A copy of the Company's Half Year Report will shortly be available on the Company's website ( https://ncim.co.uk/cqs-new-city-high-yield-fund-ltd ), on the National Storage Mechanism ( https://data.fca.org.uk/#/nsm/nationalstoragemechanism ) and will also be provided to those shareholders who have requested a printed or electronic copy.
CQS NEW CITY HIGH YIELD FUND LIMITED
Interim Results Announcement
for the six months ended 31 December 22
Statement from the Chair
Key Points
• NAV total return of 3.25%
• Ordinary share price total return of 7.75%
• Dividend yield of 8.52%, based on dividends at an annualised rate of 4.48 pence and a share price of 52.60 pence at 31 December 2022
• Ordinary share price at a premium of 8.70% at 31 December 2022
• £8.7m of equity raised during the six months to 31 December 2022
Investment and Share Price Performance
The six months ended 31 December 2022, covered by this interim report, saw positive total returns from both the NAV and the share price at 3.25% and 7.75% respectively. The Company's shares have continued to trade at a premium to their NAV and as 31 December 2022, this stood at 8.70%.
Stock markets were volatile during the six months to 31 December 2022 as worries continued about high levels of inflation and the corresponding interest rate rises from central banks. The UK debt market was rattled by the short lived "mini budget" in September 2022 and although has since stabilised, yields are higher than previously prevailed. Ian "Franco" Francis, your investment manager, discusses the six months in more detail in his review below.
Earnings and Dividends
The Company's earnings per ordinary share were 2.27 pence for the six months, compared to a figure of 2.09 pence earned in the same period last year. As expected, the revenue account is improving as portfolio income is increasing with rising interest rates.
The Company has declared two dividends of 1.00 pence so far in this financial period, maintaining the level of those declared in the same period last year. In the absence of unforeseen circumstances, the Board expects to follow the same pattern of dividend payments as declared last year and maintain or slightly increase the total level of dividends for the year. Based on an annual rate of 4.48 pence and a share price of 52.60 pence at the time of writing, this represents a dividend yield of 8.52%. The Board anticipates that earnings per ordinary share for the whole year will fall a little short of the total dividend, although less so than last year and is prepared to use a modest amount of reserves to make up the marginal shortfall. The Board pays great attention to dividend payments and since its launch in 2007, the level of dividends paid by the Company has increased every year.
Gearing
The Company has a £45m loan facility with Scotiabank Europe Plc ("Scotiabank") which is due to expire in December 2023. Of this facility, £33m was drawn down at 31 December 2022 and the Company had an effective gearing rate of 12.65%.
Share Issuance
Taking advantage of the premium rating that the market continues to attach to your Company's ordinary shares, £8.7m was raised from new and existing shareholders during the six month period ended 31 December 2022, with 17m ordinary shares issued from the block listing facility. A further £9.2m has been raised since 31 December 2022. As well as a modest increase in NAV from any issue of shares, over time existing shareholders benefit from lower ongoing charges and greater liquidity in the Company's shares.
Outlook
I believe that your Company has weathered recent storms well and with the economic environment looking a little more positive, at least as far as the inflation trajectory is concerned, fixed interest securities, which make up the majority of the Company's holdings, may now enjoy a somewhat smoother ride. As I have written before, most of your Company's fixed interest holdings have quite short remaining time to maturity and are therefore less impacted by interest rate changes but a more stable environment is usually helpful to the credit quality of the underlying issuers. All in all, the Board expects to be able to continue to reward shareholders with attractive dividends as described previously and remains comfortable with the Company's portfolio.
Caroline Hitch
Chair
27 February 2023
Investment Manager's Review
Market and economic review
The six month period under review from 30 June 2022 to 31 December 2022 was one which most people would want to forget. A seemingly unending litany of woe - weak markets, higher inflation, unstable governments, crippling energy prices and rising interest rates were but a few of the horror stories we saw during the late Summer and Autumn of 2022. Despite all the bad news, we saw some signs of stabilisation towards the end of the year and the forward-looking stock markets managed to eke out a positive return for the six months to 31 December 2022. For your Company, with the inclusion of dividends paid, the total net asset return for the six months to 31 December 2022 was a positive 3.25%.
During the six month period under review, inflation became much more embedded into the economy. At the end of June 2022, the UK CPI reading was an annual increase of 9.10%; by the end of December 2022, this had reached 10.50% although there are signs that it may have peaked. There was a similar pattern in other major economies such as the US and the EU. In response to the higher rates of inflation, most central banks have increased interest rates. In the UK, there was a series of consecutive interest rate rises with the base rate rising to 3.50% at the end of December 2022.
The bond markets had a very volatile period over the second half of 2022. UK 10-year gilts yields reached a 15 year high at 4.50% at the end of September on the back of former Prime Minister Liz Truss's growth plan which proposed billions of pounds in unfunded tax cuts, shooting up the country's risk premium. 10-year gilt yields have fallen back since then to reach 3.70% at the end of December 2022 but remain elevated as inflation persists.
In the US, the economy appears to be proving more resilient to the effects of inflation; the same cannot be said of the EU at present with growth slowing sharply.
Portfolio Review
During the period, there were several bonds called or repaid and we were able to invest the proceeds at higher coupon rates than we have done previously. Good examples of this are the Barclays AT1 7.75% being rolled over into an 8.75% coupon and the Shawbrook Group 7.785% FRN being called and replaced with a 12.10% coupon. We also took the opportunity in September 2022 when sterling was weak to sell some of our US dollar denominated Bombardier 7.50% 2025 bonds and replaced them with more attractive UK and Euro bonds. A new entry into the Top 10 is Albion Financing 8.75% 2027 (a European industrial group). The portfolio continues to be well diversified across a range of sectors as well as interest rates with a good proportion in floating rate notes. The weighting of the portfolio in non-sterling currencies was 35.21% of the portfolio as at 31 December 2022. The Company's policy is not to hedge its non-sterling holdings.
