Preliminary Results
Cranswick PLC
24 May 2005
Embargoed until 07.00 Tuesday May 24 2005
CRANSWICK plc: RECORD RESULTS
Cranswick plc, the Yorkshire-based food producer, announces its audited results
for the year ended March 31 2005.
Highlights:
• Turnover increased by 18 per cent to £318.5 million (2004: £270.1m)
• Profit before tax up 12 per cent to £23.6 million (2004: £21.1m)*
• Earnings per share rise by 15 per cent to 41.1p (2004: 35.8p)*
• Proposed final dividend of 9.8p - up 11 per cent
• Perkins acquisition integrating well
* Prior to goodwill amortisation and exceptionals
Chairman Martin Davey said: 'It gives me immense pride to be reporting further
increases in turnover, profit and earnings per share, each to new highs, and
with confidence in Cranswick's future prospects the Board is proposing an
increase of 11 per cent in the final dividend.'
'The Company is well positioned to continue its successful development. It has
products in growing sectors of the market. Significant investment has been made
in operational facilities to ensure that it continues to produce at the highest
level of quality and on the most efficient basis.'
'Operational teams with successful track records continue to drive their
businesses forward supported by the resources and expertise within the Group.
Initiatives to broaden the customer base and the product range are meeting with
success.'
-ends-
For further information:
Martin Davey, Chairman 07775 576426
Bernard Hoggarth, Chief Executive 07836 703434
John Lindop, Finance Director 07768 362592
CityRoad Communications 020 7248 8010
Paul Quade 07947 186694
STATEMENT TO SHAREHOLDERS
It is a tremendous compliment to the management team and staff that, in what was
an eventful year for the Company, Cranswick continued its record of growth.
There were a number of challenges in the period including a serious fire at the
Cottingham site. The year also saw the rationalisation of feed milling capacity,
completion of a major capital investment programme, the setting up of a joint
venture to produce traditional dry cured bacon and the acquisition of Perkins
Chilled Foods along with an associated fund raising exercise.
The Company has made significant progress during the year. It gives me immense
pride to be reporting further increases in turnover, profit and earnings per
share, each to new highs, and with confidence in Cranswick's future prospects
the Board is proposing an increase of 11 per cent in the final dividend.
Results
Turnover in the year increased by 18 per cent to £318.5 million. Sales in the
food operations, including agribusiness, increased significantly rising 19 per
cent from £240.0 million to £286.6 million this year. The latter includes sales
of £26.7 million made by Perkins Chilled Foods since acquisition in January
2005. Sales in the pet business rose 6 per cent to £31.9 million.
Profit before taxation, prior to goodwill amortisation and exceptionals, was up
by 12 per cent to £23.6 million. Earnings per share on the same basis, allowing
for the additional shares in issue and a lower tax charge, were up 15 per cent
to 41.1p. Profit for the financial year attributable to members was £12.8m, up
2%.
Exceptional costs totalling £1.9 million (net) are attributable to the
reorganisation of production facilities following the capital investment
programme and insurance in connection with the fire at the Cottingham site. The
exceptional items gave rise to a net cash inflow of £1.0 million and we
anticipate further cash receipts in the medium term from the sale of three
freehold sites which are surplus to requirements following the reorganisation.
The results are considered in more detail in the review of activities by the
chief executives of the food and pet businesses.
Cash Flow
The underlying cashflow of the business continued to be very strong with the net
cash inflow from operating activities generating £25.6 million compared with
£21.3 million the previous year. The cash outflow on capital expenditure was
£18.7 million compared with a depreciation charge of £5.8 million, the main
items being the new facilities for sausage, charcuterie and pet food. The cost
of the Perkins acquisition was £83.3 million which was funded out of new
borrowing facilities totalling £120 million (which also replaced existing debt)
and a small share placing of £9.1 million. Interest cover for the year was 13
times and remains at a comfortable level with the acquisition and funding costs
included on a full year basis based on historic performance. We ended the year
with net debt of £92.4 million, 107 per cent of shareholders funds.
Dividend
The Board is proposing an increase in the final dividend of 11 per cent to 9.8p
per ordinary share. Along with the interim dividend of 4.7p per ordinary share
paid in January 2005 this makes a total dividend for the year of 14.5p per
ordinary share, an increase of 10 per cent on last year's 13.2p. The final
dividend, if approved by shareholders, will be paid on 9 September 2005 to
shareholders on the register at the close of business on 29 July 2005.
Shareholders will again have the option to receive the dividend by way of scrip
issue.
