Annual Report and Accounts
Cohen(A.) & Co PLC
28 June 2004
FOR IMMEDIATE RELEASE 28 June 2004
A. Cohen & Co. plc
(the 'Company')
Preliminary Unaudited Results Statement for the year ended 31 December 2003
CHAIRMAN'S STATEMENT
General Review
In the year ended 31 December 2003, the Company reported a loss for the
financial year of £743,000 (2002: £1,565,000 loss) from turnover of £6.48
million (2002: £8.50 million). Included in this figure, are exceptional costs
and provisions for impairment of investments totalling £279,000 (2002: £1.09
million).
The Company after a 205 year history in metals and related activities has, after
a number of very difficult years, ceased operations in all these activities. The
Company has during the year and subsequent to year end realized almost all the
assets involved and settled all associated liabilities.
The Group now has cash on hand and no debt and holds several interesting
investments which I will comment on in detail below.
Continuing Activities
The company is now listed on the Alternative Investment Market (AIM) with
Beaumont Cornish as its advisers and Nominated Advisor (Nomad). This change is
expected to make future transactions easier to undertake and is appropriate for
the size of the Company.
The largest investment of the Company is a 24.5% interest in ROO Media Europe
Ltd (RME) which the Company holds at its cost of GBP180,000. The balance of the
equity in RME is held by the ROO Group Inc (ROOG) which is listed on the Nasdaq
stock market with a market capitalization of in excess of US$30 million. RME has
a strategic exclusive 8 year licence for Europe for ROOG products and is managed
by ROOG. The directors are confident that this investment will appreciate as the
European rights represent a significant portion of the world market involved in
broadband and media. The directors, however, have not re-valued the investment
as its operations have not progressed as quickly as envisaged and the directors
after declining an offer to exchange the interest for restricted ROOG shares
have requested ROOG to accelerate the activity of RME. ROOG and its directors
are shareholders in the Company.
A further investment of the Company is the 33.33% interest in Money Products
International Ltd which is a Company associated with Scott Tod plc and develops,
manufactures and sells smart cards and other technology associated with the
credit card and cash businesses. The investment at cost is GBP40,000 and the
Company is under the management control of the Scott Tod plc directors and
employees some of whom are also substantial shareholders in the Company. The
Company is not represented on the Board of Money Products International Ltd.
The only other material investment which the Company continues to hold is a
37.4% interest in Speedmark Industries Pty Ltd. This company was part of the
former Cohen metals and recycling businesses. The Company is not represented on
the Board of Speedmark which is held by the Company at a valuation of GBP
50,000. Speedmark is in the process of realizing its investments by the sale of
subsidiaries which are expected to realize a considerable premium to this value.
Consequently the directors have chosen to revalue this previously written down
investment at GBP 50,000. The Company has written down its investment in Metal
Sales Zimbabwe to a negligible figure.
The Company has not derived any income or revenue from any of the above
investments during 2003 or to date during 2004.
Current Trading and Prospects
The Company for the first time in recent years has no debt and no material
creditors. It is reviewing several investment opportunities and will consider
additional investments and activities to add to the existing portfolio. It is
continuing to review the performance of the existing investments and I hope to
be in a position to report further to shareholders when we send out the notice
of AGM to be held in approximately 60 days.
Conclusion
I would like to thank my co-directors for their continued efforts during another
difficult year. We look forward to a much brighter future for the Company and
its shareholders.
