CRH 2015 Interim Results

RNS Number : 1938X
CRH PLC
27 August 2015
 

2015 INTERIM RESULTS

 

Key Points

Strong Performance from Continuing Operations

·    Reported sales increased 13% to €9.4 billion; down 1% in Europe and up 26% in the Americas.

·    Sales from continuing operations1 increased 17%; up 3% in Europe and up 32% in the Americas.

·    EBITDA from continuing operations1 up 29%; up 4% in Europe and up 57% in the Americas.

·    Margins up in all six operating divisions.

Portfolio Management

·    Reallocating capital into value-creating opportunities.

·    Over half the multi-year divestment programme of c.€1.5 - €2 billion is now complete.

·    First half divestment/disposal proceeds of €670 million. First half acquisition/investment spend of €113 million.

Acquisition Integration

·    The acquisition of European and American assets from Lafarge and Holcim is now complete; integration underway.

·    Announcement today of $1.3 billion C.R. Laurence acquisition in the US; further progress on balanced portfolio.

·    Near term focus is strongly on integration, to maximise the potential of these acquired assets.

Financial Discipline

·    Incremental cost savings of €28 million to date in 2015 with full-year target of €75 million on track.

·    Net debt of €1.2 billion, €2.5 billion lower than June 2014.

Dividend per share maintained at 18.5c

 

Key Figures

Six months ended 30 June

2015

2014

Change 2015 v. 2014

 

 

m

€ m

 

Continuing

 

 

 

 

 

Operations1

 

Sales revenue

9,370

8,324

+13%

+17%

 

EBITDA

555

505

+10%

+29%

 

EBITDA margin

5.9%

6.1%

-20bps

+60bps

 

Operating profit

189

171

+€18m

 

 

Profit before tax 2

63

61

+€2m

 

 

Earnings before interest, tax, depreciation and amortisation (EBITDA) and operating profit exclude profit on disposals and

CRH's share of joint ventures' and associates' profit after tax.

1  Continuing operations exclude the impact of divested entities and at EBITDA level also exclude one-off items (see table on page 11).

2  First half 2015 profit before tax includes the impact of a €38m charge relating to early bond redemption (see page 3). 
 

 

Albert Manifold, Chief Executive, said today:

"We are on track to deliver another year of growth in 2015. Trading in the Americas has been good and, against a mixed macro-economic backdrop, underlying trading in Europe is broadly in line. We have made good progress towards achieving our goal of restoring margins and returns to peak over the cycle, with further margin improvement in each operating division. We have also recycled capital from non-core divestments into value creating acquisitions, while maintaining a disciplined, efficient balance sheet. We are now applying CRH rigour to these new businesses to integrate them efficiently and to drive performance."

Announced Thursday, 27 August 2015

 

2015 INTERIM RESULTS

 

OVERVIEW

 

The Group had a good start to 2015, with continued positive momentum in the Americas combined with a more mixed experience in Europe. Our Americas operations started the year well, with the benefit of more normal weather patterns in most markets compared with the prolonged winter conditions in the first half of 2014, and the business and economic environment remains upbeat. In Europe, against the backdrop of challenging prior year comparatives, which benefited from particularly mild weather conditions in the early part of 2014, underlying results were broadly in line.

Reported sales of €9.4 billion for the period were 13% ahead of 2014. On a continuing operations basis, excluding the impact of divestments and with the benefit of positive currency impacts, sales were 17% higher than 2014; an increase of 32% in the Americas reflected the continued positive momentum, while sales from continuing operations in Europe were 3% ahead of last year.

Margins and Returns

The first half saw a €50 million increase in EBITDA to €555 million. On a continuing operations basis, excluding the impact of divestments and one-off items, EBITDA was 29% higher than 2014 (see page 11), reflecting strong operating leverage. EBITDA/sales margins for the continuing operations improved in all six operating divisions, another step forward in our commitment to restore margins and returns to peak in the current cycle. 

In the Americas, an improving economic backdrop and more normal weather patterns resulted in robust demand in residential and non-residential markets while the infrastructure market remained broadly stable. In Europe, against a backdrop of mixed market conditions, and with the benefits of our profit improvement initiatives, margins improved in the continuing operations of all three business divisions. 

Profit Improvement Programme

Our ongoing cost reduction programme continues to focus on improving the Group's cost base with incremental savings of €28 million delivered in the first half of 2015. We remain on track to deliver €75 million for 2015. Costs incurred in implementing the savings amounted to €14 million (H1 2014: €9 million) in the first half.

Operating Profit and EPS

After depreciation and amortisation charges of €366 million (H1 2014: €334 million), first half operating profit (EBIT) amounted to €189 million (H1 2014: €171 million). 

Net finance costs for the period amounted to €199 million (H1 2014: €150 million), including a cost of €38 million for the early redemption of a portion of the US$ bonds maturing in 2016. The early redemption results in overall net interest savings for the Group in 2015 and 2016. First half profit before tax was €63 million, compared with a profit of €61 million in 2014.

The interim tax charge has been estimated, as in prior years, based on current expectations of the full-year tax charge. Earnings per share for the period amounted to 5.7c (H1 2014: 6.1c), with the increase in weighted average number of shares in issue to 802.8m (H1 2014: 735.4m) reflecting the placing of c.74 million shares in February. Excluding the impact of the provision of €32 million relating to a fine imposed by the Swiss Competition Commission (see note 15 on page 29) and the €38 million bond redemption charge, adjusted first half EPS was 12.2c.

Note 2 on page 18 analyses the key components of first half 2015 performance.

 

DIVIDEND

 

The Board has decided to maintain the 2015 interim dividend at last year's level of 18.5c per share. It is proposed to pay the interim dividend on 6 November 2015 to shareholders registered at the close of business on 11 September 2015. A scrip dividend alternative will be offered to shareholders.

 

Portfolio Management / Capital Efficiency

 

Active portfolio management is now an embedded practice at CRH and the previously announced multi-year divestment programme for up to €1.5 billion to €2 billion of assets, is now more than 50% complete.

H1 2015 Divestments

Divestment/disposal proceeds in the first six months of 2015 amounted to €670 million. The largest divestment in the period was the previously announced disposal of CRH's clay and concrete businesses in the United Kingdom and its clay business in the United States. The Europe Heavyside Division also disposed of a number of non-core businesses, located in Belgium, Switzerland, Poland and Finland. Our Americas Materials Division disposed of three non-core operations in the United States. The Americas Products Division sold six operations (including its clay business noted above) in North America, and also sold Vidrios Dell Orto, our glass fabrication business in Chile. In addition, all six divisions realised proceeds from disposal of surplus property, plant and equipment.

H1 2015 Acquisitions

Total acquisition/investment activity in the first half of 2015 amounted to €113 million (H1 2014: €130 million) on a total of 10 transactions. In the Americas, our Architectural Products Group completed the acquisition of Anchor Block and Anchor Wall Systems in June; this transaction expands our product capabilities to our core masonry and hardscape product lines and enhances our market position in the upper Midwest. The Materials Division completed five bolt-on acquisitions and two investments in New York, Texas, Iowa, Michigan, North Carolina and Idaho in the period. In Europe, our Heavyside business entered a readymixed concrete joint venture in St. Petersburg, Russia. In addition, in June, our Lightside operations acquired a leading manufacturer of plastic and concrete products for civil networks on the east coast of Australia. This acquisition is a strategic expansion to accelerate access to the Australian market.

 

ACQUISITION Integration

 

At the end of July, the Group completed the purchase of the European and American elements of the transaction announced in February 2015, relating to the purchase of certain assets from Lafarge and Holcim. The remaining part of the transaction, in the Philippines, is expected to close in the short term. 

We have today announced the acquisition of C.R. Laurence, North America's leading specialist supplier of high-value custom hardware to the glass and glazing industry, for $1.3 billion. An excellent operational fit with our existing BuildingEnvelope® business in the US, C.R. Laurence further supports CRH's balanced approach to portfolio management.

Together, these newly acquired assets are important new growth platforms for the Group. We have management processes in place to ensure a smooth transition. Our focus is now firmly on effective integration and driving performance. 

 

Financial Discipline

 

Net debt of €1.2 billion at 30 June 2015 was €2.5 billion lower than the figure reported at 30 June 2014 and €1.3 billion lower than year-end 2014; this reflects the net proceeds of €1.6 billion from the placing of c. 74 million shares in February and the Group's strong focus on cash management and rigorous discipline with regard to portfolio management, capital expenditure and working capital. The cash outflow of €0.6 billion from operations is in line with the normal seasonal pattern of the Group's trading working capital . As usual we expect a strong operating cash inflow in the second half of 2015.

In May 2015, the Group took advantage of the low interest rate environment to issue a total of US$1.75 billion dollar bonds comprised of a US$1.25 billion 10 year bond at a coupon rate of 3.875% and a US$0.5 billion 30 year bond at a coupon rate of 5.125%. Part of the proceeds from the issues were used to make an early redemption of US$0.97 billion of the total US$1.6 billion bonds due in 2016, resulting in overall interest savings for the Group in 2015 and 2016. The Group had in excess of €10 billion of liquidity available at the end of June (in advance of the completion of the Lafarge-Holcim and C.R. Laurence deals) and less than €0.4 billion of debt maturing within 12 months.

On a pro-forma basis, year-end 2014 net debt after the Lafarge Holcim and C.R. Laurence transactions is c.€8.6 billion, representing a net debt / EBITDA multiple of c.3.5x. We continue to maintain our focus on prudent financial management and we remain committed to restoring our credit metrics to normalised levels in 2016.

 

SECOND HALF OUTLOOK

In Europe, trading conditions in the first half of 2015 reflected a mixed macro-economic backdrop. The outlook for the remainder of the year is for a continuation of these trends. We expect overall second-half EBITDA from our continuing operations to be broadly in line with last year on a constant currency basis (H2 2014: €0.4 billion).

In the Americas, we expect the positive momentum seen in construction markets during the first half of the year to continue into the second half. While the strong finish for our Americas business in 2014 means that the second half comparatives for this year are expected to be somewhat tougher, EBITDA from continuing operations is expected to be ahead of the corresponding period 2014 on a constant currency basis (H2 2014: €0.7 billion).

 

For the Group overall, assuming normal weather conditions for the remainder of the season, we expect second half EBITDA to show good progress on second half 2014 (H2 2014: €1.1 billion).

 

 

EUROPE HEAVYSIDE

 

 

%

Six months

ended 30 June

 

Total

 

Analysis of change

 

€ million

Change

2015

2014

Change

Exchange

Organic

Acquisitions

Divestments

One-off

 

Sales revenue  

-7%

1,760

1,885

-125

+48

-25

+3

-151

-

 

EBITDA*

-22%

125

160

-35

+2

+2

-

-29

-10

 

Operating profit*

-37%

38

60

-22

+1

+9

-

-22

-10

 

EBITDA/sales

 

7.1%

8.5%

 

 

 

 

 

 

 

Op. profit/sales

 

2.2%

3.2%

 

 

 

 

 

 

 

*EBITDA and operating profit exclude profit on disposals

Gains from CO2 amounted to €3 million (H1 2014: €10 million)

Restructuring costs amounted to €3 million (H1 2014: €nil million)

 

                               

 

In the Europe Heavyside operations, sales from continuing operations were slightly ahead of last year due to more normalised weather conditions compared to the very mild start in 2014 and challenging market conditions prevailing for our businesses in Switzerland, France and Finland, offset by increased activity levels in the Netherlands, Ireland, Denmark, Poland and other Central/Eastern European countries. EBITDA and margin from continuing operations were ahead of 2014 due to the ongoing focus on cost saving initiatives and product mix.

