Interim Results
Clarity Commerce Solutions PLC
12 December 2002
Clarity Commerce Solutions Plc
Interim Results for the six months ended 30th September 2002
Financial Review
We are pleased to report on the financial and trading results for the period
ended 30th September 2002.
During the half year, the Group reported turnover of £3,399,000 and a loss
before goodwill amortisation and interest of £118,000.
This first half year has been devoted to securing new business and projects
which will contribute revenue in the second half. This provides the directors
with confidence that the Group will return a profit before amortisation in
excess of our last full years results.
In this period, the Group also acquired the assets of Accronym Ltd, which
comprises the Vision application software aimed at the sports and fitness
marketplace.
Operating Review
The six months covered by these results have featured the final implementation
of the contract with the Laurel Pub Company. Laurel have successfully rolled
out Clarity software in over 600 sites, linked to our Clarity Central estate
management software. This has delivered revenues to both Clarity and
Microtrain.
This has provided Clarity with a key reference customer for the pub sector, and,
as evidenced by our recent announcement, significant further opportunities
within the pub retailing marketplace.
The Group has confidence that there are also a number of further opportunities
within the pub retailing sector, and hopes to develop these.
Flex has delivered a very good set of results across the period and have
experienced a very buoyant trading period. New sales opportunities and
continued upgrades from existing customers remain strong with sales up by 32% by
comparison to the same period last year (1 April to 30 September).
Contracts have been secured with Basildon District Council, with LeisureFlex to
be installed at all of their 9 leisure centres. Also, Sandwell Metropolitan
Borough Council have contracted LeisureFlex to be installed at 10 leisure
centres plus head quarters. Three Rivers District Council at Rickmansworth have
also just installed LeisureFlex at its 3 leisure centres.
Microtrain has been involved in the final implementation of the sites within the
Laurel estate, which generated significant additional revenues across the
period. Microtrain staff are also working on the latest projects secured by
Clarity, and have a number of further opportunities that are currently being
explored.
The acquisition of Vision brings access to the private sector health and fitness
market, to complement the local authority market which is Flex's main focus.
Vision clients include Virgin Active, Fitness Exchange and Next Generation.
Current Trading and Prospects
There is no doubt that the group is still operating in difficult market
conditions, as evidenced by the number of hospitality companies making downbeat
trading statements.
Despite that, we are confident that the projects undertaken by the Group in the
second half of our year will deliver a profit before amortisation in excess of
our last full years results.
Particular benefit in our next year will be derived from the addition of a
significant new level of recurring income secured in conjunction with recent
contracts. This provides the Board with confidence that we can continue to grow
the bottom line in our next full financial year.
It is too early to predict the final outcome for the year with certainty
however, the Board anticipates issuing a further trading update in early
February 2003.
A L R Morton: Group Chairman Tel: 01722 746200
G York: Group Chief Executive Tel: 01722 746200
Date 12 December 2002
CONSOLIDATED PROFIT AND LOSS ACCOUNT
For the period ended 30 September 2002
Period Period Period
1 April 2002 to 1 April 2001 to 1 April 2001 to
30 September 30 September 31 March
2002 2001 2002
Unaudited Unaudited Audited
Notes £'000 £'000 £'000
Turnover 3,399 2,428 7,620
Cost of sales (1,670) (1,034) (3,645)
Gross profit 1,729 1,394 3,975
Operating costs (2,124) (1,647) (4,118)
Operating loss after amortisation of
goodwill (395) (253) (143)
-------- -------- --------
Operating (loss)/profit is analysed
between:
Operating (loss)/profit before goodwill
amortisation (118) (80) 300
Goodwill amortisation (277) (173) (443)
Operating loss after goodwill amortisation (395) (253) (143)
-------- -------- --------
Interest receivable 90 - 22
Interest payable and similar charges (124) (23) (100)
Loss on ordinary activities before
taxation (429) (276) (221)
Taxation on loss on ordinary activities - - (35)
Retained loss for the period (429) (276) (256)
(Loss)/earnings per ordinary share 2
- basic (3.08)p (2.92)p (2.51)p
- fully diluted (3.08)p (2.84)p (2.51)p
- adjusted basic (1.09)p (1.09)p 1.84p
Dividends per share 3 - - -
CONSOLIDATED BALANCE SHEET
At 30 September 2002
At At At
30 September 30 September 31 March
2002 2001 2002
Unaudited Unaudited Audited
£'000 £'000 £'000