Strategic Development
Cranswick was formed by farmers in the early 1970's to produce pig feed. In 1988
the Board embarked on a strategy to broaden the base of the Company's activities
and to seek opportunities to develop into related areas offering greater scope
to add value to the Company's processes. Activities have since been extended
from this agricultural base into the food and pet sectors.
The development of the pet activities commenced with the acquisition of a bird
seed business local to the feed mill and was an extension of the Company's
expertise in raw materials and milling. Subsequent acquisitions have extended
the activities into the production of small animal food and the supply of fish
and aquatic products.
The food division incorporates the original agribusiness activities and
accounted for 90 per cent. of overall sales in the year. It has evolved into a
business focused predominantly on the supply of fresh and processed food to the
UK food retail, food manufacturing and food service sectors. This development
has been achieved through a combination of acquisitions and subsequent organic
growth, with Cranswick now supplying a range of fresh pork, gourmet sausages,
premium cooked meats, traditional dry cured bacon, charcuterie and sandwiches to
its customers from a number of production facilities in the UK.
The acquisition of Perkins Chilled Foods, one of the UK's leading providers of
cooked meats and poultry to the UK food retail and food service sectors, in
January 2005 was an important step in Cranswick's strategic development. It
provides the Company with increased critical mass in the growing UK cooked meats
market, including the premium pre-sliced and pre-packed segment, an area which
we had been targeting for future growth; greater market share in relation to the
supply of cooked meats to the major UK food retailers, continuing the trend of
consolidation within the UK pig meats sector; and a broader range of products,
enabling us to offer our customers a more comprehensive service across the UK
cooked meats category.
I would like to welcome Nick Tranfield, managing director of Perkins Chilled
Foods, his fellow directors and staff to Cranswick and look forward to their
contribution towards the Company's continuing development. As anticipated the
business has made a positive contribution towards the results of the Company,
has been successfully merged with our pre-existing cooked meats business and is
integrating well into the Group.
Board Structure
There have been a number of changes to the Board during the year. Jim Bloom, who
was one of the founders of the Company, retired at the 2004 AGM. Jim's
involvement was greatly valued by all and on behalf of everyone at Cranswick I
would like to thank him for the enormous contribution he made to the successful
development of the business from its origins as a local feed mill to where it is
today.
On Jim's retirement I was appointed executive chairman, Bernard Hoggarth
appointed chief executive of the food activities and Derek Black appointed chief
executive of the pet business. Bernard and Derek were previously managing
directors of their respective areas. The non-executive presence on the Board has
been increased with two new appointments. Patrick Farnsworth joined the Board in
August 2004 and the appointment of John Worby, with effect from August 1st 2005,
has been announced today. They have a number of years experience in the food
sector and we welcome them to the Company.
Employees
Cranswick has a devolved operational culture which seeks to harness the benefits
of autonomous business units whilst utilising the expertise within the Company
to coordinate strategies in a number of key areas such as sales and marketing,
buying and technical.
Whilst there is considerable expertise within the management teams at the
individual units there can be no underestimating the importance of all the
people at Cranswick in achieving the growth to date and in the continuation of
the Company's successful track record. One way in which employees participate in
the success of the Company is through the SAYE share scheme and it was good to
see a large number benefiting this year.
I mentioned earlier that the year had not been without its challenges. To have
continued the growth record of the Company was especially encouraging. On behalf
of the Board I thank all our people at Cranswick.
Outlook
The Company is well positioned to continue its successful development. It has
products in growing sectors of the market. Significant investment has been made
in operational facilities to ensure that it continues to produce at the highest
level of quality and on the most efficient basis. Operational teams with
successful track records continue to drive their businesses forward supported by
the resources and expertise within the Group. Initiatives to broaden the
customer base and the product range are meeting with success.
The Board looks forward to the opportunities and challenges that will arise as
we continue the Company's progress.
Martin Davey
Chairman
24 May 2005
Review of Activities food
By the chief executive Bernard Hoggarth
The continued sales growth is most encouraging. Sales of £287 million were 20
per cent up on last year and included £27 million from Perkins Chilled Foods
which was acquired in January 2005 and is integrating well.
The main focus of the food business is still the premium end of the retail
sector. Strong growth has been achieved and we believe can continue through
innovation, convenience and by offering consistent quality at affordable prices.
We firmly believe that 'Quality does not go out of fashion'. To support this
growth, significant investment has been made in production facilities to provide
capacity and to improve efficiencies. In addition to the growth at the retail
level we are also experiencing good sales growth and see continuing marketing
opportunities in the food service sector where our presence has been boosted by
combining the Cranswick and Perkins teams.
