To calculate the Net Asset Value per ordinary share, the Net Asset Value divided by the number of shares in issue produces the Net Asset Value per share. |
Reference rate (RFR) |
The SONIA (Sterling Overnight Index Average) reference rate displayed in the relevant screen of any authorised distributor of that reference rate. |
SME |
Small and medium-sized enterprises. |
Alternative Performance Measures
In accordance with European Securities and Markets Authority ('ESMA') Guidelines on APMs, the Board has considered what APMs are included in the Interim Financial Statements which require further clarification.
The Company uses the following APMs (as described below) to present a measure of profitability which is aligned with the requirements of its investors and potential investors, to draw out meaningful data around revenues and earnings, and to provide additional information not required for disclosure under accounting standards:
· NAV and Ordinary share price total return
· Revenue earnings per ordinary share
· Dividends per ordinary share
· Premium or discount
· Gearing
All APMs relate to past performance. The following tables detail the methodology of the Company's APMs.
NAV and Ordinary share price total return
The return to Shareholders calculated on a per share basis by adding dividends paid and declared in the period to the increase or decrease in the share price (bid) or net asset value. The dividends are assumed to have been reinvested in the form of ordinary shares or net assets.
2021 |
Dividend per ordinary share |
NAV |
Share |
31 December 2021 (Unaudited) |
2.00p |
52.95p |
55.40p |
30 June 2021 (Audited) |
4.47p |
52.62p |
54.80p |
Capital return |
|
0.63% |
1.09% |
Effect of dividend reinvestment |
|
4.86% |
4.55% |
Total return |
|
5.49% |
5.64% |
2020 |
Dividend per ordinary share |
NAV |
Share |
31 December 2020 (Unaudited) |
2.00p |
48.88p |
52.00p |
30 June 2020 (Audited) |
4.46p |
47.52p |
47.40p |
Capital return |
|
2.86% |
9.70% |
Effect of dividend reinvestment |
|
5.97% |
5.69% |
Total return |
|
8.83% |
15.39% |
Revenue earnings per ordinary share
Revenue earnings (which includes dividends paid out during the six month period) divided by the weighted average number of ordinary shares in issue during the six month period.
|
|
Six months to 31 December 2021 (Unaudited) |
Six months to 31 December 2020 (Unaudited) |
Revenue earnings |
a |
£9,466,000 |
£9,207,000 |
Weighted average number of ordinary shares in issue |
b |
453,397,510 |
434,967,075 |
Revenue earnings per ordinary share |
(a/b)*100 |
2.09p |
2.12p |
Dividends per ordinary share
The total amount of dividends declared for every issued ordinary share over the six month period.
Dividend History |
Rate |
xd date |
Record date |
Payment date |
First interim 2022 |
1.00p |
28 October 2021 |
29 October 2021 |
30 November 2021 |
Second interim 2022 |
1.00p |
27 January 2022 |
28 January 2022 |
25 February 2022 |
Total |
2.00p |
|
|
|
|
|
|
|
|
First interim 2021 |
1.00p |
22 October 2020 |
23 October 2020 |
30 November 2020 |
Second interim 2021 |
1.00p |
28 January 2021 |
29 January 2021 |
26 February 2021 |
Third interim 2021 |
1.00p |
29 April 2021 |
30 April 2021 |
28 May 2021 |
Fourth interim 2021 |
1.47p |
29 July 2021 |
30 July 2021 |
31 August 2021 |
Annual dividend per ordinary share |
4.47p |
|
|
|
Premium or discount
The amount by which the market price per share of an investment company is higher or lower than the NAV per share. The discount or premium is expressed as a percentage of the NAV per share.
|
|
31 December 2021 (Unaudited) |
30 June 2021 (Audited) |
Share price (bid price) |
a |
55.40p |
54.80p |
NAV per share |
b |
52.95p |
52.62p |
Premium /(Discount) |
(a-b)/b |
4.62% |
4.14% |
Gearing
The level of borrowing that the Company has undertaken. Represented by total assets (being total assets less current liabilities (excluding borrowings)) less all cash, expressed as a percentage of Shareholders' funds (being the NAV of the Company) minus 100.
|
|
31 December 2021 (Unaudited) £'000 |
30 June 2021 (Audited) £'000 |
Total assets |
|
279,018 |
272,479 |
Current liabilities (excluding borrowings) |
|
(496) |
(5,301) |
Cash and cash equivalents |
|
(6,062) |
(11,427) |
Total |
a |
272,460 |
255,751 |
|
|
|
|
NAV |
b |
245,522 |
234,178 |
Gearing |
((a/b)-1)*100 |
10.97% |
9.21% |
A copy of the Company's Interim Report will be available shortly from the Company Secretary, (BNP Paribas Securities Services S.C.A., Jersey Branch, IFC 1, The Esplanade, St Helier, Jersey, JE1 4BP), or will be circulated on the Company's website (https://ncim.co.uk/cqs-new-city-high-yield-fund-ltd).