For the six months to 31 December 2022, the revenue account earnings were 2.27 pence compared to 2.09 pence for the same period last year. Earnings per ordinary share have improved as we have invested at slightly higher yields and received repayment of historic arrears from the REA preference shares we hold. In our regular discussions with shareholders, revenue and dividends are topics of crucial importance and the ability of any portfolio company to pay its coupon or expected dividend is one of the major indicators we follow.
Outlook
The outlook for the next six months should be a little more positive as inflation starts to fall with fuel prices dropping back and supply chains in manufacturing returning to near normal. The main danger here is wage inflation and worker unrest. As regards interest rates, they are expected to continue to rise in the short term and it is key that central banks stop tightening before they push economies into recession as money supply is already falling at a rapid rate, a leading indicator which usually signals recession is on the way. As regards high yield bond markets, they are now offering a better balanced risk reward opportunity with many well managed companies offering bond yields in excess of 7.00%.
Ian "Franco" Francis
New City Investment Managers
27 February 2023
Directors' Statements
Directors' Statement of Principal Risks and Uncertainties
When considering the total return of the Company, the Directors take account of the risk which has been taken in order to achieve that return. The Directors have carried out a robust assessment of the principal risks and mitigating factors facing the Company including those which would threaten its business model, future performance, solvency or liquidity. The following risk factors have been identified and are listed below:
• Dividend and earnings risk
• Market risk leading to a loss of share value
• Key person risk
• Gearing risk
• Operational risk
• Regulatory risk
• Political risk
• Financial risk
Information on these risks and how they are managed is given in the Annual Report and Financial Statements for the year ended 30 June 2022. In the view of the Board, these principal risks and uncertainties are as applicable to the remaining six months of the current financial year as they were in the six months under review.
Directors' Responsibility Statement in Respect of the Interim Report
We confirm that to the best of our knowledge:
• the unaudited condensed financial statements within the Interim Report have been prepared in accordance with IAS 34 - Interim Financial Reporting, as adopted by the European Union ("EU") and give a true and fair view of the assets, liabilities, financial position and profit or loss of the Company as at 31 December 2022, as required by the Financial Conduct Authority's ("FCA") Disclosure Guidance and Transparency Rule ("DTR") 4.2.4R.
• the Statement from the Chair, Investment Manager's Review and the condensed financial statements include a fair review of the information required by the Disclosure Guidance and Transparency Rules ("DTR") 4.2.7R, being an indication of important events that have occurred during the first six months ended 31 December 2022 and their impact on the unaudited condensed financial statements;
• the Directors' Statement of Principal Risks and Uncertainties shown above is a fair review of the information required by DTR 4.2.7R; and
• the condensed set of financial statements include a fair review of the information required by DTR 4.2.8R, being related party transactions that have taken place during the six months ended 31 December 2022 and that have materially affected the financial position or performance of the Company during that period.
Signed on behalf of the Board
Caroline Hitch
Chair
27 February 2023
Condensed Statement of Comprehensive Income
For the six months ended 31 December 2022 (Unaudited)
|
Notes |
Revenue |
Capital |
Total |
Net capital losses |
|
|
|
|
Losses on financial assets designated at fair value |
8 |
- |
(3,301) |
(3,301) |
Foreign exchange loss* |
|
- |
(163) |
(163) |
|
|
|
|
|
Revenue |
|
|
|
|
Investment income |
3 |
12,764 |
- |
12,764 |
Total income |
|
12,764 |
(3,464) |
9,300 |
|
|
|
|
|
Expenses |
|
|
|
|
Investment management fee |
4 |
(787) |
(261) |
(1,048) |
Other expenses |
5 |
(386) |
(50) |
(436) |
Total expenses |
|
(1,173) |
(311) |
(1,484) |
Profit/(loss) before finance cost and taxation |
|
11,591 |
(3,775) |
7,816 |
|
|
|
|
|
Finance income/(costs) |
|
|
|
|
Interest income |
|
38 |
- |
38 |
Interest expense |
6 |
(450) |
(150) |
(600) |
Profit/(loss) before taxation |
|
11,179 |
(3,925) |
7,254 |
|
|
|
|
|
Irrecoverable withholding tax |
|
(197) |
- |
(197) |
Profit/(loss) after taxation and total comprehensive income/(loss) |
|
10,982 |
(3,925) |
7,057 |
Basic and diluted earnings/(losses) per ordinary share (pence) |
7 |
2.27 |
(0.81) |
1.46 |
For the six months ended 31 December 2021 (Unaudited)
|
Notes |
Revenue |
Capital |
Total |
Net capital gains/(losses) |
|
|
|
|
Gains on financial assets designated at fair value |
8 |
- |
3,192 |
3,192 |
Foreign exchange loss* |
|
- |
(15) |
(15) |
|
|
|
|
|
Revenue |
|
|
|
|
Investment income |
3 |
11,049 |
- |
11,049 |
Total income |
|
11,049 |
3,177 |
14,226 |
|
|
|
|
|
Expenses |
|
|
|
|
Investment management fee |
4 |
(800) |
(267) |
(1,067) |
Other expenses |
5 |
(386) |
(71) |
(457) |
Total expenses |
|
(1,186) |
(338) |
(1,524) |
Profit before finance cost and taxation |
|
9,863 |
2,839 |
12,702 |
|
|
|
|
|
Finance costs |
|
|
|
|
Interest expense |
6 |
(190) |
(61) |
(251) |
Profit before taxation |
|
9,673 |
2,778 |
12,451 |
|
|
|
|
|
Irrecoverable withholding tax |
|
(207) |
- |
(207) |
Profit after taxation and total comprehensive income |
|
9,466 |
2,778 |
12,244 |
Basic and diluted earnings per ordinary share (pence) |
7 |
2.09 |
0.61 |
2.70 |
For the year ended 30 June 2022 (Audited)
|
Notes |
Revenue |
Capital |
Total |
Net capital gains/(losses) |
|
|
|
|
Losses on financial assets designated at fair value |
8 |
- |
(14,459) |
(14,459) |
Foreign exchange gain* |
|
- |
61 |
61 |
|
|
|
|
|
Revenue |
|
|
|
|
Investment income |
3 |
22,362 |
- |
22,362 |
Total income |
|
22,362 |
(14,398) |
7,964 |
|
|
|
|
|
Expenses |
|
|
|
|
Investment management fee |
4 |
(1,595) |
(531) |
(2,126) |
Other expenses |
5 |
(772) |
(75) |
(847) |
Total expenses |
|
(2,367) |
(606) |
(2,973) |
Profit/(loss) before finance cost and taxation |
|
19,995 |
(15,004) |
4,991 |
|
|
|
|
|
Finance income/(costs) |
|
|
|
|
Interest income |
|
1 |
- |
1 |
Interest expense |
6 |
(456) |
(152) |
(608) |
Profit/(loss) before taxation |
|
19,540 |
(15,156) |
4,384 |
|
|
|
|
|
Irrecoverable withholding tax |
|
(377) |
- |
(377) |
Profit/(loss) after taxation and total comprehensive income/(loss) |
|
19,163 |
(15,156) |
4,007 |
Basic and diluted earnings/(losses) per ordinary share (pence) |
7 |
4.16 |
(3.29) |
0.87 |
* Excludes foreign exchange gains and losses on financial assets designated through profit and loss, which are presented within (loss)/gain on financial assets designated at fair value.