The production of pig feed, our original activity, was consolidated onto the
Cranswick Mill site during the year reflecting the overcapacity nationally in
feed milling. The Wellingore site was closed and sold. This improved efficiency
and along with a return of raw material prices to more normal levels restored
margins. Exports of specialist piglet feed have developed well in recent years.
Pig marketing and the production of 'Tendalean' pigs are key sources of supply
for the Company's fresh pork business.
The fresh pork market in the UK has grown by almost 4 per cent in the last year
which is encouraging considering that the market has been relatively flat
previously. Against this we achieved growth in sales of fresh pork of 30 per
cent to record levels with volumes in the new retail pack facility and in BBQ
products rising significantly. Sales of 'Tendalean' pork, developed through the
use of specific breeds of pigs and maturation techniques, also rose during the
year. The 'Tendalean' pork rib roast was successful in the 2004 SuperMeat Awards
winning the 'Best Pork Product' category and being named 'Overall Winner'
against other categories covering beef, lamb, seafood and ready meals.
The joint venture for the production of traditional dry cured bacon, Cranswick
Gourmet Bacon, has absorbed first year start up costs and been successful in
gaining business such that following a nationwide launch during May we
anticipate that we will be heading towards 50 per cent capacity utilisation. The
bacon is produced as smoked and un-smoked and is available under private label,
Lazenby's and Jack Scaife brands. This 'Super Premium' tier of bacon is quite
new to the major grocery retailers and gives us the entry opportunities we
experienced ten years ago with the launch of the Cranswick Gourmet Sausage
business, which effectively created a new tier in the sausage category.
Sales in the sausage business were adversely impacted following the fire at the
Cottingham site in June 2004 although the profit impact of this in the year was
not material because of the level of insurance cover in place. Whilst the damage
was restricted to one part of the factory this was not rebuilt because
construction had already commenced on a new facility nearby. Following the
commissioning in January 2005 of the new £6 million sausage production facility
at Sutton Fields in Hull the previously separate businesses of Lazenby's and
Cranswick Gourmet Sausage were relocated and consolidated. The factory was
officially opened by the Chief Executive of Sainsbury's, Justin King. This
investment provides us with a very efficient unit that has the capacity to
support significant growth in our sausage sales and the sales and marketing team
are very much focused on this.
Growth in the market for the 'Super Premium' sausage tier exceeds 9 per cent
year on year and that for the 'Premium' tier overall is almost 6 per cent. This
is particularly encouraging as these are our main target categories. Cranswick's
sausages are available under private label, including Sainsbury's 'Taste the
Difference', Duchy Originals and Lazenby's. Product development is an integral
part of growing the business and the range includes low fat, low salt and gluten
free sausages to meet consumer requirements. Development work also extends to
the use of innovative equipment such as that which enables the spraying of a
vegetarian based sausage casing.
An additional facility was opened during the year to handle the growing
charcuterie sales at Continental Fine Foods. The investment in these new
premises and in additional product slicing equipment was almost £4 million. This
has eliminated impending capacity constraints and improved efficiencies which
were factors in enabling Continental to gain the Italian charcuterie business
with one of the leading grocery retailers. Following a successful launch sales,
under the 'Simply Italian' and 'Negroni' brands, are growing strongly and we
anticipate this to continue.
Specialist areas such as pasta, stuffed olives and feta, pre-pack pates and bulk
pates for the delicatessen counters continue to be a feature of our charcuterie
business which has seen growth in sales of almost 90 per cent since acquisition
four years ago reflecting a broadening of the customer base and growth in the
market.
We now have four sites, three in Yorkshire and one in Deeside, producing cooked
meats following the acquisition of Perkins compared to one previously. The
combined business has been renamed Cranswick Convenience Foods and operates
under a single management team. The integration process, which is ongoing, has
led to some reorganisation so as to facilitate the most cost efficient
production of specific lines, to optimise the use of sales and marketing
resources and to enhance efficiencies in buying. A broader range of products is
now available including high quality poultry, beef, lamb and pork products a
high proportion of which are in consumer pre-packs. In addition cooked meats are
supplied in bulk format for slicing at delicatessen counters and cooked poultry
is supplied for in-store rotisseries. Development initiatives in both products
and packaging formats are a key part of the enlarged business. Sales of cooked
meats, for which the market continues to grow, were substantially higher this
year following the acquisition and the customer base now includes most of the
grocery retailers.