In the table above, sales and EBITDA from divestments relate primarily to the Group's clay and concrete businesses in the UK which were sold in February 2015.

Western Europe

Construction activity in Switzerland has slowed due to a cooling of the residential market and the impact of the strong Swiss franc which has led to a challenging trading backdrop for our operations. Price pressure was experienced in all markets while volumes from our cement operations declined by 10%. Overall operating profit and margin were below 2014.

In the Netherlands, our structural and concrete products businesses performed well, benefiting from the recovering residential environment, while the readymixed concrete and aggregates businesses continued to be affected by the competitive trading environment.

In Ireland, Spain and Denmark, construction activity continues to gather momentum albeit with regional variation. With the benefit of cost reduction initiatives and the resizing of our businesses over the past number of years, operating profit and margin improved in all three countries and we are in a strong position to benefit from the continued growth.

Sales volumes in Germany were below the first half of 2014, however, this was partially offset by an increase in average price due to improved product mix. Overall operating profit was broadly in line with 2014.

Difficult market conditions with reduced government spend resulted in lower volumes and flat prices in France, while the construction market in Belgium remains subdued for our concrete businesses and our cement operation continues to face difficult trading conditions. With the impact of lower sales, operating profit was below 2014 in both countries.

Eastern Europe 

Our Poland activities benefited from a solid macro-economic backdrop and modest construction growth. While our cement volumes were broadly in line with the first half of 2014, price pressure was experienced across all our main product lines. With the benefit of the increased volumes in our non-cement business and continued focus on cost initiatives, overall margin and operating profit were ahead of 2014.

The west of Ukraine, where our operations are based, continues to be less impacted by the ongoing political unrest than the east of the country, however, our cement volumes were down in the first half. The lower volumes, together with local inflation impacting input costs, resulted in operating profit being below 2014.

Construction activity in Finland was somewhat down in the first half of the year, resulting in reduced volumes of cement, aggregates and concrete. While increasing price pressure was experienced in aggregates and concrete, with a continued focus on cost initiatives overall operating profit was in line with the first half of 2014.

 

EUROPE LIGHTSIDE

 

 

%

Six months

ended 30 June

 

Total

 

Analysis of change

 

€ million

Change

2015

2014

Change

Exchange

Organic

Acquisitions

Divestments

One-off

 

Sales revenue  

+3%

475

463

+12

+19

-8

+1

-

-

 

EBITDA*

+5%

46

44

+2

+2

-

-

-

-

 

Operating profit*

+3%

33

32

+1

+2

-1

-

-

-

 

EBITDA/sales

 

9.7%

9.5%

 

 

 

 

 

 

 

Op. profit/sales

 

6.9%

6.9%

 

 

 

 

 

 

 

*EBITDA and operating profit exclude profit on disposals

Restructuring costs amounted to €2 million (H1 2014: €2 million)

 

                               

 

Sales from continuing operations for the first six months of 2015 were marginally ahead of prior year despite somewhat more difficult weather conditions in 2015 compared with the same period in 2014 and a lower level of one-off customer projects. EBITDA from continuing operations was also marginally above 2014 due to higher sales, lower input costs and fixed cost savings.

In June, our Lightside operations acquired a leading manufacturer of plastic and concrete products for civil networks on the east coast of Australia. This acquisition is a strategic expansion by our composite access chambers business to accelerate entry to the Australian market.

Construction Accessories

Our Construction Accessories businesses supply a broad range of connecting, fixing and anchoring systems to the construction industry. Increasing construction activity in our major markets, particularly the UK, partially made up for the impact of the less favourable weather conditions. Despite like-for-like sales being 1% below last year, operating profit was broadly in line with 2014.

Shutters & Awnings

These businesses serve the attractive RMI and late-cycle residential markets, supplying sun protection, energy-saving, and outdoor living solutions. Sales were 1% behind the first half of 2014 due to lower exports to France. However, operating profit was ahead as the impact of the lower sales was offset by specific commercial and cost focused actions at the German and Dutch businesses.

Fencing & Composite Access Chambers

Sales in our Fencing business were 4% behind 2014 as the late-cycle Dutch fencing market remains weak. Less infrastructure projects (rail and energy) and project delays in other markets were partially offset by higher volumes in Mobile Fencing. Sales at Cubis, our composite access chambers business, were 3% behind 2014 due to lower UK sales in Water, Telecoms and Distribution, and increasing competition in France. In line with the reduced sales, operating profits were lower than 2014.

 

EUROPE DISTRIBUTION

 

 

%

Six months

ended 30 June

 

Total

 

Analysis of change

 

€ million

Change

2015

2014

Change

Exchange

Organic

Acquisitions

Divestments

One-off

 

Sales revenue  

+5%

2,010

1,922

+88

+83

-20

+25

-

-

 

EBITDA*

-32%

54

79

-25

+4

-

+1

-

-30

 

Operating profit*

-63%

16

43

-27

+2

+1

-

-

-30

 

EBITDA/sales

 

2.7%

4.1%

 

 

 

 

 

 

 

Op. profit/sales

 

0.8%

2.2%

 

 

 

 

 

 

 

 

*EBITDA and operating profit exclude profit on disposals                     

One-off costs include provision for Swiss ComCo fine of €32m

Restructuring costs amounted to €1 million (H1 2014: €3 million)

 

                               

 

Our Distribution business, like our other European operations, benefited from improving demand in some key markets that offset the negative impact of more normal weather conditions in most markets following a benign start to 2014;  sales from continuing operations were above last year. Excluding the impact of the Swiss Competition Commission fine of €32m (see note 15 on page 29) EBITDA and margin from continuing operations were ahead of 2014 reflecting the benefits of our continued focus on cost control, commercial excellence and procurement optimisation.

Professional Builders Merchants

With 343 locations in six countries, our professional builders merchants business has strong market positions in all of its regions, supplying a full range of building materials to general building contractors. Operating profit for this business was broadly in line with 2014.

Our Benelux business saw an increase in like-for-like sales compared with the first half of 2014 due to the recovering residential backdrop in the Netherlands. Higher operating profit was driven by the increased sales combined with a strong focus on commercial actions and on leveraging the benefits of our procurement initiatives. Sales at our operations in Switzerland were behind 2014 due to strong competition, partly driven by the ongoing strength of the Swiss franc, however operating profit was slightly ahead due to margin improvement and cost saving initiatives. Sales levels in France, Germany and Austria were marginally behind a strong first half of 2014; operating profit decreased slightly compared with the first half of 2014.

DIY

Our DIY platform in Europe operates 184 stores under three main brands; Gamma and Karwei in the Benelux and Hagebau in Germany. Sales increased during the period due to improving consumer confidence and performance improvement initiatives. Operating profit and margin were slightly higher.

Sanitary, Heating and Plumbing ("SHAP") 

Our SHAP operations comprise a total of 132 branches, in three countries, serving the growing RMI focused sanitary, heating and plumbing market.

While the businesses in Belgium and Germany delivered improved sales and profit performance, trading in Switzerland was impacted by the challenging conditions experienced by our merchanting activities. Overall sales and operating profit (excluding the impact of the Swiss fine of €32 million) were marginally ahead of the first half of 2014.

 

AMERICAS MATERIALS

 

 

%

Six months

ended 30 June

 

Total

 

Analysis of change

 

€ million

Change

2015

2014

Change

Exchange

Organic

Acquisitions

Divestments

One-off

 

Sales revenue  

+30%

2,235

1,718

+517

+392

+131

+25

-31

-

 

EBITDA*

+79%

113

63

+50

+14

+35

+3

-

-2

 

Operating loss*

+44%

(34)

(61)

+27

-14

+40

+1

+2

-2

 

EBITDA/sales

 

5.1%

3.7%

 

 

 

 

 

 

 

Op. profit/sales

 

  -1.5%

-3.6%

 

 

 

 

 

 

 

*EBITDA and operating loss exclude profit on disposals

Restructuring costs amounted to €5 million (H1 2014: €3 mil)

 

                               

 

Americas Materials had a strong first half, with good demand feeding healthy volume and price gains across our main regions and product areas, particularly the Central, Western and Mid-Atlantic markets. Against a backdrop of broadly stable publicly-funded infrastructure activity and improving residential and non-residential demand, volumes increased. Sales from continuing operations increased strongly, while EBITDA from continuing operations was also markedly higher; the seasonal operating loss reduced to €34 million.

The Materials Division completed seven bolt-on acquisitions and investments, in New York, Texas, Iowa, Michigan, North Carolina and Idaho in the period.

Aggregates

Like-for-like volumes increased by 3%, with total volumes including acquisitions and divestments 6% ahead of the first half of 2014. On average, first half like-for-like prices increased by 4%. Operating margin was well ahead of 2014 due to increased production throughputs driven by the higher demand and good commercial management.

Asphalt

Both like-for-like and overall asphalt volumes rose 6% for the first six months compared with 2014. On average, prices declined by 2%, however bitumen and energy input costs also reduced. The leverage on the increased volumes and the reduced input cost backdrop combined to deliver margin improvement.

Readymixed Concrete

Like-for-like volumes remained flat while total volumes including acquisitions and divestments decreased by 3% compared with last year. On average, first half like-for-like prices increased by 4%. While raw material input costs were higher, our operating margin increased.

Paving and Construction Services

Pricing for the first half of 2015 remained under pressure in a competitive bidding environment; however with some uplift in state funding and our internal efficiency improvements, construction revenue increased and margins were maintained.

Regional performance

With more favourable weather in the Eastern region, like-for-like aggregates volumes were 4% ahead of H1 2014 with asphalt volumes 9% higher and readymixed concrete volumes a modest 1% behind. In the Western region, despite very severe rains and flooding throughout the Midwestern states and Texas, like-for-like aggregates volumes increased 3% with asphalt volumes 2% lower and readymixed concrete volumes 1% ahead of first-half 2014.

 

AMERICAS PRODUCTS

 

 

%

Six months

ended 30 June

 

Total

 

Analysis of change

 

€ million

Change

2015

2014

Change

Exchange

Organic

Acquisitions

Divestments

One-off

 

Sales revenue  

+21%

1,903

1,575

+328

+327

+117

+15

-131

-

 

EBITDA*

+37%

179

131

+48

+30

+29

+2

-11

-2

 

Operating profit*

+40%

112

80

+32

+20

+20

+2

-8

-2

 

EBITDA/sales

 

9.4%

8.3%

 

 

 

 

 

 

 

Op. profit/sales

 

5.9%

5.1%

 

 

 

 

 

 

 

*EBITDA and operating profit exclude profit on disposals

Restructuring costs amounted to €3 million (H1 2014: €1 million)

 

                               

 

Construction and economic activity in the United States continued to advance in 2015, and the improving residential and non-residential trends resulted in stronger demand for our Americas Products businesses in the first half. Overall sales from continuing operations in the first half were well ahead compared with 2014. Higher sales together with a favourable product mix and continued commercial focus helped increase profits and margins.