The total column of this statement represents the Company's Condensed Statement of Comprehensive Income, prepared in accordance with IFRS. The supplementary revenue return and capital return columns are both prepared under guidance published by the Association of Investment Companies.
There is no other comprehensive income as all income is recorded in the Condensed Statement of Comprehensive Income above.
All revenue and capital items in the above statement are derived from continuing operations.
No operations were acquired or discontinued during the period.
The accompanying notes below are an integral part of these condensed financial statements
Condensed Statement of Financial Position
As at 31 December 2022
|
Notes |
As at 31 December 2022 (Unaudited) £'000 |
As at 31 December 2021 (Unaudited) £'000 |
As at 30 June 2022 (Audited) £'000 |
Non-current assets |
|
|
|
|
Financial assets designated at fair value through profit or loss |
8 |
263,811 |
269,249 |
263,393 |
Current assets |
|
|
|
|
Debtors and other receivables |
|
5,818 |
3,707 |
3,819 |
Cash and cash equivalents |
|
2,781 |
6,062 |
3,985 |
|
|
8,599 |
9,769 |
7,804 |
Total assets |
|
272,410 |
279,018 |
271,197 |
Non-current liabilities |
|
|
|
|
Bank loan |
6 |
- |
(33,000) |
(33,000) |
Current liabilities |
|
|
|
|
Bank loan |
6 |
(33,000) |
- |
- |
Creditors and other payables |
|
(517) |
(496) |
(3,211) |
Total liabilities |
|
(33,517) |
(33,496) |
(36,211) |
Net asset value |
|
238,893 |
245,522 |
234,986 |
Stated capital and reserves |
|
|
|
|
Stated capital account |
9 |
229,368 |
213,624 |
220,649 |
Special distributable reserve |
|
50,385 |
50,385 |
50,385 |
Capital reserve |
|
(55,535) |
(33,676) |
(51,610) |
Revenue reserve |
|
14,675 |
15,189 |
15,562 |
Equity shareholders' funds |
|
238,893 |
245,522 |
234,986 |
Net asset value per ordinary share (pence) |
10 |
48.39p |
52.95p |
49.30p |
The condensed financial statements were approved by the Board of Directors and authorised for issue on 27 February 2023 and were signed on its behalf by:
Caroline Hitch
Chair
The accompanying notes below are an integral part of these condensed financial statements.
Condensed Statement of Changes in Equity
For the six months ended 31 December 2022 (Unaudited)
|
Notes |
Stated capital account £'000 |
Special distributable reserve |
Capital reserve
£'000 |
Revenue
£'000 |
Total
£'000 |
At 1 July 2022 |
|
220,649 |
50,385 |
(51,610) |
15,562 |
234,986 |
Total comprehensive income for the period: |
|
|
|
|
|
|
Profit/(loss) for the period |
|
- |
- |
(3,925) |
10,982 |
7,057 |
Transactions with owners recognised directly in equity: |
|
|
|
|
|
|
Dividends paid |
11 |
- |
- |
- |
(11,869) |
(11,869) |
Net proceeds from issue of ordinary shares |
9 |
8,719 |
- |
- |
- |
8,719 |
At 31 December 2022 |
|
229,368 |
50,385 |
(55,535) |
14,675 |
238,893 |
For the six months ended 31 December 2021 (Unaudited)
|
Notes |
Stated capital account £'000 |
Special distributable reserve |
Capital reserve
£'000 |
Revenue
£'000 |
Total
£'000 |
At 1 July 2021 |
|
203,416 |
50,385 |
(36,454) |
16,831 |
234,178 |
Total comprehensive income for the period: |
|
|
|
|
|
|
Profit for the period |
|
- |
- |
2,778 |
9,466 |
12,244 |
Transactions with owners recognised directly in equity: |
|
|
|
|
|
|
Dividends paid |
11 |
- |
- |
- |
(11,108) |
(11,108) |
Net proceeds from issue of ordinary shares |
|
10,208 |
- |
- |
- |
10,208 |
At 31 December 2021 |
|
213,624 |
50,385 |
(33,676) |
15,189 |
245,522 |
For the year ended 30 June 2022 (Audited)
|
Notes |
Stated capital account £'000 |
Special distributable reserve |
Capital
£'000 |
Revenue
£'000 |
Total
£'000 |
At 1 July 2021 |
|
203,416 |
50,385 |
(36,454) |
16,831 |
234,178 |
Total comprehensive income for the year: |
|
|
|
|
|
|
Profit/(loss) for the year |
|
- |
- |
(15,156) |
19,163 |
4,007 |
Transactions with owners recognised directly in equity: |
|
|
|
|
|
|
Dividends paid |
11 |
- |
- |
- |
(20,432) |
(20,432) |
Net proceeds from issue of ordinary shares |
|
17,233 |
- |
- |
- |
17,233 |
At 30 June 2022 |
|
220,649 |
50,385 |
(51,610) |
15,562 |
234,986 |
The accompanying notes below are an integral part of these condensed financial statements.