Sales of sandwiches, a market which is still growing, were considerably ahead of
last year and look set to increase further this year. Business lost in the
previous year was regained and two substantial trading agreements extended.
Production at the Denbigh site ceased and was transferred to The Sandwich
Factory ('TSF') base in Warwickshire. TSF, which is focused predominantly on the
food service and convenience store sectors, was successful at the 2004 British
Sandwich Association Awards winning four of the categories including 'En-Route
Retailer of the Year' and 'British Sandwich Designer of the Year'. The Denbigh
activities are now concentrated on the distribution of sandwiches and sandwich
fillings under 'North Wales Foods'.
Review of Activities pet
By the chief executive Derek Black
Turnover continued to increase with sales up 6 per cent to £32 million.
The year has been one of major change in the food business with the opening of
the new 'state of the art' fully automated production facility at Driffield.
This plant is regarded as the largest of its type in Europe and has the
production capacity to double our output of bird and small animal foods.
Activities previously undertaken at the Beverley and Carlisle sites, old
premises operating at full capacity, have been relocated, consolidated and
renamed Cranswick Pet Products.
Food sales in the year were 4 per cent ahead at almost £22 million. Whilst there
was some reduction in sales of pigeon feed and cage and aviary bird food this
was offset by the continued development of our garden bird food and accessory
products under the brand 'Natures Feast'. The increased interest in garden bird
products reflects changing lifestyles and the positive approach to wild bird
conservation.
Sales in the aquatic business at Tropical Marine Centre increased 10 per cent to
more than £10 million. Although last year's poor summer impacted on the sales of
garden pond products increases elsewhere more than offset this. Sales of marine
livestock, including those from our own hatchery, were up as were dry goods
which incorporate the supply of commercial livestock filtration systems and
consumables.
The Manchester site, opened three years ago, continued to develop sales and the
Bristol site, opened a year ago, achieved the targets set. The development of
these two sites has freed up capacity to allow the original Hertfordshire site
to focus on niche European sales expansion. Exports account for 20 per cent of
sales and during the year the business was involved in a number of high profile
projects including the supply of marine livestock and related consumables to two
large aquarium displays in prestigious retail malls in Berlin and Prague. In the
UK similar products were supplied to the new exhibit extension at The Deep in
Hull.
CRANSWICK plc: AUDITED CONSOLIDATED PROFIT AND LOSS ACCOUNT
year ended 31 March 2005
2005 2004
Before
exceptionals Exceptionals Total
£'000 £'000 £'000 £'000
Turnover - continuing operations
- Ongoing 291,827 - 291,827 270,116
- Acquisition 26,711 - 26,711 -
318,538 - 318,538 270,116
Cost of sales (259,293) (2,642) (261,935) (219,162)
Gross profit 59,245 (2,642) 56,603 50,954
Operating expenses before goodwill
amortisation (33,633) - (33,633) (29,112)
Operating profit before goodwill amortisation 25,612 (2,642) 22,970 21,842
Goodwill amortisation (3,235) - (3,235) (2,240)
Operating profit - continuing operations
-Ongoing 20,593 (2,642) 17,951 19,602
-Acquisition 1,784 - 1,784 -
22,377 (2,642) 19,735 19,602
Profit on disposal of tangible fixed assets - 707 707 -
Net interest payable and similar charges (1,972) - (1,972) (683)
Profit on ordinary activities before taxation 20,405 (1,935) 18,470 18,919
Profit on ordinary activities before 23,640 (1,935) 21,705 21,159
taxation and goodwill amortisation
Tax on profit on ordinary activities (6,341) 657 (5,684) (6,356)
Profit for the financial year attributable to 14,064 (1,278) 12,786 12,563
members of the parent company
Equity dividends (6,268) (5,462)
Retained profit for the year 6,518 7,101
Earnings per share:
Basic 30.4p 30.4p
Diluted 30.2p 30.2p
Adjusted for goodwill amortisation 41.1p 35.8p
Dividends 14.5p 13.2p
CRANSWICK plc: AUDITED
CONSOLIDATED BALANCE SHEET
31 March 2005
2005 2004
£'000 £'000
Fixed assets
Intangible assets 106,884 41,451
Tangible assets 63,156 38,047
170,040 79,498
Current assets