The Architectural Products Group acquired Anchor Block and Anchor Wall Systems in June 2015 for consideration of c.€50 million. The acquisition will expand the product capabilities of Architectural Products' core masonry and hardscape business and enhance our market position in the upper Midwest region.  The Group's clay business in the United States (part of the Architectural Products Group) was divested in February 2015 - the figures for divestments above primarily relate to this business.

Architectural Products

Our Architectural Products business supplies a wide range of concrete masonry and hardscape products, packaged dry-mix, and landscape products to the construction industry, with the DIY and professional RMI segments being significant end-users. Like-for-like sales were up 8% compared with first-half 2014 reflecting the stronger demand in most regions and sectors together with more favourable weather patterns than in 2014. The leverage on the increased sales, together with modestly higher selling prices and tight overhead control, generated margin improvement and operating profit was ahead of 2014.

Precast

Our Precast business supplies a wide range of concrete, and related utility products with the electrical, telecommunications, water and transportation sectors being major end-markets. Strong demand across most end-use segments resulted in like-for-like sales increasing 7% compared with the first half of 2014. Markets in the West and Central regions continued to be generally robust, with the East region also showing improvement. A more favourable sales mix, together with satisfactory price improvement positively impacted margin and overall operating profit was ahead of last year.

BuildingEnvelope®

Activity for this group which supplies a range of products including architectural glass, entrance and storefront systems, curtain wall, window wall, operable windows, and skylights is driven primarily by demand in the non-residential construction sector. With the benefit of the improving market conditions, overall like-for-like sales rose by 6%. The Architectural Glass and Storefront segment benefited from a positive price environment and a favourable product mix, and results improved in the Engineered Glazing Systems segment despite some delays in project timing. Overall operating profit and margin for BuildingEnvelope® was ahead of 2014.

 

AMERICAS DISTRIBUTION

 

 

%

Six months

ended 30 June

 

Total

 

Analysis of change

 

€ million

Change

2015

2014

Change

Exchange

    Organic

Acquisitions

Divestments

One-off

 

Sales revenue  

+30%

987

761

+226

+173

+53

-

-

-

 

EBITDA*

+36%

38

28

+10

+7

+3

-

-

-

 

Operating profit*

+41%

24

17

+7

+4

+3

-

-

-

 

EBITDA/sales

 

3.9%

3.7%

 

 

 

 

 

 

 

Op. profit/sales

 

2.4%

2.2%

 

 

 

 

 

 

 

*EBITDA and operating profit exclude profit on disposals 

No restructuring costs were incurred (H1 2014: €nil)

 

                               

 

Americas Distribution, trading as Allied Building Products ("Allied"), reported strong sales and profit growth in the first half of 2015, with a strong increase in sales from continuing operations. Activity levels in both the Exterior and Interior Product segments improved and EBITDA margins and operating profits from continuing operations were ahead.

Exterior Products 

Allied is one of the top three roofing and siding distributors in the United States. Demand is influenced by residential and commercial replacement activity (75% of sales volume is RMI-related).

While the residential RMI roofing market remains subdued, our activity levels in all regions improved, particularly in the West and Mountain states. With continued focus on commercial positioning and the internal cost base, EBITDA margins improved.

Interior Products 

This business sells wallboard, steel studs and acoustical ceiling systems to specialised contractors, and has low exposure to weather-driven replacement activity; demand is driven primarily by new commercial construction activity, although the business also supplies the multi-family home building sector. Allied is the third largest Interior Products distributor in the US.

Sales growth in the first half was mixed with strong gains in the West and Northeast partially offset by some weakness in the Mid-Atlantic, Mountain and the Carolina markets; industry shipments of wallboard, a good barometer of market activity, were up 4%. With better demand trends supporting a positive pricing environment, operating profit increased.

 

Sales and EBITDA from continuing operations

Results from continuing operations exclude the 2014 and 2015 trading for all entities divested in 2014 and the first half of 2015 together with the impact of one-off items.

First Half Sales -

2014

 

2014

as reported

€ bn

Exclude divested

     businesses

€ bn

 

Continuing  

operations

€ bn

 

Europe Heavyside

1.9

(0.2)

 

1.7

 

Europe Lightside

0.5

-

 

0.5

 

Europe Distribution

1.9

-

 

1.9

 

Total Europe

4.3

(0.2)

 

4.1

 

Americas Materials

1.7

-

 

1.7

 

Americas Products

1.6

(0.2)

 

1.4

 

Americas Distribution

0.7

-

 

0.7

 

Total Americas

4.0

(0.2)

 

3.8

 

Total CRH

8.3

(0.4)

 

7.9

 

 

First Half Sales -

2015

2015

as reported

€ bn

Exclude divested

     businesses

€ bn

 

Continuing

operations

€ bn

% change

continuing

operations

Europe Heavyside

1.8

(0.1)

 

1.7

+1%

Europe Lightside

0.5

-

 

0.5

+3%

Europe Distribution

2.0

-

 

2.0

+5%

Total Europe

4.3

(0.1)

 

4.2

+3%

Americas Materials

2.2

-

 

2.2

+33%

Americas Products

1.9

(0.1)

 

1.8

+32%

Americas Distribution

1.0

-

 

1.0

+30%

Total Americas

5.1

(0.1)

 

5.0

+32%

Total CRH

9.4

(0.2)

 

9.2

+17%

 

First Half EBITDA -

2014

2014

as reported

€ m

Exclude divested

    businesses

€ m

Exclude

One-offs

€ m

Continuing

operations

€ m

 

Europe Heavyside

160

(38)

(10)

112

 

Europe Lightside

  44

-

  2

  46

 

Europe Distribution

  79

-

  3

  82

 

Total Europe

283

(38)

 (5)

240

 

Americas Materials

  63

  2

  3

  68

 

Americas Products

131

  (9)

  1

123

 

Americas Distribution

  28

-

-

  28

 

Total Americas

222

  (7)

  4

219

 

Total CRH

505

(45)

(1)

459

 

 

First Half EBITDA -

2015

2015

as reported

€ m

Exclude divested

    businesses

€ m

Exclude

One-offs

€ m

Continuing

operations

€ m

% change   

continuing

operations

Europe Heavyside

125

(11)

-

114

  +2%

Europe Lightside

  46

-

  2

  48

  +4%

Europe Distribution

  54

-

33

  87

  +6%

Total Europe

225

(11)

35

249

  +4%

Americas Materials

113

2

5

120

+76%

Americas Products

179

4

3

186

+51%

Americas Distribution

38

-

-

38

+36%

Total Americas

330

6

8

344

+57%

Total CRH

555

(5)

43

593

+29%

 

 

CONDENSED CONSOLIDATED INCOME STATEMENT

 

 

 

Year ended

 

Six months ended 30 June

31 December

 

2015

 

2014

 

2014

 

Unaudited

 

Unaudited

 

Audited

 

€ m

 

€ m

 

€ m

Revenue

9,370

 

8,324

 

18,912

Cost of sales

(6,684)

 

(6,014)

 

(13,427)

Gross profit

2,686

 

2,310

 

5,485

Operating costs

(2,497)

 

(2,139)

 

(4,568)

Group operating profit

189

 

171

 

917

Profit on disposals

72

 

17

 

77

Profit before finance costs

261

 

188

 

994

Finance costs

(144)

 

(137)

 

(254)

Finance income

5

 

9

 

8

Other financial expense

(60)

 

(22)

 

(42)

Share of equity accounted investments' profit

1

 

23

 

55

Profit before tax

63

 

61

 

761

Income tax expense - estimated at interim

(16)

 

(15)

 

(177)

Group profit for the financial period

47

 

46

 

584

 

 

 

 

 

 

Profit attributable to:

 

 

 

 

 

Equity holders of the Company

46

 

45

 

582

Non-controlling interests

1

 

1

 

2

Group profit for the financial period

47

 

46

 

584

 

 

 

 

 

 

Earnings per Ordinary Share

 

 

 

 

 

Basic

5.7c

 

6.1c

 

78.9c

Diluted

5.7c

 

6.1c

 

78.8c

 

 

 

 

 

 

CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

Group profit for the financial period

47

 

46

 

584

 

Other comprehensive income

Items that may be reclassified to profit or loss in
subsequent periods:

Currency translation effects

739

 

(58)

 

599

Gains/(losses) relating to cash flow hedges

6

 

1

 

(6)

 

745

 

(57)

 

593

Items that will not be reclassified to profit or loss in
subsequent periods:

Remeasurement of retirement benefit obligations

171

 

(197)

 

(414)

Tax on items recognised directly within other comprehensive income

(28)

 

35

 

69

 

143

 

(162)

 

(345)

 

 

 

 

 

 

Total other comprehensive income for the financial period

 

888

 

 

(219)

 

 

248

Total comprehensive income for the financial period

935

 

(173)

 

832

 

 

 

 

 

 

Attributable to:

 

 

 

 

 

Equity holders of the Company

932

 

(174)

 

830

Non-controlling interests

3

 

1

 

2

Total comprehensive income for the financial period

935

 

(173)

 

832

 

CONDENSED CONSOLIDATED BALANCE SHEET

 

 

 As at 30

 

 As at 30

As at 31

June 2015

 

June 2014

 

December 2014

 

 

Unaudited

 

Unaudited

 

Audited

 

€ m

 

€ m

 

€ m

ASSETS

 

 

 

 

 

Non-current assets

 

 

 

 

 

Property, plant and equipment

7,822

 

7,421

 

7,422

Intangible assets

4,411

 

3,937

 

4,173

Investments accounted for using the equity method

1,415

 

1,351

 

1,329

Other financial assets

25

 

23

 

23

Other receivables

106

 

75

 

85

Derivative financial instruments

70

 

73

 

87

Deferred income tax assets

146

 

147

 

171

Total non-current assets

13,995

 

13,027

 

13,290

 

 

 

 

 

 

Current assets

 

 

 

 

 

Inventories

2,537

 

2,387

 

2,260

Trade and other receivables

3,577

 

3,211

 

2,644

Current income tax recoverable

11

 

7

 

15

Derivative financial instruments

22

 

12

 

15

Cash and cash equivalents

5,239

 

1,146

 

3,262

Assets held for sale

-

 

-

 

531

Total current assets

11,386

 

6,763

 

8,727

Total assets

25,381

 

19,790

 

22,017

 

 

 

 

 

 

EQUITY

 

 

 

 

 

Capital and reserves attributable to the Company's equity holders

 

 

 

 

Equity share capital

280

 

252

 

253

Preference share capital

1

 

1

 

1

Share premium account

6,014

 

4,303

 

4,324

Treasury Shares and own shares

(39)

 

(82)

 

(76)

Other reserves

227

 

205

 

213

Foreign currency translation reserve

794

 

(600)

 

57

Retained income

5,245

 

5,196

 

5,405

 

12,522

 

9,275

 

10,177

Non-controlling interests

22

 

24

 

21

Total equity

12,544

 

9,299

 

10,198

 

 

 

 

 

 

LIABILITIES

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

Interest-bearing loans and borrowings

6,169

 

4,301

 

5,419

Derivative financial instruments

14

 

3

 

3

Deferred income tax liabilities

1,399

 

1,186

 

1,305

Other payables

184

 

249

 

257

Retirement benefit obligations

590

 

621

 

711

Provisions for liabilities

323

 

265

 

257

Total non-current liabilities

8,679

 

6,625

 