Condensed Cash Flow Statement
|
Notes |
Six months ended
(Unaudited) |
Six months ended
(Unaudited) |
Year ended
(Audited) |
Operating activities |
|
|
|
|
Profit before finance income/(cost) and taxation1 |
|
7,816 |
12,702 |
4,991 |
|
|
|
|
|
Adjustments to reconcile profit before finance cost and taxation to net cash flows: |
|
|
|
|
Realised gain on financial assets designated at fair value through profit or loss |
8 |
(5,131) |
(2,948) |
(3,631) |
Unrealised loss/(gain) on financial assets designated at fair value through profit or loss |
8 |
8,432 |
(244) |
18,090 |
Effective interest adjustment |
8 |
(121) |
(67) |
(154) |
Foreign exchange loss/(gain) |
|
163 |
15 |
(61) |
|
|
|
|
|
Purchase of financial assets designated at fair value through profit or loss2 |
|
(41,403) |
(74,340) |
(110,433) |
Proceeds from sale of financial assets designated at fair value through profit or loss3 |
|
37,192 |
60,755 |
85,833 |
|
|
|
|
|
Changes in working capital |
|
|
|
|
Increase in other receivables |
|
(1,998) |
(317) |
(508) |
(Decrease)/increase in other payables |
|
(2,097) |
174 |
2,266 |
Irrecoverable withholding tax paid |
|
(197) |
(207) |
(377) |
Net cash inflow/(outflow) generated from/(used in) operating activities |
|
2,656 |
(4,477) |
(3,984) |
|
|
|
|
|
Financing activities |
|
|
|
|
Dividends paid |
11 |
(11,869) |
(11,108) |
(20,432) |
Finance costs |
|
(547) |
(248) |
(595) |
Net proceeds from issuance of ordinary shares |
9 |
8,719 |
10,483 |
17,508 |
Net cash outflow used in financing activities |
|
(3,697) |
(873) |
(3,519) |
|
|
|
|
|
Decrease in cash and cash equivalents |
|
(1,041) |
(5,350) |
(7,503) |
Cash and cash equivalents at the start of the period |
|
3,985 |
11,427 |
11,427 |
Exchange (loss)/gain |
|
(163) |
(15) |
61 |
Cash and cash equivalents at the end of the period |
|
2,781 |
6,062 |
3,985 |
1Included within profit before finance income/(cost) and taxation is dividend income of £2,507,000 (30 June 2022: £3,684,000; 31 December 2021: £1,455,000) and interest income of £10,257,000 (30 June 2022: £18,678,000; 31 December 2021: £9,594,000).
2Amounts due to brokers as at 31 December 2022 relating to purchases of financial assets designated at fair value through profit amounted to £nil (30 June 2022: £613,000; 31 December 2021: £244,000).
3Amounts due from brokers as at 31 December 2022 relating to sales of financial assets designated at fair value through profit amounted to £nil (30 June 2022: £nil; 31 December 2021: £nil).
The accompanying notes below are an integral part of these condensed financial statements.
Notes to the Condensed Financial Statements
1 General Information
The Company was incorporated as a closed-end investment company with limited liability in Jersey under the Companies (Jersey) Law 1991 on 17 January 2007, with registered number 95691. The Company's ordinary shares were admitted to the Official List as maintained by the Financial Conduct Authority and admitted to trading on the Main Market of the London Stock Exchange on 7 March 2007.
The Company's registered address is IFC1, The Esplanade, St Helier, Jersey, JE1 4BP.
2 Accounting policies
2.1 Basis of accounting
The Annual Report and Financial Statements is prepared in accordance with the Disclosure Guidance and Transparency Rules of the Financial Conduct Authority and with International Financial Reporting Standards ("IFRS ") as adopted by the European Union which comprise standards and interpretations approved by the International Accounting Standards Board, and interpretations issued by the International Financial Reporting Standards and Standing Interpretations Committee as approved by the International Accounting Standards Committee which remain in effect. The Annual Report and Financial Statements are also prepared in accordance with the guidance set out in the Statement of Recommended Practice: Financial Statements of Investment Trust Companies and Venture Capital Trusts issued by the Association of Investment Companies (the "AIC SORP") in November 2014 and updated most recently in April 2021 with consequential amendments where this does not conflict with IFRS. The Interim Report has been prepared in accordance with International Accounting Standards (IAS) 34 - Interim Financial Reporting ("IAS 34") as adopted by the European Union. They have also been prepared using the same accounting policies applied for the year ended 30 June 2022 Annual Report and Financial Statements, which was prepared in accordance with IFRS, except for any new standards and interpretations applicable to the Company during the six month period under review. The Company has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.
Standards and amendments to existing standards effective in the current period:
A number of amendments and interpretations to existing standards have been issued and are effective in the current period but are not relevant to the Company's operations. As such, the Directors believe that the application of these amendments and interpretations will not impact the Company's condensed financial statements.
Standards, amendments and interpretations issued but not yet effective
A number of amendments and interpretations to existing standards have been issued, but are not yet effective, that are not relevant to the Company's operations. The Directors believe that the application of these amendments and interpretations will not impact the Company's condensed financial statements when they become effective.
