Interim Results
Creightons PLC
20 December 2006
Creightons plc
Interim financial report
For the six months ended 30 September 2006
Chairman's Statement
The integration of our manufacturing facilities onto the one site at
Peterborough is now largely complete, with the last stage of the closure of the
Storrington site being completed over the next few weeks. I am pleased to report
the consequential cost savings we anticipated have now begun to flow through
into the consolidated income statement.
Sales in the first half to 30th September of £4,944,000 (2005: £5,209,000;
-£265,000, -5.1%) have been slightly affected by a lower Christmas gift
programme and more difficult trading environment for some of our private label
customers. However, sales of our own branded product, where we achieve higher
margins, have benefited from new products launched over the past 6 months. This
product launch programme has continued through the second half of the year.
The lower sales levels have resulted in a slightly reduced gross margin which at
£2,034,000 is £44,000 lower than last year's figure of £2,078,000. However, the
change in product mix due to the increased proportion of sales of our own
branded products and the cost saving arising from the integration of the
operations in Peterborough has resulted in an improved gross margin percentage
at 41.1% compared to 39.9% in 2005, an improvement of 1.2%.
The board took the decision at the beginning of the year to make a significant
investment in resources to cope with the high level of new product development
associated with the branded development programme and a major re-launch with a
key private label customer. It is hoped that the benefit of this investment
will be seen in the next year with a full year of sales of the new products.
This investment of some £250,000 however has resulted in a loss from operations
for the first half of £144,000 (2005: profit before exceptional items of
£87,000). It should also be remembered that last year's first half result
included the gain on disposal of the Storrington site as an exceptional profit
of £413,000. Interest costs have fallen as borrowings have been repaid.
We have made targeted investments in additional plant and equipment to boost
capacity in our liquid production department to cope with the increase in
activity in this area of our business.
Additionally, inventories are higher than in previous years due to the planned
build-up of stocks to cope with a major launch of over 120 new products
scheduled for February 2007.
Despite recording a loss these are positive results as the investment in new
products and improved capacity should result in long term improvements in sales
and profitability.
W O McIlroy
Executive Chairman
20 December 2006
Creightons plc
Interim financial report
For the six months ended 30 September 2006
Consolidated income statement - unaudited
Six months ended Year ended
30 September 31 March
2006 2005 2006
Note £000 £000 £000
Revenue 4,944 5,209 12,568
Cost of sales (2,910) (3,131) (7,686)
Gross Profit 2,034 2,078 4,882
Distribution costs (157) (125) (299)
Administration costs (2,021) (1,866) (4,099)
Exceptional profit - 413 442
(Loss)/profit from operations (144) 500 926
Finance costs (30) (93) (118)
(Loss)/profit before tax (174) 407 808
Tax - - 15
(Loss)/profit for the period attributable to the holders (174) 407 823
of the parent company
Earnings per share
Basic 1 (0.32p) 0.75p 1.52p 1.5p
Diluted 1 (0.29p) 0.69p 1.40p 1.4p
Creightons plc
Interim financial report
30 September 2006
Consolidated balance sheet - unaudited
30 September 31 March
2006 2005 2006
£000 £000 £000
Non-current assets
Goodwill 364 364 364
Other intangible assets 75 1 84
Property, plant and equipment 448 445 336
887 810 784
Current assets
Inventories 3,434 3,127 1,805
Trade and other receivables 1,669 2,776 1,328
Cash and cash equivalents 93 5 77
5,196 5,908 3,210
Total assets 6,083 6,718 3,994
Current liabilities
Trade and other payables 1,903 2,029 1,491
Short term borrowings 2,151 2,954 343
4,054 4,983 1,834
Non-current liabilities
Long term borrowings 45 - 13
Deferred tax - 15 -
45 15 13
Total liabilities 4,099 4,998 1,847
Net assets 1,984 1,720 2,147
Equity
Share capital 543 543 543