7,952

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

Trade and other payables

3,532

 

3,015

 

2,894

Current income tax liabilities

129

 

119

 

154

Interest-bearing loans and borrowings

351

 

611

 

447

Derivative financial instruments

9

 

19

 

20

Provisions for liabilities

137

 

102

 

139

Liabilities associated with assets classified as held for sale

-

 

-

 

213

Total current liabilities

4,158

 

3,866

 

3,867

Total liabilities

12,837

 

10,491

 

11,819

Total equity and liabilities

25,381

 

19,790

 

22,017

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

 

Attributable to the equity holders of the Company

 

 

 

 

 

Treasury

 

Foreign

 

 

 

 

Issued

Share

Shares/

 

currency

 

Non-

 

 

share

premium

own

Other

translation

Retained

controlling

Total

 

capital

account

shares

reserves

reserve

income

interests

equity

 

€ m

€ m

€ m

€ m

€ m

€ m

€ m

€ m

For the financial period ended 30 June 2015 (unaudited)

 

 

 

 

 

 

 

 

 

At 1 January 2015

254

4,324

(76)

213

57

5,405

21

10,198

Group profit for period

-

-

-

-

-

46

1

47

Other comprehensive income

-

-

-

-

737

149

2

888

Total comprehensive income

-

-

-

-

737

195

3

935

 

 

 

 

 

 

 

 

 

Issue of share capital (net of expenses)

27

1,690

-

-

-

-

-

1,717

Share-based payment expense

 

 

 

 

 

 

 

 

-       Share option schemes

-

-

-

1

-

-

-

1

-       Performance Share Plans/ Restricted Share Plan

-

-

-

13

-

-

-

13

Treasury/own shares reissued

-

-

37

-

-

(37)

-

-

Share option exercises

-

-

-

-

-

41

-

41

Dividends (including shares in lieu of dividends)

-

-

-

-

-

(359)

(2)

(361)

At 30 June 2015

281

6,014

(39)

227

794

5,245

22

12,544

 

 

 

 

 

 

 

 

 

For the financial period ended 30 June 2014 (unaudited)

 

 

 

 

 

 

 

 

 

At 1 January 2014

252

4,219

(118)

197

(542)

5,654

24

9,686

Group profit for period

-

-

-

-

-

45

1

46

Other comprehensive income

-

-

-

-

(58)

(161)

-

(219)

Total comprehensive income

-

-

-

-

(58)

(116)

1

(173)

 

 

 

 

 

 

 

 

 

Issue of share capital (net of expenses)

1

84

-

-

-

-

-

85

Share-based payment expense

 

 

 

 

 

 

 

 

-       Share option schemes

-

-

-

1

-

-

-

1

-       Performance Share Plans/ Restricted Share Plan

-

-

-

7

-

-

-

7

Treasury/own shares reissued

-

-

36

-

-

(36)

-

-

Share option exercises

-

-

-

-

-

17

-

17

Dividends (including shares in lieu of dividends)

-

-

-

-

-

(323)

(1)

(324)

At 30 June 2014

253

4,303

(82)

205

(600)

5,196

24

9,299

                   
 

 

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY - continued

For the financial year ended 31 December 2014 (audited)

 

Attributable to the equity holders of the Company

 

 

 

 

 

Treasury

 

Foreign

 

 

 

 

Issued

Share

Shares/

 

currency

 

Non-

 

 

share

premium

own

Other

translation

Retained

controlling

Total

 

capital

account

shares

reserves

reserve

income

interests

equity

 

€ m

€ m

€ m

€ m

€ m

€ m

€ m

€ m

 

At 1 January 2014

252

4,219

(118)

197

(542)

5,654

24

9,686

Group profit for year

-

-

-

-

-

582

2

584

Other comprehensive income

-

-

-

-

599

(351)

-

248

Total comprehensive income

-

-

-

-

599

231

2

832

Issue of share capital (net of expenses)

2

105

-

-

-

-

-

107

Share-based payment expense

 

 

 

 

 

 

 

 

-       Share option schemes

-

-

-

1

-

-

-

1

-       Performance Share Plans/ Restricted Share Plan

-

-

-

15

-

-

-

15

Treasury/own shares reissued

-

-

42

-

-

(42)

-

-

Share option exercises

-

-

-

-

-

22

-

22

Dividends (including shares issued in lieu of dividends)

-

-

-

-

-

(460)

(4)

(464)

Acquisition of non-controlling interests

-

-

-

-

-

-

(1)

(1)

At 31 December 2014

254

4,324

(76)

213

57

5,405

21

10,198

 

CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS

 

 

Six months ended 30 June

 

Year ended

31 December

 

2015

 

 

2014

 

 

2014

 

 

Unaudited

 

Unaudited

 

Audited

 

€ m

 

€ m

 

€ m

Cash flows from operating activities

 

 

 

 

 

Profit before tax

63

 

61

 

761

Finance costs (net)

199

 

150

 

288

Share of equity accounted investments' result

(1)

 

(23)

 

(55)

Profit on disposals

(72)

 

(17)

 

(77)

Group operating profit

189

 

171

 

917

Depreciation charge

344

 

312

 

631

Amortisation of intangible assets

22

 

22

 

44

Impairment charge

-

 

-

 

49

Share-based payment expense

14

 

8

 

16

Other (primarily pension payments)

10

 

1

 

(66)

Net movement on working capital and provisions

(598)

 

(566)

 

35

Cash generated from operations

(19)

 

(52)

 

1,626

Interest paid (including finance leases)

(203)

 

(172)

 

(262)

Corporation tax paid

(47)

 

(28)

 

(127)

Net cash (outflow)/inflow from operating activities

(269)

 

(252)

 

1,237

 

 

 

 

 

 

Cash flows from investing activities

 

 

 

 

 

Proceeds from disposals (net of cash disposed and deferred proceeds)

670

 

56

 

345

Interest received

5

 

9

 

8

Dividends received from equity accounted investments

33

 

18

 

30

Purchase of property, plant and equipment

(338)

 

(213)

 

(435)

Acquisition of subsidiaries (net of cash acquired)

(74)

 

(115)

 

(151)

Other investments and advances

(7)

 

(2)

 

(3)

Deferred and contingent acquisition consideration paid

(32)

 

(12)

 

(26)

Net cash inflow/(outflow) from investing activities

257

 

(259)

 

(232)

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

Proceeds from issue of shares (net)

1,593

 

-

 

-

Proceeds from exercise of share options

41

 

17

 

22

Acquisition of non-controlling interests

-

 

-

 

(1)

Increase in interest-bearing loans, borrowings and finance leases

1,656

 

91

 

901

Net cash flow arising from derivative financial instruments

27

 

(17)

 

(11)

Premium paid on early debt redemption

(38)

 

-

 

-

Repayment of interest-bearing loans, borrowings and finance leases

(1,231)

 

(752)

 

(934)

Dividends paid to equity holders of the Company

(235)

 

(238)

 

(353)

Dividends paid to non-controlling interests

(2)

 

(1)

 

(4)

Net cash inflow/(outflow) from financing activities

1,811

 

(900)

 

(380)

Increase/(decrease) in cash and cash equivalents

1,799

 

(1,411)

 

625

 

 

 

 

 

 

Reconciliation of opening to closing cash and cash equivalents

 

 

 

 

 

Cash and cash equivalents at beginning of period

3,295

 

2,540

 

2,540

Translation adjustment

145

 

17

 

130

Increase/(decrease) in cash and cash equivalents

1,799

 

(1,411)

 

625

Cash and cash equivalents at end of period

5,239

 

1,146

 

3,295

Reconciliation of opening to closing net debt

 

 

 

 

 

Net debt at beginning of period

(2,492)

 

(2,973)

 

(2,973)

Debt in acquired companies

-

 

(1)

 

(7)

Increase in interest-bearing loans, borrowings and finance leases

(1,656)

 

(91)

 

(901)

Net cash flow arising from derivative financial instruments

(27)

 

17

 

11

Repayment of interest-bearing loans, borrowings and finance leases

1,231

 

752

 

934

Increase/(decrease) in cash and cash equivalents

1,799

 

(1,411)

 

625

Mark-to-market adjustment

47

 

8

 

(3)

Translation adjustment

(114)

 

(4)

 

(178)

Net debt at end of period

(1,212)

 

(3,703)

 

(2,492)

               

 

SUPPLEMENTARY INFORMATION

Selected Explanatory Notes to the Condensed Consolidated Interim Financial Statements

1.    Basis of Preparation and Accounting Policies

The financial information presented in this report has been prepared in accordance with the Group's accounting policies under International Financial Reporting Standards (IFRS) as approved by the European Union and as issued by the International Accounting Standards Board (IASB) and in accordance with IAS 34 Interim Financial Reporting.

These Condensed Consolidated Interim Financial Statements do not include all the information and disclosures required in the Annual Consolidated Financial Statements and should be read in conjunction with the Group's Annual Consolidated Financial Statements in respect of the year ended 31 December 2014.

The accounting policies and methods of computation employed in the preparation of the Condensed Consolidated Interim Financial Statements are the same as those employed in the preparation of the most recent Annual Consolidated Financial Statements in respect of the year ended 31 December 2014, except for the adoption of standard amendments effective as of 1 January 2015.

The businesses divested in 2015 are not considered separate major lines of business or geographical areas of operation and therefore do not constitute 'discontinued operations' as defined in IFRS 5 Non-current Assets Held For Sale and Discontinued Operations.

Certain prior year disclosures have been amended to conform to current year presentation. An amount of €51 million has been reclassified from cost of sales to operating expenses in H1 2014 to align with current year presentation.

Adoption of new IFRSs and/or IFRICs

The following standard amendments became effective for the Group as of 1 January 2015:

·      IAS 19 Defined Benefit Plans: Employee Contributions

·      Annual Improvements 2010-2012 Cycle

·      Annual Improvements 2011-2013 Cycle

The application of these amendments did not result in material changes to the Group's Condensed Consolidated Financial Statements.

Translation of Foreign Currencies

The financial information is presented in euro. Results and cash flows of operations based in non-euro countries have been translated into euro at average exchange rates for the period, and the related balance sheets have been translated at the rates of exchange ruling at the balance sheet date. The principal rates used for translation of results and balance sheets into euro were:

 

Average

 

Period end

 

 

Six months ended

Year ended

 

Six months ended

Year ended

30 June

31 December

30 June

31 December

euro 1 =

2015

2014

2014

 

2015

2014

2014

US Dollar

1.1158

1.3703

1.3290

 

1.1189

1.3658

1.2141

Pound Sterling

0.7323

0.8213

0.8062

 

0.7114

0.8015

0.7789

Polish Zloty

4.1409

4.1755

4.1839

 

4.1911

4.1568

4.2732

Ukrainian Hryvnia

24.0453

14.4075

15.8908

 

23.5271

16.0501

19.1814

Swiss Franc

1.0567

1.2215

1.2147

 

1.0413

1.2156

1.2024

Canadian Dollar

1.3774

1.5029

1.4664

 

1.3839

1.4589

1.4063

Argentine Peso

9.8426

10.7423

10.7785

 

10.1655

11.1082

10.2645

Indian Rupee

70.1244

83.2889

81.0576

 

71.1873

82.2023

76.7190

Turkish Lira

2.8626

2.9678

2.9068

 

2.9953

2.8969

2.8320

Chinese Renminbi

6.9408

8.4500

8.1883

 

6.9366

8.4722

7.5358

                 

 

 

 

1.    Basis of Preparation and Accounting Policies - continued

Impairment

As at 30 June 2015 the Group performed a review of indicators of impairment relating to goodwill allocated to cash-generating units for which sensitivity analysis of the recoverable amounts was disclosed in the year-end 2014 Consolidated Financial Statements. The carrying values of items of property, plant and equipment were also reviewed for indicators of impairment. These reviews did not give rise to any impairment charges in the first half of 2015 (H1 2014: €nil).   