2.2 Going concern
The condensed financial statements have been prepared on the going concern basis. In assessing the going concern basis of accounting, the Directors have had regard to the guidance issued by the Financial Reporting Council. The Company's existing loan facility as detailed in Note 6 is due to expire on 17 December 2023 after which it is anticipated the Company will take out a new facility on comparable terms. After making enquiries of the Investment Manager and having considered the Company's investment objective, nature of the investment portfolio, loan facility, expenditure projections, impact of COVID-19 and the impact of the Russia-Ukraine conflict on the Company, the Directors consider that the Company has adequate resources to continue in operational existence for the foreseeable future. For this reason, the Directors continue to adopt the going concern basis in preparing the interim financial statements.
2.3 Segmental reporting
The Company holds a wide variety of different investments in a wide range of issues locating in different geographies and operating in different sectors. However, resources are allocated and the business is managed by the Directors on an aggregated basis. Strategic and financial management decisions are determined centrally by the Directors and on this basis, the Company operates as a single investment management business and no segmental reporting is provided.
2.4 Seasonality
The Company's business is not subject to seasonal fluctuations.
3 Investment Income
|
Six months ended
31 December 2022 £'000 |
Six months ended 31 December 2021
(Unaudited) |
Year ended 30 June 2022
(Audited) |
Income from investments |
|
|
|
Dividend income |
2,507 |
1,455 |
3,684 |
Interest on fixed interest securities* |
10,257 |
9,594 |
18,678 |
Total income |
12,764 |
11,049 |
22,362 |
* Fixed income securities include fixed and floating rate securities, convertible securities and preference shares.
4 Investment management fee
The Company's investment manager is CQS (UK) LLP ("CQS").
As per the Investment Management Agreement dated 18 September 2019, the management fee is charged at a rate of 0.8% per annum on the Company's total assets (being total assets less current liabilities, other than bank borrowings and ignoring any taxation which is or may be payable by the Company) up to £200m, 0.7% per annum of Assets in excess of £200m and up to and including £300m and 0.6% per annum thereafter. The management fee is paid monthly in arrears .
The contract between the Company and CQS (UK) LLP may be terminated by either party giving not less than 12 months' notice of termination.
During the six month period ended 31 December 2022, investment management fees of £1,048,000 were incurred (year ended 30 June 2022: £2,126,000; six months ended 31 December 2021: £1,067,000), of which £343,000 was payable at the period end (as at 30 June 2022: £173,000; as at 31 December 2021: £355,000). Investment management fees have been allocated 75% to revenue and 25% to capital.
5 Other expenses
During the six months ended 31 December 2022, the Company's other expenses were £436,000 (year ended 30 June 2022: £847,000; six months ended
31 December 2021: £457,000).
Secretarial and administration fees
Secretarial and administration fees were £102,000 during the six months ended 31 December 2022 (year ended 30 June 2022: £207,000; six months ended 31 December 2021: £104,000).
Directors' fees
The Directors' yearly remuneration, effective from 1 July 2021, is as follows:
Chair £42,500
Audit Chair £36,500
Other £30,000
The Board has not approved any change in remuneration during the six month period ended 31 December 2022.
Directors fees for the six months ended 31 December 2022 were £85,000 (year ended 30 June 2022: £169,000; six months ended 31 December 2021: £85,000).
Audit fees and non-audit fees paid to the auditor
Audit fees accrued for the six month period were £25,000 (year ended 30 June 2022: £48,000; six months ended 31 December 2021: £23,000).
There were no non-audit fees paid to the auditor during the six month period ended 31 December 2022 (year ended 30 June 2022: £nil; six months ended 31 December 2021: £nil).
6 Bank loan and interest expense
|
Six months ended
31 December 2022 £'000 |
Six months ended 31 December 2021
(Unaudited) |
Year ended 30 June 2022
(Audited) |
Bank loan facility |
33,000 |
33,000* |
33,000 |
*The bank loan of £33m as at the comparative period 31 December 2021 has been restated as 'Non-current liability' on the face of the Statement of Financial Position.
The Company has a short term unsecured loan facility of £45m with Scotiabank with the following salient terms:
• the Company has an option to increase the facility by a further £5m - no commitment fees are payable on the £5m until this option is exercised;
• the loan facility is due to expire on 17 December 2023;
• the interest on the loan would be a margin of 1.45% per annum plus the daily Sterling Overnight Index Average (SONIA) rate; and
• the commitment fees payable would be 0.375% or 0.425% per annum depending on the remaining commitment.
As at 31 December 2022, an amount of £33m (as at 31 December 2021: £33m; as at 30 June 2022: £33m) was drawn down from the facility.
During the six month period ended 31 December 2022 and up until the date of this report, the Company has complied with all covenants of the loan facility which are as follows:
• the borrower shall not permit the adjusted asset coverage to be less than 4 to 1;
• the borrower shall not permit the NAV to be less than £95m at any time; and
• the borrower shall maintain an additional adjusted asset coverage of at least 1.5 to 1 at all times.
During the period, the Company incurred interest expense of £600,000 (year ended 30 June 2022: £608,000; six months ended 31 December 2021: £251,000).
7 Basic and diluted earnings/(losses) per ordinary share
|
Revenue |
Capital |
Total |
for the six months ended 31 December 2022 |
2.27p |
(0.81)p |
1.46p |
for the six months ended 31 December 2021 |
2.09p |
0.61p |
2.70p |
for the year ended 30 June 2022 |
4.16p |
(3.29)p |
0.87p |
The revenue earnings per ordinary share is based on the net profit after taxation of £10,982,000 (year ended 30 June 2022: £19,163,000; six months ended 31 December 2021: £9,466,000) and on a weighted average of 483,222,238 (year ended 30 June 2022: 460,845,694; six months ended 31 December 2021: 453,397,510) ordinary shares in issue throughout the period.
The capital return per ordinary share is based on a net capital loss of £3,925,000 (six months ended 31 December 2021: a net capital gain of £2,778,000; year ended 30 June 2022: a net capital loss of £15,156,000 and on a weighted average of 483,222,238 (year ended 30 June 2022: 460,845,694; six months ended 31 December 2021: 453,397,510) ordinary shares in issue throughout the period.
