Interim Results
Cohen(A.) & Co PLC
30 September 2003
30 SEPTEMBER 2003
A. COHEN & CO. PLC
Unaudited interim results for the six months ended 30 June 2003
Chairman's Statement
The unaudited Group results of A. Cohen & Co. plc (the 'Company') for the half
year ended 30 June 2003 are attached, together with the corresponding results
for the six months ended 30 June 2002.
Results to June 2003
The results for the period were a net loss of £717,000 from turnover of £3.6
million. The results include a continuing positive contribution from Jacob
Metals Limited but otherwise primarily reflect losses from discontinued
activities and overheads which have been substantially reduced.
The losses are primarily as a result of the exit from the phosphor copper
business and the Woolwich Site together with associated overheads which were a
net £160,000 after a capital gain on the actual sale of the site of £83,000. A
large part of the loss was exceptional costs from scrapping of the plant after
efforts to sell it intact failed due to the insolvency of the proposed purchaser
and overheads incurred in closing the business and clearing the Woolwich Site in
accord with the sale contract.
In addition the Group incurred £103,000 of interest costs on borrowings against
the Woolwich Site which have since been repaid in full from the proceeds of the
disposal. The only other property which the Group has a lease on was also sublet
during the period.
Furthermore, as the Company was listed on the Official List, the property sale
required a Class 1 circular to approve the sale of the property at a cost of
£173,000 which was obtained. As the Company needed to produce a circular, the
directors, at very little extra cost, included certain proposals to alter the
capital structure of the Company and approve an equity line together with the
expansion of the Company's media interests. These proposals were not supported
by several large shareholders, one of whom approached the Company regarding a
potential bid for the Company as an alternative, which however did not
proceed.
As a result of this action and the limited capital now available to the Company
the Directors considered it necessary to review all the remaining assets of the
Company, resulting in an increase in the provision for impairment of certain
assets by £190,000. However this is expected to be offset by benefits of £75,000
in reductions in liabilities anticipated to be achieved in conjunction with the
realisation of certain of these assets.
Also as a result of the limited capital available to the Company and the review
of assets and discussions with third parties it has been necessary to review the
carrying value of the Company's investment in Scott Tod Developments Limited
which has been revalued down to £525,000.
The Future
The Company has today moved its quotation to AIM and, although it is intended to
call a meeting of shareholders to approve changes in the Company's capital
structure, the costs associated with further share issues or undertaking
transactions on this market will be significantly lower than they would be had
the Company remained on the Official List.
The assets are now stated at their expected realisable value and the Company is
in discussions to release funds from certain of the existing assets which
together with the repayment of creditors will leave the Company with a clean
balance sheet and positive funds.
This action, together with a potential increase in equity capital which
shareholders will be asked to approve in due course, should enable the
directors to consider and pursue further investment and business opportunities
that they may identify in the future.
The Company has reduced overheads further since the end of the half year and
will operate on a minimal cost basis pending the realisation of assets and/or
the identification of new or additional opportunities. In addition, in
accordance with the terms of sale of the Woolwich Site, the Company will vacate
the offices prior to the end of the year and consider a name change as the final
steps in developing a new image going forward.
The directors expect further positive announcements in relation to current
negotiations in the very near future.