While we have not identified any impairments in our half-year review, we recognise that the economic environment in some of the Group's markets and the political situation in the Ukraine remain challenging. As part of our annual process we will be updating our impairment reviews prior to the finalisation of the full-year Consolidated Financial Statements for 2015, and will assess the impact of the items noted above (and of our consequential management actions) to determine whether they have an impact on the long-term valuation of our cash-generating units.

Going Concern

The Group has considerable financial resources and a large number of customers and suppliers across different geographic areas and industries. In addition, the local nature of building materials means that the Group's products are not usually shipped cross-border.

Having assessed the relevant business risks, the Directors believe that the Group is well placed to manage these risks successfully and have a reasonable expectation that CRH plc, and the Group as a whole, has adequate resources to continue in operational existence for the foreseeable future with no material uncertainties. For this reason, the Directors continue to adopt the going concern basis in preparing the Condensed Consolidated Interim Financial Statements.

 

2.    Key Components of Performance for the First Half of 2015

 

 

 

 

 

 

 

 

€ million

Sales

EBITDA(i)

Operating

Profit on

Finance

Assoc.

Pre-tax

 

revenue

 

profit

disposals

Costs (net)

and JV

profit

 

 

 

 

 

 

PAT

 

 

 

 

 

 

 

 

 

First half 2014

8,324

505

171

17

(150)

23

61

Exchange effects

1,042

59

15

2

(14)

1

4

Incremental impact in 2015 of:

 

 

 

 

 

 

 

- 2014/2015 acquisitions

69

6

3

-

-

-

3

- 2014/2015 divestments

(313)

(40)

(28)

35

-

(8)

(1)

- One-off costs (ii)

-

(44)

(44)

-

(38)

-

(82)

- Organic

248

69

72

18

3

(15)

78

First half 2015

9,370

555

189

72

(199)

1

63

 

 

 

 

 

 

 

 

 

(i)     Throughout this report, EBITDA is defined as earnings before interest, taxes, depreciation, amortisation, asset impairment charges, profit on disposals and the Group's share of equity accounted investments' profit after tax.

(ii)    Included in one-off costs is a provision of €32 million relating to a fine from the Swiss Competition Commission, please see note 15 for further details. During the period the Group redeemed US$ 0.97 billion of its US$1.6 billion bonds that were due in 2016 resulting in a one-off finance cost of €38 million.

 

 

3.   Segmental Analysis of Revenue, EBITDA, Operating Profit and Total Assets

 

 

Six months ended 30 June - Unaudited

Year ended 31 December - Audited

 

 

 2015

 

 

      2014*

 

 

2014

 

 

 

   € m

%

 

€ m

%

 

€ m

%

 

Revenue

 

 

 

 

 

 

 

 

Europe Heavyside

1,760

18.8

 

1,885

22.6

 

3,929

20.8

 

Europe Lightside

475

5.1

 

463

5.7

 

913

4.8

 

Europe Distribution

2,010

21.4

 

1,922

23.1

 

3,999

21.1

 

Americas Materials

2,235

23.9

 

1,718

20.6

 

5,070

26.8

 

Americas Products

1,903

20.3

 

1,575

18.9

 

3,225

17.1

 

Americas Distribution

987

10.5

 

761

9.1

 

1,776

9.4

 

 

9,370

100.0

 

8,324

100.0

 

18,912

100.0

 

EBITDA

 

 

 

 

 

 

 

 

 

Europe Heavyside

125

22.5

 

160

31.7

 

380

23.2

 

Europe Lightside

46

8.3

 

44

8.7

 

94

5.7

 

Europe Distribution

54

9.7

 

79

15.6

 

190

11.6

 

Americas Materials

113

20.4

 

63

12.5

 

609

37.1

 

Americas Products

179

32.3

 

131

25.9

 

263

16.0

 

Americas Distribution

38

6.8

 

28

5.6

 

105

6.4

 

 

555

100.0

 

505

100.0

 

1,641

100.0

 

Europe Heavyside

87

23.8

 

100

29.9

 

229

31.6

 

Europe Lightside

13

3.5

 

12

3.6

 

23

3.2

 

Europe Distribution

38

10.4

 

36

10.8

 

78

10.8

 

Americas Materials

147

40.2

 

124

37.1

 

254

35.1

 

Americas Products

67

18.3

 

51

15.3

 

118

16.3

 

Americas Distribution

14

3.8

 

11

3.3

 

22

3.0

 

 

366

100.0

 

334

100.0

 

724

100.0

 

Operating profit/(loss)

 

 

 

 

 

 

 

 

 

Europe Heavyside

38

20.1

 

60

35.1

 

151

16.5

 

Europe Lightside

33

17.5

 

32

18.7

 

71

7.7

 

Europe Distribution

16

8.5

 

43

25.2

 

112

12.2

 

Americas Materials

(34)

(18.0)

 

(61)

(35.7)

 

355

38.7

 

Americas Products

112

59.2

 

80

46.8

 

145

15.8

 

Americas Distribution

24

12.7

 

17

9.9

 

83

9.1

 

 

189

100.0

 

171

100.0

 

917

100.0

 

Profit on disposals

 

 

 

 

 

 

 

Europe Heavyside

            13

 

 

8

 

 

38

 

Europe Lightside

-

 

 

1

 

 

1

 

Europe Distribution

5

 

 

-

 

 

6

 

Americas Materials

21

 

 

6

 

 

11

 

Americas Products

33

 

 

1

 

 

20

 

Americas Distribution

-

 

 

1

 

 

1

 

 

72

 

 

17

 

 

77

 

                                 

 

 

 

*During 2014, the Group re-organised its European business and our full-year results were presented on the basis of the following six segments: Europe Heavyside, Europe Lightside, Europe Distribution, Americas Materials, Americas Products and Americas Distribution. Comparative first-half 2014 segment information has been restated.

 

 

3.  Segmental Analysis of Revenue, EBITDA, Operating Profit and Total Assets - continued

 

 

Six months ended 30 June - Unaudited

 

Year ended 31 December - Audited

 

2015

 

 

2014

 

 

2014

 

 

 

€ m

%

      € m

 %

 

   € m

%

Reconciliation of Group operating profit to profit before tax:

 

Group operating profit (analysed on page 19)

189

 

 

171

 

 

917

 

 

Profit on disposals

72

 

 

17

 

 

77

 

 

Profit before finance costs

261

 

 

188

 

 

994

 

 

Finance costs less income

(139)

 

 

(128)

 

 

(246)

 

 

Other financial expense

(60)

 

 

(22)

 

 

(42)

 

 

Share of equity accounted investments'

profit

1

 

 

23

 

 

55

 

 

Profit before tax

63

 

 

61

 

 

761

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

 

 

 

 

 

 

Europe Heavyside

4,326

23.4

 

4,533

26.6

 

3,864

23.3

 

Europe Lightside

831

4.5

 

846

5.0

 

761

4.6

 

Europe Distribution

2,355

12.8

 

2,324

13.7

 

2,221

13.4

 

Americas Materials

6,994

37.9

 

5,898

34.6

 

6,245

37.7

 

Americas Products

2,875

15.6

 

2,554

15.0

 

2,542

15.3

 

Americas Distribution

1,072

5.8

 

876

5.1

 

951

5.7

 

 

18,453

100.0

 

17,031

100.0

 

100.0

 

Reconciliation to total assets as reported in the

Condensed Consolidated Balance Sheet:

 

Investments accounted for using the equity method

1,415

 

 

1,351

 

 

1,329

 

 

Other financial assets

25

 

 

23

 

 

23

 

 

Derivative financial instruments (current and non-current)

92

 

 

85

 

 

102

 

 

Income tax assets (current and deferred)

157

 

 

154

 

 

186

 

 

Cash and cash equivalents

5,239

 

 

1,146

 

 

3,262

 

 

Assets held for sale

-

 

 

-

 

 

531

 

 

Total assets

25,381

 

 

19,790

 

 

22,017

 

 

 

 

 

 

 

 

 

 

 

                         

The segmental analysis of the Group's results as shown above is consistent with the 2014 Annual Report presentation. Intersegment revenue is not material.

 

 

4.  Seasonality

Activity in the construction industry is characterised by cyclicality and is dependent to a significant extent on the seasonal impact of weather in the Group's operating locations, with activity in some markets reduced significantly in winter due to inclement weather. As shown in the tables on page 19, the Group's operations exhibit a high degree of seasonality; for example, first-half EBITDA in the 2014 financial year accounted for 31% of the EBITDA reported for the full year 2014.

 

 

5.    Net Finance Costs

 

 

Six months ended 30 June

 

Year ended 31 December

 

Unaudited

 

Unaudited

 

Audited

 

 

2015

 

2014

 

2014

 

 

€ m

 

€ m

 

€ m

 

Finance costs

144

 

137

 

254

 

Finance income

(5)

 

(9)

 

(8)

 

Other financial expense

60

 

 22

 

42

 

Total net finance costs

199

 

 150

 

288

 

 

 

 

 

 

 

 

The overall total is analysed as follows:

 

 

 

 

 

 

Net finance costs on interest-bearing loans and borrowings and cash and cash equivalents

142

 

135

 

258

 

Net credit re change in fair value of derivatives

(3)

 

(7)

 

(12)

 

Net debt-related interest costs

139

 

128

 

246

 

Premium paid on early debt redemption

38

 

-

 

-

 

Net pension-related finance cost

8

 

7

 

14

 

Charge to unwind discount on provisions/deferred consideration

14

 

15

 

28

 

Total net finance costs

199

 

150

 

288

 

               

 

6.    Net Debt

 

 

As at 30 June

 

As at 31 December

 

Unaudited

 

Unaudited

 

Audited

 

Fair value

Book value

 

Fair value

Book

value

 

Fair value

Book

value

 

2015

 

2014

 

2014

Gross debt

€ m

€ m

 

€ m

€ m

 

€ m

€ m

Non-current assets

 

 

 

 

 

 

 

 

Derivative financial instruments

70

70

 

73

73

 

87

87

Current assets

 

 

 

 

 

 

 

 

Derivative financial instruments

22

22

 

12

12

 

15

15

Non-current liabilities

 

 

 

 

 

 

 

 

Interest-bearing loans and borrowings

(6,495)

(6,169)

 

(4,669)

(4,301)

 

(5,845)

(5,419)

Derivative financial instruments

(14)

(14)

 

(3)

(3)

 

(3)

(3)

Current liabilities

 

 

 

 

 

 

 

 

Interest-bearing loans and borrowings

(355)

(351)

 

(628)

(611)

 

(457)

(447)

Derivative financial instruments

(9)

(9)

 

(19)

(19)

 

(20)

(20)

Gross debt

(6,781)

(6,451)

 

(5,234)

(4,849)