There have been no transactions involving the Company's ordinary shares between 31 December 2022 and 27 February 2023 other than those disclosed in note 13.
8 Financial assets designated at fair value through profit or loss
All financial assets are valued at fair value through profit or loss. Gains or losses arising from changes in the fair value of investments are included in the Statement of Comprehensive Income.
|
As at
31 December 2022 £'000 |
As at 31 December 2021 (Unaudited) £'000 |
As at 30 June 2022 (Audited) £'000 |
Opening valuation |
263,393 |
257,467 |
257,467 |
Purchases at cost |
40,790 |
69,358 |
106,064 |
Sales proceeds |
(37,192) |
(60,835) |
(85,833) |
Realised gain on sales1 |
5,131 |
2,948 |
3,631 |
Effective interest adjustment |
121 |
67 |
154 |
Unrealised (loss)/gain2 |
(8,432) |
244 |
(18,090) |
Closing valuation |
263,811 |
269,249 |
263,393 |
Net (losses)/gains on financial assets designated at fair value through profit or loss for the period/year |
(3,301) |
3,192 |
(14,459) |
1 Realised gain is made up of gains of £5,131,000 (30 June 2022: £5,680,000; 31 December 2021: £3,939,000) and losses of £nil (30 June 2022: £2,049,000; 31 December 2021: £991,000).
2 Unrealised (loss)/gain is made up of gains of £6,113,000 (30 June 2022: £14,225,000; 31 December 2021: £8,849,000) and losses of £14,545,000 (30 June 2022: £32,315,000; 31 December 2021: £8,605,000).
Fair Value Hierarchy
International Financial Reporting Standard ("IFRS") 13 Fair Value Measurement requires an analysis of investments valued at fair value based on the reliability and significance of information used to measure their fair value. The Level is determined by the lowest (that is the least reliable or independently observable) level of input that is significant to the fair value measurement for the individual investment in its entirety as follows:
· Level 1 - investments quoted in an active market;
· Level 2 - investments whose fair value is based directly on observable current market prices or indirectly being derived from market prices;
· Level 3 - investments whose fair value is determined using a valuation technique based on assumptions that are not supported by observable current market prices or based on observable market data.
Transfers in and out of the levels are deemed to have occurred at the start of the reporting period.
Investments valued using stock market active prices are disclosed as Level 1 and this is the case for the quoted equity investments that the Company holds. Securities in Level 2 are priced using evaluated prices from a third party vendor, together with a price comparison made to evaluated secondary and tertiary third party sources, including broker quotes and benchmarks. As a result, these investments are disclosed as Level 2 - recognising that the fair values of these investments are not as visible as quoted investments and their higher inherent pricing risk.
Investments included as Level 3 are priced by the investment manager using a valuation technique reviewed by the Board taking into account, where appropriate, latest dealing prices, broker statements, valuation information and other relevant factors.
Financial assets at fair value |
Level 1 |
Level 2 |
Level 3 |
Total |
Fixed income securities* |
235 |
209,180 |
4,513 |
213,928 |
Equity shares |
45,926 |
3,834 |
123 |
49,883 |
As at 31 December 2022 |
46,161 |
213,014 |
4,636 |
263,811 |
Financial assets at fair value |
Level 1 |
Level 2 |
Level 3 |
Total |
Fixed income securities* |
14,919 |
208,109 |
1,284 |
224,312 |
Equity shares |
39,253 |
5,448 |
236 |
44,937 |
As at 31 December 2021 |
54,172 |
213,557 |
1,520 |
269,249 |
Financial assets at fair value |
Level 1 |
Level 2 |
Level 3 |
Total |
Fixed income securities* |
234 |
209,627 |
3,845 |
213,706 |
Equity shares |
45,195 |
4,038 |
454 |
49,687 |
As at 30 June 2022 |
45,429 |
213,665 |
4,299 |
263,393 |
*Fixed income securities include fixed and floating rate securities, convertible securities and preference shares.
Financial assets designated at fair value through profit or loss reconciliation - Level 3
IFRS 13 requires disclosure, by class of financial instrument, if the effect of changing one or more input to reasonably possible alternative assumptions would result in a significant change to the fair value measurement. The information used in determination of the fair value of Level 3 investments is chosen with reference to the specific underlying circumstances and position of the investee company. On that basis, the Board believes that the impact of changing one or more of the inputs to reasonably possible alternative assumptions would not change the fair value significantly. The following shows a reconciliation from the beginning to the end of the period for fair value measurements in Level 3 of the fair value hierarchy.
Level 3 Financial Assets |
Six months ended 31 December 2022 (Unaudited) £'000 |
Opening valuation |
4,299 |
Purchases |
183 |
Sales |
(677) |
Unrealised gains |
27 |
Realised gains |
245 |
Transfers into Level 3 |
559 |
|
4,636 |
Transfers into Level 3
Trevali Mining Corp £nil (30 June 2022: £80,000) was transferred out of Level 1 to Level 3 because it was delisted during the six month period ended 31 December 2022.
NT Rig Holdco 7.5% 19-20/12/2021 £42,000 (30 June 2022: £438,000) and Oro Negro Dril 7.5% 14-24/01/2019 £55,000 (30 June 2022: £41,000) were transferred out of Level 2 to Level 3 because they have been categorized as default.
Quantitative information of significant unobservable inputs - Level 3
The following table summarises the significant unobservable inputs the Company used to value its significant investments categorised within Level 3 as at
31 December 2022:
Description |
Fair value as at 31 December 2022 £000 |
Valuation technique |
Significant Unobservable inputs |
Range/input |
Weighted Average |
Matalan Finance 9.5% 18-31/01/2024 |
4,416 |
Vendor Pricing |
Unadjusted Broker Quote |
1 |
N/A |
R.E.A Holdings Plc CW 15/07/2025 |
123 |
Black Scholes model |
Volatility |
28.8 |
N/A |
Oro Negro Drilli 7.5% 24Jan2023 |
55 |
Vendor Pricing |
Unadjusted Broker Quote |
1 |
N/A |
NT Rig Holdco 7.5% 19-31/12/2023 |
42 |
Vendor Pricing |
Unadjusted Broker Quote |
1 |
N/A |
Total |
4,636 |
|
|
|
|
The remaining 22 investments classified as Level 3 have not been included in the above analysis as they have fair value of nil as at 31 December 2022.