Share premium account 1,229 1,229 1,229
Capital redemption reserve 18 18 18
Capital reserve 7 7 7
Special reserve 13 13 13
Share-based payment reserve 58 36 47
Retained earnings 116 (126) 290
Total equity available to the holders of the parent 1,984 1,720 2,147
company
Creightons plc
Interim financial report
For the year ended 30 September 2006
Statement of changes in shareholders equity - unaudited
Share Share Other Share-based Retained Total
capital premium reserves payment earnings
reserve
£000 £000 £000 £000 £000
Balance at 1 April 2005 543 1,229 38 26 (533) 1,303
Profit for six months ended 30 - - - - 407 407
September 2005
Credit to equity for share based - - - 10 - 10
payments
Balance at 30 September 2005 543 1,229 38 36 (126) 1,720
Profit for six months ended 31 March - - - - 416 416
2006
Credit to equity for share based - - - 11 - 11
payments
Balance at 31 March 2006 543 1,229 38 47 290 2,147
Loss for six months ended 30 September - - - - (174) (174)
2006
Credit to equity for share based - - - 11 - 11
payments
Balance at 30 September 2006 543 1,229 38 58 116 1,984
Creightons plc
Interim financial report
For the year ended 30 September 2006
Consolidated cash flow statement - unaudited
Six months ended Year ended
30 September 31 March
2006 2005 2006
Note £000 £000 £000
Net cash (outflow)/ inflow from operating activities 2 (1,639) (2,218) 577
Cash flow from investing activities
Interest received - - 3
Proceeds on disposal of property, plant and equipment 8 1,567 1,596
Purchase of property, plant and equipment (168) (97) (168)
Expenditure on intangible assets (24) - (86)
Net cash (used in)/from investing activities (184) 1,470 1,345
Cash flow from financing activities
Repayment of borrowings (1) (452) (1,581)
New finance lease obligations 32 - 16
Increase/(decrease) in bank overdrafts 1,808 1,204 (281)
Net cash from / (used in) financing activities 1,839 752 (1,846)
Net increase in cash and cash equivalents 16 4 76
Cash and cash equivalents at start of period 77 1 1
Cash and cash equivalents at end of period 93 5 77
Creightons plc
Interim financial report
For the year ended 30 September 2006
Notes to the interim financial report
1 Earnings per share
The calculation of the basic and diluted earnings per share is based on the
following data:
Six months ended Year ended
30 September 31 March
2006 2005 2006
£000 £000 £000
Earnings
Net (loss)/profit attributable to the equity holders of (174) 407 823
the parent company
Six months ended Year ended
30 September 31 March
2005 2004 2006
Number Number Number
Number of shares
Weighted average number of ordinary shares for the 54,275,876 54,275,876 54,275,876
purposes of basic earnings per share
Effect of dilutive potential ordinary shares relating 5,426,550 4,882,203 4,582,203
to Share options
Weighted average number of ordinary shares for the 59,702,426 59,158,079 58,858,079
purposes of diluted earnings per share
2 Related party transactions
Transactions between the company and its subsidiary, which are related parties,
have been eliminated on consolidation and are not disclosed in this note.
During the period no transactions were entered into with Whiskin Limited. The
comparative figures summarise the transactions the group companies entered into
with Whiskin Limited, a related party who is not a member of the group:
Six months ended Year ended
30 September 31 March
2006 2005 2006
£000 £000 £000
Loan payable to Whiskin Limited
Start of period - 653 653
Interest earned - 26 32
Repayments of interest and capital - (14) (685)
End of period - 665 -
Whiskin Limited is a company of which Mr McIlroy is a director and controlling
shareholder. The amounts outstanding were unsecured and were settled in cash.
No guarantee was given or received.
During the period Oratorio Developments Ltd, a company in which Mr McIlroy is a
director and controlling shareholder, acquired the freehold site occupied by the
company's wholly owned subsidiary, Potter & Moore Innovations Ltd.
3. Availability of accounts
The interim report is being sent to shareholders. Further copies can be obtained
from the Company's registered office, 1210 Lincoln Road, Peterborough,
Cambridgeshire, PE4 6ND.
This information is provided by RNS
The company news service from the London Stock Exchange