 

(6,223)

(5,787)

Cash and cash equivalents

5,239

5,239

 

1,146

1,146

 

3,295

3,295

Cash reclassified as held for sale

-

-

 

-

-

 

(33)

(33)

Group net debt excluding cash reclassified as held for sale

(1,542)

(1,212)

 

(4,088)

(3,703)

 

(2,961)

(2,525)

 

 

 

 

 

 

 

 

 

Gross debt, net of derivatives, matures as follows:

 

 

 

 

 

As at 31December 2014

€ m

 

 

As at 30 June 2015

€ m

 

 

As at 30 June 2014

€ m

 

 

Within one year

 

(338)

 

 

(618)

 

 

(452)

Between one and two years

 

(469)

 

 

(323)

 

 

(1,374)

Between two and five years

 

(1,077)

 

 

(1,912)

 

 

(1,034)

After five years

 

(4,567)

 

 

(1,996)

 

 

(2,927)

Total

 

(6,451)

 

 

(4,849)

 

 

(5,787)

                       

 

6.    Net Debt - continued

Liquidity information - borrowing facilities

The Group manages its borrowing ability by entering into committed borrowing agreements. Revolving committed bank facilities are generally available to the Group for periods of up to five years from the date of inception. The undrawn committed facilities available as at the balance sheet date, in respect of which all conditions precedent had been met, mature as follows:

 

As at 30 June

As at 31 December

 

Unaudited

 

Unaudited

 

Audited

 

 

2015

 

2014

 

   2014

 

€ m

 

€ m

 

€ m

Within one year

-

 

-

 

22

Between one and two years

1,840

 

-

 

-

Between two and five years

965

 

85

 

2,641

After five years

2,787

 

2,500

 

-

 

5,592

 

2,585

 

2,663

               

Lender covenants

The Group's major bank facilities and debt issued pursuant to Note Purchase Agreements in private placements require the Group to maintain certain financial covenants. Non-compliance with financial covenants would give the relevant lenders the right to terminate facilities and demand early repayment of any sums drawn thereunder thus altering the maturity profile of the Group's debt and the Group's liquidity. Calculations for financial covenants are completed for twelve-month periods half-yearly on 30 June and 31 December. The Group was in full compliance with its financial covenants throughout each of the periods presented. The Group is not aware of any stated events of default as defined in the Agreements. The financial covenants are:

(1)    Minimum interest cover defined as PBITDA/net interest (all as defined in the relevant agreement) cover at no lower than 4.5 times. As at 30 June 2015 the ratio was 6.9 times (30 June 2014: 6.8 times).

(2)    Minimum net worth defined as total equity plus deferred tax liabilities and capital grants less repayable capital grants being in aggregate no lower than €5.6 billion (30 June 2014: €5.0 billion) (such minimum being adjusted for foreign exchange translation impacts). As at 30 June 2015, net worth (as defined in the relevant agreement) was €13.9 billion (30 June 2014: €10.5 billion).

 

7.    Fair Value of Financial Instruments

The table below sets out the valuation basis of financial instruments held at fair value by the Group:

 

Level 2 (i)

 

Level 3 (i)

 

As at

30 June

As at 31 December

 

As at

30 June

As at 31 December

 

 

Unaudited

 

Audited

 

 Unaudited

 

Audited

 

 

2015

 

2014

 

2014

 

2015

 

 2014

 

2014

 

Assets measured at fair value

€ m

 

€ m

 

€ m

 

€ m

 

€ m

 

€ m

 

Fair value hedges: cross currency

and interest rate swaps

54

 

67

 

78

 

-

 

-

 

-

 

Cash flow hedges: cross currency, interest rate swaps and commodity forwards

2

 

2

 

2

 

-

 

-

 

-

 

Net investment hedges: cross currency swaps

8

 

8

 

13

 

-

 

-

 

-

 

Not designated as hedges

(held-for-trading): interest rate swaps

28

 

8

 

9

 

-

 

-

 

-

 

Total

92

 

85

 

102

 

-

 

-

 

-

 

Liabilities measured at fair value

 

 

 

 

 

 

 

 

 

 

 

 

Fair value hedges: cross currency and interest rate swaps

(14)

 

-

 

-

 

-

 

-

 

-

 

Cash flow hedges: cross currency, interest rate swaps and commodity forwards

-

 

(14)

 

(10)

 

-

 

-

 

-

 

Net investment hedges: cross currency swaps

(9)

 

(8)

 

(4)

 

-

 

-

 

-

 

Not designated as hedges (held-for-trading): interest rate swaps

-

 

-

 

(9)

 

-

 

-

 

-

 

Contingent consideration

-

 

-

 

-

 

(110)

 

(111)

 

(122)

 

Total

(23)

 

(22)

 

(23)

 

(110)

 

(111)

 

(122)

 

                                       

 

7.    Fair Value of Financial Instruments - continued

The carrying amount of current and non-current trade and other receivables and trade and other payables approximate their fair value largely due to the short-term maturities and nature of these instruments. There were no transfers between Levels 2 and 3 during the periods.

There were no significant changes in contingent consideration recognised in profit or loss or other comprehensive income in the current period. Further details in relation to the inputs into valuation models for contingent consideration are available in the Group's 2014 Annual Report.

(i)     For financial reporting purposes, fair value measurements are categorised into Level 1, 2 or 3 based on the degree to which inputs to the fair value measurements are observable and the significance of the inputs to the fair value measurement in its entirety, which are described as follows:

Level 1: quoted prices (unadjusted) in active markets for identical assets or liabilities.

Level 2: valuation techniques for which the lowest level of inputs which have a significant effect on the recorded fair value are observable, either directly or indirectly.

Level 3: valuation techniques for which the lowest level of inputs that have a significant effect on the recorded fair value are not based on observable market data.

 

8.    Earnings per Ordinary Share

The computation of basic, diluted and cash earnings per Ordinary Share is set out below:

 

 

 

 

Six months ended 30 June

 

Year ended

31 December

 

Unaudited

 

Unaudited

 

Audited

 

2015

 

2014

 

2014

 

€ m

 

€ m

 

€ m

Group profit for the financial period

47

 

46

 

584

Profit attributable to non-controlling interests

(1)

 

(1)

 

(2)

Numerator for basic and diluted earnings per Ordinary Share

46

 

45

 

582

Depreciation charge

344

 

312

 

631

Amortisation of intangible assets

22

 

22

 

44

Impairment of property, plant and equipment and intangible assets

-

 

-

 

49

Numerator for cash earnings per Ordinary Share (i)

412

 

379

 

1,306

 

 

 

 

 

 

 

Number of

 

Number of

 

Number of

Denominator for basic earnings per Ordinary Share

Shares

 

Shares

 

Shares

Weighted average number of Ordinary Shares (millions) in issue

802.8

 

735.4

 

737.6

Effect of dilutive potential Ordinary Shares (share options) (millions)

3.0

 

1.4

 

0.7

Denominator for diluted earnings per Ordinary Share (millions)

805.8

 

736.8

 

738.3

 

 

 

 

 

 

Earnings per Ordinary Share

€ cent

 

€ cent

 

€ cent

 - basic

5.7

 

6.1

 

78.9

 - diluted

5.7

 

6.1

 

78.8

 

 

 

 

 

 

Cash earnings per Ordinary Share (i)

51.3

 

51.5

 

177.1

 

(i)     Cash earnings per Ordinary Share, a non-GAAP financial measure, is presented here for information as management believes it is a useful financial indicator of the Group's ability to generate cash from operations.

 

9.         Summarised Cash Flow

 

Six months ended 30 June

 

Year ended

31 December

 

Unaudited

 

Unaudited

 

Audited

 

2015

 

2014

 

2014

 

€ m

 

€ m

 

€ m

Inflows

 

 

 

 

 

Profit before tax

63

 

61

 

761

Depreciation and amortisation including impairments

366

 

334

 

724

 

429

 

395

 

1,485

Outflows

 

 

 

 

 

Working capital (outflow)/inflow (i)

(597)

 

(579)

 

69

Tax payments

(47)

 

(28)

 

(127)

Capital expenditure

(338)

 

(213)

 

(435)

Premium paid on early debt redemption

(38)

 

-

 

-

Other (ii)

(22)

 

(15)

 

(90)

 

(1,042)

 

(835)

 

(583)

 

 

 

 

 

 

Operating cash (outflow)/inflow

(613)

 

(440)

 

902

 

 

 

 

 

 

Pension payments

4

 

1

 

(66)

Acquisitions and investments (iii)

(113)

 

(130)

 

(188)

Proceeds from disposals

670

 

56

 

345

Share issues (iv)

1,758

 

102

 

129

Dividends (before scrip dividend)

(359)

 

(323)

 

(460)

Translation and mark-to-market adjustments

(67)

 

4

 

(181)

Decrease/(increase) in net debt

1,280

 

(730)

 

481

 

(i)     Working capital (outflow)/inflow includes the difference between net finance costs (included in profit before tax) and interest paid and received.

(ii)    Primarily non-cash items included in profit before tax, including profits on disposals/divestments of €72 million (H1 2014: €17 million), share-based payments expense of €14 million (H1 2014: €8 million) and CRH's share of equity accounted investments' profit of €1 million (H1 2014: €23 million). This line item also includes dividends received from equity accounted investments of €33 million (H1 2014: €18 million).

(iii)   Acquisitions and investments spend comprises consideration for acquisition of subsidiaries, deferred and contingent consideration paid, other investments and advances.

(iv)    Proceeds from share issues include scrip dividends of €124 million (H1 2014: €85 million).

 

 

10. Business and Non-Current Asset Disposals

Profit on Disposal

The following table provides an analysis of the proceeds and related profit on disposals for the periods ended 30 June 2015 and 30 June 2014:

 

Business disposals

 

Disposal of other

non - current assets

 

Total

 

2015

2014

 

2015

2014

 

2015

2014

 

€ m

€ m

 

€ m

€ m

 

€ m

€ m

Net assets disposed

595

7

 

29

32

 

624

39

Proceeds from disposals (net of disposal costs)

649

7

 

47

49

 

696

56

Profit on disposals

54

-

 

18

17

 

72

17

 

 

 

 

 

 

 

 

 

Net cash inflow arising on disposal

 

 

 

 

 

 

 

 

Proceeds from disposals

649

7

 

47

49

 

696

56

Less: cash and cash equivalents disposed

(15)

-

 

-

-

 

(15)

-

Less: deferred proceeds arising on disposal

(11)

-

 

-

-

 

(11)

-

Total

623

7

 

47

49

 

670

56

 

11.  Acquisitions

A total of 7 acquisitions (all of which entailed the acquisition of an effective 100% stake) were completed during the period ended 30 June 2015. Details by reportable segment, together with the completion dates, are set out below:

Europe Lightside: Australia: BVCI Pty Ltd. (5 June).

Americas Materials: Idaho: assets formerly of Gordon Paving (25 March); Iowa: selected assets of McAlister Aggregates (23 February); Michigan and North Carolina: Colas' Barrett and Larco assets (27 March); New York: assets of Hudson River Construction Company and Albany Asphalt & Aggregates (3 April); Texas: selected assets of State Development Corporation (11 May).

Americas Products: Minnesota: Anchor Wall Systems, Inc. and Anchor Block Company (8 June).