9 Stated capital account
Authorised
The authorised share capital of the Company is represented by an unlimited number of ordinary shares of no par value.
Allotted, called up and fully-paid
|
Number of |
Amount received £'000 |
Share Issue Costs £'000 |
Share capital £'000 |
Total as at 1 July 2022 |
476,651,858 |
|
|
220,649 |
750,000 ordinary shares of no par value allotted on 4 August 2022 at 51.80p |
750,000 |
389 |
(3) |
386 |
500,000 ordinary shares of no par value allotted on 9 August 2022 at 52.00p |
500,000 |
260 |
(2) |
258 |
750,000 ordinary shares of no par value allotted on 16 August 2022 at 52.50p |
750,000 |
394 |
(3) |
391 |
500,000 ordinary shares of no par value allotted on 26 August 2022 at 53.00p |
500,000 |
265 |
(2) |
263 |
850,000 ordinary shares of no par value allotted on 31 August 2022 at 53.00p |
850,000 |
450 |
(3) |
447 |
500,000 ordinary shares of no par value allotted on 2 September 2022 at 53.16p |
500,000 |
266 |
(2) |
264 |
500,000 ordinary shares of no par value allotted on 15 September 2022 at 53.25p |
500,000 |
266 |
(2) |
264 |
500,000 ordinary shares of no par value allotted on 22 September 2022 at 53.30p |
500,000 |
267 |
(2) |
265 |
3,500,000 ordinary shares of no par value allotted on 1 November 2022 at 51.25p |
3,500,000 |
1,793 |
(13) |
1,780 |
500,000 ordinary shares of no par value allotted on 4 November 2022 at 51.50p |
500,000 |
258 |
(3) |
255 |
2,600,000 ordinary shares of no par value allotted on 8 November 2022 at 51.20p |
2,600,000 |
1,331 |
(13) |
1,318 |
500,000 ordinary shares of no par value allotted on 11 November 2022 at 51.30p |
500,000 |
257 |
(3) |
254 |
600,000 ordinary shares of no par value allotted on 15 November 2022 at 51.50p |
600,000 |
309 |
(3) |
306 |
750,000 ordinary shares of no par value allotted on 17 November 2022 at 51.60p |
750,000 |
387 |
(4) |
383 |
500,000 ordinary shares of no par value allotted on 24 November 2022 at 51.60p |
500,000 |
258 |
(3) |
255 |
950,000 ordinary shares of no par value allotted on 28 November 2022 at 51.60p |
950,000 |
490 |
(5) |
485 |
750,000 ordinary shares of no par value allotted on 1 December 2022 at 51.50p |
750,000 |
386 |
(4) |
382 |
500,000 ordinary shares of no par value allotted on 2 December 2022 at 51.40p |
500,000 |
257 |
(3) |
254 |
1,000,000 ordinary shares of no par value allotted on 5 December 2022 at 51.30p |
1,000,000 |
515 |
(6) |
509 |
Total issued share capital at 31 December 2022 |
493,651,858 |
8,798 |
(79) |
229,368 |
The balance of shares held in treasury by the Company at 31 December 2022 was nil (30 June 2022: nil; 31 December 2021: nil).
Refer to note 13 for further information subsequent to the reporting period.
10 NAV per Ordinary Share
|
31 December 2022 |
31 December 2021 |
30 June 2022 |
NAV (£'000) |
238,893 |
245,522 |
234,986 |
Net asset per ordinary share (pence) |
48.39 |
52.95p |
49.30p |
NAV per ordinary share has been calculated based on the share capital in issue as at year end. The issued share capital as at 31 December 2022 comprised of 493,651,858 ordinary shares (30 June 2022: 476,651,858 and 31 December 2021: 463,651,858).
11 Dividends
|
Six months ended
31 December 2022 £'000 |
Six months ended 31 December 2021
(Unaudited) |
Year ended 30 June 2022
(Audited) |
Amounts recognised as distributions to equity holders in the period: |
|
|
|
Dividends in respect of the previous period |
|
|
|
- Fourth interim dividend |
7,054 |
6,557 |
6,557 |
Dividends in respect of the period under review |
|
|
|
- First interim dividend |
4,815 |
4,551 |
4,552 |
- Second interim dividend |
- |
- |
4,636 |
- Third interim dividend |
- |
- |
4,687 |
|
11,869 |
11,108 |
20,432 |
Refer to note 13 for further information subsequent to the reporting period.
A second interim dividend of 1.00p per ordinary share in respect of the quarter ended 31 December 2022 is payable on 28 February 2023 to shareholders on the register on 27 January 2023. In accordance with the IFRS, this dividend has not been included as a liability in this set of condensed financial statements.
12 Related Parties
All transactions with related parties are carried out on an arm's length basis.
The Board
On 26 September 2022, Wendy Dorman purchased additional 37,529 ordinary shares and as at 31 December 2022, the Directors each beneficially held the following shares in the Company:
Caroline Hitch: 170,000 ordinary shares
Wendy Dorman: 149,529 ordinary shares
Duncan Baxter: 195,127 ordinary shares
Ian Cadby: 25,000 ordinary shares
John Newlands: 10,000 ordinary shares
There were no other transactions with the Board during the period, other than the above and the directors' fees disclosed in note 5.
Investment Manager
During the period, there were no transactions with the Investment Manager other than investment manager fees. Refer to note 4 for further information.
