Interim Results
Cropper(James) PLC
18 November 2003
Issued by Citigate Dewe Rogerson Ltd, Birmingham
Date: Tuesday, 18 November 2003
Embargoed: 7.30am
James Cropper PLC
'Specialist Paper Makers'
Interim Results
for the 26 weeks ended 27 September 2003
Half-year to Half-year to Full year to
27 September 2003 28 September 2002 29 March 2003
Group profit before £0.1m £1.1m £1.9m
tax
Earnings per share 0.8p 9.2p 15.1p
Dividend per share 1.9p 1.9p 7.5p
Gearing 29% 23% 24%
Paper Division recorded a small operating loss
Continuing growth in Technical Fibre Products fire protection and composite
materials
Interim dividend maintained despite the challenging trading environment
'The Paper Division's difficulties arise from the subdued economic activity in
export markets, margin pressures and from the higher cost of pulp'.
'Despite the current situation, the Board believes that considerable expansion
opportunities exist for the Paper Division in the UK and certain of its export
markets'.
'Display board volumes have started to recover as Converting Division recaptures
market share'.
'Two new 'Paper Mill Shop' retail outlets were opened in the period taking the
total number of shops to nine. The results from this venture are encouraging,
particularly from those outlets that have become well established'.
'TFP and Converting are expected to benefit from the recovery in the US
economy'.
'The Divisional management teams are focused on profit improvement through
business development, cost control and greater efficiency in the medium term'.
'In the absence of unforeseen circumstances it is the Board's intention to
maintain the level of the full year dividend reflecting both the confidence we
have in the future prospects of the Group and the strength of the balance
sheet'.
J A Cropper, Chairman
FULL STATEMENT ATTACHED
Enquiries:
Alun Lewis, Chief Executive
John Denman, Finance Director Alan Cooke
James Cropper PLC Citigate Dewe Rogerson
Today: 020 7282 8000 (8.00am-11.00am) Today: 020 7282 8000
Thereafter: 01539 722002 Thereafter: 0121 455 8370
www.cropper.com Mobile: 07767 771533
-----------------
-2-
James Cropper PLC
Interim Results
for the 26 weeks ended 27 September 2003
STATEMENT BY THE CHAIRMAN, J A CROPPER
I am disappointed to report that the Group recorded a Profit before Tax of
£95,000 for the first half of the current financial year compared to £1,121,000
in the previous year. The decline in profitability was primarily due to the
difficult trading conditions that confronted the Paper Division, which as a
consequence has incurred a small operating loss in the period. These
difficulties were highlighted in the AGM Statement issued in the summer and
re-iterated in the Trading Statement on 30 October 2003.
Group turnover was broadly in line with last year at £27.5 million.
Across the Group all Divisions have been affected by certain recent cost
increases, such as those associated with National Insurance contributions,
insurance premiums, effluent treatment and regulatory compliance that are
largely outside the Group's control.
Reduced cash flow from trading and capital expenditure in the first six-months
gave rise to an increase in gearing from 24% to 29%.
Despite the challenging trading environment the Directors have decided to
maintain the interim dividend at 1.9p per share.
Paper Division
The Paper Division's difficulties arise from the subdued economic activity in
export markets, margin pressures and from the higher cost of pulp. The cost of
Northern Softwood Bleached Kraft pulp, the market benchmark, fell from its first
quarter peak of US$560 per tonne to US$520 per tonne and then contrary to
expectations it started to climb back towards the previous level in the latter
part of the second quarter, where it is now expected to remain for the rest of
the financial year. The weakened US$ mitigated the impact as regards US$ priced
pulp. However this was more than offset by the increase in cost of raw materials
denominated in Euros as this currency strengthened.
Two new 'Paper Mill Shop' retail outlets were opened in the period taking the
total number of shops to nine. The results from this venture are encouraging,
particularly from those outlets that have become well established. Overall the
retail business is trading profitably. Further 'Paper Mill Shops' will be opened
in the next six months.
Technical Fibre Products ('TFP')
TFP's growth continues across its principal markets, this being particularly so
in fire protection and composite materials. Despite the dampening impact of the
weak US$ on the margins on sales to the USA, TFP is trading at a similar level
to last year. There has been an increase in development costs chargeable against
profit arising from the commissioning of equipment to manufacture new specialist
materials. These materials will come to market in later years. The Division also
continues to make steady and focused progress in meeting the requirements of
Johnson Matthey's fuel cell component programmes.
Converting Division
The slowdown in demand for marketing, advertising and promotional materials in
the UK and European markets is continuing to depress margins of display board
sales. Display board volumes have started to recover as Converting Division
recaptures market share. The weakness of the US$ continues to erode margins on
sales of picture mounting board into export markets. Progress is being made in
implementing cost reduction measures.
continued...
-3-
Outlook
The Divisional management teams are focused on profit improvement through
business development, cost control and greater efficiency in the medium term.
Despite the current situation, the Board believes that considerable expansion
opportunities exist for the Paper Division in the UK and certain of its export
markets. These are presently being vigorously pursued but are unlikely to have
a major impact in the current financial year. The immediate priority for the
Converting Division is to stabilise its recovery and build upon that base. TFP
and Converting are expected to benefit from the recovery in the US economy.
In the absence of unforeseen circumstances it is the Board's intention to
maintain the level of the full year dividend reflecting both the confidence we
have in the future prospects of the Group and the strength of the balance sheet.