The following table analyses the 7 acquisitions (H1 2014: 11 acquisitions) by reportable segment and provides details of the goodwill and consideration figures arising in each of those segments:

 

 

Six months ended 30 June - unaudited

Reportable segments

 

Number of acquisitions

 

Goodwill

 

Consideration

 

 

2015

 

2014

 

2015

 

2014

 

2015

 

2014

 

 

 

 

 

 

€ m

 

€ m

 

€ m

 

€ m

Europe Lightside

 

1

 

-

 

3

 

-

 

10

 

-

Europe Distribution

 

-

 

3

 

-

 

4

 

-

 

11

Americas Materials

 

5

 

4

 

4

 

4

 

18

 

62

Americas Products

 

1

 

4

 

7

 

10

 

48

 

47

Total Group

 

7

 

11

 

14

 

18

 

76

 

120

Adjustments to provisional fair values of prior period acquisitions

-

 

(3)

 

-

 

(4)

Total

 

 

 

 

 

14

 

15

 

76

 

116

                           

 

11.  Acquisitions - continued

The identifiable net assets acquired, including adjustments to provisional fair values, were as follows:

 

Six months ended 30 June

 

Year ended

31 December

 

Unaudited

 

Unaudited

 

Audited

 

2015

 

2014

 

2014

Assets

€ m

 

€ m

 

€ m

Non-current assets

 

 

 

 

 

Property, plant and equipment

36

 

70

 

91

Intangible assets

19

 

12

 

16

Total non-current assets

55

 

82

 

107

 

 

 

 

 

 

Current assets

 

 

 

 

 

Inventories

9

 

16

 

23

Trade and other receivables (i)

12

 

11

 

20

Cash and cash equivalents

-

 

1

 

1

Total current assets

21

 

28

 

44

 

 

 

 

 

 

Liabilities

 

 

 

 

 

Trade and other payables

(12)

 

(8)

 

(17)

Provisions for liabilities (stated at net present cost)

(1)

 

-

 

(1)

Interest-bearing loans and borrowings and finance leases

-

 

(1)

 

(7)

Deferred income tax liabilities

(1)

 

-

 

(2)

Total liabilities

(14)

 

(9)

 

(27)

 

 

 

 

 

 

Total identifiable net assets at fair value

62

 

101

 

124

Goodwill arising on acquisition (ii)

14

 

15

 

31

Total consideration

76

 

116

 

155

 

 

 

 

 

 

Consideration satisfied by:

 

 

 

 

 

Cash payments

74

 

116

 

152

Deferred consideration (stated at net present cost)

2

 

-

 

1

Contingent consideration

-

 

-

 

2

Total consideration

76

 

116

 

155

 

 

 

 

 

 

Net cash outflow arising on acquisition

 

 

 

 

 

Cash consideration

74

 

116

 

152

Less: cash and cash equivalents acquired

-

 

(1)

 

(1)

Total (iii)

74

 

115

 

151

 

11. Acquisitions - continued

None of the acquisitions completed during the financial period were considered sufficiently material to warrant separate disclosure of the attributable fair values. The initial assignment of fair values to identifiable net assets acquired has been performed on a provisional basis in respect of certain acquisitions; any amendments to these fair values made during the subsequent reporting window (within the measurement period imposed by IFRS 3 Business Combinations) will be subject to subsequent disclosure.

(i)     The gross contractual value of trade and other receivables as at the respective dates of acquisition amounted to €12 million (H1 2014: €11 million). The fair value of these receivables was €12 million (all of which is expected to be recoverable) (H1 2014: €11 million).

(ii)    The principal factor contributing to the recognition of goodwill on acquisitions entered into by the Group is the realisation of cost savings and other synergies with existing entities in the Group which do not qualify for separate recognition as intangible assets. Due to the asset-intensive nature of operations in the Europe Heavyside and Americas Materials business segments, no significant intangible assets are recognised on business combinations in these segments. €11 million of the goodwill recognised in respect of acquisitions completed in the first half of 2015 is expected to be deductible for tax purposes (H1 2014: €14 million).

(iii)   The total cash outflow of €74 million arising on acquisitions is reported in the Condensed Consolidated Statement of Cash Flows on page 16. In addition, the Group made other investments and advances of €7 million during the period. These amounts, combined with deferred and contingent consideration of €32 million paid in the first half of 2015 in respect of acquisitions in prior years, result in total acquisition and investment spend for the half-year of €113 million; this is the figure reported in the summarised cash flow in note 9 on page 24.

Acquisition-related costs

Acquisition-related costs amounting to €25 million (H1 2014: €1 million) have been included in operating costs in the Condensed Consolidated Income Statement.

Contingent liabilities

No contingent liabilities were recognised on the acquisitions completed during the financial period or the prior financial periods.

Book to fair value reconciliation

The carrying amounts of the assets and liabilities acquired, determined in accordance with IFRS before completion of the acquisition, together with the adjustments made to those carrying values to arrive at the fair values disclosed above, were as follows (unaudited):

 

 

 

 

 

Book

Fair value

Fair

 

values

adjustments

value

 

€ m

€ m

€ m

Non-current assets

32

23

55

Current assets

20

1

21

Liabilities

(13)

(1)

(14)

Identifiable net assets acquired

39

23

62

Goodwill arising on acquisition (see (ii) above)

37

(23)

14

Total consideration

76

-

76

 

The post-acquisition sales impact of acquisitions completed during the period amounted to €15 million; the profit impact was not material. The revenue and profit of the Group determined in accordance with IFRS for the period ended 30 June 2015 would not have been materially different than reported on page 12 if the acquisition date for all business combinations completed during the period had been as of the beginning of that period.

Details of events after the balance sheet date are set out in note 15. Development updates, giving details of acquisitions which do not require separate disclosure on the grounds of materiality, are typically published in January and July each year.

 

12.  Retirement Benefit Obligations

The Group operates either defined benefit or defined contribution pension schemes in all of its principal operating areas.

In consultation with the actuaries to the various defined benefit pension schemes (including post-retirement healthcare obligations and long-term service commitments, where relevant), the valuations of the applicable assets and liabilities have been marked-to-market as at the end of the financial period taking account of prevailing bid values, actual investment returns, corporate bond yields and other matters such as updated actuarial valuations conducted during the period.

Financial assumptions

Other than the following changes in the discount rates, the financial assumptions employed in the valuation of scheme assets and liabilities are largely unchanged from those disclosed in the 2014 Annual Report:

 

 

Six months ended 30 June

Year ended

31 December

 

Unaudited

Unaudited

Audited

 

2015

2014

2014

 

%

%

%

Eurozone

2.50

2.90

2.00

Britain and Northern Ireland

3.90

4.30

3.50

Switzerland

1.05

1.90

1.15

United States

4.30

4.00

3.80

The following table provides a reconciliation of scheme assets (at bid value) and the actuarial value of scheme liabilities (using the aforementioned assumptions):

 

Six months ended 30 June - unaudited

 

Assets

Liabilities

Net liability

 

2015

2014

2015

2014

2015

2014

 

€ m

€ m

€ m

€ m

€ m

€ m

At 1 January

2,046

2,314

(2,757)

(2,724)

(711)

(410)

Administration expenses

-

(1)

-

-

-

(1)

Current service cost

-

-

(32)

(24)

(32)

(24)

Interest income on scheme assets

25

42

-

-

25

42

Interest cost on scheme liabilities

-

-

(33)

(49)

(33)

(49)

Gain on settlements

-

-

6

-

6

-

Remeasurement adjustments

 

 

 

 

 

 

-return on scheme assets excluding interest income

52

71

-

-

52

71

-actuarial gain/(loss) from changes in financial assumptions

-

-

114

(268)

114

(268)

-actuarial gain from changes in experience adjustments

-

-

5

-

5

-

Employer contributions paid

22

24

-

-

22

24

Contributions paid by plan participants

7

6

(7)

(6)

-

-

Benefit and settlement payments

(55)

(51)

55

51

-

-

Translation adjustment

193

36

(234)

(42)

(41)

(6)

Divestments

(111)

-

114

-

3

-

At 30 June

2,179

2,441

(2,769)

(3,062)

(590)

(621)

Related deferred income tax asset

 

 

 

 

123

111

Net retirement benefit obligations

 

 

 

 

(467)

(510)

 

13.  Taxation

         The taxation expense for the interim period is an estimate based on the expected full year effective tax rate on full year profits.

 

14.  Related Party Transactions

There have been no related party transactions or changes in the nature and scale of the related party transactions described in the 2014 Annual Report that could have had a material impact on the financial position or performance of the Group in the first six months of 2015.

 

15.  Events After The Balance Sheet Date

Completion of Lafarge-Holcim transaction

On 1 February 2015, the Group announced that it had made a binding irrevocable offer to acquire certain of the businesses and assets of Lafarge S.A. ('Lafarge') and Holcim Ltd ('Holcim') for an enterprise value of €6.5 billion (the 'Transaction'). On 31 July 2015, the Transaction was completed with the exception of the acquisition of certain assets and businesses of Lafarge in the Philippines, which is expected to close in Q3 2015. The assets acquired in July 2015 are located in 10 countries: Brazil, Canada, France (including La Reunion), Germany, Hungary, Romania, Serbia, Slovakia, the UK and the United States and are expected, together with the assets to be acquired in the Philippines, to strengthen CRH's presence in important markets as well as providing new platforms for growth. Given the size, complexity and completion date of the Transaction, the Group has not yet completed a preliminary purchase price allocation in respect of this transaction.

C.R. Laurence

Today the Group announced that it had reached agreement to acquire C.R. Laurence, North America's leading specialist supplier of high-value custom hardware to the glass and glazing industry, for total consideration of $1.3 billion.

Swiss Competition Commission Investigation Update

In May 2014, the Secretariat of the Swiss Competition Commission ("ComCo") proposed that fines for alleged competition law infringements of CHF 283 million should be imposed on the Association of Swiss Wholesalers of the Sanitary Industry (the "Association") and major Swiss wholesalers, including CRH plc's Swiss subsidiaries, BR Bauhandel AG, Gétaz-Miauton SA and Regusci Reco SA, following its investigation into the sanitary (bathroom fixtures and fittings) industry in Switzerland. Of the total proposed fine, approximately CHF 119 million was attributable to CRH's Swiss subsidiaries, based on Swiss turnover.

On 3 July 2015, ComCo announced its decision to impose fines of approximately CHF 80 million on the Association and major Swiss wholesalers, including a fine of approximately CHF 34 million (approximately €32 million) on CRH plc's Swiss subsidiaries. The fine imposed on CRH is approximately 70% less than the fine that the Secretariat proposed in May 2014. A provision of €32 million (CHF 34 million) has been made in respect of the fine imposed on CRH by ComCo in the 2015 Interim Consolidated Financial Statements.

CRH continues to be of the view that the position of ComCo is fundamentally ill-founded and the fine imposed on CRH is unjustified. ComCo has not published a full decision setting out the basis of its findings. This is expected to be available in October 2015 at which time CRH has the option to appeal the decision to the Federal Administrative Tribunal, and ultimately to the Federal Supreme Court.