Fixed assets
Tangible assets 302 166 363
Intangible assets 7,207 4,394 7,287
------- ------- -------
7,509 4,560 7,650
------- ------- -------
Current assets
Stocks 590 353 425
Debtors 2,170 1,848 2,783
Cash at bank and in hand 732 58 1,546
------- ------- -------
3,492 2,259 4,754
------- ------- -------
Creditors: amounts falling due within one year (2,258) (1,674) (3,195)
Net current assets 1,234 585 1,559
Total assets less current liabilities 8,743 5,145 9,209
Creditors: amounts falling due after more
than one year (1,805) (1,023) (1,842)
-------- --------- ---------
Net assets 6,938 4,122 7,367
-------- --------- ---------
Capital and reserves
Called up share capital 3,481 2,361 3,481
Share premium account 5,287 3,148 5,287
Profit and loss account (1,830) (1,387) (1,401)
-------- -------- --------
Equity shareholders' funds 6,938 4,122 7,367
-------- -------- --------
CONSOLIDATED CASHFLOW STATEMENT
For the period ended 30 September 2002
Period Period Period
1 April 2002 to 1 April 2001 to 1 April 2001 to
30 September 30 September 31 March
2002 2001 2002
Unaudited Unaudited Audited
£'000 £'000 £'000
Net cash outflow from operating activities (249) (402) (871)
Returns on investments and servicing of ------- ------- -------
finance
Interest received 90 - 22
Interest paid and similar charges (124) (23) (40)
Net cash outflow from returns on
investments and servicing of finance (34) (23) (18)
Taxation - - (39)
Capital expenditure and financial
investment
Purchase of tangible fixed assets (4) (9) (52)
Sale of tangible fixed assets 10 - 19
------- ------- -------
Net cash inflow/(outflow) from capital
expenditure and financial investment 6 (9) (33)
Acquisitions and disposals
Purchase of subsidiary undertakings (196) - (498)
Cash at bank acquired with subsidiary - - 344
------- ------- -------
Net cash outflow from acquisitions (196) - (154)
------- ------- -------
Net cash outflow before financing (473) (434) (1,115)
Management of liquid resources
Deposit in blocked cash collateral account - - (1,733)
Financing
Issue of share capital (net of costs) - - 2,359
Repayment of loan notes (308) - -
Capital element of finance leases (33) (13) (15)
Bank loan repayments - (20) (201)
Net cash (outflow) in flow from
financing (341) (33) 2,143
------- ------- -------
Decrease in cash in the period (814) (467) (705)
------- ------- -------
NOTES
1. Nature of the financial information.
The Company prepares statutory accounts annually to 31 March. These are the
interim accounts covering the six months ended 30 September 2002.
The results for the period from 1 April 2001 to 30 September 2001 and period to
31 March 2002, are extracted from the previous year's interim and final accounts
respectively.
The results for the six months ended 30 September 2002 and the period from 1
April 2001 to 30 September 2001 are unaudited, and have been prepared in
accordance with the accounting policies set out in the Company's annual report.
The financial information set out above does not constitute statutory accounts
within the meaning of section 240 of the Companies Act 1985. The results for
the year ended 31 March 2002 are in abridged version of the full statutory
accounts that have an unqualified audit report and have been delivered to the
Registrar of Companies.
2. Earnings per share
Basic loss per share for the period ended 30 September 2002 is calculated by
dividing the loss for the period of £429,000 (period ended 30 September 2001:
£276,000, period ended 31 March 2002: £256,000) by 13,927,402 (period ended 30
September 2001: 9,445,987, period ended 31 March 2002: 10,181,479) being the
weighted average number of shares in issue during the period.
The adjusted basic loss per share for the period ended 30 September 2002 is
calculated by dividing the loss for the period before amortisation of goodwill
of £277,000 (period ended 30 September 2001 : £173,000, period ended 31 March
2002: £443,000) by 13,927,402 (period ended 30 September 2001: 9,445,987, period
ended 31 March 2002: 10,181,479) being the weighted average number of shares
during the period.
The share options in place had no dilutive effect on the basic earnings per
share calculation for the six months ended 30 September 2002. The diluted loss
per share for the six months ended 30 September 2001 has been calculated on the
basic loss and the weighted average number of shares in issue during that period
of 9,445,987 plus an additional 280,328 shares. The share options in place had
no dilutive effect on the basic earnings per share calculation for the twelve
months ended 31 March 2002.
3. The Company does not propose the payment of a dividend.
4. Copies of this interim report are being sent to shareholders and are
available from the Company's registered office: Number One, Netherhampton
Business, Centre, Netherhampton, Salisbury, Wiltshire SP2 8PU.
This information is provided by RNS
The company news service from the London Stock Exchange