13 Subsequent Events
The Board have evaluated subsequent events for the Company through to 27 February 2023, the date the condensed financial statements were available to be issued and has concluded that the material events listed below do not require adjustment of the condensed financial statements.
Share Issues
Following the six month period ended 31 December 2022, the Company undertook a further seven issues of ordinary shares issuing, in total, an additional 17,850,000 ordinary shares of no par value for total consideration of £9.2m. As at the date of this report, the issued share capital of the Company was 511,501,858 ordinary shares of no par value.
Dividend Declaration
On 18 January 2023, the Company announced its second interim dividend of 1.00 pence per ordinary share, payable on 28 February 2023 to shareholders on the register on 27 January 2023, having an ex-dividend date of 26 January 2023.
Glossary of Terms and Definitions
Alternative Performance Measures ("APMs") |
Alternative performance measures are numerical measures of the Company's current, historical or future performance, financial position or cash flows, other than financial measures defined or specified in the applicable financial framework. The Company's applicable financial framework includes IFRS and the AIC SORP. Refer to below for further details. |
Company |
CQS New City High Yield Fund Limited |
Dividend yield |
The annual dividend per ordinary share expressed as a percentage of the share price (bid price). |
Net asset value or NAV and NAV per ordinary share |
The value of total assets less total liabilities. Liabilities for this purpose include current and long-term liabilities. To calculate the Net asset value per ordinary share, the Net asset value is divided by the number of ordinary shares in issue. |
Alternative Performance Measures
In accordance with European Securities and Markets Authority ('ESMA') Guidelines on APMs, the Board has considered what APMs are included in the Interim Financial Statements which require further clarification.
The Company uses the following APMs (as described below) to present a measure of profitability which is aligned with the requirements of our investors and potential investors, to draw out meaningful data around revenues and earnings, and to provide additional information not required for disclosure under accounting standards:
· NAV and Ordinary share price total return
· Revenue earnings per ordinary share
· Dividends per ordinary share
· Premium/Discount
· Gearing
All APMs relate to past performance. The following tables detail the methodology of the Company's APMs.
NAV and Ordinary share price total return
The return to shareholders calculated on a per ordinary share basis by adding dividends paid and declared in the period to the increase or decrease in the share price (bid) or NAV. The dividends are assumed to have been reinvested in the form of ordinary shares or net assets.
2022 |
Dividend per ordinary share |
NAV |
Share |
31 December 2022 (Unaudited) |
2.00p |
48.39p |
52.60p |
30 June 2022 (Audited) |
4.48p |
49.30p |
51.20p |
Capital return |
|
(1.85)% |
2.73% |
Effect of dividend reinvestment |
|
5.10% |
5.02% |
Total return |
|
3.25% |
7.75% |
2021 |
Dividend per ordinary share |
NAV |
Share |
31 December 2021 (Unaudited) |
2.00p |
52.95p |
55.40p |
30 June 2021 (Audited) |
4.47p |
52.62p |
54.80p |
Capital return |
|
0.63% |
1.09% |
Effect of dividend reinvestment |
|
4.86% |
4.55% |
Total return |
|
5.49% |
5.64% |
Revenue earnings per ordinary share
Revenue earnings (which includes dividends paid out during the six month period ended 31 December 2022) divided by the weighted average number of ordinary shares in issue during the six month period ended 31 December 2022.
|
|
Six months to 31 December 2022 (Unaudited) |
Six months to 31 December 2021 (Unaudited) |
Revenue earnings |
a |
£10,982,000 |
£9,466,000 |
Weighted average number of ordinary shares in issue |
b |
483,222,238 |
453,397,510 |
Revenue earnings per ordinary share |
(a/b)*100 |
2.27p |
2.09p |
Dividends per ordinary share
The total amount of dividends declared for every issued ordinary share over the six month period ended 31 December 2022.
Dividend History |
Rate |
xd date |
Record date |
Payment date |
First interim 2023 |
1.00p |
27 October 2022 |
28 October 2022 |
25 November 2022 |
Second interim 2023 |
1.00p |
26 January 2023 |
27 January 2023 |
28 February 2023 |
Interim dividend per ordinary share |
2.00p |
|
|
|
|
|
|
|
|
First interim 2022 |
1.00p |
28 October 2021 |
29 October 2021 |
30 November 2021 |
Second interim 2022 |
1.00p |
27 January 2022 |
28 January 2022 |
25 February 2022 |
Interim dividend per ordinary share |
2.00p |
|
|
|
Premium/Discount
A premium is the amount by which the market price per ordinary share of an investment company is higher than the NAV per ordinary share. If the market price per ordinary share is lower than the NAV, this is called a discount. The premium or discount is expressed as a percentage of the NAV per ordinary share.
|
|
31 December 2022 (Unaudited) |
30 June 2022 (Audited) |
Share price (bid price) |
a |
52.60p |
51.20p |
NAV per ordinary share |
b |
48.39p |
49.30p |
Premium/(discount) |
(a-b)/b |
8.70% |
3.86% |
Gearing
The level of borrowing that the Company has undertaken. Represented by total assets (being total assets less current liabilities (excluding borrowings)) less all cash, expressed as a percentage of shareholders' funds (being the NAV of the Company) minus 100.
|
|
31 December 2022 (Unaudited) £'000 |
30 June 2022 (Audited) £'000 |
Total assets |
|
272,410 |
271,197 |
Current liabilities (excluding borrowings) |
|
(517) |
(3,211) |
Cash and cash equivalents |
|
(2,781) |
(3,985) |
Total |
a |
269,112 |
264,001 |
|
|
|
|
NAV |
b |
238,893 |
234,986 |
Gearing |
((a/b)-1)*100 |
12.65% |
12.35% |
A copy of the Company's Interim Report will be available shortly from the Company Secretary, (BNP Paribas S.A., Jersey Branch, IFC 1, The Esplanade, St Helier, Jersey, JE1 4BP), or will be circulated on the Company's website ( https://ncim.co.uk/cqs-new-city-high-yield-fund-ltd ).