 

 

16.  Other

Six months ended 30 June

Year ended

31 December

 

Unaudited

 

Unaudited

Audited

 

2015

 

2014

2014

Net debt-related interest cover (note 5)

 

 

 

 

EBITDA interest cover (times)

-six months to 30 June

4.0

 

3.9

-

 

-rolling 12 months

6.6

6.2

6.7

EBIT* interest cover (times)

-six months to 30 June

1.4

 

1.3

-

 

-rolling 12 months

3.6

0.9

3.7

Net dividend paid per share (€ cent)

44.0

 

44.0

62.5

Net dividend declared for the period (€ cent)

18.5

 

18.5

62.5

Dividend cover (Earnings per share/Dividend declared per share)

0.31x

 

0.33x

1.26x

 

€ m

 

€ m

€ m

Depreciation charge

344

 

312

631

Amortisation of intangibles

22

 

22

44

Impairment of property, plant and equipment

-

 

-

49

Commitments to purchase property, plant and equipment:

 

 

 

 

- Contracted for but not provided in the financial statements

196

 

161

211

Market capitalisation at period-end (€ m)

20,814

 

13,851

14,741

Total equity at period-end (€ m)

12,544

 

9,299

10,198

Net debt (€ m)

1,212

 

3,703

2,492

Net debt as a percentage of market capitalisation

6%

 

27%

17%

Net debt as a percentage of total equity

10%

 

40%

24%

 

* EBIT is defined as earnings before interest, tax, profit on disposals and the Group's share of equity accounted investments' profit after tax. Cover is based on net-debt related interest (see note 5).

17.  Statutory Accounts and Audit Opinion

The financial information presented in this interim report does not represent full statutory accounts and has not been reviewed or audited by the Company's auditors. Full statutory accounts for the year ended 31 December 2014 prepared in accordance with IFRS, upon which the auditors have given an unqualified audit report, have been filed with the Registrar of Companies.

 

18.  Board Approval

       This announcement was approved by the Board of Directors of CRH plc on 26 August 2015.

 

19.  Distribution of Interim Report

This interim report is available on the Group's website (www.crh.com). A printed copy is available to the public at the Company's registered office. Details of the Scrip Dividend Offer in respect of the interim 2015 dividend will be posted to shareholders on 25 September 2015.

 

PRINCIPAL RISKS AND UNCERTAINTIES  

Under Irish Company law (Regulation 5(4)(c)(ii) of the Transparency (Directive 2004/109/EC) Regulations 2007), the Group is required to give a description of the principal risks and uncertainties which it faces. These risks and uncertainties reflect the international scope of the Group's operations and the Group's decentralised structure.

Strategic Risks and Uncertainties

Industry cyclicality: The level of construction activity in local and national markets is inherently cyclical being influenced by a wide variety of factors including global and national economic circumstances, ongoing austerity programmes in the developed world, governments' ability to fund infrastructure projects, consumer sentiment and weather conditions. Financial performance may also be negatively impacted by unfavourable swings in fuel and other commodity/raw material prices. Failure of the Group to respond on a timely basis and/or adequately to unfavourable events beyond its control will adversely affect financial performance.

Political and economic uncertainty: As an international business, the Group operates in many countries with differing, and in some cases potentially fast-changing economic, social and political conditions. These conditions could include political unrest, strikes, war and other forms of instability including natural disasters, epidemics, widespread transmission of diseases and terrorist attacks. With particular reference to developing markets, changes in these conditions, or in the governmental or regulatory requirements in any of the countries in which the Group operates, may adversely affect the Group's business, results of operations, financial condition or prospects thus leading to possible impairment of financial performance and/or restrictions on future growth opportunities.

Commodity products and substitution: The Group faces strong volume and price competition across its product lines. In addition, existing products may be replaced by substitute products which the Group does not produce or distribute. Against this backdrop, if the Group fails to generate competitive advantage through differentiation and innovation across the value chain (for example, through superior product quality, engendering customer loyalty or excellence in logistics), market share, and thus financial performance, may decline.

Acquisition activity: Growth through acquisition is a key element of the Group's strategy. The Group may not be able to continue to grow as contemplated in its business plan if it is unable to identify attractive targets (including potential new platforms for growth), execute full and proper due diligence, raise funds on acceptable terms, complete such acquisition transactions, integrate the operations of the acquired businesses and realise anticipated levels of profitability and cash flows. The Group may be liable for the past acts, omissions or liabilities of companies or businesses acquired, which may either be unforeseen or greater than anticipated at the time of the relevant acquisition.

Joint ventures and associates: The Group does not have a controlling interest in certain of the businesses (i.e. joint ventures and associates) in which it has invested and may invest. The absence of a controlling interest gives rise to increased governance complexity and a need for proactive relationship management, which may restrict the Group's ability to generate adequate returns and to develop and grow these businesses.

Human resources: Existing processes to recruit, develop and retain talented individuals and promote their mobility may be inadequate thus giving rise to employee/management attrition and difficulties in succession planning and potentially impeding the continued realisation of the core strategy of performance and growth. In addition, the Group is exposed to various risks associated with collective representation of employees in certain jurisdictions. These risks could include strikes and increased wage demands with possible reputational consequences.

Corporate communications: As a publicly-listed company, the Group undertakes regular communication with its stakeholders. Given that these communications may contain forward-looking statements, which by their nature involve uncertainty, actual results and developments may differ from those communicated due to a variety of external and internal factors, giving rise to reputational risk.

Cyber and information technology: As a result of the proliferation of information technology in the world today, the Group is dependent on the employment of advanced information systems and is exposed to risks of failure in the operation of these systems. Furthermore, the Group is exposed to security threats to its digital infrastructure through Cyber Crime which might lead to interference with production processes, manipulation of financial data, the theft of private data or misrepresentation of information via digital media. In addition to potential irretrievability or corruption of critical data, the Group could suffer reputational losses and incur significant financial costs in remediation. Such attacks are by their nature technologically sophisticated and may be difficult to detect and defend in a timely fashion.

Sustainability: The Group is subject to stringent and evolving laws, regulations, standards and best practices in the area of sustainability (comprising corporate governance, environmental management and climate change (specifically capping of emissions), health and safety management and social performance) which may give rise to increased ongoing remediation and/or other compliance costs and may adversely affect the Group's business, results of operations, financial condition and/or prospects.

Laws and regulations: The Group is subject to many local and international laws and regulations, including those relating to competition law, corruption and fraud, across many jurisdictions of operation and is exposed to changes in those laws and regulations and to the outcome of any investigations conducted by governmental, international and other regulatory authorities, which may result in the imposition of fines and/or sanctions for non-compliance, and may potentially inflict reputational damage.

Financial and Reporting Risks and Uncertainties

Financial instruments (interest rate and leverage, foreign currency, counterparty, credit ratings and liquidity): The Group uses financial instruments throughout its businesses giving rise to interest rate and leverage, foreign currency, counterparty, credit rating and liquidity risks. A significant portion of the cash generated by the Group from operational activity is currently dedicated to the payment of principal and interest on indebtedness. In addition, the Group has entered into certain financing agreements containing restrictive covenants requiring it to maintain a certain minimum interest coverage ratio and a certain minimum net worth. A downgrade of the Group's credit ratings may give rise to increases in funding costs in respect of future debt and may impair the Group's ability to raise funds on acceptable terms. In addition, against the backdrop of heightened uncertainties in the eurozone, insolvency of the financial institutions with which the Group conducts business (or a downgrade in their credit ratings) may lead to losses in derivative assets and cash and cash equivalents balances or render it more difficult either to utilise existing debt capacity or otherwise obtain financing for operations.

Defined benefit pension schemes and related obligations: The Group operates a number of defined benefit pension schemes and related obligations (for example, termination indemnities and jubilee/long-term service benefits, which are accounted for as defined benefit) in certain of its operating jurisdictions.

The assets and liabilities of defined benefit pension schemes may exhibit significant period-on-period volatility attributable primarily to asset values, changes in bond yields/discount rates and anticipated longevity. In addition to the contributions required for the ongoing service of participating employees, significant cash contributions may be required to remediate deficits applicable to past service. In addition, fluctuations in the accounting surplus/deficit may adversely impact credit metrics thus harming the Group's ability to raise funds.

Adequacy of insurance arrangements and related counterparty exposures: The building materials sector is subject to a wide range of operating risks and hazards, not all of which can be covered, adequately or at all, by insurance; these risks and hazards would include climatic conditions such as floods and hurricanes/cyclones, seismic activity, technical failures, interruptions to power supplies, industrial accidents and disputes, environmental hazards, fire and crime. In its worldwide insurance programme, the Group provides coverage for its operations at a level believed to be commensurate with the associated risks. In the event of failure of one or more of its insurance counterparties, the Group could be impacted by losses where recovery from such counterparties is not possible.

Foreign currency translation: The Group's activities are conducted primarily in the local currency of the country of operation resulting in low levels of foreign currency transactional risk. The principal foreign exchange risks to which the Consolidated Financial Statements are exposed pertain to adverse movements in reported results when translated into euro (which is the Group's reporting currency) together with declines in the euro value of net investments, which are denominated in a wide basket of currencies other than the euro.

Goodwill impairment: Significant under-performance in any of the Group's major cash-generating units or the divestment of businesses in the future may give rise to a material write-down of goodwill, which would have a substantial impact on the Group's income and equity.

Inspections by Public Company Accounting Oversight Board ("PCAOB"): Our auditors, like other independent registered public accounting firms operating in Ireland and a number of other European countries, are not currently permitted to be subject to inspection by the PCAOB, and as such, investors are deprived of the benefits of PCAOB inspections.

The principal financial and reporting risks and uncertainties are further disclosured in the notes to the 2014 Consolidated Financial Statements and the accompanying accounting policies.

As demonstrated by CRH's proven record of superior performance, the Group's management team has substantial and long experience in dealing with the impact of these risks.

 

RESPONSIBILITY STATEMENT

The Directors of CRH plc, being the persons responsible within CRH plc, confirm that to the best of their knowledge:

1)    the Condensed Consolidated Unaudited Financial Statements for the six months ended 30 June 2015 have been prepared in accordance with International Accounting Standard 34 Interim Financial Reporting, the accounting standard applicable to interim financial reporting adopted pursuant to the procedure provided for under Article 6 of Regulation (EC) no. 1606/2002 of the European Parliament and of the Council of 19 July 2002, and give a true and fair view of the assets, liabilities, financial position and profit or loss of the Group for the six months ended 30 June 2015;

 

2)    the interim management report includes a fair review of:

 

I.      the important events that have occurred during the first six months of the financial year, and their impact on the condensed consolidated set of financial statements;

II.    the principal risks and uncertainties for the remaining six months of the financial year;

III.   any related parties' transactions that have taken place in the first six months of the current financial year that have materially affected the financial position or the performance of the enterprise during that period; and

IV.   any changes in the related parties' transactions described in the 2014 Annual Report that could have had a material effect on the financial position or performance of the enterprise in the first six months of the current financial year.

 

Albert Manifold

Chief Executive

 

 

Maeve Carton

Finance Director

 

 

This document contains certain forward-looking statements as defined under US legislation. By their nature, such statements involve uncertainty;  as a consequence, actual results and developments may differ from those expressed in or implied by such statements depending on a variety of factors including the specific factors identified in this presentation and other factors discussed in our Annual Report on Form 20-F filed with the SEC.


This information is provided by RNS
The company news service from the London Stock Exchange
 
END
 
 
IR UNASRVSAWUAR

Companies

CRH (CDI) (CRH)
Investor Meets Company
UK 100