Stocks 19,635 11,884
Assets held for sale 891 -
Debtors 48,127 33,212
Cash at bank and in hand 5,025 2,801
73,678 47,897
Creditors - amounts falling due within one year 68,450 56,099
Net current assets / (liabilities) 5,228 (8,202)
Total assets less current liabilities 175,268 71,296
Creditors - amounts falling due after more than one year 83,974 148
Provision for liabilities and charges 5,297 2,302
85,997 68,846
Capital and reserves
Called-up share capital 4,405 4,157
Share premium account 38,250 27,886
Profit and loss account 43,342 36,803
Equity shareholders' funds 85,997 68,846
CRANSWICK plc: AUDITED
CONSOLIDATED CASH FLOW STATEMENT
for the year ended 31 March 2005
2005 2004
£'000 £'000
Operating activities
Net cash inflow from operating activities 25,565 21,308
Returns on investment and servicing of finance
Hire purchase interest - (1)
Net bank interest (1,734) (618)
Issue costs on new bank loans (540) -
Loan note interest (59) (139)
(2,333) (758)
Taxation paid (6,864) (5,842)
Capital expenditure and financial investment
Purchase of tangible fixed assets (18,682) (9,565)
Proceeds of sale of tangible fixed assets 1,806 180
(16,876) (9,385)
Acquisitions and disposals
Purchase of subsidiary undertakings (83,321) (15,122)
Net overdraft acquired with subsidiary undertaking - (493)
(83,321) (15,615)
Equity dividends paid (4,815) (4,608)
Cash outflow before financing (88,644) (14,900)
Financing
Issue of ordinary share capital 9,834 -
Bank loans 95,000 -
Loan note repayments (808) (3,643)
Capital element of hire purchase payments (49) (100)
Net cash inflow/(outflow) from financing 103,977 (3,743)
Increase / (decrease) in cash in the year 15,333 (18,643)
RECONCILIATION OF OPERATING PROFIT TO NET CASH INFLOW FROM OPERATING ACTIVITIES
2005 2004
£'000 £'000
Operating profit 22,377 19,602
Goodwill amortisation 3,235 2,240
Depreciation, net of government grants 5,822 4,611
Release of government grants (36) (36)
Cash cost of exceptional items (915) -
(Profit)/loss on sale of tangible fixed assets (221) 12
Increase in stocks (492) (2,429)
Increase in debtors (3,141) (3,944)
(Decrease)/increase in creditors (1,064) 1,252
Net cash inflow from operating activities 25,565 21,308
ANALYSIS OF NET DEBT
At Issue Cash Other At
31 March of loan flow non cash 31 March
2004 notes changes 2005
£'000 £'000 £'000 £'000 £'000
Cash at bank and in hand 2,801 2,224 5,025
Overdrafts (14,843) 13,109 (1,734)
(12,042) 15,333 - 3,291
Bank loans - (94,460) (27) (94,487)
Loan notes (1,173) (835) 808 - (1,200)
Hire purchase (49) 49 - -
(13,264) (835) (78,270) (27) (92,396)
Notes
1. The profit and loss accounts for the years ended 31 March 2005 and 2004 are
not statutory accounts within the meaning of Section 240 (5) of the
Companies Act 1985. The auditors of Cranswick, Ernst & Young LLP, have
made a report under Section 235 of the Act on the statutory accounts of
Cranswick for the financial year ended 31 March 2004. Such report was
unqualified and did not contain a statement under Section 237(2), (3) or
(4) of the Act and such accounts have been delivered to the Registrar of
Companies. The statutory accounts for the year ended 31 March 2005
incorporate an unqualified audit report (which does not contain a statement
under Section 237 (2), (3) or (4) of the Act) and will be delivered to the
Registrar of Companies following the Annual General Meeting of Cranswick.
2. Basic earnings per share are based on profit attributable to shareholders
and on the weighted average number of shares in issue during the year of
42,072,481 (2004 - 41,318,512 ). Adjusted earnings per share are based on
profit attributable to shareholders adjusted for goodwill amortisation and
exceptional items.
3. Subject to shareholders' approval the final dividend will be paid on 9
September 2005 to shareholders on the register on 29 July 2005.
4. The Company intends to post the Report and Accounts to shareholders on 1
July 2005. Further copies will be available upon request from the Company
Secretary, Cranswick plc, Cranswick, Driffield, East Yorkshire, YO25 9PF
This information is provided by RNS
The company news service from the London Stock Exchange
Latest directors dealings
- 2 days ago The Renewables Infrastructure Group Limited
- 2 days ago The Renewables Infrastructure Group Limited
- 2 days ago Smurfit Westrock (DI)
- 2 days ago Menhaden Resource Efficiency
- 2 days ago BP