James Cropper
Chairman
-4-
James Cropper PLC
Interim Results
Group Profit and Loss Account for the 26 weeks ended 27 September 2003
Half-year to Half-year to Full Year
to
27 September 28 September 29 March
2003 2002 2003
£'000 £'000 £'000
Turnover 27,553 27,486 55,010
----------- ------------ ----------
Operating Profit - continuing 300 1,313 2,282
operations
Share of operating loss in Joint (38) - (23)
Venture ----------- ------------ ----------
Total operating profit 262 1,313 2,259
Other non-operating income - 16 16
Net interest payable and similar (167) (208) (408)
charges ----------- ------------ ----------
Profit on ordinary activities before 95 1,121 1,867
taxation
Taxation (348) (603)
(29)
----------- ------------ ----------
Profit on ordinary activities after 66 773 1,264
taxation
Dividend (159) (159) (627)
----------- ------------ ----------
(Loss)/retained profit for the (93) 614 637
period ----------- ------------ ----------
0.8p 9.2p 15.1p
Earnings per share - basic and
diluted (Note 3) ----------- ------------ ----------
Dividend pence per share (Note 4) 1.9p 1.9p 7.5p
----------- ------------ ----------
-5-
James Cropper PLC
Interim Results
Group Balance Sheet as at 27 September 2003
Full year
Half-year to Half-year to to
27 September 28 September 29 March
2003 2002 2003
£'000 £'000 £'000
Tangible assets 25,989 26,017 25,826
Investments 445 445 445
Investments in Joint Venture:-
Share of gross assets 134 - 167
Share of gross liabilities (5) - -
------------ ------------ ----------
Fixed assets 26,563 26,462 26,438
------------ ------------ ----------
Stocks 6,389 5,993 5,798
Debtors 11,910 12,199 11,785
Cash at bank and in hand 659 24 6
------------ ------------ ----------
Current assets 18,958 18,216 17,589
Creditors (Amounts falling due (8,603) (9,562) (8,099)
within 1 year) ------------ ------------ ----------
Net current assets 10,355 8,654 9,490
------------ ------------ ----------
Total assets less current 36,918 35,116 35,928
liabilities
(5,737) (3,932) (4,654)
Creditors (Amounts falling due
after more
than 1 year)
Deferred taxation (4,155) (4,088) (4,155)
------------ ------------ ----------
27,026 27,096 27,119
------------ ------------ ----------
Called up share capital 2,090 2,090 2,090
Share premium account 454 454 454
Revaluation reserve 177 226 177
Profit and loss account 24,305 24,326 24,398
------------ ------------ ----------
Capital and Reserves 27,026 27,096 27,119
------------ ------------ ----------
-6-
James Cropper PLC
Interim Results
Group Cash Flow Statement for the 26 weeks ended 27 September 2003
Half-year to Half-year to Full Year
to
27 September 28 September 29 March
2003 2002 2003
£'000 £'000 £'000
Operating Profit 300 1,313 2,282
Depreciation charges 1,685 1,883 3,449
Profit on fixed asset disposals - - (1)
(Increase)/decrease in stocks (591) (618) (423)
(Increase)/decrease in debtors (125) (490) (84)
(Decrease)/increase in creditors (78) 493 (320)
------------ ------------ ----------
Cash flow from operating 1,191 2,581 4,903
activities
Interest received 22 51 100
Interest paid (including interest (163) (193) (539)
element
of finance leases)
Dividends received - 16 16
Tax paid (103) (37) (765)
Purchase of tangible fixed assets (1,850) (923) (2,299)
Proceeds from disposal of tangible 2 4 6
fixed assets
Investment in Joint Venture - - (190)
Equity dividends paid (468) (435) (594)
------------ ------------ ----------
Net cash (outflow)/inflow before (1,369) 1,064 638
financing
Financing
New debt due beyond 1 year 2,000 - 1,500
Repayment of bank loans (649) (772) (1,580)
Capital element of finance lease - - (698)
payments ------------ ------------ ----------
(Decrease)/increase in cash in (18) 292 (140)
period ------------ ------------ ----------
Reconciliation of net cash flow to movement in net debt
£'000 £'000 £'000
(Decrease)/increase in cash for the (18) 292 (140)
period
(Increase)/decrease in debt and finance (1,351) 772 778
leases ------------ ------------ ----------
Movement in net debt in the period (1,369) 1,064 638
Net debt at start of period (6,526) (7,164) (7,164)
------------ ------------ ----------
Net debt at end of period (7,895) (6,100) (6,526)
------------ ------------ ----------
-7-
James Cropper PLC
Interim Results
Notes
1. The summarised results for the half-year ended 27 September 2003,
which have not been audited or reviewed, have been prepared in accordance with
the accounting policies adopted in the accounts for the year ended 29 March
2003.
2. The financial information set out above does not constitute statutory
accounts within the meaning of the Companies Act 1985. The figures for the year
to 29 March 2003 are an extract from the full accounts for that year which have
been filed with the Registrar of Companies and on which the auditors gave an
unqualified opinion.
3. Earnings per share for the six months ended 27 September 2003 has
been calculated on the profit available for distribution and on 8,359,114 (2002:
8,359,114) Ordinary Shares, being the weighted average number of shares in issue
during the period.
4. The interim dividend of 1.9p per Ordinary Share (2002: 1.9p per
share) is proposed and will be paid on 9 January 2004 to holders on the register
at the close of business on 19 December 2003. The dividend for the year to 29
March 2003 was made up of a paid interim dividend of £159,000 (1.9p per share)
and a proposed final dividend of £468,000 (5.6p per share).
5. The above information is being sent to all shareholders and is
available from the Company's registered office:
James Cropper PLC
Burneside Mills
Kendal
Cumbria
LA9 6PZ
or website: www.cropper.com
This information is provided by RNS
The company news service from the London Stock Exchange