R.B. Ritchie
Executive Chairman
28th June 2004
CONSOLIDATED PROFIT AND LOSS ACCOUNT
Year ended 31 December 2003
2003 2003 2003 2002
------------- -------- -------- -------- -------
Continuing Discontinued Total Total
------------- Activities Activities -------- -------
-------- --------
£'000 £'000 £'000 £'000
------------- -------- -------- -------- -------
Turnover - 6,484 6,484 8,502
Cost of sales - (6,099) (6,099) (7,725)
------------- -------- -------- -------- -------
Gross profit - 385 385 777
------------- -------- -------- -------- -------
Distribution
costs - (82) (82) (171)
Administrative
expenses (416) (357) (773) (1,084)
Other
operating
income - - - 67
------------- -------- -------- -------- -------
Operating loss
before
exceptional
costs (416) (54) (470) (411)
------------- -------- -------- -------- -------
Exceptional
administrative
expenses - (215) (215) (859)
------------- -------- -------- -------- -------
Operating loss
after
exceptional
costs (416) (269) (685) (1,270)
------------- -------- -------- -------- -------
Profit on sale
of fixed
assets - 87 87 1
Profit on sale
of business - 31 31 -
Loss on
termination of
an operation - (110) (110) -
Provision for
impairment of
investments 46 - 46 (235)
------------- -------- -------- -------- -------
Loss on
ordinary
activities
before
interest (370) (261) (631) (1,504)
------------- -------- -------- -------- -------
Interest
receivable 10 3
Interest
payable (122) (64)
------------- -------- -------- -------- -------
Loss on
ordinary
activities
before tax (743) (1,565)
------------- -------- -------- -------- -------
Tax on loss on ordinary - -
activities -------- -------- -------- -------
-------------
Loss on
ordinary
activities
after taxation (743) (1,565)
------------- -------- -------- -------- -------
Loss for the
financial year
attributable
to
shareholders (743) (1,565)
------------- -------- -------- -------- -------
Losses per
share (pence)
both basic and
diluted (4.9) (11.4)
------------- -------- -------- -------- -------
STATEMENT OF TOTAL RECOGNISED GAINS AND LOSSES
Year ended 31 December 2003
2003 2002
---------------------------------- ------- -------
£'000 £'000
---------------------------------- ------- -------
Loss for the financial year (743) (1,565)
Revaluation of fixed asset investment (479) 779
---------------------------------- ------- -------
Total recognized gains and losses relating to the year (1,222) (786)
---------------------------------- ------- -------
CONSOLIDATED BALANCE SHEET
31 December 2003
2003 2002
---------------------------------- -------- --------
£'000 £'000
---------------------------------- -------- --------
Fixed assets
Intangible assets - 184
Tangible assets 3 7
Investments 276 1,039
---------------------------------- -------- --------
279 1,230
Current assets
Tangible assets held for resale 7 857
Stocks - 256
Debtors 771 1,688
Cash at bank and in hand 74 78
---------------------------------- -------- --------
852 2,879
Creditors: amounts falling due within one year (669) (2,105)
---------------------------------- -------- --------
Net current assets 183 774
---------------------------------- -------- --------
Total assets less current liabilities 462 2,004
Creditors: amounts falling due after more than one year - (319)
---------------------------------- -------- --------
462 1,685
Equity minority interests - (1)
---------------------------------- -------- --------
462 1,684
---------------------------------- -------- --------
Capital and reserves
Called up share capital 3,032 3,032
Capital redemption reserve 49 49
Share premium account 2 2
Revaluation reserve - 1,531
Other reserves 386 386
Profit and loss account (3,007) (3,316)
---------------------------------- -------- --------
Equity shareholders' funds 462 1,684
---------------------------------- -------- --------
CONSOLIDATED CASH FLOW STATEMENT
Year ended 31 December 2003
Note 2003 2003 2002 2002
----------------------- ------ ------- ------- ------- -------
Total Total
----------------------- ------ ------- ------- ------- -------
£'000 £'000 £'000 £'000
----------------------- ------ ------- ------- ------- -------
Net cash outflow from operating 2 (371) (793)
activities
Returns on investments and servicing of
finance
Interest received 10 3
Interest paid (122) (49)
Interest element of finance lease rental
payments - (3)