R.B. Ritchie
Executive Chairman
For further information please contact:
Royce Ritchie 00 61 417 500 979
Executive Chairman
CONSOLIDATED PROFIT AND LOSS ACCOUNT
Unaudited six months ended 30 June 2003
Unaudited six Unaudited six
months ended months ended
30 June 30 June
2003 2002
Continuing Discontinued
Activities Activities Total
£'000 £'000 £'000 £'000
Turnover 2,775 882 3,657 4,298
Cost of sales (2,603) (790) (3,393) (3,382)
--------- --------- --------- ---------
Gross profit 172 92 264 916
Distribution costs (31) (30) (61) (431)
Administrative expenses (304) (375) (679) (720)
Other operating income - - - 59
--------- --------- --------- ---------
Operating loss before (163) (313) (476) (176)
exceptional costs
Exceptional costs - (218) (218) -
--------- --------- --------- ---------
Operating loss after (163) (531) (694) (176)
exceptional costs
--------- --------- --------- ---------
Interest receivable 7 - 7 2
Interest payable (10) (103) (113) (15)
Profit/(loss) on sale of - 83 83 1
fixed assets
--------- --------- --------- ---------
Loss on ordinary activities (166) (551) (717) (188)
before taxation
Tax charge on loss on - - - -
ordinary activities
--------- --------- --------- ---------
Loss for the financial (166) (551) (717) (188)
period after taxation and
attributable to shareholders
--------- --------- --------- ---------
Losses per share (pence) (4.7p) (1.3p)
CONSOLIDATED BALANCE SHEET
Unaudited as at 30 June 2003
30 June 30 June
2003 2002
£'000 £'000
Fixed assets
Tangible assets 4 1,163
Investments 675 521
--------- ---------
679 1,684
--------- ---------
Current assets
Tangible assets held for resale 46 -
Stocks - 233
Debtors 2,258 1,623
Cash at bank and in hand 98 95
--------- ---------
2,402 1,951
--------- ---------
Creditors:
amounts falling due within one year (2,318) (1,533)
--------- ---------
Net current assets/(liabilities) 84 418
Total assets less current liabilities 763 2,102
--------- ---------
Creditors:
amounts falling due after more than one year (276) -
========= =========
487 2,102
========= =========
Capital and reserves
Called up share capital 3,032 2,852
Capital redemption reserve 49 49
Share premium account 2 2
Revaluation reserve 1051 752
Other reserves 386 383
Profit and loss account (4,023) (1,936)
--------- ---------
Equity shareholders' funds 487 2,102
========= =========
CONSOLIDATED CASH FLOW STATEMENT
Six months ended 30 June 2003
Six months Six months
ended ended
30 June 2003 30 June 2002
£'000 £'000 £'000 £'000
Net cash inflow from operating activities 234 80
Returns on investments and
servicing of finance
Interest received 7 2
Interest paid (11) (15)
------ ------
Net cash outflow from returns on
investments and servicing of finance (4) (13)
-------- --------
Capital expenditure and financial investment
Payments to acquire tangible fixed assets - (12)
Receipts from sale of tangible fixed assets 20 1
------ ------
Net cash (outflow)/inflow from capital 20 (11)
expenditure and financial investment
-------- --------
Net cash inflow before financing 250 56
Financing
Capital element of finance lease (6)
rental payments
------ ------
Net cash outflow from financing (6)
-------- --------
Increase in cash 244 56
-------- --------
NOTES TO THE CONSOLIDATED CASH FLOW STATEMENT
Unaudited six months ended 30 June 2003
1. Reconciliation of operating (loss)/profit to net cash inflow from operating
activities
Six months Six months
ended ended
30 June 30 June
2003 2002
£'000 £'000
Operating (loss)/profit (694) (176)
Depreciation 32 36
Impairment of Fixed Assets 190 -
Net movement in working capital
Stocks 256 190
Debtors 165 348
Creditors 285 (318)
--------- ---------
Net cash inflow/(outflow) from operating activities 234 80
--------- ---------
2. Cash flow statement: Analysis of net debt
At At
1 January Cash 30 June
2003 flow 2003
£'000 £'000 £'000
Cash in hand and at bank 78 20 98
Overdrafts and bank Loans (851) 224 (627)
--------- --------- ---------
(773) 244 (529)
Debt due within one year (312) (115) (427)
Finance leases (6) 6 -
--------- --------- ---------
(1,091) 135 (956)
--------- --------- ---------
3. Cash flow statement: Reconciliation of net cash flow to movement in net debt
Six months Six months
ended ended
30 June 30 June
2003 2002
£'000 £'000 £'000 £'000
Increase in cash in the period 244 56
Cash outflow/(inflow) from decrease/ (109) -
(increase) in debt and lease financing
------- -------
Change in net debt resulting from 135 56
cash flows
Translation differences - -
------- -------
Movement in net debt in the period 135 56
Net debt at start of period (1,091) (227)
------- -------
Net debt at end of period (956) (171)
------- -------
4. Basis of Preparation
The interim results for the six months ended 30 June 2003 are unaudited and do
not constitute statutory accounts in accordance with section 240 of the
Companies Act 1985.
The financial information has been prepared in accordance with applicable
accounting standards and under the historical cost accounting convention.
Accounting policies consistent with those applied in the financial statements
for the year ended 31 December 2002 have been used in preparing the unaudited
interim financial statements for the six months ended 30 June 2003.
5. Dividends
The Directors are not declaring a dividend for the six months ended 30 June
2003.
This information is provided by RNS
The company news service from the London Stock Exchange