----------------------- ------ ------- ------- ------- -------
Net cash outflow from returns on
investments and servicing of finance (112) (49)
Capital expenditure and financial
investment
Payments to acquire fixed asset
investments (12) -
Receipts from sale of fixed asset
investments 525 -
Receipts from sale of business 31 -
Payments to acquire tangible fixed assets - (11)
Receipts from sale of tangible fixed 796 1
assets ------ ------- ------- ------- -------
-----------------------
Net cash inflow/(outflow) from capital
expenditure and financial investment 1,340 (10)
----------------------- ------ ------- ------- ------- -------
Acquisitions and disposals
Payments on termination of an operation (110) -
----------------------- ------ ------- ------- ------- -------
Net cash outflow from capital expenditure
and financial investment (110) -
----------------------- ------ ------- ------- ------- -------
Net cash inflow/(outflow) before 747 (852)
financing
Financing
Increase in borrowings - 300
Repayment of borrowings (312) (212)
Capital element of finance lease rental
payments (6) (48)
----------------------- ------ ------- ------- ------- -------
Net cash (outflow)/inflow from financing (318) 40
----------------------- ------ ------- ------- ------- -------
Increase/(decrease) in cash 429 (812)
----------------------- ------ ------- ------- ------- -------
NOTES
Year ended 31 December 2003
1. Basis of Preparation
The above results for the year ended 31 December 2003 are an abridged version of
the Group's statutory financial statements which have not been filed at the
Registrar of Companies and which have not yet been reported on by the auditors.
The consolidated profit and loss account, consolidated balance sheet and
consolidated cashflow statement do not constitute statutory financial statements
within the meaning of Section 240 of the Companies Act 1985 (as amended). These
statements have been prepared on the basis of the accounting policies as stated
in the previous year's financial statements save that Fixed Asset Investments
are now revalued.
The results for the year ended 31 December 2002 have been extracted from the
financial statements of the Group on which an unqualified report from the
auditors has been issued and which have been filed with the Registrar of
Companies.
The Annual Report and Accounts will be sent to shareholders on 30th June 2004.
2. Reconciliation of operating profit to net cash outflow from operating
activities
2003 2002
£'000 £'000
Operating loss
before
exceptional
costs (470) (411)
Exceptional
Costs (215) (859)
Impairment of
fixed assets 115 265
Depreciation 30 69
Net movement
in working
capital
Stocks 256 167
Debtors 918 284
Creditors (1,005) (308)
------------------------------- -------------------------------
Net cash
outflow from
operating
activities (371) (793)
=============== ===============
3. Cash flow statement: Analysis of net debt
At Cash At
1 January flow 31 December
2003 2003
£'000 £'000 £'000
Cash in
hand 78 (5) 73
and at
bank
Overdrafts
and (851) 434 (417)
bank
advances
------------------------------- ------------------------------- -------------------------------
(773) 429 (344)
Debt due
within one
year (312) 312 -
Finance (6) 6 -
leases
------------------------------- ------------------------------- -------------------------------
Net debt (1,091) 747 (344)
=============== =============== ===============
4. Cash flow statement: Reconciliation of net cash flow to movement in net debt
2003 2003 2002 2002
£'000 £'000 £'000 £'000
Increase/
(decr
ease) in 429 (812)
cash
in the
year
Cash
inflow
from
increase
in debt 318 (52)
and
lease
financing
------------------- -------------
- -
Change in
net
debt
resulting
from cash
flows 747 (864)
---------- -------
- -
Movement
in net debt
in year 747 (864)
Net debt
at start of
year (1,091) (227)
----------------- ---------
- -
Net debt
at end of (344) (1,091)
=============== =============
Copies of this notice will be available from the offices of
Beaumont Cornish Ltd, Georgian House, 63 Coleman Street, London. EC2R 5BB
For a period of 30 days from the date hereof.
Audited accounts for the year ending 31 December 2003 will be posted to
shareholders on or before 30th June 2004 and copies will be available from the
above address for a period of 30 days.
This information is provided by RNS
The company news service from the London Stock Exchange